पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue
$602M
$436M
$245M
$211M
$62M
$35M
Cost of Revenue
$395M
$320M
$193M
$192M
$64M
$47M
Gross Profit
$207M
$116M
$51M
$19M
$-2M
$-12M
R&D Expense
$271M
$174M
$119M
$65M
$42M
$19M
SG&A Expense
$165M
$132M
$110M
$89M
$58M
$24M
Operating Expenses
$436M
$306M
$229M
$154M
$100M
$43M
Operating Income
$-229M
$-190M
$-178M
$-135M
$-102M
$-55M
Other Non-op
$4M
$4M
$4M
$1M
$-798.0K
$187.0K
Pretax Income
$-226M
$-189M
$-179M
$-133M
$-125M
$-55M
Income Tax
$-28M
$764.0K
$4M
$3M
$-8M
$467.0K
Net Income
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
EPS (Basic)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
EPS (Diluted)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Shares (Basic)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
Shares (Diluted)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
EBITDA
$-229M
·
$-178M
$-135M
$-102M
·
बैलेंस शीट31
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$829M
$271M
$163M
$243M
$691M
$53M
Short-term Investments
$188M
$148M
$82M
$229M
$0
·
Receivables
$39M
$36M
$35M
$37M
$14M
$3M
Inventory
$158M
$119M
$108M
$92M
$48M
$26M
Prepaid Expense
$90M
$55M
$67M
$52M
$19M
$9M
Other Current Assets
$10M
$5M
$5M
$8M
$2M
$914.0K
Current Assets
$1.37B
$693M
$477M
$662M
$775M
$93M
PP&E (Net)
$319M
$195M
$145M
$102M
$65M
$50M
PP&E (Gross)
$410M
$260M
$195M
$138M
$88M
$66M
Accum. Depreciation
$91M
$66M
$49M
$36M
$22M
$16M
Goodwill
$206M
$71M
$71M
$71M
$43M
$3M
Intangibles
$225M
$59M
$68M
$80M
$57M
$11M
Other Non-current Assets
$16M
$31M
$19M
$7M
$5M
$0
Total Assets
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Accounts Payable
$73M
$53M
$29M
$12M
$3M
$3M
Accrued Liabilities
$19M
$19M
$6M
$9M
$11M
$7M
Current Liabilities
$334M
$340M
$223M
$163M
$96M
$48M
Capital Leases
$85M
$52M
$56M
$34M
$28M
$27M
Deferred Tax
$1M
$891.0K
$426.0K
$95.0K
$466.0K
$0
Other Non-current Liabilities
$13M
$5M
$4M
$3M
$2M
$4M
Total Liabilities
$603M
$802M
$387M
$316M
$282M
$80M
Long-term Debt
$152M
$345M
$0
$103M
$100M
$0
Total Debt
$2M
·
$105M
$103M
$100M
·
Common Stock
$54.0K
$50.0K
$49.0K
$48.0K
$45.0K
$8.0K
Paid-in Capital
$2.74B
$1.20B
$1.18B
$1.11B
$1.00B
$20M
Retained Earnings
$-1.01B
$-814M
$-624M
$-441M
$-305M
$-188M
Treasury Stock
$0
$0
·
·
·
·
AOCI
$-2M
$-3M
$2M
$1M
$1M
$1M
Stockholders' Equity
$1.72B
$382M
$555M
$673M
$698M
$-167M
Liabilities + Equity
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Shares Outstanding
543,574,552
504,453,785
488,923,055
475,356,517
450,180,479
78,410,162
नकदी प्रवाह13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
D&A
$44M
$34M
$30M
$30M
$11M
$9M
Stock-based Comp
$71M
$57M
$53M
$56M
$33M
$4M
Deferred Tax
$-30M
$1M
$398.0K
$-765.0K
$10M
$943.0K
Amort. of Intangibles
$18M
$12M
$13M
$13M
$3M
$2M
Operating Cash Flow
$-166M
$-49M
$-99M
$-107M
$-72M
$-28M
CapEx
$156M
$67M
$55M
$42M
$26M
$25M
Investing Cash Flow
