Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$20.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.7%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.21
$-0.21
-2.3%
31 Maret 2026
Mei 19, 2026
$-0.19
$-0.21
11.3%
31 Des. 2025
$-0.20
$-0.20
-0.91%
30 Sep. 2025
$-0.20
$-0.22
7.4%
30 Juni 2025
$-0.24
$-0.22
-11.0%
31 Maret 2025
$-0.21
$-0.23
10.5%
31 Des. 2024
$-0.25
$-0.24
-2.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$3M
$5M
$6M
$6M
$5M
$5M
R&D Expense
$81M
$64M
$48M
$59M
$45M
$11M
SG&A Expense
$35M
$36M
$38M
$41M
$29M
$6M
Operating Expenses
$123M
$113M
$121M
$112M
$80M
$18M
Operating Income
$-120M
$-109M
$-116M
$-107M
$-75M
$-13M
Interest Expense
·
·
$1M
$972.0K
$3M
$634.0K
Other Non-op
$5M
$6M
$6M
$2M
$-31M
$-418.0K
Pretax Income
$-115M
$-103M
$-110M
$-105M
$-110M
$-14M
Income Tax
$69.0K
$70.0K
$100.0K
$-461.0K
$-9M
$0
Net Income
$-115M
$-103M
$-111M
$-105M
$-101M
$-14M
EPS (Basic)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
$-3.19
EPS (Diluted)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
$-3.19
Shares (Basic)
136,776,885
110,239,870
92,028,016
90,845,629
49,685,194
15,494,908
Shares (Diluted)
136,776,885
110,239,870
92,028,016
90,845,629
49,685,194
15,494,908
EBITDA
$-109M
$-95M
$-102M
·
$-69M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$41M
$72M
$60M
$253M
$70M
Short-term Investments
$124M
$71M
·
·
·
·
Receivables
·
$0
$2M
·
·
·
Prepaid Expense
$5M
$5M
$5M
$6M
$9M
$2M
Current Assets
$150M
$134M
$121M
$187M
$273M
$73M
PP&E (Gross)
·
·
·
·
$58M
$11M
Goodwill
·
·
$0
$21M
$21M
$0
Intangibles
$42M
$45M
$48M
$52M
$55M
$0
Other Non-current Assets
$383.0K
$705.0K
$2M
$1M
$1M
$109.0K
Total Assets
$216M
$214M
$217M
$321M
$426M
$89M
Accounts Payable
$3M
$3M
$2M
$2M
$8M
$2M
Accrued Liabilities
·
$7M
$7M
$20M
$17M
$2M
Short-term Debt
$873.0K
$3M
$3M
$3M
$2M
$903.0K
Current Liabilities
$23M
$29M
$30M
$30M
$34M
$10M
Capital Leases
$3M
$4M
$6M
$7M
$9M
$4M
Deferred Tax
·
·
$186.0K
$238.0K
$743.0K
$0
Other Non-current Liabilities
$1M
$133.0K
$295.0K
$35.0K
$12M
$749.0K
Total Liabilities
$27M
$34M
$41M
$47M
$60M
$22M
Long-term Debt
·
$4M
$8M
$11M
$4M
·
Total Debt
$873.0K
$3M
$3M
·
$2M
·
Common Stock
$15.0K
$12.0K
$9.0K
$9.0K
$9.0K
$2.0K
Retained Earnings
$-625M
$-510M
$-406M
$-296M
$-191M
$-90M
AOCI
$591.0K
$-4.0K
$-37.0K
$-120.0K
$-13.0K
$0
Stockholders' Equity
$189M
$179M
$176M
$274M
$366M
$-89M
Liabilities + Equity
$216M
$214M
$217M
$321M
$426M
$89M
Shares Outstanding
151,515,079
115,362,265
93,087,675
92,411,103
92,648,036
17,887,631
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$12M
$13M
$14M
$13M
$7M
$1M
Stock-based Comp
$18M
$19M
$11M
$13M
$11M
$420.0K
Deferred Tax
$-98.0K
$-65.0K
$-52.0K
$-505.0K
$-9M
$0
Amort. of Intangibles
$3M
$3M
$3M
$3M
$2M
·
Other Non-cash
$-8M
