BSX Boston Scientific Corporation Common Stock
$56.75
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मई 1, 2026
52W रेंज
$53–$110
7% of range
विश्लेषक रेटिंग
BUY
41 analysts
मूल्य लक्ष्य
$83
+47% upside
P/E (TTM)
49.1
ROE
12.6%
शुद्ध लाभ मार्जिन
14.4%
BSX स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$56.75
मार्केट कैप
—
P/E (TTM)
49.1
EPS (TTM)
$1.94
राजस्व (TTM)
$20.07B
लाभांश प्रतिफल
—
ROE
12.6%
D/E ऋण/इक्विटी
—
52W रेंज
$53 – $110
BSX स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$20.07B
2016-12-31
→
2025-12-31
EPS
$1.94
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
$3.66B
2017-12-31
→
2025-12-31
मार्जिन
14.4%
2017-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
BSX
सहकर्मी माध्यिका
P/E (TTM)
49.1
33.8
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
BSX
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
69.0%
61.3%
Operating Margin (परिचालन मार्जिन)
18.0%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
14.4%
15.3%
ROA
7.0%
7.9%
ROE
12.6%
15.6%
ROIC
12.7%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
BSX
सहकर्मी माध्यिका
Current Ratio (वर्तमान अनुपात)
1.6
1.6
Quick Ratio (त्वरित अनुपात)
0.4
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
BSX
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
19.9%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
16.5%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
15.2%
—
EPS YoY
55.2%
—
Net Income YoY (शुद्ध आय YoY)
56.7%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
BSX
सहकर्मी माध्यिका
BSX विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
41 विश्लेषक
- मजबूत खरीद 13 31.7%
- खरीदें 23 56.1%
- होल्ड 5 12.2%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
32 विश्लेषक · 2026-05-20
मध्यिका
$82.50
← सभी लक्ष्यों से नीचे
$56.75
निम्न
$60.00
उच्च
$106.00
मध्यिका लक्ष्य
$82.50
+45.4%
माध्य लक्ष्य
$83.44
+47.0%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.03%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.80 | $0.79 | 0.01% |
| 31 दिसमबर 2025 | $0.80 | $0.79 | 0.01% |
| 30 सितमबर 2025 | $0.75 | $0.72 | 0.03% |
| 30 जून 2025 | $0.75 | $0.73 | 0.02% |
| 31 मार्च 2025 | $0.75 | $0.68 | 0.07% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| BSX | — | 49.1 | 19.9% | 14.4% | 12.6% | 69.0% |
| ISRG | $201.11B | 72.0 | 20.5% | 28.4% | 16.7% | 66.0% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | — |
| SYK | $134.44B | 41.8 | 11.2% | 12.9% | 15.1% | 64.0% |
| EW | $49.50B | 46.6 | 11.6% | 17.7% | 10.6% | 78.0% |
| IDXX | $53.93B | 51.7 | 10.4% | 24.6% | 69.2% | 61.8% |
| BDX | — | 25.3 | 8.2% | 7.7% | 6.5% | — |
| RMD | $37.77B | 27.1 | 9.8% | 27.2% | 25.0% | 59.4% |
| GEHC | — | 18.0 | 4.8% | 10.1% | 22.1% | 40.0% |
| DXCM | $25.54B | 31.8 | 15.6% | 17.9% | 31.4% | 60.1% |
| ZBH | $28.66B | 25.3 | 7.2% | 8.6% | 5.6% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.07B | $16.75B | $14.24B | $12.68B | $11.89B | $9.91B | $10.73B | $9.82B | $9.05B | $8.39B | $7.48B | $7.46B | |
| Cost of Revenue | $6.22B | $5.26B | $4.34B | $3.96B | $3.71B | $3.46B | $3.12B | $2.81B | $2.59B | $2.42B | $2.17B | $2.21B | |