$-347M
$-98M
$12M
$-346M
$-92M
$-37M
Stock Issued
$1.15B
$0
$0
·
·
·
Net Stock Activity
$1.15B
·
·
·
·
·
Financing Cash Flow
$1.07B
$257M
$7M
$2M
$800M
$21M
Net Change in Cash
$558M
$109M
$-79M
$-446M
$638M
$-44M
Taxes Paid
$854.0K
$269.0K
$769.0K
$3M
$2M
$-300.0K
Free Cash Flow
$-322M
·
$-154M
$-149M
$-97M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Gross Margin
34.4%
·
21.0%
9.0%
-3.0%
·
Operating Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
Net Margin
-32.9%
·
-74.6%
-64.4%
-188.5%
·
Pretax Margin
-37.5%
·
-73.2%
-63.0%
-200.6%
·
EBITDA Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
ROA
-11.3%
·
-18.9%
-13.8%
-20.1%
·
ROE
-16.4%
·
-32.0%
-19.9%
-17.1%
·
ROIC
-11.7%
·
-27.5%
-17.8%
-12.0%
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Current Ratio
4.1
·
2.1
4.1
8.0
·
Quick Ratio
3.2
·
1.3
3.1
7.3
·
Debt / Equity
0.0
·
0.2
0.2
0.1
·
LT Debt / Equity
0.0
·
0.2
0.1
0.1
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
·
0.3
0.2
0.1
·
Inventory Turnover
2.8
·
1.9
2.7
1.7
·
Receivables Turnover
16.0
·
6.8
8.4
7.5
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.17
·
$1.13
$1.42
$1.55
·
Revenue / Share
$1.13
·
$0.51
$0.45
·
·
Cash Flow / Share
$-0.31
·
$-0.21
$-0.23
·
·
Cash / Share
$1.52
·
$0.33
$0.51
$1.53
·
EPS (TTM)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue YoY
38.0%
78.3%
15.9%
239.0%
77.0%
·
Revenue CAGR 3Y
41.8%
91.4%
90.9%
·
·
·
Revenue CAGR 5Y
76.5%
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue TTM
$602M
$436M
$245M
$211M
$62M
$35M
Net Income TTM
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
Market Cap
$37.92B
·
$2.70B
$1.79B
$5.53B
·
Enterprise Value
$36.90B
·
$2.56B
$1.42B
$4.94B
·
P/E
-188.5
-67.0
-14.6
-13.0
-21.9
-13.8
P/S
63.0
·
11.1
8.5
88.8
·
P/B
22.0
·
4.9
2.7
7.9
·
P / Tangible Book
29.4
50.8
6.5
3.4
9.2
·
P / Cash Flow
-229.1
·
-27.3
-16.8
-77.0
·
P / FCF
-117.8
·
-17.6
-12.0
-56.7
·
EV / EBITDA
-161.3
·
-14.4
-10.5
-48.4
·
EV / FCF
-114.7
·
-16.7
-9.6
-50.6
·
EV / Revenue
61.3
·
10.5
6.7
79.3
·
Earnings Yield
-0.53%
-1.5%
-6.9%
-7.7%
-4.6%
-7.2%
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$200M
$180M
$155M
$144M
$123M
$132M
$105M
$106M
$93M
$60M
$68M
$62M
$55M
$52M
$63M
Cost of Revenue
$149M
$124M
$111M
$98M
$98M
$87M
$96M
$77M
$79M
$69M
$44M
$53M
$47M
$49M
$50M
$55M
Gross Profit
$85M
$76M
$68M
$57M
$46M
$35M
$37M
$28M
$27M
$24M
$15M
$15M
$15M
$6M
$2M
$8M
R&D Expense
$82M
$81M
$79M
$71M
$66M
$55M
$48M
$48M
$40M
$39M
$37M
$27M
$31M
$24M
$15M
$18M
SG&A Expense
$60M
$52M
$40M
$46M
$40M
$39M
$40M
$32M
$31M
$29M
$26M
$27M
$29M
$28M
$24M
$23M
Operating Expenses
$142M
$132M
$119M
$116M
$106M
$94M
$88M
$80M
$70M
$67M
$63M
$54M
$60M
$52M
$39M
$40M
Operating Income
$-58M
$-56M
$-51M
$-59M
$-60M
$-59M
$-52M
$-52M
$-43M
$-43M
$-48M
$-39M
$-45M
$-46M
$-37M
$-32M
Other Non-op
$-368.0K
$124.0K
$5M
$-177.0K
$-977.0K
$479.0K
$1M
$2M
$2M
$-589.0K
$196.0K
$1M
