AIN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $60.88

P/E (TTM) -36.7

EPS (TTM) $-1.66

Pendapatan (TTM) $1.22B

ROE (TTM) -6.3%

D/E Utang/Ekuitas (MRQ) 0.6

Rentang 52M $41–$77

AIN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 4

Tanggal ex-dividen	Pemecahan	Tipe
8 Des. 1999	51-for-50	Maju
2 Des. 1998	51-for-50	Maju
2 Sep. 1998	201-for-200	Maju
3 Juni 1998	201-for-200	Maju

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$1.18B

2016-12-31 → 2025-12-31

EPS$-1.94

2016-12-31 → 2025-12-31

Arus Kas Bebas$83M

2016-12-31 → 2025-12-31

Margin bersih-4.2%

2016-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	Tren 5 Tahun	AIN	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)		-36.7rata-rata 5T ≈17.4	≈17.4	·	·
Price / Tangible Book (Harga / Nilai Buku Berwujud)		3.4rata-rata 5T ≈4.2	≈4.2	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	AIN	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	21.1%rata-rata 5T ≈33.7%	≈33.7%	35.0%	Lemah
Margin Operasi (TTM)	-2.4%rata-rata 5T ≈11.8%	≈11.8%	9.7%	Sejajar
EBITDA Margin (Margin EBITDA)	-3.0%rata-rata 5T ≈17.5%	≈17.5%	11.8%	Tingkat teratas
Margin Sebelum Pajak (TTM)	-4.1%rata-rata 5T ≈9.8%	≈9.8%	8.3%	Sejajar
Margin Laba Bersih (TTM)	-4.2%rata-rata 5T ≈6.8%	≈6.8%	5.4%	Sejajar
ROA (TTM)	-3.0%rata-rata 5T ≈4.3%	≈4.3%	3.6%	Lemah
ROE (TTM)	-6.3%rata-rata 5T ≈7.9%	≈7.9%	7.2%	Lemah
ROIC	-2.8%rata-rata 5T ≈6.8%	≈6.8%	8.3%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	AIN	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.6rata-rata 5T ≈0.5	≈0.5	0.4	Utang tinggi
Rasio Lancar (MRQ)	2.2rata-rata 5T ≈3.3	≈3.3	2.5	Sejajar
Quick Ratio (Rasio Cepat)	0.8rata-rata 5T ≈1.8	≈1.8	0.8	Sejajar
Utang Jangka Panjang / Ekuitas (MRQ)	0.6rata-rata 5T ≈0.5	≈0.5	0.4	Utang tinggi

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	AIN	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	-3.9%rata-rata 5T ≈5.8%	≈5.8%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	4.5%rata-rata 5T ≈7.6%	≈7.6%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	5.6%	·	·	·
EPS YoY	-21.1%rata-rata 5T ≈-0.35%	≈-0.35%	·	·
Net Income YoY (Laba Bersih YoY)	-21.1%rata-rata 5T ≈-1.0%	≈-1.0%	·	·
EPS CAGR 3Y (CAGR EPS 3T)	-8.5%	·	·	·
Net Income CAGR 3Y (CAGR Laba Bersih 3T)	-9.6%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	AIN	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-1.94rata-rata 5T ≈$2.22	≈$2.22	·	·
Revenue / Share (Pendapatan / Saham)	$40.01rata-rata 5T ≈$35.50	≈$35.50	·	·
Cash Flow / Share (Arus Kas / Saham)	$5.16rata-rata 5T ≈$5.53	≈$5.53	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	AIN	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.7rata-rata 5T ≈0.7	≈0.7	0.7	Lemah
Inventory Turnover (Perputaran Persediaan)	7.0rata-rata 5T ≈5.4	≈5.4	4.1	Tingkat teratas
Receivables Turnover (Perputaran Piutang)	4.9rata-rata 5T ≈4.9	≈4.9	7.1	Lemah
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$207.5K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13

Rasio Pembayaran Dividen-56.6%

Pembayaran Tahunan≈$1.12Dibayar triwulanan

CAGR Dividen 5T≈7.3%Per saham, disesuaikan pemecahan saham

Rentetan Pertumbuhan≈8Tahun berturut-turut pertumbuhan dividen

Tanggal ex-dividen	Jumlah	Mata Uang	Imbal Hasil
Sep 1, 2026	$0,28	USD	≈2.1%
Jun 5, 2026	$0,28	USD	≈1.6%
Mar 20, 2026	$0,28	USD	≈2.2%
Des 16, 2025	$0,28	USD	≈2.2%
Sep 2, 2025	$0,27	USD	≈1.7%
Jun 6, 2025	$0,27	USD	≈1.6%
Mar 21, 2025	$0,27	USD	≈1.5%
Des 17, 2024	$0,27	USD	≈1.3%
Sep 3, 2024	$0,26	USD	≈1.2%
Jun 7, 2024	$0,26	USD	≈1.2%
Mar 14, 2024	$0,26	USD	≈1.1%
Des 18, 2023	$0,26	USD	≈1.1%
Sep 1, 2023	$0,25	USD	≈1.1%
Jun 6, 2023	$0,25	USD	≈1.1%
Mar 16, 2023	$0,25	USD	≈1.0%
Des 23, 2022	$0,25	USD	≈0.89%
Sep 2, 2022	$0,21	USD	≈0.98%
Jun 6, 2022	$0,21	USD	≈0.96%
Mar 18, 2022	$0,21	USD	≈0.94%
Des 27, 2021	$0,21	USD	≈0.91%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 1.0%