| Gross Profit | $13.85B | $11.49B | $9.90B | $8.73B | $8.18B | $6.45B | $7.62B | $7.01B | $6.46B | $5.96B | $5.30B | $5.17B | |
| SG&A Expense | $6.89B | $5.98B | $5.19B | $4.52B | $4.36B | $3.79B | $3.94B | $3.57B | $3.29B | $3.10B | $2.87B | $2.90B | |
| Operating Expenses | $10.24B | $8.89B | $7.55B | $7.08B | $6.98B | $6.53B | $6.10B | $5.50B | $5.17B | $5.51B | $5.59B | $5.47B | |
| Operating Income | $3.61B | $2.60B | $2.34B | $1.65B | $1.20B | $-80M | $1.52B | $1.51B | $1.28B | $447M | $-283M | $-301M | |
| Interest Expense | $349M | $305M | $265M | $470M | $341M | $361M | $473M | $241M | $229M | $233M | $284M | $216M | |
| Other Non-op | $-228M | $-321M | $-358M | $-508M | $218M | $362M | $-358M | $156M | $-124M | $-37M | $-83M | $8M | |
| Pretax Income | $3.38B | $2.28B | $1.99B | $1.14B | $1.08B | $-79M | $687M | $1.42B | $933M | $177M | $-650M | $-509M | |
| Income Tax | $493M | $436M | $393M | $443M | $36M | $2M | $-4.01B | $-249M | $828M | $-170M | $-411M | $-390M | |
| Net Income | $2.89B | $1.85B | $1.59B | $698M | $1.04B | $-82M | $4.70B | $1.67B | $104M | $347M | $-239M | $-119M | |
| EPS (Basic) | $1.96 | $1.26 | $1.08 | $0.45 | $0.69 | $-0.08 | $3.38 | $1.21 | $0.08 | $0.26 | $-0.18 | $-0.09 | |
| EPS (Diluted) | $1.94 | $1.25 | $1.07 | $0.45 | $0.69 | $-0.08 | $3.33 | $1.19 | $0.08 | $0.25 | $-0.18 | $-0.09 | |
| Shares (Basic) | 1,480,400,000 | 1,471,500,000 | 1,453,000,000 | 1,430,500,000 | 1,422,300,000 | 1,416,700,000 | 1,391,500,000 | 1,381,000,000 | 1,370,100,000 | 1,357,600,000 | 1,341,200,000 | 1,324,300,000 | |
| Shares (Diluted) | 1,494,500,000 | 1,485,900,000 | 1,463,500,000 | 1,439,700,000 | 1,433,800,000 | 1,416,700,000 | 1,410,600,000 | 1,401,400,000 | 1,392,700,000 | 1,377,200,000 | 1,341,200,000 | 1,324,300,000 | |
| EBITDA | $4.98B | $3.87B | · | $2.79B | $2.29B | $1.04B | $2.53B | $2.40B | $2.13B | · | $442M | $424M |
बैलेंस शीट 27
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.97B | $414M | $865M | $928M | $1.93B | $1.73B | $217M | $146M | $188M | $196M | $319M | $587M | |
| Inventory | $2.94B | $2.81B | $2.48B | $1.87B | $1.61B | $1.35B | $1.58B | $1.17B | $1.08B | $955M | $1.02B | $946M | |
| Prepaid Expense | $660M | $831M | $621M | $731M | $799M | $751M | $880M | $921M | $942M | $541M | $365M | $443M | |
| Other Current Assets | · | $831M | $621M | $731M | $799M | $751M | $880M | $921M | · | $240M | $254M | · | |
| Current Assets | $8.79B | $6.92B | $6.51B | $5.76B | $6.32B | $6.69B | $4.70B | $4.00B | $3.82B | $3.24B | $3.47B | $3.61B | |
| PP&E (Net) | $4.04B | $3.29B | $2.86B | $2.45B | $2.25B | $2.08B | $2.08B | $1.78B | $1.70B | $1.63B | $1.49B | $1.51B | |
| PP&E (Gross) | $7.64B | $6.83B | $6.34B | $5.73B | $5.53B | $5.31B | $5.17B | $4.74B | $4.62B | $4.37B | $4.06B | $3.85B | |
| Accum. Depreciation | $3.61B | $3.53B | $3.48B | $3.28B | $3.27B | $3.22B | $3.09B | $2.96B | $2.93B | $2.73B | $2.57B | $2.34B | |
| Goodwill | $18.28B | $17.09B | $14.39B | $12.92B | $11.99B | $9.95B | $10.18B | $7.91B | $7.00B | $6.68B | $6.47B | $5.90B | |