$-2M
$21M
·
$32M
·
Operating Cash Flow
$-93M
$-72M
$-65M
$-81M
$-61M
$-11M
CapEx
$1M
$404.0K
$860.0K
$16M
$38M
$2M
Investing Cash Flow
$-50M
$-42M
$82M
$-127M
$-67M
$-2M
Net Debt Issued
$-3M
$-3M
$-3M
·
$-2M
·
Stock Issued
$106M
$82M
$862.0K
$656.0K
$210M
$0
Net Stock Activity
$106M
·
$862.0K
·
$210M
·
Financing Cash Flow
$106M
$83M
$-4M
$5M
$336M
$71M
Net Change in Cash
$-37M
$-31M
$13M
$-203M
$208M
$58M
Free Cash Flow
$-94M
$-73M
$-65M
·
$-99M
·
Levered FCF
·
·
$-67M
·
$-102M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
-4297.0%
-2401.6%
-2020.2%
·
-1573.4%
·
Net Margin
-4113.7%
-2274.1%
-1933.7%
·
-2111.2%
·
Pretax Margin
-4111.2%
-2272.5%
-1931.9%
·
-2297.3%
·
EBITDA Margin
-3877.7%
-2106.3%
-1775.4%
·
-1434.2%
·
ROA
-53.6%
-47.9%
-41.1%
·
-39.2%
·
ROE
-63.5%
-54.2%
-59.4%
·
-26.8%
·
ROIC
-63.3%
-59.9%
-64.4%
·
-18.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
6.6
4.7
4.1
·
8.1
·
Quick Ratio
6.3
1.4
2.4
·
7.5
·
Debt / Equity
0.0
0.0
0.0
·
0.0
·
Interest Coverage
·
·
-114.4
·
-21.9
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
·
0.0
·
Receivables Turnover
·
4.1
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.25
$1.55
$1.89
·
$3.95
·
Revenue / Share
$0.02
$0.04
$0.06
·
$0.10
·
Cash Flow / Share
$-0.68
$-0.66
$-0.70
·
$-1.22
·
Cash / Share
$0.13
$0.36
$0.78
·
$2.73
·
EPS (TTM)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-38.2%
-20.7%
-0.50%
20.2%
0.04%
·
Revenue CAGR 3Y
-21.3%
-1.8%
6.2%
·
·
·
Revenue CAGR 5Y
-10.1%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$3M
$5M
$6M
$6M
$5M
·
Net Income TTM
$-115M
$-103M
$-111M
$-105M
$-101M
·
Market Cap
$529M
$302M
$391M
·
$760M
·
Enterprise Value
$385M
$264M
$322M
·
$510M
·
P/E
-4.2
-2.8
-3.5
-1.8
-3.9
·
P/S
188.9
66.7
68.4
·
158.9
·
P/B
2.8
1.7
2.2
·
2.1
·
P / Tangible Book
3.6
2.3
3.1
1.0
2.6
·
P / Cash Flow
-5.7
-4.2
-6.0
·
-12.5
·
P / FCF
-5.6
-4.2
-6.0
·
-7.7
·
EV / EBITDA
-3.5
-2.8
-3.2
·
-7.4
·
EV / FCF
-4.1
-3.6
-4.9
·
-5.2
·
EV / Revenue
137.6
58.2
56.3
·
106.6
·
Earnings Yield
-24.1%
-35.9%
-28.6%
-54.8%
-25.4%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$318.0K
$215.0K
$650.0K
$378.0K
$593.0K
$1M
$665.0K
$2M
$1M
$898.0K
$338.0K
$744.0K
$3M
$1M
$2M
$2M
R&D Expense
$23M
$19M
$25M
$19M
$20M
$16M
$18M
$18M
$15M
$12M
$12M
$11M
$12M
$13M
$11M
$16M
SG&A Expense
$9M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$8M
$11M
Operating Expenses
$34M
$31M
$32M
$31M
$32M
$29M
$30M
$31M
$28M
$24M
$25M
$24M
$46M
$26M
$23M
$30M
Operating Income
$-34M
$-31M
$-31M
$-30M
$-31M
$-28M
$-30M
$-29M
$-27M
$-23M
$-25M
$-23M
$-43M
$-24M
$-21M
$-28M
Interest Expense
·
·
·
·
·
·
·
·
·
$176.0K
·
$229.0K
$256.0K
$321.0K
$287.0K
$279.0K
Other Non-op
$990.0K
$1M
$1M
$2M
$1M
$1M
$921.0K
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$675.0K