$866.0K
$1M
$385.0K
$622.0K
Pretax Income
$-44M
$-47M
$-42M
$-59M
$-63M
$-61M
$-52M
$-51M
$-42M
$-44M
$-49M
$-39M
$-45M
$-45M
$-38M
$-33M
Income Tax
$5M
$-2M
$11M
$-41M
$3M
$-813.0K
$675.0K
$944.0K
$-860.0K
$5.0K
$1M
$1M
$761.0K
$526.0K
$-5M
$2M
Net Income
$-49M
$-45M
$-53M
$-18M
$-66M
$-61M
$-52M
$-52M
$-42M
$-44M
$-50M
$-41M
$-46M
$-46M
$-37M
$-35M
EPS (Basic)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
EPS (Diluted)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
Shares (Basic)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
Shares (Diluted)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
EBITDA
$-58M
$-56M
·
$-59M
$-60M
$-59M
·
$-52M
$-43M
$-43M
·
$-39M
$-45M
$-46M
·
$-32M
बैलेंस शीट31
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.13B
$1.21B
$829M
$808M
$564M
$303M
$271M
$292M
$341M
$366M
·
$141M
$197M
$208M
·
$333M
Short-term Investments
$173M
$178M
$188M
$169M
$124M
$125M
$148M
$150M
$156M
$127M
·
$148M
$144M
$190M
·
$169M
Receivables
$113M
$75M
$39M
$59M
$62M
$39M
$36M
$22M
$50M
$31M
·
$23M
$25M
$51M
·
$58M
Inventory
$267M
$183M
$158M
$145M
$130M
$126M
$119M
$114M
$105M
$100M
·
$102M
$102M
$98M
·
$86M
Prepaid Expense
$120M
$84M
$90M
$83M
$74M
$71M
$55M
$67M
$81M
$79M
·
$68M
$64M
$63M
·
$44M
Other Current Assets
$20M
$10M
$10M
$16M
$9M
$6M
$5M
$5M
$6M
$6M
·
$5M
$5M
$6M
·
$8M
Current Assets
$2.90B
$1.80B
$1.37B
$1.32B
$1.01B
$725M
$693M
$695M
$752M
$726M
·
$506M
$560M
$635M
·
$699M
PP&E (Net)
$394M
$344M
$319M
$278M
$250M
$214M
$195M
$171M
$156M
$148M
·
$136M
$120M
$96M
·
$94M
PP&E (Gross)
$499M
$441M
$410M
$362M
$328M
$285M
$260M
$234M
$213M
$200M
·
$180M
$160M
$136M
·
$124M
Accum. Depreciation
$105M
$97M
$91M
$84M
$79M
$71M
$66M
$63M
$57M
$52M
·
$44M
$40M
$40M
·
$30M
Goodwill
$299M
$209M
$206M
$218M
$71M
$71M
$71M
$71M
$71M
$71M
·
$71M
$71M
$71M
·
$60M
Intangibles
$320M
$221M
$225M
$232M
$54M
$56M
$59M
$62M
$64M
$67M
·
$70M
$73M
$76M
·
$83M
Other Non-current Assets
$57M
$42M
$16M
$21M
$19M
$30M
$31M
$18M
$24M
$23M
·
$18M
$13M
$7M
·
$1M
Total Assets
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Accounts Payable
$75M
$63M
$73M
$61M
$71M
$70M
$53M
$42M
$26M
$26M
·
$25M
$26M
$23M
·
$13M
Accrued Liabilities
$44M
$34M
$19M
$18M
$23M
$12M
$19M
$8M
$12M
$9M
·
$6M
$6M
$9M
·
$10M
Current Liabilities
$528M
$402M
$334M
$414M
$376M
$348M
$340M
$269M
$266M
$232M
·
$304M
$306M
$197M
·
$161M
Capital Leases
$104M
$86M
$85M
$87M
$67M
$51M
$52M
$52M
$53M
$54M
·
$42M
$43M
$34M
·
$32M
Deferred Tax
$10M
$1M
$1M
$3M
$1M
$1M
$891.0K
$726.0K
$619.0K
$530.0K
·
$308.0K
$237.0K
$170.0K
·
$22.0K
Other Non-current Liabilities
$23M
$13M
$13M
$23M
$5M
$5M
$5M
$5M
$4M
$4M
·
$4M
$6M
$3M
·
$3M
Total Liabilities
$695M
$556M
$603M
$940M
$865M
$824M
$802M
$733M
$733M
$703M
·
$365M
$370M
$351M
·
$311M
Long-term Debt
$13M
$37M
$152M
$347M
$346M
$346M
$345M
$61M
$64M
$67M
·
$105M
$104M
$104M
·
$102M
Total Debt
$2M
$2M
·
$68M
$70M