| Intangibles | $7.02B | $6.68B | $6.00B | $5.90B | $6.12B | $5.92B | $7.89B | $6.37B | $5.84B | $5.88B | $6.19B | $5.61B | |
| Other Non-current Assets | $1.87B | $1.75B | $1.53B | $1.50B | $1.41B | $1.92B | $1.53B | $845M | $688M | $666M | $505M | $407M | |
| Total Assets | $43.67B | $39.40B | $35.14B | $32.47B | $32.23B | $30.78B | $30.57B | $21.00B | $19.04B | $18.10B | $18.13B | $17.02B | |
| Accounts Payable | $1.14B | $960M | $942M | $862M | $794M | $513M | $542M | $349M | $530M | $447M | $209M | $262M | |
| Accrued Liabilities | $3.20B | $2.77B | $2.65B | $2.16B | $2.44B | $2.20B | $2.11B | $2.25B | $2.46B | $2.31B | $1.97B | $1.95B | |
| Current Liabilities | $5.44B | $6.40B | $4.93B | $3.80B | $4.27B | $3.68B | $4.87B | $5.26B | $5.65B | $3.59B | $2.43B | $2.85B | |
| Capital Leases | $446M | $401M | $390M | $347M | $389M | $401M | $276M | $0 | · | · | · | · | |
| Deferred Tax | $220M | $155M | $134M | $144M | $310M | $330M | $595M | $328M | $191M | $18M | $735M | $1.21B | |
| Other Non-current Liabilities | $2.40B | $1.87B | $1.97B | $2.04B | $2.22B | $2.31B | $2.63B | $1.88B | $2.37B | $2.34B | $2.97B | $2.67B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $3.81B | $5.42B | $5.65B | $4.20B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $0 | $400M | |
| Common Stock | $17M | $17M | $17M | $17M | $17M | $17M | $16M | $16M | $16M | $16M | $16M | $16M | |
| Retained Earnings | $5.57B | $2.67B | $819M | $-750M | $-1.39B | $-2.38B | $-2.25B | $-6.95B | $-8.39B | $-8.58B | $-8.93B | $-8.69B | |
| Treasury Stock | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $1.72B | $1.72B | $1.72B | $1.72B | $1.72B | $1.72B | |
| AOCI | $-610M | $275M | $49M | $269M | $263M | $207M | $270M | $33M | $-59M | $1M | $88M | $144M | |
| Stockholders' Equity | $24.23B | $21.77B | $19.28B | $17.57B | $16.62B | $15.33B | $13.88B | $8.73B | $7.01B | $6.73B | $6.32B | $6.46B | |
| Liabilities + Equity | $43.67B | $39.40B | $35.14B | $32.47B | $32.23B | $30.78B | $30.57B | $21.00B | $19.04B | $18.10B | $18.13B | $17.02B | |
| Shares Outstanding | · | · | · | · | · | · | 1,394,922,641 | 1,384,581,760 | 1,373,496,628 | 1,362,104,547 | 1,346,647,516 | 1,327,451,966 |
नकदी प्रवाह 19
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.37B | $1.27B | $1.20B | $1.14B | $1.09B | $1.12B | $1.01B | $894M | $844M | $815M | $769M | $725M | |
| Stock-based Comp | $299M | $266M | $233M | $220M | $194M | $170M | $157M | $140M | $127M | $116M | $107M | $103M | |
| Deferred Tax | $-12M | $-90M | $73M | $-7M | $-142M | $-85M | $-4.29B | $-162M | $244M | $-343M | $-605M | $-494M | |
| Amort. of Intangibles | $897M | $856M | $828M | $803M | $741M | $789M | $699M | $599M | $565M | $545M | $495M | $438M | |
| Restructuring | $101M | $16M | $69M | $24M | $40M | $52M | $38M | $36M | $37M | $28M | $26M | $69M | |
| Other Non-cash | $-13M | $144M | · | $-521M | $-316M | $382M | $256M | $-2.23B | $107M | · | $568M | $1.05B | |
| Operating Cash Flow | $4.53B | $3.44B | $2.50B | $1.53B | $1.87B | $1.51B | $1.84B | $310M | $1.43B | $1.18B | $691M | $1.27B | |