Pretax Income
$-33M
$-30M
$-30M
$-29M
$-30M
$-26M
$-29M
$-27M
$-25M
$-22M
$-23M
$-22M
$-42M
$-23M
$-20M
$-28M
Income Tax
$40.0K
$18.0K
$-162.0K
$104.0K
$131.0K
$-4.0K
$21.0K
$37.0K
$0
$12.0K
$48.0K
$34.0K
$11.0K
$7.0K
$-500.0K
$-312.0K
Net Income
$-33M
$-30M
$-30M
$-29M
$-31M
$-26M
$-29M
$-27M
$-25M
$-22M
$-24M
$-22M
$-42M
$-23M
$-19M
$-27M
EPS (Basic)
$-0.21
$-0.19
$-0.19
$-0.20
$-0.24
$-0.21
$-0.26
$-0.24
$-0.22
$-0.22
$-0.25
$-0.24
$-0.45
$-0.26
$-0.20
$-0.30
EPS (Diluted)
$-0.21
$-0.19
$-0.19
$-0.20
$-0.24
$-0.21
$-0.26
$-0.24
$-0.22
$-0.22
$-0.25
$-0.24
$-0.45
$-0.26
$-0.20
$-0.30
Shares (Basic)
157,471,712
152,961,894
·
143,769,552
127,592,948
124,461,439
·
113,613,488
112,934,086
99,393,333
·
92,217,234
91,827,780
91,479,452
·
91,105,265
Shares (Diluted)
157,471,712
152,961,894
·
143,769,552
127,592,948
124,461,439
·
113,613,488
112,934,086
99,393,333
·
92,217,234
91,827,780
91,479,452
·
91,105,265
EBITDA
$-31M
$-28M
·
$-27M
$-28M
$-25M
·
$-26M
$-23M
$-20M
·
$-20M
$-39M
$-21M
·
$-25M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$108M
$9M
$20M
$9M
$38M
$47M
$41M
$38M
$43M
$59M
$72M
$70M
$61M
$11M
$60M
$107M
Short-term Investments
$93M
$117M
$124M
$143M
·
·
$71M
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
$1M
$700.0K
$1M
·
·
·
·
$2M
·
·
·
·
·
Prepaid Expense
$7M
$6M
$5M
$5M
$3M
$5M
$5M
$6M
$3M
$4M
$5M
$4M
$5M
$5M
$6M
$5M
Current Assets
$208M
$132M
$150M
$175M
$137M
$156M
$134M
$150M
$165M
$182M
$121M
$135M
$148M
$165M
$187M
$201M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$69M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$21M
$21M
$21M
Intangibles
$40M
$41M
$42M
$42M
$43M
$44M
$45M
$46M
$47M
$47M
$48M
$49M
$50M
$51M
$52M
$52M
Other Non-current Assets
$383.0K
$383.0K
$383.0K
$383.0K
$716.0K
$631.0K
$705.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Total Assets
$269M
$196M
$216M
$245M
$210M
$232M
$214M
$235M
$256M
$275M
$217M
$236M
$254M
$296M
$321M
$339M
Accounts Payable
$7M
$9M
$3M
$5M
$8M
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
·
·
·
$8M
$6M
$4M
·
$18M
$17M
$15M
$7M
$20M
$17M
$18M
$20M
$21M
Short-term Debt
$150.0K
$413.0K
$873.0K
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Current Liabilities
$20M
$20M
$23M
$30M
$31M
$27M
$29M
$27M
$25M
$25M
$30M
$28M
$25M
$27M
$30M
$30M
Capital Leases
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$8M
Deferred Tax
·
·
·
·
·
·
·
$175.0K
$175.0K
$175.0K
·
$249.0K
$223.0K
$224.0K
$238.0K
$756.0K
Other Non-current Liabilities
$1M
$806.0K
$1M
$2M
$1M
$2M
$133.0K
$31.0K
$15.0K
$78.0K
$295.0K
$0
$0
$0
$35.0K
$33.0K
Total Liabilities
$23M
$24M
$27M
$35M
$37M
$34M
$34M
$34M
$34M
$35M
$41M
$40M
$39M
$42M
$47M
$46M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
Total Debt
$150.0K
$413.0K
·
$1M