Laporan Berikutnya Nov 03, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Jul 28, 2026	$0.82	$0.74	10.2%
31 Maret 2026		$0.60	$0.52	15.3%
31 Des. 2025		$0.65	$0.71	-8.4%
30 Sep. 2025		$0.71	$0.74	-3.7%
30 Juni 2025		$0.57	$0.74	-23.2%
31 Maret 2025		$0.73	$0.63	15.9%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.18B	$1.23B	$1.15B	$1.03B	$929M	$901M	$1.05B	$982M	$864M	$780M	$710M	$745M
Cost of Revenue	$939M	$829M	$724M	$645M	$551M	$530M	$656M	$633M	$567M	$479M	$431M	$454M
Gross Profit	$244M	$402M	$424M	$390M	$378M	$371M	$398M	$350M	$296M	$301M	$279M	$292M
R&D Expense	·	·	$41M	$40M	$39M	$26M	$27M	$30M	$31M	$29M	$32M	$32M
SG&A Expense	$218M	$211M	$215M	$169M	$160M	$164M	$164M	$156M	$163M	$158M	$146M	$147M
Operating Income	$-36M	$131M	$168M	$181M	$178M	$166M	$194M	$137M	$79M	$94M	$64M	$71M
Interest Expense	·	·	$20M	$18M	$17M	$16M	$20M	$20M	$19M	$16M	$12M	$12M
Interest Income	$5M	$4M	$7M	$4M	$2M	$3M	$3M	$2M	$2M	$2M	$2M	$2M
Other Non-op	$-5M	$-2M	$6M	$14M	$-3M	$-13M	$2M	$-4M	$-7M	$-2M	$-2M	$7M
Pretax Income	$-62M	$117M	$160M	$132M	$166M	$139M	$178M	$115M	$55M	$78M	$51M	$68M
Income Tax	$-5M	$29M	$49M	$35M	$47M	$42M	$45M	$32M	$22M	$25M	$-6M	$26M
Net Income	$-57M	$88M	$111M	$96M	$118M	$99M	$132M	$83M	$33M	$53M	$57M	$42M
EPS (Basic)	$-1.94	$2.81	$3.56	$3.06	$3.66	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.31
EPS (Diluted)	$-1.94	$2.80	$3.55	$3.04	$3.65	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.30
Shares (Basic)	29,566,000	31,231,000	31,171,000	31,339,000	32,348,000	32,329,000	32,296,000	32,252,000	32,169,000	32,086,000	31,978,000	31,832,000
Shares (Diluted)	29,566,000	31,338,000	31,276,000	31,455,000	32,463,000	32,356,000	32,322,000	32,295,000	32,244,000	32,170,000	32,088,000	31,988,000
EBITDA	$-36M	$221M	$245M	$250M	$252M	$239M	$264M	$216M	$148M	$159M	$124M	$136M

Neraca 28

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$112M	$115M	$173M	$292M	$302M	$241M	$196M	$198M	$184M	$182M	$185M	$180M
Receivables	$235M	$247M	$288M	$200M	$192M	$188M	$218M	$223M	$203M	$171M	$146M	$158M
Inventory	$122M	$146M	$170M	$139M	$118M	$110M	$95M	$86M	$137M	$134M	$106M	$107M
Prepaid Expense	$35M	$37M	$54M	$51M	$32M	$32M	$24M	$21M	$15M	$9M	$6M	$8M
Current Assets	$929M	$731M	$878M	$838M	$759M	$717M	$618M	$593M	$544M	$501M	$452M	$460M
PP&E (Net)	$483M	$563M	$602M	$446M	$436M	$449M	$466M	$462M	$454M	$423M	$357M	$395M
PP&E (Gross)	·	·	·	·	·	·	$1.41B	$1.38B	$1.35B	$1.22B	$1.15B	$1.26B
Accum. Depreciation	·	·	·	·	·	·	$946M	$919M	$896M	$800M	$796M	$865M
Goodwill	$163M	$176M	$180M	$178M	$182M	$188M	$181M	$164M	$167M	$160M	$66M	$72M
Intangibles	$21M	$38M	$45M	$34M	$39M	$47M	$53M	$49M	$55M	$66M	$154.0K	$385.0K
Other Non-current Assets	$55M	$111M	$103M	$103M	$81M	$75M	$63M	$42M	$39M	$30M	$25M	$32M
Total Assets	$1.72B	$1.65B	$1.84B	$1.64B	$1.56B	$1.55B	$1.47B	$1.42B	$1.36B	$1.26B	$1.01B	$1.03B
Accounts Payable	$64M	$66M	$87M	$70M	$69M	$49M	$65M	$52M	$45M	$43M	$27M	$35M
Accrued Liabilities	$139M	$142M	$143M	$126M	$124M	$125M	$126M	$129M	$106M	$95M	$92M	$95M
Current Liabilities	$442M	$226M	$249M	$211M	$208M	$191M	$203M	$189M	$162M	$200M	$126M	$183M
Capital Leases	$7M	$61M	$51M	$50M	$11M	$14M	$14M	·	·	·	·	·
Deferred Tax	$2M	·	·	·	·	$10M	$11M	$8M	$10M	$11M	$13M	$6M
Other Non-current Liabilities	$87M	$139M	$139M	$109M	$108M	$130M	$133M	$88M	$102M	$107M	$102M	$103M
Total Liabilities	$987M	$700M	$868M	$775M	$678M	$730M	$772M	$810M	$788M	$752M	$507M	$516M
Long-term Debt	$456M	$319M	$457M	$439M	$350M	$398M	$424M	$525M	$516M	$485M	$265M	$272M
Total Debt	$456M	$319M	$457M	$439M	$350M	$398M	$424M	$525M	$516M	$485M	$265M	$272M
Paid-in Capital	$460M	$453M	$448M	$442M	$437M	$434M	$433M	$431M	$428M	$426M	$423M	$419M
Retained Earnings	$976M	$1.07B	$1.01B	$931M	$863M	$771M	$698M	$590M	$534M	$523M	$492M	$456M
Treasury Stock	$567M	$379M	$365M	$365M	$280M	$256M	$256M	$257M	$257M	$257M	$257M	$257M
AOCI	·	·	·	·	·	·	$-176M	$-158M	$-136M	$-184M	$-159M	$-108M
Stockholders' Equity	$726M	$944M	$961M	$863M	$874M	$816M	$699M	$605M	$570M	$508M	$499M	$510M
Liabilities + Equity	$1.72B	$1.65B	$1.84B	$1.64B	$1.56B	$1.55B	$1.47B	$1.42B	$1.36B	$1.26B	$1.01B	$1.03B
Shares Outstanding	·	31,100,000	31,200,000	31,100,000	32,100,000	32,300,000	32,300,000	32,300,000	32,200,000	32,100,000	3,235,000	3,235,000