| CapEx | $876M | $790M | $711M | $588M | $554M | $376M | $461M | $316M | $319M | $376M | $247M | $259M | |
| Investing Cash Flow | $-2.64B | $-5.69B | $-2.57B | $-2.01B | $-1.60B | $-411M | $-5.04B | $-1.92B | $-1.01B | $-887M | $-2.19B | $-745M | |
| Net Debt Issued | · | · | · | · | · | · | $-3.56B | $-602M | $-1.00B | · | $-1.15B | $0 | |
| Stock Issued | · | · | · | $0 | $0 | $975M | $0 | $0 | $85M | $111M | $114M | $60M | |
| Stock Repurchased | · | · | · | $0 | $0 | $535M | $0 | $0 | · | $0 | $0 | $125M | |
| Net Stock Activity | · | · | · | $0 | $0 | $440M | $123M | $101M | $85M | · | $114M | $-65M | |
| Dividends Paid | · | $0 | $28M | $55M | $55M | $28M | $0 | $0 | · | · | · | · | |
| Financing Cash Flow | $-395M | $1.81B | $5M | $-548M | $-95M | $293M | $2.97B | $1.43B | $110M | $-206M | $1.28B | $-150M | |
| Net Change in Cash | $1.54B | $-450M | $-70M | $-1.04B | $173M | $1.39B | $-222M | $-188M | · | $-123M | $-268M | $370M | |
| Taxes Paid | $561M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $3.66B | $2.65B | · | $938M | $1.32B | $1.13B | $1.38B | $-6M | $1.11B | · | $353M | $1.01B | |
| Levered FCF | $3.36B | $2.40B | · | $650M | $986M | $762M | $-1.86B | $-289M | $1.08B | · | $249M | $960M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.0% | 68.6% | · | 68.8% | 68.8% | 65.0% | 71.0% | 71.4% | 71.3% | · | 65.7% | 69.3% | |
| Operating Margin | 18.0% | 15.5% | · | 13.0% | 10.1% | -0.81% | 14.1% | 15.3% | 14.2% | · | -4.0% | -4.0% | |
| Net Margin | 14.4% | 11.0% | · | 5.5% | 8.8% | -0.83% | 43.8% | 17.0% | 1.1% | · | -3.0% | -1.6% | |
| Pretax Margin | 16.9% | 13.6% | · | 9.0% | 9.0% | -0.80% | 6.4% | 14.5% | 10.3% | · | -8.1% | -6.8% | |
| EBITDA Margin | 24.8% | 23.1% | · | 22.0% | 19.3% | 10.5% | 23.6% | 24.4% | 23.5% | · | 5.5% | 5.7% | |
| ROA | 7.0% | 5.0% | · | 2.2% | 3.3% | -0.27% | 18.2% | 8.3% | 0.56% | · | -1.4% | -0.71% | |
| ROE | 12.6% | 8.7% | · | 4.0% | 6.3% | -0.53% | 41.6% | 21.2% | 1.5% | · | -3.7% | -1.8% | |
| ROIC | 12.7% | 9.7% | · | 5.7% | 7.0% | -0.54% | 74.8% | 20.3% | 2.1% | · | -1.9% | -1.0% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.1 | · | 1.5 | 1.5 | 1.8 | 1.0 | 0.8 | 0.7 | · | 1.4 | 1.3 | |
| Quick Ratio | 0.4 | 0.1 | · | 0.2 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.2 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | |
| Interest Coverage | 10.4 | 8.5 | · | 3.5 | 3.5 | -0.2 | 3.2 | 6.2 | 5.6 | · | -1.2 | -1.4 |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.4 | |
| Inventory Turnover | 2.2 | 2.0 | · | 2.3 | 2.5 | 2.4 | 2.3 | 2.5 | 2.6 | · | 2.2 | 2.4 |
विकास दरें 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.9% | 17.6% | 12.3% | 6.7% | 19.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 16.5% | 12.1% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 55.2% | 16.8% | 137.8% | -34.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 62.7% | 21.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 56.7% | 16.0% | 128.1% | -33.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 60.6% | 21.0% | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20.07B | $16.75B | $14.24B | $12.68B | $11.89B | $9.91B | $10.73B | $9.82B | $9.05B | $8.39B | $7.48B | $7.46B | |
