NVAX Grafik Harga Saham
OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
04
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham1
Tanggal ex-dividen
Pemecahan
Tipe
10 Mei 2019
1-for-20
Terbalik
Tentang Novavax, Inc. - Common Stock
Tinjauan perusahaan dari Wikipedia
05 · wikidata
Novavax, Inc. adalah sebuah perusahaan pengembangan vaksin Amerika Serikat yang bermarkas besar di Gaithersburg, Maryland, dengan fasilitas-fasilitas tambahan di Rockville, Maryland dan Uppsala, Swedia. Pada 2020, perusahaan tersebut menjalani pengujian klinis Tahap III terhadap orang-orang dewasa untuk vaksin kandidatnya untuk flu musiman, NanoFlu dan vaksin kandidat untuk pencegahan COVID-19.
Referensi
Bacaan tambahan
"Novavax, Inc. Common Stock (NVAX) News Headlines". Market Activity. Nasdaq. Diakses tanggal 25 Jan 2020.{{cite web}}: Pemeliharaan CS1: Status URL (link) Pemeliharaan CS1: Tanggal diterjemahkan otomatis (link) Continuously updated listing of Nasdaq publications related to Novavax, newest items first.
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata224.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.32
$-0.39
18.6%
31 Maret 2026
Mei 13, 2026
$-0.06
$-0.23
74.5%
31 Des. 2025
$0.11
$-0.50
122.1%
30 Sep. 2025
$-1.25
$-1.21
-3.3%
30 Juni 2025
$0.62
$-0.09
827.7%
31 Maret 2025
$2.93
$0.72
306.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.12B
$682M
$984M
$1.98B
$1.15B
$476M
$19M
$34M
$31M
$15M
$36M
$31M
Cost of Revenue
$73M
$203M
$344M
$903M
$0
$0
·
·
·
·
·
·
R&D Expense
$342M
$391M
$738M
$1.24B
$2.53B
$747M
$114M
$174M
$168M
$238M
$163M
$94M
SG&A Expense
$157M
$337M
$469M
$489M
$298M
$145M
$34M
$34M
$34M
$47M
$31M
$20M
Operating Expenses
$671M
$931M
$1.55B
$2.63B
$2.83B
$892M
$139M
$208M
$203M
$284M
$193M
$114M
Operating Income
$453M
$-249M
$-567M
$-645M
$-1.69B
$-417M
$-121M
$-174M
$-172M
$-269M
$-157M
$-84M
Interest Expense
·
·
$14M
$20M
$21M
$15M
$14M
$14M
$14M
$13M
$241.0K
$157.0K
Interest Income
$30M
$37M
$20M
·
·
·
·
·
·
·
·
·
Other Non-op
$41M
$40M
$38M
$11M
$-7M
$14M
$-13.0K
$108.0K
$67.0K
$-31.0K
$-120.0K
$0
Pretax Income
$442M
$-177M
$-543M
$-654M
$-1.71B
$-418M
$-133M
·
·
·
$-157M
$-83M
Income Tax
$2M
$11M
$2M
$4M
$29M
$0
$0
·
·
·
$0
$0
Net Income
$440M
$-187M
$-545M
$-658M
$-1.74B
$-418M
$-133M
$-185M
$-184M
$-280M
$-157M
$-83M
EPS (Basic)
$2.72
$-1.23
$-5.41
$-8.42
$-23.44
$-7.27
$-5.51
·
·
·
·
·
EPS (Diluted)
$2.58
$-1.23
$-5.41
$-8.42
$-23.44
$-7.27
$-5.51
·
·
·
·
·
Shares (Basic)
161,991,000
152,190,000
100,768,000
78,183,000
74,400,000
57,554,000
24,100,000
·
·
·
·
·
Shares (Diluted)
173,103,000