Arus Kas 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$88M	$89M	$77M	$69M	$74M	$73M	$71M	$79M	$72M	$67M	$60M	$64M
Stock-based Comp	$10M	$5M	$7M	·	·	·	·	·	·	·	·	·
Deferred Tax	$-36M	$-12M	$-4M	$-8M	$12M	$11M	$12M	$5M	$-480.0K	$2M	$-29M	$5M
Amort. of Intangibles	$5M	$5M	$4M	$5M	$7M	$7M	$6M	$6M	$7M	$5M	$231.0K	$231.0K
Restructuring	$14M	$13M	$282.0K	$106.0K	$1M	$6M	$3M	$16M	$13M	$8M	$24M	$6M
Other Non-cash	·	$54M	$-35M	$-29M	$13M	$-43M	$-15M	$-35M	$-40M	$-42M	$7M	$-27M
Operating Cash Flow	$152M	$218M	$148M	$128M	$217M	$140M	$200M	$132M	$64M	$81M	$98M	$84M
CapEx	$70M	$80M	$84M	$94M	$53M	$41M	$67M	$82M	$86M	$71M	$49M	$58M
Investing Cash Flow	$-68M	$-80M	$-218M	$-96M	$-54M	$-42M	$-99M	$-83M	$-88M	$-254M	$-48M	$-58M
Stock Repurchased	$186M	$14M	$0	$85M	$23M	$0	$0	·	·	·	·	·
Net Stock Activity	$-186M	$-14M	$0	$-85M	$-23M	·	·	·	·	·	·	·
Dividends Paid	$32M	$32M	$31M	$26M	$26M	$25M	$23M	$22M	$22M	$22M	$21M	$20M
Financing Cash Flow	$-96M	$-184M	$-53M	$-24M	$-100M	$-61M	$-100M	$-27M	$13M	$172M	$-29M	$-50M
Net Change in Cash	$-3M	$-58M	$-118M	$-10M	$61M	$46M	$-2M	$14M	$2M	$-3M	$5M	$-43M
Taxes Paid	$42.44B	$47M	$54M	·	·	$25M	$26M	$28M	$24M	$23M	$18M	$18M
Free Cash Flow	$83M	$138M	$64M	$35M	$165M	$99M	$133M	$51M	$-21M	$8M	$47M	$26M
Levered FCF	·	·	$50M	$21M	$152M	$87M	$118M	$36M	$-32M	$-2M	$34M	$18M

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	20.6%	32.6%	36.9%	37.7%	40.7%	41.2%	37.7%	35.6%	34.2%	38.5%	39.3%	39.1%
Operating Margin	-3.0%	10.7%	14.6%	17.5%	19.2%	18.4%	18.4%	14.0%	8.8%	11.8%	9.0%	9.6%
Net Margin	-4.9%	7.1%	9.7%	9.2%	12.8%	10.9%	12.6%	8.4%	3.8%	6.8%	8.1%	5.6%
Pretax Margin	-5.2%	9.5%	14.0%	12.8%	17.9%	15.4%	16.9%	11.7%	6.3%	10.0%	7.2%	9.1%
EBITDA Margin	-3.0%	17.9%	21.3%	24.2%	27.2%	26.5%	25.1%	22.0%	17.2%	20.4%	17.5%	18.2%
ROA	-3.4%	5.0%	6.4%	6.0%	7.6%	6.5%	9.2%	6.0%	2.5%	4.6%	5.6%	3.9%
ROE	-6.9%	9.2%	12.2%	11.0%	14.0%	13.0%	20.3%	14.1%	6.2%	10.5%	11.4%	7.9%
ROIC	-2.8%	7.8%	8.2%	10.2%	10.4%	9.6%	12.9%	8.8%	4.2%	6.2%	9.3%	5.6%

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.1	3.2	3.5	4.0	3.6	3.8	3.1	3.1	3.4	2.5	3.6	2.5
Quick Ratio	0.8	1.6	1.9	2.3	2.4	2.3	2.0	2.2	2.4	1.8	2.6	1.8
Debt / Equity	0.6	0.3	0.5	0.5	0.4	0.5	0.6	0.9	0.9	1.0	0.5	0.5
LT Debt / Equity	0.6	0.3	0.5	0.5	0.4	0.5	0.6	0.9	0.9	0.9	0.5	0.4
Interest Coverage	·	·	8.3	10.1	10.2	10.2	9.9	6.8	4.1	5.9	5.4	5.8

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.7	0.7	0.6	0.6	0.6	0.7	0.7	0.7	0.7	0.7	0.7
Inventory Turnover	7.0	5.3	4.7	5.0	4.8	5.2	7.3	5.7	4.2	4.0	4.0	4.1
Receivables Turnover	4.9	4.6	4.7	5.3	4.9	4.4	4.8	4.6	4.6	4.9	4.7	4.6