$2M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
Common Stock
$17.0K
$15.0K
$15.0K
$15.0K
$13.0K
$13.0K
$12.0K
$11.0K
$11.0K
$11.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
Retained Earnings
$-688M
$-654M
$-625M
$-595M
$-567M
$-536M
$-510M
$-481M
$-453M
$-428M
$-406M
$-383M
$-361M
$-319M
$-296M
$-276M
AOCI
$150.0K
$304.0K
$591.0K
$500.0K
$311.0K
$19.0K
$-4.0K
$251.0K
$-114.0K
$-132.0K
$-37.0K
$-59.0K
$-146.0K
$-95.0K
$-120.0K
$26.0K
Stockholders' Equity
$246M
$172M
$189M
$210M
$173M
$199M
$179M
$201M
$221M
$240M
$176M
$196M
$215M
$254M
$274M
$293M
Liabilities + Equity
$269M
$196M
$216M
$245M
$210M
$232M
$214M
$235M
$256M
$275M
$217M
$236M
$254M
$296M
$321M
$339M
Shares Outstanding
171,558,470
155,350,135
151,515,079
149,746,035
127,677,180
127,540,754
115,362,265
114,190,554
113,444,491
112,998,922
93,087,675
92,936,980
92,590,593
92,481,972
92,411,103
92,884,775
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
$1M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
$0
$-11.0K
$-63.0K
$26.0K
$-1.0K
$-14.0K
$-518.0K
$-329.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$1M
$800.0K
$800.0K
$800.0K
$1M
$800.0K
Other Non-cash
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$-28M
$-26M
$-29M
$-25M
$-17M
$-22M
$-17M
$-21M
$-17M
$-18M
$-15M
$-10M
$-19M
$-20M
$-19M
$-19M
CapEx
$1.0K
$30.0K
$-103.0K
$962.0K
$223.0K
$25.0K
$23.0K
$48.0K
$333.0K
$0
$17.0K
$307.0K
$256.0K
$280.0K
$560.0K
$5M
Investing Cash Flow
$24M
$7M
$20M
$-64M
$9M
$-15M
$19M
$15M
$1M
$-77M
$19M
$20M
$70M
$-27M
$-30M
$-79M
Net Debt Issued
·
$-460.0K
·
·
·
$-762.0K
·
·
·
$-872.0K
·
·
·
$-662.0K
·
·
Stock Issued
$98M
$8M
$3M
$61M
$0
$42M
$-2M
$1M
$760.0K
$81M
·
$380.0K
$116.0K
$229.0K
$66.0K
$162.0K
Net Stock Activity
·
$8M
·
·
·
$42M
·
·
·
$82M
·
·
·
$229.0K
·
·
Financing Cash Flow
$103M
$8M
$4M
$60M
$-1M
$43M
$986.0K
$490.0K
$-134.0K
$81M
$-1M
$-924.0K
$-1M
$-1M
$1M
$-921.0K
Net Change in Cash
$99M
$-11M
$-6M
$-28M
$-9M
$6M
$3M
$-5M
$-16M
$-13M
$3M
$9M
$50M
$-49M
$-47M
$-99M
Free Cash Flow
·
$-26M
·
·
·
$-22M
·
·
·
$-18M
·
·
·
$-20M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-18M
·
·
·
$-21M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-10741.5%
-14347.0%
·
-7977.2%
-5293.9%
-2351.9%
·
-1698.7%
-2104.0%
-2616.7%
·
-3132.1%
-1276.7%
-1929.5%
·
-1180.5%
Net Margin
-10443.4%
-13767.0%
·
-7594.2%
-5155.0%
-2234.6%
·
-1610.7%
-1948.8%
-2447.1%
·
-2956.2%
-1237.7%
-1840.4%
·
-1150.7%
Pretax Margin
-10430.8%
-13758.6%
·
-7566.7%
-5132.9%
-2234.9%
·
-1608.5%
-1948.8%
-2445.8%
·
-2951.6%
-1237.3%
-1839.9%
·
-1163.8%
EBITDA Margin
-9893.7%
-13078.1%
·
-7225.4%
-4788.0%
-2091.3%
·
-1501.5%
-1837.6%
-2236.3%
·
-2659.9%
-1172.9%
-1653.3%
·
-1036.8%
ROA
-13.9%
-13.8%
·
-12.0%
-13.1%
-10.4%
·
-11.6%
-9.7%
-7.7%
·
-7.6%
-13.4%
-6.8%
·
-6.9%
ROE
-15.8%