152,190,000
100,768,000
78,183,000
74,400,000
57,554,000
24,100,000
·
·
·
·
·
EBITDA
$481M
$-201M
$-526M
$-616M
$-1.67B
·
·
·
$-164M
$-261M
$-151M
$-79M
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$241M
$530M
$569M
$1.34B
$1.52B
$553M
$79M
$70M
$106M
$144M
$93M
$32M
Short-term Investments
$494M
$393M
$0
·
$0
$158M
$0
$22M
$51M
$91M
$138M
$136M
Receivables
·
·
·
·
$455M
$262M
$8M
·
·
$233.0K
$2M
$8M
Inventory
$12M
$9M
$42M
$37M
$9M
·
·
·
·
·
·
·
Prepaid Expense
$27M
$78M
$226M
$237M
$165M
$181M
$8M
$16M
$18M
$22M
$19M
$9M
Other Current Assets
$10M
$22M
$156M
$76M
$45M
$10M
$4M
$4M
$5M
$6M
$6M
$2M
Current Assets
$978M
$1.13B
$1.14B
$1.70B
$2.16B
$1.25B
$97M
$119M
$203M
$288M
$287M
$188M
PP&E (Net)
$45M
$138M
$306M
$294M
$226M
$180M
$11M
$28M
$36M
$40M
$32M
$20M
PP&E (Gross)
$85M
$188M
$381M
$342M
$252M
$198M
$24M
$64M
$65M
$62M
$48M
$31M
Accum. Depreciation
$41M
$49M
$75M
$47M
$26M
$18M
$13M
$36M
$29M
$22M
$16M
$11M
Goodwill
$113M
$107M
$127M
$126M
$131M
$135M
$51M
$52M
$54M
$52M
$53M
$55M
Intangibles
·
·
·
·
$5M
$6M
$6M
$7M
$8M
$9M
$11M
$13M
Other Non-current Assets
$17M
$24M
$35M
$28M
$24M
$13M
$7M
$810.0K
$869.0K
$799.0K
$159.0K
$918.0K
Total Assets
$1.18B
$1.56B
$1.80B
$2.26B
$2.58B
$1.58B
$173M
$208M
$302M
$394M
$386M
$276M
Accounts Payable
$25M
$42M
$133M
$217M
$127M
$54M
$3M
$9M
$6M
$6M
$12M
$13M
Accrued Liabilities
$107M
$211M
$395M
$591M
$674M
$137M
$15M
$20M
$30M
$25M
$27M
$19M
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
$395.0K
$603.0K
Current Liabilities
$460M
$1.15B
$1.64B
$2.46B
$2.39B
$580M
$26M
$46M
$74M
$66M
$76M
$34M
Capital Leases
$19M
$23M
$29M
$50M
$39M
$10M
·
·
·
·
·
·
Other Non-current Liabilities
$239M
$360M
$33M
$56M
$42M
$13M
$13M
$9M
$10M
$15M
$13M
$2M
Total Liabilities
$1.30B
$2.18B
$2.51B
$2.89B
$2.93B
$955M
$359M
$376M
$404M
$400M
$93M
$46M
Long-term Debt
$244M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
$0
$395.0K
$603.0K
Common Stock
$2M
$2M
$1M
$868.0K
$764.0K
$714.0K
$324.0K
$192.0K
$3M
$3M
$3M
$2M
Paid-in Capital
$4.54B
$4.50B
$4.19B
$3.74B
$3.35B
$2.54B
$1.26B
$1.14B
$1.02B
$936M
$952M
$729M
Retained Earnings
$-4.57B
$-5.01B
$-4.82B
$-4.28B
$-3.62B
$-1.87B
$-1.43B
$-1.30B
$-1.11B
$-930M
$-650M
$-493M
Treasury Stock
$103M
$96M
$92M
$91M
$85M
$42M
$3M
$2M
$2M
$2M
$2M
$2M
AOCI
$2M
$-23M
$3M
$-6M
$-1M
$7M
$-13M
$-11M
$-9M
$-12M
$-9M
$-7M
Stockholders' Equity
$-128M
$-624M
$-717M
$-634M
$-352M
$627M
$-186M
$-168M
$-102M
$-6M
$293M
$230M
Liabilities + Equity
$1.18B
$1.56B
$1.80B
$2.26B
$2.58B
$1.58B
$173M
$208M
$302M
$394M
$386M
$276M
Shares Outstanding
162,575,937
161,942,677