Per Saham 7

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	$30.34	$30.81	$27.75	$27.23	$25.27	$21.63	$18.74	$17.69	$15.81	$15.59	$15.98
Revenue / Share	$40.01	$39.27	$36.70	$32.90	$28.62	$27.83	$32.61	$30.42	$26.79	$24.24	$22.12	$23.30
Cash Flow / Share	$5.16	$6.97	$4.73	$4.08	$6.70	$4.33	$6.20	$4.10	$1.99	$2.47	$2.99	$2.63
Cash / Share	·	$3.71	$5.56	$9.38	$9.41	$7.47	$6.05	$6.12	$5.71	$5.66	$5.78	$5.64
Dividend / Share	$1.09	$1.05	$1.01	$0.88	$0.81	$0.77	$0.73	$0.69	$0.68	$0.68	$0.67	$0.63
Dividend Paid / Share	·	·	·	·	·	·	$0.73	$0.69	$0.68	$0.68	$0.67	$0.63
EPS (TTM)	$-1.94	$2.80	$3.55	$3.04	$3.65	$3.05	$4.10	$2.57	$1.03	$1.64	$1.79	$1.30

Tingkat Pertumbuhan 8

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-3.9%	7.2%	10.9%	11.4%	3.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	4.5%	9.8%	8.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-21.1%	16.8%	-16.7%	19.7%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-8.5%	5.2%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-21.1%	16.0%	-19.2%	20.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-9.6%	4.1%	·	·	·	·	·	·	·	·	·
Dividends Paid CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.18B	$1.23B	$1.15B	$1.03B	$929M	$901M	$1.05B	$982M	$864M	$780M	$710M	$745M
Net Income TTM	$-57M	$88M	$111M	$96M	$118M	$99M	$132M	$83M	$33M	$53M	$57M	$42M
Market Cap	·	$2.49B	$3.06B	$3.07B	$2.84B	$2.37B	$2.45B	$2.02B	$1.98B	$1.49B	$1.17B	$1.21B
Enterprise Value	·	$2.69B	$3.35B	$3.21B	$2.89B	$2.53B	$2.68B	$2.34B	$2.31B	$1.79B	$1.25B	$1.30B
P/E	-26.1	28.6	27.7	32.4	24.2	24.1	18.5	24.3	59.7	28.2	20.4	29.2
P/S	·	2.0	2.7	3.0	3.1	2.6	2.3	2.1	2.3	1.9	1.6	1.6
P/B	·	2.6	3.2	3.6	3.2	2.9	3.5	3.3	3.5	2.9	2.3	2.4
P / Tangible Book	·	3.4	4.2	4.7	4.3	4.1	·	·	·	·	·	·
P / Cash Flow	·	11.4	20.7	23.9	13.1	16.9	12.2	15.2	30.8	18.7	12.2	14.4
P / FCF	·	18.0	47.5	88.8	17.2	24.0	18.4	39.6	-92.9	179.6	24.7	46.7
EV / EBITDA	·	12.2	13.7	12.8	11.4	10.6	10.1	10.8	15.6	11.2	10.1	9.6
EV / FCF	·	19.5	51.9	93.0	17.5	25.6	20.2	46.0	-108.5	216.2	26.4	50.2
EV / Revenue	·	2.2	2.9	3.1	3.1	2.8	2.5	2.4	2.7	2.3	1.8	1.7
Dividend Yield	·	1.3%	1.0%	0.86%	0.91%	1.0%	0.95%	1.1%	1.1%	1.5%	1.8%	1.6%
Earnings Yield	-3.8%	3.5%	3.6%	3.1%	4.1%	4.2%	5.4%	4.1%	1.7%	3.5%	4.9%	3.4%
Payout Ratio	-56.6%	37.1%	28.0%	27.6%	21.9%	24.9%	17.6%	26.5%	66.0%	41.4%	36.8%	47.5%
Annual Payout	$32M	$32M	$31M	$26M	$26M	$25M	$23M	$22M	$22M	$22M	$21M	$20M

Laporan Laba Rugi 14

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$329M	$311M	$321M	$261M	$311M	$289M	$287M	$298M	$332M	$313M	$324M	$281M	$274M	$269M	$269M	$261M
Cost of Revenue	$222M	$212M	$221M	$311M	$214M	$192M	$197M	$208M	$220M	$205M	$204M	$179M	$171M	$170M	$172M	$160M
Gross Profit	$108M	$100M	$100M	$-50M	$98M	$96M	$90M	$90M	$112M	$109M	$120M	$102M	$103M	$99M	$97M	$100M
SG&A Expense	$56M	$58M	$54M	$52M	$59M	$54M	$48M	$52M	$56M	$55M	$68M	$52M	$47M	$48M	$49M	$37M
Operating Income	$32M	$25M	$30M	$-117M	$22M	$28M	$24M	$25M	$43M	$39M	$42M	$40M	$46M	$41M	$38M	$54M
Other Non-op	$-39.0K	$3M	$-909.0K	$347.0K	$-4M	$-983.0K	$4M	$-3M	$-6M	$3M	$1M	$-56.0K	$5M	$455.0K	$-4M	$7M
Pretax Income	$26M	$23M	$23M	$-122M	$14M	$24M	$25M	$20M	$34M	$39M	$39M	$36M	$47M	$38M	$31M	$8M
Income Tax	$8M	$8M	$9M	$-24M	$4M	$6M	$7M	$1M	$10M	$11M	$9M	$9M	$20M	$11M	$13M	$-3M
Net Income	$17M	$15M	$14M	$-98M	$9M	$17M	$18M	$18M	$25M	$27M	$30M	$27M	$27M	$27M	$18M	$11M
EPS (Basic)	$0.61	$0.54	$0.56	$-3.37	$0.31	$0.56	$0.57	$0.58	$0.79	$0.87	$0.97	$0.87	$0.86	$0.86	$0.60	$0.34
EPS (Diluted)	$0.61	$0.54	$0.56	$-3.37	$0.31	$0.56	$0.57	$0.57	$0.79	$0.87	$0.97	$0.87	$0.85	$0.86	$0.58	$0.34
Shares (Basic)	28,361,000	28,321,000	·	29,012,000	29,928,000	30,823,000	·	31,251,000	31,242,000	31,209,000	·	31,185,000	31,174,000	31,131,000	·	31,111,000
Shares (Diluted)	28,588,000	28,550,000	·	29,012,000	30,090,000	30,984,000	·	31,367,000	31,342,000	31,291,000	·	31,283,000	31,269,000	31,217,000	·	31,223,000
EBITDA	$49M	$43M	·	$-94M	$44M	$50M	·	$25M	$43M	$39M	·	$40M	$46M	$41M	·	$54M