$78M
·
$59M
$61M
$64M
·
$105M
$104M
$104M
·
$102M
Common Stock
$60.0K
$58.0K
$54.0K
$50.0K
$48.0K
$46.0K
$50.0K
$50.0K
$50.0K
$49.0K
·
$49.0K
$48.0K
$48.0K
·
$47.0K
Paid-in Capital
$4.61B
$3.32B
$2.74B
$2.24B
$1.63B
$1.31B
$1.20B
$1.18B
$1.17B
$1.15B
·
$1.16B
$1.15B
$1.13B
·
$1.10B
Retained Earnings
$-1.11B
$-1.06B
$-1.01B
$-959M
$-941M
$-874M
$-814M
$-761M
$-709M
$-668M
·
$-573M
$-532M
$-487M
·
$-404M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
AOCI
$-9M
$-3M
$-2M
$-2M
$705.0K
$-2M
$-3M
$2M
$-775.0K
$-2M
·
$-2M
$-2M
$566.0K
·
$4M
Stockholders' Equity
$3.49B
$2.26B
$1.72B
$1.28B
$688M
$431M
$382M
$420M
$455M
$479M
$555M
$586M
$611M
$640M
$673M
$691M
Liabilities + Equity
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Shares Outstanding
598,180,438
575,767,500
543,574,552
496,224,616
479,326,649
460,540,981
504,453,785
499,700,976
496,500,849
492,670,716
488,923,055
485,857,768
482,603,474
478,153,075
475,356,517
450,180,479
नकदी प्रवाह12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$15M
$15M
$12M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$8M
Stock-based Comp
$20M
$28M
$18M
$16M
$18M
$19M
$17M
$13M
$14M
$13M
$10M
$14M
$15M
$14M
$12M
$14M
Amort. of Intangibles
$11M
$7M
$7M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Operating Cash Flow
$-84M
$-50M
$-65M
$-24M
$-23M
$-54M
$-2M
$-31M
$-13M
$-3M
$-42M
$-25M
$-6M
$-25M
$-19M
$-23M
CapEx
$26M
$27M
$50M
$46M
$32M
$29M
$22M
$11M
$15M
$19M
$10M
$21M
$11M
$13M
$15M
$8M
Investing Cash Flow
$-49M
$-36M
$-104M
$-207M
$-7M
$-29M
$-18M
$-17M
$-11M
$-52M
$61M
$-32M
$-6M
$-11M
$-73M
$-189M
Stock Issued
$1.08B
$450M
$281M
$469M
$304M
$93M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$450M
·
·
·
$93M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1.06B
$463M
$190M
$476M
$291M
$116M
$183.0K
$-444.0K
$-2M
$259M
$3M
$860.0K
$2M
$2M
$472.0K
$2M
Net Change in Cash
$927M
$377M
$21M
$244M
$261M
$33M
$-21M
$-48M
$-25M
$203M
$22M
$-56M
$-11M
$-34M
$-90M
$-210M
Taxes Paid
$209.0K
$255.0K
$281.0K
$145.0K
$214.0K
$214.0K
$-211.0K
$77.0K
$377.0K
$26.0K
$195.0K
$187.0K
$72.0K
$315.0K
$148.0K
$490.0K
Free Cash Flow
·
$-77M
·
·
·
$-83M
·
·
·
$-22M
·
·
·
$-38M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.1%
38.2%
·
37.0%
32.1%
28.8%
·
26.7%
25.6%
26.1%
·
22.1%
23.5%
11.6%
·
13.4%
Operating Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
Net Margin
-21.0%
-22.5%
·
-11.8%
-46.0%
-49.5%
·
-49.6%
-39.2%
-47.7%
·
-60.0%
-74.0%
-83.1%
·
-54.9%
Pretax Margin
-18.8%
-23.4%
·
-38.3%
-43.9%
-50.1%
·
-48.7%
-40.0%
-47.7%
·
-58.0%
-72.7%
-82.1%
·
-52.2%
EBITDA Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
ROA
-1.7%
-2.2%
·
-1.1%
-4.8%
-5.0%
·
-4.9%
-3.8%
-4.1%
·
-4.2%
-4.6%
-4.5%
·
-3.5%
ROE
-2.4%
-3.3%
·
-2.1%
-11.6%
-13.3%
·
-10.3%
-7.8%
-7.9%
·
-6.4%
-6.9%
-6.7%
·
-5.1%
ROIC
-1.8%
-2.4%
·
-1.3%
-8.2%
-11.5%
·
-11.1%
-8.2%
-7.9%
·
-5.8%
-6.4%
-6.3%
·