140,506,093
86,806,554
76,433,151
71,350,365
32,352,416
19,222,410
323,229,390
271,245,967
269,971,232
238,831,864
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$28M
$48M
$41M
$29M
$13M
$4M
$5M
$7M
$8M
$8M
$5M
$4M
Stock-based Comp
$36M
$48M
$85M
$130M
$184M
$128M
$17M
$18M
$20M
$19M
$13M
$6M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
Amort. of Intangibles
·
·
·
·
$400.0K
$600.0K
$700.0K
$700.0K
$2M
$800.0K
$900.0K
$1M
Restructuring
·
·
$15M
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-749M
$4M
$-295M
$83M
$1.87B
·
·
·
$18M
$-3M
$11M
$5M
Operating Cash Flow
$-245M
$-87M
$-714M
$-416M
$323M
$-43M
$-137M
$-185M
$-144M
$-259M
$-126M
$-67M
CapEx
·
·
·
·
$57M
$55M
$2M
$1M
$4M
$18M
$18M
$7M
Investing Cash Flow
$-78M
$-204M
$-59M
$-93M
$100M
$-378M
$38M
$29M
$36M
$28M
$-21M
·
Stock Issued
$0
$263M
$360M
$249M
$565M
$876M
$97M
$100M
$63M
$0
$204M
$108M
Net Stock Activity
$0
$263M
$360M
$249M
$565M
·
·
·
$63M
$0
$204M
$108M
Financing Cash Flow
$28M
$261M
$4M
$325M
$462M
$985M
$98M
$103M
$65M
$280M
$208M
·
Net Change in Cash
$-289M
$-39M
$-765M
$-179M
$880M
$567M
$221.0K
$-53M
$-44M
$49M
$61M
$-87M
Taxes Paid
$9M
$949.0K
$190.0K
$18M
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
$265M
·
·
·
$-143M
$-274M
$-144M
$-74M
Levered FCF
·
·
·
·
$244M
·
·
·
·
·
$-145M
$-74M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
40.3%
-36.5%
-57.6%
-32.5%
-147.1%
·
·
·
-550.8%
-1752.8%
-433.8%
-273.0%
Net Margin
39.2%
-27.5%
-55.4%
-33.2%
-152.1%
·
·
·
-589.5%
-1823.5%
-432.9%
-270.5%
Pretax Margin
39.4%
-25.9%
-55.2%
-33.0%
-149.6%
·
·
·
·
·
-432.9%
-270.5%
EBITDA Margin
42.8%
-29.5%
-53.4%
-31.1%
-146.0%
·
·
·
-526.4%
-1697.5%
-417.2%
-258.6%
ROA
32.2%
-11.2%
-26.9%
-27.2%
-83.9%
·
·
·
-52.8%
-71.8%
-47.4%
-32.5%
ROE
-977.1%
32.6%
78.1%
109.7%
-3180.2%
·
·
·
342.6%
-195.0%
-60.1%
-38.3%
ROIC
-352.9%
42.4%
79.3%
102.4%
487.8%
·
·
·
·
·
-53.6%
-36.4%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
1.0
0.7
0.7
0.9
·
·
·
2.8
4.3
3.8
5.5
Quick Ratio
1.6
0.8
0.3
0.5
0.8
·
·
·
2.1
3.5
3.0
5.1
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Interest Coverage
·
·
-39.3
-32.4
-79.8
·
·
·
-12.2
-20.8
-652.4
-533.1
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.4
0.5
0.8
0.6
·
·
·
0.1
0.0
0.1
0.1
Inventory Turnover
7.2
8.0
8.8
39.6
·
·
·
·
·
·
·
·
Receivables Turnover
·
·
·
·
3.2
·
·
·
·
12.0
8.1
6.5
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.79
$-3.89
$-5.14
$-7.37
$-4.64
·
·
·
$-0.31
$-0.02
$1.08
$0.96
Revenue / Share
$6.49
$4.48
$9.76
$25.35
$15.41
·
·
·
·
·
·
·
Cash Flow / Share
$-1.41
$-0.57