Neraca 25

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$77M	$123M	$112M	$108M	$107M	$119M	$115M	$127M	$116M	$125M	·	$172M	$301M	$304M	·	$276M
Receivables	$252M	$242M	$235M	$259M	$263M	$272M	$247M	$272M	$280M	$305M	·	$270M	$242M	$216M	·	$199M
Inventory	$146M	$140M	$122M	$160M	$162M	$161M	$146M	$161M	$162M	$166M	·	$181M	$151M	$154M	·	$134M
Prepaid Expense	$40M	$40M	$35M	$41M	$40M	$40M	$37M	$40M	$49M	$57M	·	$61M	$56M	$53M	·	$47M
Current Assets	$941M	$963M	$929M	$741M	$775M	$768M	$731M	$804M	$806M	$845M	·	$856M	$904M	$889M	·	$809M
PP&E (Net)	$467M	$472M	$483M	$573M	$579M	$565M	$563M	$583M	$582M	$590M	·	$567M	$452M	$450M	·	$411M
Goodwill	$161M	$161M	$163M	$184M	$184M	$179M	$176M	$181M	$178M	$179M	·	$177M	$179M	$179M	·	$173M
Intangibles	$20M	$20M	$21M	$36M	$37M	$38M	$38M	$41M	$42M	$43M	·	$45M	$32M	$33M	·	$34M
Other Non-current Assets	$56M	$56M	$55M	$110M	$112M	$112M	$111M	$117M	$116M	$117M	·	$104M	$99M	$101M	·	$98M
Total Assets	$1.71B	$1.74B	$1.72B	$1.70B	$1.72B	$1.69B	$1.65B	$1.75B	$1.75B	$1.80B	$1.84B	$1.79B	$1.71B	$1.70B	$1.64B	$1.57B
Accounts Payable	$75M	$75M	$64M	$86M	$97M	$83M	$66M	$78M	$85M	$81M	·	$70M	$66M	$76M	·	$65M
Accrued Liabilities	$134M	$144M	$139M	$222M	$121M	$123M	$142M	$139M	$130M	$118M	·	$135M	$104M	$104M	·	$107M
Current Liabilities	$421M	$439M	$442M	$316M	$221M	$208M	$226M	$219M	$225M	$212M	·	$243M	$181M	$185M	·	$190M
Capital Leases	·	·	$7M	·	·	·	$61M	·	·	·	·	·	·	·	·	·
Deferred Tax	$2M	$2M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$86M	$84M	$87M	$141M	$145M	$142M	$139M	$155M	$152M	$151M	·	$142M	$108M	$108M	·	$104M
Total Liabilities	$959M	$1.00B	$987M	$957M	$829M	$783M	$700M	$757M	$778M	$825M	·	$869M	$791M	$798M	·	$752M
Long-term Debt	$451M	$477M	$456M	$481M	$445M	$416M	$319M	$362M	$377M	$439M	·	$491M	$487M	$491M	·	$447M
Total Debt	$451M	$477M	·	$481M	$445M	$416M	·	$362M	$377M	$439M	·	$491M	$487M	$491M	·	$447M
Paid-in Capital	$464M	$461M	$460M	$460M	$457M	$456M	$453M	$453M	$452M	$449M	·	$446M	$444M	$442M	·	$440M
Retained Earnings	$993M	$984M	$976M	$970M	$1.08B	$1.07B	$1.07B	$1.06B	$1.05B	$1.03B	·	$989M	$969M	$950M	·	$921M
Treasury Stock	$567M	$567M	$567M	$550M	$500M	$448M	$379M	$365M	$365M	$365M	·	$365M	$365M	$365M	·	$365M
Stockholders' Equity	$746M	$729M	$726M	$739M	$889M	$900M	$944M	$991M	$968M	$967M	·	$915M	$910M	$893M	·	$816M
Liabilities + Equity	$1.71B	$1.74B	$1.72B	$1.70B	$1.72B	$1.69B	$1.65B	$1.75B	$1.75B	$1.80B	·	$1.79B	$1.71B	$1.70B	·	$1.57B
Shares Outstanding	·	·	·	·	·	·	·	·	·	·	·	·	·	·	31,100,000	·

Arus Kas 14

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$17M	$17M	·	$22M	$22M	$21M	·	$22M	$22M	$22M	·	·	·	·	·	·
Deferred Tax	$-2M	$4M	·	·	$-6M	$4M	·	·	·	·	·	·	·	·	·	·
Amort. of Intangibles	$643.0K	$651.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	·	·	·	·	·
Restructuring	$8M	$3M	$4M	$3M	$4M	$3M	$7M	$2M	$2M	$2M	$55.0K	$82.0K	$125.0K	$20.0K	$-162.0K	$42.0K
Other Non-cash	·	$-31M	·	·	·	$-37M	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$-3M	$6M	$74M	$44M	$33M	$2M	$78M	$47M	$83M	$10M	$74M	$59M	$31M	$-16M	$61M	$30M
CapEx	$12M	$9M	$22M	$18M	$14M	$16M	$18M	$15M	$20M	$27M	$35M	$14M	$19M	$16M	$43M	$15M
Investing Cash Flow	$-10M	$-9M	$-23M	$-18M	$-12M	$-16M	$-19M	$-15M	$-19M	$-27M	$-35M	$-148M	$-19M	$-16M	$-44M	$-17M
Stock Repurchased	$0	$0	$15M	$51M	$51M	$69M	$14M	$0	$0	$0	$0	$0	$0	$0	$0	$0
Net Stock Activity	·	$0	·	·	·	$-69M	·	·	·	·	·	·	·	$0	·	$0
Dividends Paid	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$7M	$7M
Financing Cash Flow	$-33M	$14M	$-48M	$-24M	$-40M	$15M	$-62M	$-24M	$-70M	$-28M	$-42M	$-40M	$-12M	$41M	$-15M	$-45M
Net Change in Cash	$-45M	$10M	$4M	$2M	$-13M	$4M	$-12M	$11M	$-9M	$-48M	$2M	$-129M	$-3M	$12M	$15M	$-44M
Free Cash Flow	·	$-4M	·	·	·	$-13M	·	·	·	$-17M	·	·	·	$-33M	·	$14M