-16.0%
·
-14.0%
-15.5%
-12.0%
·
-13.8%
-11.3%
-8.9%
·
-9.0%
-15.7%
-7.9%
·
-8.0%
ROIC
-13.9%
-17.9%
·
-14.3%
-18.0%
-13.8%
·
-14.1%
-11.9%
-9.7%
·
-11.7%
-19.7%
-9.5%
·
-9.4%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.6
6.6
·
5.9
4.4
5.7
·
5.6
6.5
7.2
·
4.8
5.8
6.1
·
6.7
Quick Ratio
10.3
6.3
·
5.2
1.2
1.8
·
1.4
1.7
2.3
·
2.5
2.4
0.4
·
3.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-133.5
·
-101.8
-167.9
-76.3
·
-100.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
0.8
1.7
1.7
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.43
$1.11
·
$1.40
$1.36
$1.56
·
$1.76
$1.95
$2.12
·
$2.11
$2.33
$2.75
·
$3.15
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.04
$0.01
·
$0.03
Cash Flow / Share
·
$-0.17
·
·
·
$-0.18
·
·
·
$-0.18
·
·
·
$-0.22
·
·
Cash / Share
$0.63
$0.06
·
$0.06
$0.30
$0.37
·
$0.33
$0.38
$0.52
·
$0.75
$0.66
$0.12
·
$1.16
EPS (TTM)
$-0.79
$-0.82
·
$-0.91
$-0.95
$-0.93
·
$-0.93
$-0.93
$-1.16
·
$-1.15
$-1.21
$-1.08
·
$0.39
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$3M
$4M
$5M
·
$4M
$3M
$5M
·
$7M
$9M
$6M
·
$6M
Net Income TTM
$-121M
$-118M
·
$-115M
$-113M
$-107M
·
$-98M
$-92M
$-109M
·
$-106M
$-112M
$-99M
·
$-111M
Market Cap
$1.99B
$466M
·
$455M
$328M
$320M
·
$436M
$349M
$642M
·
$123M
$141M
$162M
·
$291M
Enterprise Value
$1.79B
$341M
·
$304M
$292M
$276M
·
$401M
$310M
$586M
·
$56M
$83M
$154M
·
$186M
P/E
-14.7
-3.7
·
-3.3
-2.7
-2.7
·
-4.1
-3.3
-4.9
·
-1.1
-1.3
-1.6
·
8.0
P/S
1273.8
253.8
·
161.7
79.3
66.5
·
103.7
107.5
120.0
·
17.7
16.4
26.1
·
51.5
P/B
8.1
2.7
·
2.2
1.9
1.6
·
2.2
1.6
2.7
·
0.6
0.7
0.6
·
1.0
P / Tangible Book
9.6
3.6
·
2.7
2.5
2.1
·
2.8
2.0
3.3
·
0.8
0.9
0.9
·
1.3
P / Cash Flow
·
-17.7
·
·
·
-14.7
·
·
·
-35.9
·
·
·
-8.0
·
·
EV / Revenue
1145.0
185.6
·
108.0
70.6
57.3
·
95.4
95.3
109.7
·
8.1
9.7
24.8
·
32.9
Earnings Yield
-6.8%
-27.3%
·
-29.9%
-37.0%
-37.0%
·
-24.3%
-30.2%
-20.4%
·
-87.1%
-79.6%
-61.7%
·
12.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3M
$5M
$6M
$6M
$5M
Margin Operasi %
-4297.0%
-2401.6%
-2020.2%
·
-1573.4%
Laba Bersih
$-115M
$-103M
$-111M
$-105M
$-101M
EPS Dilusian
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
·
0.0
Rasio Lancar
6.6
4.7
4.1
·
8.1
Rasio Cepat
6.3
1.4
2.4
·
7.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-94M
$-73M
$-65M
·
$-99M
Pemilik institusional (13F)
213 pengaju
· $1.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang213
Nilai yang dipegang$1.8B
Posisi baru53
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
53 (+11 vs Kuartal sebelumnya)
14 (-3 vs Kuartal sebelumnya)
76 (+21 vs Kuartal sebelumnya)
50 (+8 vs Kuartal sebelumnya)
+29.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 10 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 29 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.