$-7.09
$-5.32
$4.34
·
·
·
·
·
·
·
Cash / Share
$1.48
$3.31
$4.08
$15.54
$19.98
·
·
·
$0.33
$0.53
$0.34
$0.14
EPS (TTM)
$2.58
$-1.23
$-5.41
$-8.42
$-23.44
$-7.27
$-5.51
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
64.7%
-30.6%
-50.4%
72.9%
141.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-17.2%
-15.9%
27.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.12B
$682M
$984M
$1.98B
$1.15B
$476M
$19M
$34M
$31M
$15M
$36M
$31M
Net Income TTM
$440M
$-187M
$-545M
$-658M
$-1.74B
$-418M
$-133M
$-185M
$-184M
$-280M
$-157M
$-83M
Market Cap
$1.09B
$1.29B
$670M
$884M
$10.85B
·
·
·
$8.02B
$6.84B
$45.30B
$28.33B
Enterprise Value
·
·
·
·
·
·
·
·
·
$6.60B
$45.07B
$28.16B
P/E
2.6
-6.5
-0.9
-1.2
-6.1
-15.3
-0.7
·
·
·
·
·
P/S
1.0
1.9
0.7
0.4
9.5
·
·
·
257.1
445.2
1249.7
923.9
P/B
-8.6
-2.1
-0.9
-1.4
-30.9
·
·
·
-78.8
-1232.5
154.8
123.4
P / Tangible Book
·
·
·
·
·
16.3
·
·
·
·
·
·
P / Cash Flow
-4.5
-14.8
-0.9
-2.1
33.6
·
·
·
-57.8
-26.8
-359.3
-422.7
P / FCF
·
·
·
·
40.9
·
·
·
-56.1
-25.0
-313.8
-381.3
EV / EBITDA
·
·
·
·
·
·
·
·
·
-25.3
-298.0
-355.1
EV / FCF
·
·
·
·
·
·
·
·
·
-24.1
-312.2
-379.1
EV / Revenue
·
·
·
·
·
·
·
·
·
429.9
1243.3
918.4
Earnings Yield
38.4%
-15.3%
-112.7%
-81.9%
-16.4%
-6.5%
-138.4%
·
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$57M
$140M
$147M
$70M
$239M
$667M
$88M
$85M
$415M
$94M
$291M
$187M
$424M
$81M
$357M
$735M
Cost of Revenue
$14M
$31M
$22M
$21M
$15M
$14M
$37M
$61M
$46M
$59M
$155M
$99M
$56M
$34M
$182M
$435M
R&D Expense
$71M
$95M
$76M
$98M
$79M
$89M
$104M
$87M
$107M
$93M
$165M
$106M
$219M
$247M
$258M
$304M
SG&A Expense
$27M
$29M
$34M
$32M
$44M
$48M
$78M
$71M
$101M
$87M
$155M
$107M
$94M
$113M
$162M
$123M
Operating Expenses
$112M
$155M
$133M
$248M
$138M
$151M
$219M
$219M
$254M
$239M
$475M
$313M
$369M
$394M
$601M
$862M
Operating Income
$-55M
$-15M
$14M
$-178M
$101M
$516M
$-131M
$-134M
$161M
$-145M
$-184M
$-126M
$55M
$-313M
$-244M
$-127M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$3M
$3M
$4M
·
$4M
Interest Income
$7M
$7M
$7M
$7M
$7M
$8M
$9M
$12M
$9M
·
·
·
·
·
·
·
Other Non-op
$9M
$12M
$9M
$9M
$12M
$10M
$13M
$16M
$8M
$4M
$11M
$-3M
$6M
$24M
$64M
$-35M
Pretax Income
$-52M
$-9M
$18M
$-203M
$107M
$520M
$-74M
$-122M
$165M
$-145M
$-177M
$-131M
$58M
$-293M
$-185M
$-166M
Income Tax
$2M
$985.0K
$376.0K
$-657.0K
$946.0K
$1M
$7M
$-1M
$2M
$2M
$2M
$-697.0K
$-143.0K
$1M
$-2M
$2M
Net Income
$-53M
$-9M
$18M
$-202M
$107M
$519M
$-81M
$-121M
$162M
$-148M
$-178M
$-131M
$58M
$-294M
$-182M
$-169M
EPS (Basic)
$-0.32
$-0.06
$0.09
$-1.25
$0.66
$3.22
$-0.51
$-0.76
$1.09
$-1.05
$-1.39
$-1.26
$0.65
$-3.41
$-2.40
$-2.15