| Net Income TTM | $2.89B | $1.85B | $1.59B | $698M | $1.04B | $-82M | $4.70B | $1.67B | $104M | $347M | $-239M | $-119M | |
| Market Cap | · | · | · | · | · | · | $63.08B | $48.93B | $34.05B | · | $24.83B | $17.59B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $24.51B | $17.40B | |
| P/E | 49.1 | 71.5 | 54.0 | 102.8 | 61.6 | -449.4 | 13.6 | 29.7 | 309.9 | 86.5 | -102.4 | -147.2 | |
| P/S | · | · | · | · | · | · | 5.9 | 5.0 | 3.8 | · | 3.3 | 2.4 | |
| P/B | · | · | · | · | · | · | 4.5 | 5.6 | 4.9 | · | 3.9 | 2.7 | |
| P / Cash Flow | · | · | · | · | · | · | 34.4 | 157.8 | 23.9 | · | 41.4 | 13.9 | |
| P / FCF | · | · | · | · | · | · | 45.9 | -8155.2 | 30.8 | · | 70.3 | 17.4 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | 55.5 | 41.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 69.4 | 17.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 3.3 | 2.3 | |
| Dividend Yield | · | · | · | · | · | · | 0.00% | 0.00% | · | · | · | · | |
| Earnings Yield | 2.0% | 1.4% | 1.8% | 0.97% | 1.6% | -0.22% | 7.4% | 3.4% | 0.32% | 1.2% | -0.98% | -0.68% | |
| Payout Ratio | · | 0.00% | · | 7.9% | 5.3% | -34.2% | · | · | · | · | · | · | |
| Annual Payout | · | $0 | $28M | $55M | $55M | $28M | $0 | $0 | · | · | · | · |
आय विवरण 16
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.20B | $5.29B | $5.07B | $5.06B | $4.66B | $4.56B | $4.21B | $4.12B | $3.86B | $3.73B | $3.53B | $3.60B | $3.39B | $3.24B | $3.17B | $3.24B | |
| Cost of Revenue | $1.59B | $1.61B | $1.52B | $1.64B | $1.45B | $1.47B | $1.31B | $1.27B | $1.21B | $1.15B | $1.10B | $1.06B | $1.04B | $1.01B | $979M | $1.01B | |
| Gross Profit | $3.61B | $3.68B | $3.54B | $3.42B | $3.21B | $3.10B | $2.90B | $2.85B | $2.65B | $2.58B | $2.43B | $2.54B | $2.35B | $2.23B | $2.19B | $2.23B | |
| SG&A Expense | $1.78B | $1.83B | $1.74B | $1.72B | $1.60B | $1.61B | $1.56B | $1.45B | $1.36B | $1.38B | $1.24B | $1.35B | $1.22B | $1.16B | $1.13B | $1.17B | |
| Operating Expenses | $2.51B | $2.85B | $2.49B | $2.60B | $2.29B | $2.42B | $2.16B | $2.33B | $1.97B | $2.00B | $1.73B | $2.03B | $1.80B | $1.83B | $1.83B | $1.81B | |
| Operating Income | $1.10B | $825M | $1.05B | $819M | $921M | $675M | $733M | $520M | $675M | $584M | $693M | $514M | $552M | $402M | $358M | $423M | |
| Interest Expense | $90M | $90M | $87M | $90M | $82M | $80M | $79M | $77M | $69M | $64M | $66M | $70M | $65M | $64M | $63M | $64M | |
| Other Non-op | $61M | $-124M | $-110M | $122M | $-116M | $-89M | $-65M | $-100M | $-67M | $-279M | $-18M | $-18M | $-43M | $-412M | $-51M | $-14M | |
| Pretax Income | $1.16B | $700M | $939M | $941M | $805M | $585M | $669M | $420M | $608M | $505M | $610M | $426M | $444M | $395M | $245M | $345M | |
| Income Tax | $-176M | $31M | $183M | $146M | $133M | $23M | $200M | $98M | $115M | $1M | $105M | $156M | $131M | $256M | $57M | $85M | |
| Net Income | $1.34B | $670M | $755M | $795M | $672M | $563M | $468M | $322M | $493M | $504M | $504M | $270M | $314M | $140M | $188M | $260M | |