Profitabilitas 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	32.8%	32.0%	·	-19.1%	31.3%	33.4%	·	30.3%	33.9%	34.7%	·	36.2%	37.5%	36.9%	·	38.6%
Operating Margin	9.8%	8.2%	·	-44.6%	7.1%	9.8%	·	8.4%	12.9%	12.4%	·	14.2%	16.6%	15.1%	·	20.6%
Net Margin	5.3%	4.9%	·	-37.4%	2.9%	6.0%	·	6.0%	7.4%	8.7%	·	9.6%	9.7%	10.0%	·	4.1%
Pretax Margin	7.9%	7.4%	·	-46.7%	4.4%	8.2%	·	6.5%	10.3%	12.3%	·	12.9%	17.1%	14.0%	·	2.9%
EBITDA Margin	14.9%	13.7%	·	-36.0%	14.1%	17.2%	·	8.4%	12.9%	12.4%	·	14.2%	16.6%	15.1%	·	20.6%
ROA	1.0%	0.89%	·	-5.7%	0.53%	1.0%	·	1.0%	1.4%	1.6%	·	1.6%	1.6%	1.6%	·	0.69%
ROE	2.1%	1.9%	·	-11.3%	0.99%	1.9%	·	1.9%	2.6%	2.9%	·	3.1%	3.1%	3.1%	·	1.3%
ROIC	1.8%	1.4%	·	-7.6%	1.1%	1.6%	·	1.7%	2.3%	2.0%	·	2.1%	1.9%	2.1%	·	6.0%

Likuiditas & Solvabilitas 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	2.2	2.2	·	2.3	3.5	3.7	·	3.7	3.6	4.0	·	3.5	5.0	4.8	·	4.3
Quick Ratio	0.8	0.8	·	1.2	1.7	1.9	·	1.8	1.8	2.0	·	1.8	3.0	2.8	·	2.5
Debt / Equity	0.6	0.7	·	0.7	0.5	0.5	·	0.4	0.4	0.5	·	0.5	0.5	0.6	·	0.5
LT Debt / Equity	0.6	0.7	·	0.7	0.5	0.5	·	0.4	0.4	0.4	·	0.5	0.5	0.6	·	0.5

Efisiensi 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2
Inventory Turnover	1.4	1.4	·	1.9	1.3	1.2	·	1.2	1.4	1.3	·	1.1	1.2	1.2	·	1.3
Receivables Turnover	1.3	1.2	·	1.0	1.1	1.0	·	1.1	1.3	1.2	·	1.2	1.2	1.3	·	1.3

Per Saham 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$11.53	$10.90	·	$9.01	$10.35	$9.32	·	$9.51	$10.59	$10.01	·	$8.99	$8.77	$8.62	·	$8.35
Cash Flow / Share	·	$0.20	·	·	·	$0.07	·	·	·	$0.31	·	·	·	$-0.53	·	$0.95
Dividend / Share	$0.28	$0.28	$0.28	$0.27	$0.27	$0.27	$0.27	$0.26	$0.26	$0.26	$0.26	$0.25	$0.25	$0.25	$0.25	$0.21
EPS (TTM)	$-1.66	$-1.96	·	$-1.93	$2.01	$2.49	·	$3.20	$3.50	$3.56	·	$3.16	$2.63	$3.03	·	$3.34

Valuasi (TTM) 6

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$1.22B	$1.21B	·	$1.15B	$1.19B	$1.21B	·	$1.27B	$1.25B	$1.19B	·	$1.09B	$1.07B	$1.06B	·	$1.01B
Net Income TTM	$-51M	$-59M	·	$-54M	$62M	$78M	·	$100M	$109M	$112M	·	$99M	$82M	$95M	·	$106M
P/E	-44.9	-26.6	·	-27.6	34.9	27.7	·	27.8	24.1	26.3	·	27.3	35.5	29.5	·	23.6
Earnings Yield	-2.2%	-3.8%	·	-3.6%	2.9%	3.6%	·	3.6%	4.1%	3.8%	·	3.7%	2.8%	3.4%	·	4.2%
Payout Ratio	·	51.9%	·	·	·	48.6%	·	·	·	29.7%	·	·	·	28.9%	·	61.1%
Annual Payout	$32M	$32M	·	$33M	$33M	$33M	·	$32M	$32M	$31M	·	$30M	$29M	$28M	·	$26M

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$1.18B	$1.23B	$1.15B	$1.03B	$929M
Margin Kotor %	20.6%	32.6%	36.9%	37.7%	40.7%
Margin Operasi %	-3.0%	10.7%	14.6%	17.5%	19.2%
Laba Bersih	$-57M	$88M	$111M	$96M	$118M
EPS Dilusian	$-1.94	$2.80	$3.55	$3.04	$3.65

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	0.6	0.3	0.5	0.5	0.4
Rasio Lancar	2.1	3.2	3.5	4.0	3.6
Rasio Cepat	0.8	1.6	1.9	2.3	2.4

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$83M	$138M	$64M	$35M	$165M

Pemilik institusional (13F) 270 pengaju · $2.3B total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 270