EPS (Diluted)
$-0.32
$-0.06
$0.28
$-1.25
$0.62
$2.93
$-0.41
$-0.76
$0.99
$-1.05
$-1.32
$-1.26
$0.58
$-3.41
$-2.30
$-2.15
Shares (Basic)
164,574,000
163,276,000
·
162,353,000
162,019,000
161,049,000
·
160,049,000
148,379,000
139,916,000
·
103,429,000
89,362,000
86,158,000
·
78,274,000
Shares (Diluted)
164,574,000
163,276,000
·
162,353,000
177,215,000
177,625,000
·
160,049,000
165,855,000
139,916,000
·
103,429,000
104,065,000
86,158,000
·
78,274,000
EBITDA
$-55M
$-15M
·
$-178M
$101M
$516M
·
$-134M
$161M
$-145M
·
$-126M
$55M
$-313M
·
$-127M
Neraca29
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$191M
$228M
$241M
$268M
$254M
$263M
$530M
$574M
$680M
$481M
$569M
$651M
$506M
$625M
$1.34B
$1.28B
Short-term Investments
$528M
$562M
$494M
$495M
$359M
$468M
$393M
$336M
$369M
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$112M
Inventory
$10M
$11M
$12M
$14M
$10M
$10M
$9M
$9M
$9M
$16M
·
$70M
$23M
$34M
·
$82M
Prepaid Expense
$23M
$26M
$27M
$46M
$60M
$71M
$78M
$80M
$102M
$199M
·
$152M
$193M
$189M
·
$275M
Other Current Assets
·
·
$10M
·
·
·
$22M
·
·
·
·
·
·
·
·
·
Current Assets
$771M
$851M
$978M
$975M
$920M
$868M
$1.13B
$1.10B
$1.20B
$727M
·
$1.01B
$1.13B
$971M
·
$1.76B
PP&E (Net)
$38M
$42M
$45M
$49M
$130M
$134M
$138M
$286M
$289M
$291M
·
$301M
$300M
$307M
·
$256M
PP&E (Gross)
·
·
$85M
·
·
·
$188M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$41M
·
·
·
$49M
·
·
·
·
·
·
·
·
·
Goodwill
$113M
$113M
$113M
$113M
$113M
$112M
$107M
$127M
$123M
$123M
$127M
$124M
$128M
$130M
$126M
$118M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Other Non-current Assets
$14M
$16M
$17M
$19M
$21M
$22M
$24M
$31M
$34M
$31M
·
$35M
$33M
$31M
·
$17M
Total Assets
$956M
$1.04B
$1.18B
$1.18B
$1.34B
$1.29B
$1.56B
$1.71B
$1.82B
$1.35B
·
$1.66B
$1.69B
$1.54B
·
$2.27B
Accounts Payable
$23M
$16M
$25M
$15M
$51M
$34M
$42M
$58M
$80M
$58M
·
$102M
$87M
$125M
·
$145M
Accrued Liabilities
$81M
$103M
$107M
$116M
$87M
$132M
$211M
$219M
$159M
$257M
·
$311M
$458M
$519M
·
$551M
Current Liabilities
$331M
$342M
$460M
$430M
$389M
$422M
$1.15B
$1.18B
$1.16B
$804M
·
$1.47B
$1.60B
$1.92B
·
$1.67B
Capital Leases
·
·
$19M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$166M
$193M
$239M
$263M
$288M
$314M
$360M
$319M
$335M
$352M
·
$37M
$38M
$48M
·
$99M
Total Liabilities
$1.15B
$1.19B
$1.30B
$1.34B
$1.30B
$1.37B
$2.18B
$2.24B
$2.25B
$2.22B
·
$2.34B
$2.44B
$2.44B
·
$2.83B
Long-term Debt
$291M
$291M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
·
$1M
$952.0K
$871.0K
·
$792.0K
Paid-in Capital
$4.56B
$4.55B
$4.54B
$4.53B
$4.52B
$4.51B
$4.50B
$4.49B
$4.48B
$4.20B
·
$4.07B