| EPS (Basic) | $0.90 | $0.45 | $0.51 | $0.54 | $0.46 | $0.38 | $0.32 | $0.22 | $0.34 | $0.35 | $0.34 | $0.18 | $0.21 | $0.09 | $0.12 | $0.17 | |
| EPS (Diluted) | $0.90 | $0.45 | $0.51 | $0.53 | $0.45 | $0.38 | $0.32 | $0.22 | $0.33 | $0.34 | $0.34 | $0.18 | $0.21 | $0.09 | $0.12 | $0.17 | |
| Shares (Basic) | 1,484,900,000 | -2,958,400,000 | 1,481,700,000 | 1,479,900,000 | 1,477,200,000 | -2,940,200,000 | 1,472,700,000 | 1,470,600,000 | 1,468,400,000 | -2,893,500,000 | 1,464,500,000 | 1,446,200,000 | 1,435,800,000 | -2,858,600,000 | 1,431,600,000 | 1,429,700,000 | |
| Shares (Diluted) | 1,495,000,000 | -2,987,600,000 | 1,495,500,000 | 1,493,500,000 | 1,493,100,000 | -2,967,400,000 | 1,487,400,000 | 1,484,200,000 | 1,481,700,000 | -2,913,700,000 | 1,475,000,000 | 1,456,200,000 | 1,446,000,000 | -2,876,500,000 | 1,440,000,000 | 1,437,800,000 | |
| EBITDA | $1.45B | · | $1.05B | $819M | $1.25B | · | $733M | $520M | $979M | · | $693M | $514M | $837M | · | $358M | $423M |
बैलेंस शीट 24
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.45B | $1.97B | $1.27B | $534M | $725M | $414M | $2.50B | $2.91B | $2.33B | $865M | $952M | $426M | $570M | $928M | $338M | $276M | |
| Inventory | $3.12B | $2.94B | $2.92B | $2.86B | $2.87B | $2.81B | $2.75B | $2.61B | $2.56B | · | $2.40B | $2.25B | $2.05B | · | $1.79B | $1.75B | |
| Prepaid Expense | $729M | $660M | $701M | $613M | $756M | $831M | $674M | $756M | $671M | · | $741M | $773M | $711M | · | $884M | $874M | |
| Other Current Assets | · | · | $701M | $613M | $756M | · | $674M | $756M | $671M | · | $741M | $773M | $711M | · | $884M | $874M | |
| Current Assets | $8.68B | $8.79B | $8.04B | $7.12B | $7.33B | $6.92B | $8.76B | $8.99B | $8.19B | · | $6.50B | $5.89B | $5.70B | · | $5.14B | $5.08B | |
| PP&E (Net) | $4.06B | $4.04B | $3.79B | $3.46B | $3.39B | $3.29B | $3.07B | $2.95B | $2.90B | · | $2.63B | $2.53B | $2.48B | · | $2.27B | $2.25B | |
| PP&E (Gross) | $7.74B | $7.64B | $7.66B | $7.24B | $7.03B | $6.83B | $6.69B | $6.51B | $6.43B | · | $6.08B | $5.96B | $5.84B | · | $5.46B | $5.51B | |
| Accum. Depreciation | $3.67B | $3.61B | $3.86B | $3.78B | $3.64B | $3.53B | $3.62B | $3.56B | $3.53B | · | $3.45B | $3.43B | $3.36B | · | $3.19B | $3.27B | |
| Goodwill | $18.54B | $18.28B | $18.21B | $18.08B | $17.34B | $17.09B | $15.03B | $14.40B | $14.36B | $14.39B | $13.61B | $13.66B | $13.27B | $12.92B | $12.85B | $12.88B | |
| Intangibles | $7.06B | $7.02B | $7.16B | $7.26B | $6.57B | $6.68B | $5.75B | $5.42B | $5.84B | · | $5.85B | $6.06B | $6.06B | · | $6.06B | $6.35B | |
| Other Non-current Assets | $2.05B | $1.87B | $1.83B | $1.86B | $1.83B | $1.75B | $1.64B | $1.55B | $1.60B | · | $1.60B | $1.59B | $1.48B | · | $1.60B | $1.57B | |
| Total Assets | $44.35B | $43.67B | $42.71B | $41.56B | $40.14B | $39.40B | $38.08B | $37.11B | $36.67B | · | $34.04B | $33.60B | $32.89B | · | $31.95B | $32.19B | |
| Accounts Payable | $1.14B | $1.14B | $1.00B | $962M | $1.00B | $960M | $907M | $906M | $921M | · | $929M | $899M | $868M | · | $803M | $732M | |