Nilai yang dipegang $2.3B

Posisi baru 44

Posisi yang keluar 20

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
44 (+5 vs Kuartal sebelumnya)	20 (-13 vs Kuartal sebelumnya)	92 (+8 vs Kuartal sebelumnya)	83 (-1 vs Kuartal sebelumnya)	+1.0M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
BlackRock, Inc.	$331.651.642	4.451.700	14,19%	Saham
EARNEST PARTNERS LLC	$180.620.780	2.424.440	7,73%	Saham
VANGUARD GROUP INC	$159.992.014	3.155.661	6,84%	Saham
AMERICAN CENTURY COMPANIES INC	$138.542.509	1.859.631	5,93%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$134.594.606	1.806.639	5,76%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$95.555.414	1.282.623	4,09%	Saham
STATE STREET CORP	$85.881.587	1.148.560	3,67%	Saham
BANK OF AMERICA CORP /DE/	$76.956.786	1.032.977	3,29%	Saham
BARROW HANLEY MEWHINNEY & STRAUSS LLC	$62.761.333	842.434	2,68%	Saham
DIMENSIONAL FUND ADVISORS LP	$62.479.914	838.618	2,67%	Saham
SEI INVESTMENTS CO	$56.035.136	752.149	2,40%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$54.768.021	735.000	2,34%	Saham
GAMCO INVESTORS, INC. ET AL	$52.289.963	701.879	2,24%	Saham
MASSACHUSETTS FINANCIAL SERVICES CO /MA/	$36.108.735	484.681	1,54%	Saham
NEUBERGER BERMAN GROUP LLC	$34.752.020	465.977	1,49%	Saham
DEPRINCE RACE & ZOLLO INC	$33.381.141	448.069	1,43%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$32.660.875	438.401	1,40%	Saham
TWO SIGMA INVESTMENTS, LP	$30.705.101	412.149	1,31%	Saham
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC	$29.536.866	396.468	1,26%	Saham
NORTHERN TRUST CORP	$28.470.325	382.152	1,22%	Saham
JACOBS LEVY EQUITY MANAGEMENT, INC	$27.708.785	371.930	1,19%	Saham
GABELLI FUNDS LLC	$24.895.740	334.171	1,06%	Saham
VICTORY CAPITAL MANAGEMENT INC	$22.707.600	304.800	0,97%	Saham
NEW YORK STATE COMMON RETIREMENT FUND	$21.730.905	291.690	0,93%	Saham
MORGAN STANLEY	$20.677.678	277.552	0,88%	Saham
Nuveen, LLC	$20.304.975	272.550	0,87%	Saham
First Eagle Investment Management, LLC	$20.273.611	272.129	0,87%	Saham
D. E. Shaw & Co., Inc.	$19.635.667	263.566	0,84%	Saham
Aristotle Capital Boston, LLC	$16.420.071	220.403	0,70%	Saham
Harvey Partners, LLC	$16.247.705	218.090	0,69%	Saham
WELLS FARGO & COMPANY/MN	$15.366.111	206.256	0,66%	Saham
CITADEL ADVISORS LLC	$14.655.491	196.718	0,63%	Saham
VANGUARD FIDUCIARY TRUST CO	$14.441.602	193.847	0,62%	Saham
JPMORGAN CHASE & CO	$14.074.128	185.128	0,60%	Saham
Bank of New York Mellon Corp	$12.469.705	167.379	0,53%	Saham
Granite Investment Partners, LLC	$12.453.718	167.164	0,53%	Saham
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC	$12.221.502	164.047	0,52%	Saham
ENVESTNET ASSET MANAGEMENT INC	$12.178.746	163.473	0,52%	Saham
JONES FINANCIAL COMPANIES LLLP	$11.961.295	156.789	0,51%	Saham
PRINCIPAL FINANCIAL GROUP INC	$10.265.729	137.795	0,44%	Saham
Russell Investments Group, Ltd.	$10.148.239	136.218	0,43%	Saham
AMERIPRISE FINANCIAL INC	$9.599.176	128.833	0,41%	Saham
Invesco Ltd.	$9.348.858	125.488	0,40%	Saham
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$8.970.396	120.408	0,38%	Saham
GOLDMAN SACHS GROUP INC	$8.887.062	119.289	0,38%	Saham
VOLORIDGE INVESTMENT MANAGEMENT, LLC	$8.866.096	119.008	0,38%	Saham
MONIMUS CAPITAL MANAGEMENT, LP	$8.242.084	110.632	0,35%	Saham
AQR CAPITAL MANAGEMENT LLC	$7.889.701	105.902	0,34%	Saham
MARSHALL WACE, LLP	$7.799.630	104.693	0,33%	Saham
Public Sector Pension Investment Board	$7.265.612	97.525	0,31%	Saham