$3.86B
$3.77B
·
$3.64B
Retained Earnings
$-4.63B
$-4.58B
$-4.57B
$-4.59B
$-4.38B
$-4.49B
$-5.01B
$-4.93B
$-4.81B
$-4.97B
·
$-4.64B
$-4.51B
$-4.57B
·
$-4.09B
Treasury Stock
$112M
$112M
$103M
$103M
$102M
$102M
$96M
$95M
$94M
$94M
·
$92M
$91M
$91M
·
$90M
AOCI
$-7M
$-5M
$2M
$-2M
$-458.0K
$2M
$-23M
$4M
$-11M
$-11M
·
$-12M
$-8M
$-3M
·
$-24M
Stockholders' Equity
$-191M
$-145M
$-128M
$-157M
$38M
$-76M
$-624M
$-526M
$-432M
$-867M
$-717M
$-678M
$-755M
$-896M
$-634M
$-566M
Liabilities + Equity
$956M
$1.04B
$1.18B
$1.18B
$1.34B
$1.29B
$1.56B
$1.71B
$1.82B
$1.35B
·
$1.66B
$1.69B
$1.54B
·
$2.27B
Shares Outstanding
164,815,529
164,422,575
162,575,937
162,470,138
162,155,109
161,957,868
160,421,136
160,148,088
159,891,014
140,373,255
140,506,093
118,730,398
94,308,379
86,291,473
86,806,554
78,476,814
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$5M
$7M
$8M
$8M
$13M
$13M
$11M
$12M
$11M
$11M
$10M
$9M
$7M
$8M
Stock-based Comp
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$12M
$14M
$12M
$16M
$21M
$20M
$29M
$28M
$32M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$400.0K
Restructuring
·
·
·
·
·
$500.0K
·
·
$1M
$6M
·
$-140.0K
$15M
·
·
·
Operating Cash Flow
$-73M
$-32M
$-39M
$108M
$-127M
$-186M
$-173M
$-145M
$314M
$-84M
$-177M
$-40M
$-172M
$-326M
$-118M
$-39M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$25M
Investing Cash Flow
$35M
$-28M
$20M
$-137M
$111M
$-73M
$144M
$32M
$-373M
$-7M
$-9M
$-18M
$-8M
$-24M
$-22M
$-30M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$256M
$7M
$103M
$195M
$62M
$0
$70M
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$7M
·
·
·
$0
·
·
Financing Cash Flow
$1M
$38M
$-7M
$42M
$-1M
$-7M
$-3M
$-97.0K
$258M
$6M
$100M
$197M
$61M
$-354M
$191M
$-31M
Net Change in Cash
$-37M
$-23M
$-27M
$14M
$-9M
$-267M
$-43M
$-107M
$200M
$-88M
$-83M
$148M
$-119M
$-712M
$56M
$-94M
Taxes Paid
$985.0K
$2M
$6.0K
$4M
$3M
$1M
$308.0K
$1M
$-578.0K
$-71.0K
$62.0K
$0
$128.0K
$0
$137.0K
$65.0K
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-96.8%
-11.1%
·
-252.7%
42.2%
77.3%
·
-158.6%
38.8%
-154.3%
·
-67.2%
13.1%
-386.4%
·
-17.3%
Net Margin
-94.2%
-6.8%
·
-287.3%
44.5%
77.8%
·
-143.5%
39.1%
-157.2%
·
-69.9%
13.7%
-363.1%
·
-22.9%
Pretax Margin
-91.1%
-6.1%
·
-288.2%
44.9%
78.0%
·
-144.8%
39.6%
-154.8%
·
-70.3%
13.6%
-361.6%
·
-22.6%
EBITDA Margin
-96.8%
-11.1%
·
-252.7%
42.2%
77.3%
·
-158.6%
38.8%
-154.3%
·
-67.2%
13.1%
-386.4%
·
-17.3%
ROA
-4.7%
-0.81%
·
-14.0%
6.8%
39.2%
·
-7.2%
9.3%
-10.2%
·
-6.7%
2.7%
-13.4%
·
-7.0%
ROE
69.8%
8.6%
·
59.2%
-54.0%
-110.0%
·
20.1%
-27.4%
16.7%
·
21.0%
-9.9%
70.8%
·
322.2%
ROIC
29.7%
11.9%