-4.2%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
4.5
·
3.2
2.7
2.1
·
2.6
2.8
3.1
·
1.7
1.8
3.2
·
4.3
Quick Ratio
4.6
3.6
·
2.5
2.0
1.3
·
1.7
2.1
2.3
·
1.0
1.2
2.3
·
3.5
Debt / Equity
0.0
0.0
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.2
·
0.1
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.6
0.5
0.6
·
0.9
Receivables Turnover
2.7
3.5
·
3.8
2.6
3.5
·
4.7
2.8
2.3
·
1.7
1.9
1.3
·
1.8
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.84
$3.93
·
$2.58
$1.44
$0.94
·
$0.84
$0.92
$0.97
·
$1.21
$1.27
$1.34
·
$1.53
Revenue / Share
$0.37
$0.33
·
$0.29
$0.28
$0.24
·
$0.21
$0.21
$0.19
·
$0.14
$0.13
$0.12
·
$0.13
Cash Flow / Share
·
$-0.08
·
·
·
$-0.11
·
·
·
$-0.01
·
·
·
$-0.05
·
·
Cash / Share
$3.56
$2.09
·
$1.63
$1.18
$0.66
·
$0.59
$0.69
$0.74
·
$0.29
$0.41
$0.44
·
$0.74
EPS (TTM)
$-0.27
$-0.32
·
$-0.39
$-0.46
$-0.41
·
$-0.37
$-0.35
$-0.37
·
$-0.36
$-0.35
$-0.33
·
$0.16
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$769M
$680M
·
$555M
$504M
$466M
·
$364M
$327M
$282M
·
$236M
$232M
$225M
·
$187M
Net Income TTM
$-165M
$-183M
·
$-198M
$-231M
$-207M
·
$-188M
$-177M
$-181M
·
$-169M
$-163M
$-155M
·
$-96M
Market Cap
$60.81B
$36.98B
·
$23.77B
$17.15B
$8.23B
·
$4.86B
$2.38B
$2.02B
·
$2.13B
$2.90B
$1.93B
·
$1.83B
Enterprise Value
$58.50B
$35.59B
·
$22.87B
$16.53B
$7.88B
·
$4.48B
$1.95B
$1.60B
·
$1.94B
$2.66B
$1.64B
·
$1.43B
P/E
-376.5
-200.7
·
-122.8
-77.8
-43.6
·
-26.3
-13.7
-11.1
·
-12.2
-17.1
-12.2
·
25.4
P/S
79.1
54.4
·
42.9
34.0
17.7
·
13.4
7.3
7.2
·
9.0
12.5
8.6
·
9.8
P/B
17.4
16.3
·
18.6
24.9
19.1
·
11.6
5.2
4.2
·
3.6
4.7
3.0
·
2.7
P / Tangible Book
21.2
20.1
·
28.6
30.4
27.1
·
16.9
7.4
5.9
·
4.8
6.2
3.9
·
3.3
P / Cash Flow
·
-734.6
·
·
·
-151.9
·
·
·
-782.4
·
·
·
-76.1
·
·
EV / Revenue
76.1
52.4
·
41.2
32.8
16.9
·
12.3
6.0
5.7
·
8.2
11.5
7.3
·
7.7
Earnings Yield
-0.27%
-0.50%
·
-0.81%
-1.3%
-2.3%
·
-3.8%
-7.3%
-9.0%
·
-8.2%
-5.8%
-8.2%
·
3.9%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$602M
$436M
$245M
$211M
$62M
सकल मार्जिन %
34.4%
·
21.0%
9.0%
-3.0%
परिचालन मार्जिन %
-38.0%
·
-72.7%
-64.1%
-164.0%
शुद्ध आय
$-198M
$-190M
$-183M
$-136M
$-117M
तनुकरणित EPS
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.0
·
0.2
0.2
0.1
वर्तमान अनुपात
4.1
·
2.1
4.1
8.0
त्वरित अनुपात
3.2
·
1.3
3.1
7.3
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-322M
·
$-154M
$-149M
$-97M
संस्थागत मालिक (13F)
1230 फाइलर्स
· $42.3B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक1230
धारित मूल्य$42.3B
नई स्थितियाँ352
बाहर निकली पोजीशन64
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
352 (+161 पिछली तिमाही की तुलना में)
64 (-30 पिछली तिमाही की तुलना में)
483 (+87 पिछली तिमाही की तुलना में)
248 (+15 पिछली तिमाही की तुलना में)
+40.5M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
17 इनसाइडर्स
· 7 अधिकारी · 11 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
82 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।