| Accrued Liabilities | $2.51B | $3.20B | $2.98B | $2.80B | $2.35B | $2.77B | $2.46B | $2.32B | $2.08B | · | $2.25B | $2.16B | $1.92B | · | $1.97B | $2.20B | |
| Current Liabilities | $4.57B | $5.44B | $5.33B | $5.19B | $5.06B | $6.40B | $5.91B | $5.58B | $4.92B | · | $4.58B | $4.56B | $4.08B | · | $3.55B | $3.88B | |
| Capital Leases | · | $446M | $445M | $440M | $399M | $401M | $373M | $365M | $382M | · | $400M | $401M | $360M | · | $350M | $357M | |
| Deferred Tax | $219M | $220M | $242M | $226M | $158M | $155M | $138M | $132M | $132M | · | $91M | $135M | $210M | · | $278M | $265M | |
| Other Non-current Liabilities | $2.47B | $2.40B | $2.39B | $2.38B | $1.95B | $1.87B | $1.84B | $1.80B | $1.92B | · | $1.86B | $1.93B | $2.00B | · | $1.92B | $1.99B | |
| Common Stock | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | · | $17M | $17M | $17M | · | $17M | $17M | |
| Retained Earnings | $6.91B | $5.57B | $4.90B | $4.14B | $3.35B | $2.67B | $2.11B | $1.64B | $1.31B | · | $315M | $-189M | $-450M | · | $-876M | $-1.05B | |
| Treasury Stock | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | · | $2.25B | $2.25B | $2.25B | · | $2.25B | $2.25B | |
| AOCI | $-398M | $-610M | $-689M | $-722M | $-28M | $275M | $-128M | $164M | $132M | · | $231M | $208M | $178M | · | $532M | $433M | |
| Stockholders' Equity | $25.86B | $24.23B | $23.39B | $22.42B | $22.21B | $21.77B | $20.71B | $20.37B | $19.93B | · | $18.89B | $18.23B | $17.85B | $17.57B | $17.64B | $17.25B | |
| Liabilities + Equity | $44.35B | $43.67B | $42.71B | $41.56B | $40.14B | $39.40B | $38.08B | $37.11B | $36.67B | · | $34.04B | $33.60B | $32.89B | · | $31.95B | $32.19B |
नकदी प्रवाह 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $351M | $365M | $342M | $336M | $325M | $348M | $306M | $311M | $304M | $313M | $300M | $298M | $285M | $294M | $284M | $284M | |
| Stock-based Comp | $83M | $71M | $79M | $75M | $74M | $69M | $68M | $66M | $63M | $59M | $59M | $60M | $55M | $55M | $58M | $55M | |
| Amort. of Intangibles | $232M | $228M | $225M | $225M | $219M | $224M | $205M | $213M | $214M | $207M | $208M | $210M | $203M | $199M | $202M | $204M | |
| Restructuring | $3M | $16M | $-8M | $83M | $10M | $4M | $8M | $1M | $3M | $18M | $15M | $16M | $20M | $5M | $4M | $11M | |
| Other Non-cash | $-1.43B | · | · | · | $-530M | · | · | · | $-696M | · | · | · | $-464M | · | · | · | |
| Operating Cash Flow | $348M | $1.36B | $1.34B | $1.29B | $541M | $1.46B | $1.00B | $813M | $164M | $957M | $698M | $658M | $190M | $807M | $470M | $307M | |
| CapEx | $177M | $351M | $181M | $157M | $187M | $277M | $179M | $155M | $179M | $267M | $190M | $143M | $111M | $212M | $150M | $105M | |
| Investing Cash Flow | $-591M | $-512M | $-502M | $-1.13B | $-500M | $-3.70B | $-1.43B | $-271M | $-285M | $-1.05B | $-197M | $-840M | $-484M | $-183M | $-225M | $-29M | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | · | $0 | $14M | $14M | $13M | $14M | $14M | |
| Financing Cash Flow | $-260M | $-184M | $-104M | $-340M | $233M | $214M | $7M | $24M | $1.57B | $15M | $16M | $43M | $-69M | $1M | $-199M | $-344M | |