·
113.3%
266.3%
-679.9%
·
25.2%
-36.8%
17.0%
·
18.4%
-7.4%
35.1%
·
22.8%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.5
·
2.3
2.4
2.1
·
0.9
1.0
0.9
·
0.7
0.7
0.5
·
1.1
Quick Ratio
2.2
2.3
·
1.8
1.6
1.7
·
0.8
0.9
0.6
·
0.4
0.3
0.3
·
0.8
Interest Coverage
·
·
·
·
·
·
·
·
·
-35.2
·
-43.9
17.8
-72.5
·
-30.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.0
0.2
0.5
·
0.1
0.2
0.1
·
0.1
0.2
0.0
·
0.3
Inventory Turnover
1.4
2.8
·
1.9
1.6
1.1
·
1.5
2.8
2.4
·
1.3
0.4
0.5
·
10.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
7.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.16
$-0.88
·
$-0.96
$0.23
$-0.47
·
$-3.29
$-2.70
$-6.18
·
$-5.71
$-8.00
$-10.38
·
$-7.21
Revenue / Share
$0.34
$0.85
·
$0.43
$1.35
$3.75
·
$0.53
$2.51
$0.67
·
$1.81
$4.08
$0.94
·
·
Cash Flow / Share
·
$-0.20
·
·
·
$-1.04
·
·
·
$-0.60
·
·
·
$-3.78
·
·
Cash / Share
$1.16
$1.39
·
$1.65
$1.56
$1.63
·
$3.58
$4.25
$3.42
·
$5.48
$5.36
$7.24
·
$16.32
EPS (TTM)
$-1.35
$-0.41
·
$1.89
$2.38
$2.75
·
$-2.14
$-2.64
$-3.05
·
$-6.39
$-7.28
$-14.39
·
$-17.45
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$414M
$596M
·
$1.06B
$1.08B
$1.25B
·
$885M
$988M
$997M
·
$1.05B
$1.60B
$1.36B
·
$1.85B
Net Income TTM
$-248M
$-88M
·
$342M
$423M
$479M
·
$-285M
$-294M
$-399M
·
$-549M
$-587M
$-1.16B
·
$-1.32B
Market Cap
$1.55B
$1.34B
·
$1.41B
$1.02B
$1.04B
·
$2.02B
$2.02B
$671M
·
$860M
$701M
$598M
·
$1.43B
P/E
-7.0
-19.9
·
4.6
2.6
2.3
·
-5.9
-4.8
-1.6
·
-1.1
-1.0
-0.5
·
-1.0
P/S
3.8
2.2
·
1.3
0.9
0.8
·
2.3
2.0
0.7
·
0.8
0.4
0.4
·
0.8
P/B
-8.1
-9.2
·
-9.0
27.2
-13.7
·
-3.8
-4.7
-0.8
·
-1.3
-0.9
-0.7
·
-2.5
P / Cash Flow
·
-41.3
·
·
·
-5.6
·
·
·
-8.0
·
·
·
-1.8
·
·
Earnings Yield
-14.3%
-5.0%
·
21.8%
37.8%
42.9%
·
-16.9%
-20.8%
-63.8%
·
-88.3%
-98.0%
-207.6%
·
-95.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.12B
$682M
$984M
$1.98B
$1.15B
Margin Operasi %
40.3%
-36.5%
-57.6%
-32.5%
-147.1%
Laba Bersih
$440M
$-187M
$-545M
$-658M
$-1.74B
EPS Dilusian
$2.58
$-1.23
$-5.41
$-8.42
$-23.44
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.1
1.0
0.7
0.7
0.9
Rasio Cepat
1.6
0.8
0.3
0.5
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$265M
Pemilik institusional (13F)
314 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang314
Nilai yang dipegang$1.3B
Posisi baru45
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
45 (-15 vs Kuartal sebelumnya)
28 (-4 vs Kuartal sebelumnya)
87 (+14 vs Kuartal sebelumnya)
91 (+3 vs Kuartal sebelumnya)
+1.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
52 orang dalam
· 27 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.