| Net Change in Cash | $-504M | $671M | $735M | $-179M | $314M | $-2.04B | $-412M | $565M | $1.44B | $-77M | $513M | $-143M | $-363M | $629M | $39M | $-71M | |
| Free Cash Flow | $171M | · | · | · | $354M | · | · | · | $-15M | · | · | · | $79M | · | · | · | |
| Levered FCF | $67M | · | · | · | $286M | · | · | · | $-71M | · | · | · | $33M | · | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.5% | · | 69.9% | 67.7% | 68.8% | · | 68.8% | 69.2% | 68.7% | · | 68.8% | 70.6% | 69.3% | · | 69.1% | 68.8% | |
| Operating Margin | 21.2% | · | 20.7% | 16.2% | 19.8% | · | 17.4% | 12.6% | 17.5% | · | 19.7% | 14.3% | 16.3% | · | 11.3% | 13.0% | |
| Net Margin | 25.7% | · | 14.9% | 15.7% | 14.4% | · | 11.1% | 7.8% | 12.8% | · | 14.3% | 7.5% | 9.3% | · | 5.9% | 8.0% | |
| Pretax Margin | 22.3% | · | 18.5% | 18.6% | 17.3% | · | 15.9% | 10.2% | 15.8% | · | 17.3% | 11.8% | 13.1% | · | 7.7% | 10.6% | |
| EBITDA Margin | 27.9% | · | 20.7% | 16.2% | 26.7% | · | 17.4% | 12.6% | 25.4% | · | 19.7% | 14.3% | 24.7% | · | 11.3% | 13.0% | |
| ROA | 3.2% | · | 1.9% | 2.0% | 1.8% | · | 1.3% | 0.91% | 1.4% | · | 1.5% | 0.82% | 0.96% | · | 0.59% | 0.82% | |
| ROE | 5.6% | · | 3.4% | 3.7% | 3.2% | · | 2.4% | 1.7% | 2.6% | · | 2.8% | 1.5% | 1.8% | · | 1.1% | 1.6% | |
| ROIC | 4.9% | · | 3.6% | 3.1% | 3.5% | · | 2.5% | 2.0% | 2.8% | · | 3.0% | 1.8% | 2.2% | · | 1.6% | 1.8% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.5 | 1.4 | 1.5 | · | 1.5 | 1.6 | 1.7 | · | 1.4 | 1.3 | 1.4 | · | 1.4 | 1.3 | |
| Quick Ratio | 0.3 | · | 0.2 | 0.1 | 0.1 | · | 0.4 | 0.5 | 0.5 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Interest Coverage | 12.2 | · | 12.0 | 9.1 | 11.2 | · | 9.3 | 6.8 | 9.8 | · | 10.5 | 7.3 | 8.5 | · | 5.7 | 6.6 |
दक्षता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.6 |
मूल्यांकन (TTM) 5
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.99B | · | $19.00B | $18.05B | $16.85B | · | $15.71B | $15.10B | $14.37B | · | $13.69B | $13.40B | $12.83B | · | $12.37B | $12.28B | |
| Net Income TTM | $3.56B | · | $2.69B | $2.26B | $1.96B | · | $1.79B | $1.59B | $1.58B | · | $1.28B | $1.03B | $872M | · | $977M | $975M | |
| P/E | 26.3 | · | 53.9 | 70.7 | 76.4 | · | 69.3 | 72.0 | 64.6 | · | 62.1 | 79.5 | 87.8 | · | 60.5 | 58.2 | |
| Earnings Yield | 3.8% | · | 1.8% | 1.4% | 1.3% | · | 1.4% | 1.4% | 1.6% | · | 1.6% | 1.3% | 1.1% | · | 1.7% | 1.7% | |
| Payout Ratio | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 4.5% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $20.07B | $16.75B | $14.24B | $12.68B | $11.89B |
| सकल मार्जिन % | 69.0% | 68.6% | — | 68.8% | 68.8% |
| परिचालन मार्जिन % | 18.0% | 15.5% | — | 13.0% | 10.1% |
| शुद्ध आय | $2.89B | $1.85B | $1.59B | $698M | $1.04B |
| तनुकरणित EPS | $1.94 | $1.25 | $1.07 | $0.45 | $0.69 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 1.6 | 1.1 | — | 1.5 | 1.5 |
| त्वरित अनुपात | 0.4 | 0.1 | — | 0.2 | 0.5 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $3.66B | $2.65B | — | $938M | $1.32B |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।