Tampilkan semua 270 pemilik institusional →

Aktivis & pemilik 5%+ 8 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju	Diajukan	Kepemilikan	Status	Tujuan	Pengajuan
J. S. Standish Company, John C. Standish, Christine L. Standish, Standish Family Holdings, LLC ×9 pengajuan	10 Agu 2021	·	Pengajuan awal	·	SEC
J. Spencer Standish, J.S. Standish Company, John C. Standish, Christine L. Standish, Standish Family Holdings, LLC ×6 pengajuan	18 Juni 2015	·	Pengajuan awal	·	SEC
J. S. Standish Company (2)	20 Juni 2003	·	Pengajuan awal	·	SEC
J. Spencer Standish (2)	20 Juni 2003	·	Pengajuan awal	·	SEC
Orang pelapor yang tidak diungkapkan	24 Jan. 2003	·	Pengajuan awal	·	SEC
Orang pelapor yang tidak diungkapkan	24 Jan. 2003	·	Pengajuan awal	·	SEC
Orang pelapor yang tidak diungkapkan	8 Feb. 2001	·	Pengajuan awal	·	SEC
Orang pelapor yang tidak diungkapkan	8 Feb. 2001	·	Pengajuan awal	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 67 orang dalam · 33 pejabat · 25 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Bersih 12m
Gunnar Kleveland	President and CEO	1 Maret 2026 M	38.019	1	$96.692
Olivier M Jarrault	President & CEO	21 Jan. 2020 M	0	0	$0
Joseph G Morone	President & CEO	1 Maret 2018 F	284.549	0	$0
Willard C Station	Executive Vice President - CFO	1 Sep. 2026 M	9.552	0	$0
Jairaj T Chetnani	VP Interim CFO	1 Juni 2025 A	·	0	$0
Robert D. Starr	CFO & TREASURER	1 Maret 2025 M	6.172	0	$0
Stephen M Nolan	CFO & Treasurer	7 April 2023 D	13.957	0	$0
John B Cozzolino	CFO & Treasurer	15 Maret 2019 F	39.902	0	$0
Michael K Burke	Senior Vice President & CFO	22 Sep. 2010 M	0	0	$0
Michael C Nahl	Executive Vice President & CFO	27 Feb. 2009 A	26.276	0	$0
Merle A Stein	President MC	1 Maret 2026 M	1.759	0	$0
Gregory N Harwell	President- AEC	16 Agu 2024 M	20.876	0	$0
Daniel A Halftermeyer	President, MC	1 Maret 2024 M	63.355	0	$0
Diane M Loudon	President- AEC	31 Des. 2017 D	0	0	$0
Ralph M Polumbo	President- AEC	1 Jan. 2016 D	37.450	0	$0
Sean C Valashinas	CAO	9 Juni 2026 M	1.204	0	$0
Suzanne K Purdum	CHRO	1 Maret 2026 M	2.910	0	$0
Robert Alan Hansen	Senior Vice President & CTO	1 Maret 2026 M	8.596	0	$0
Joseph M Gaug	VP-General Counsel & Secretary	1 Maret 2026 M	12.640	0	$0
John J Tedone	VP - Controller & CAO	1 Maret 2025 M	0	0	$0
Alice Mccarvill	Exec VP Human Resources	30 Sep. 2024 M	7.293	0	$0
Elisabeth Indriani	CAO & Corporate Controller	5 Mei 2023 M	0	0	$0
David M Pawlick	Vice President- Controller	1 Maret 2021 M	0	0	$0
Charles J Silva JR	VP-General Counsel & Secretary	1 Maret 2019 M	0	0	$0
Richard A Carlstrom	Vice President- Controller	11 Nov. 2007 A	0	0	$0
William M Mccarthy	Executive Vice President	30 Sep. 2007 M	0	0	$0
Kenneth C Pulver	Vice President	30 Sep. 2007 M	0	0	$0
Frank Kolf	Senior Vice President	30 Juni 2007 M	0	0	$0
Dieter Polt	Group Vice President	1 Maret 2007 M	0	0	$0
Thomas H Curry	Group Vice President	1 Maret 2007 M	0	0	$0
David C Michaels	Vice President- Treasury & Tax	30 Nov. 2006 M	0	0	$0
Thomas H Hagoort	Secretary	1 Juli 2006 M	0	0	$0
Edward Walther	Group Vice President	1 Juni 2005 M	0	0	$0
John Michael Mcquade	Direktur	15 Mei 2026 A	17.258	0	$0
Christina M Alvord	Direktur	15 Mei 2026 A	2.792	0	$0
Russell Toney	Direktur	15 Mei 2026 A	8.284	0	$0
Mark J. Murphy	Direktur	15 Mei 2026 A	13.745	0	$0
John Scannell	Direktur	15 Mei 2026 A	21.917	0	$0
Bonnie Cruickshank Lind	Direktur	15 Mei 2026 A	5.609	0	$0
Katharine Plourde	Direktur	15 Mei 2026 A	15.969	0	$0
Kenneth W Krueger	Direktur	15 Mei 2026 A	16.621	0	$0
Andrew William Higgins	Direktur	10 Mei 2024 A	66.787	0	$0
Erland E Kailbourne	Direktur	10 Mei 2024 A	50.549	0	$0
Christine L Standish	Direktur	10 Agu 2021 C	0	0	$0
Lee C Wortham	Direktur	13 Mei 2021 A	5.649	0	$0
John F Cassidy JR	Direktur	13 Mei 2021 A	24.245	0	$0
Edgar George Hotard	Direktur	10 Mei 2019 A	22.177	0	$0
John C Standish	Direktur	24 Mei 2013 S	0	0	$0
CHOLMONDELEY PAULA H	Direktur	14 Mei 2012 P	4.828	0	$0
Frank R Schmeler	Direktur	1 Maret 2008 M	0	0	$0
Thomas R Beecher JR	Direktur	13 April 2007 A	14.207	0	$0
Francis L Mckone	Direktur	12 Mei 2006 A	39.894	0	$0
Charles B Buchanan	Direktur	5 Juli 2004 G	15.203	0	$0
James L Ferris	Direktur	6 Mei 2004 A	1.505	0	$0
Allan Stenshamn	Direktur	6 Mei 2004 A	8.224	0	$0
Christopher Eric Stone	·	12 Agu 2026 M	14.633	0	$0
Dawne H Wimbrow	·	31 Des. 2018 D	0	0	$0
Juhani Pakkala	·	25 Mei 2012 F	13.053	0	$0
Michael Joseph Joyce	·	1 Jan. 2012 M	0	0	$0
STANDISH J SPENCER	·	28 Agu 2009 P	0	0	$0
Christopher Connally	·	28 Feb. 2009 M	0	0	$0
David B Madden	·	11 Nov. 2008 M	0	0	$0
Hartmut Peters	·	31 Jan. 2007 M	0	0	$0
Alexander A Koukoulas	·	1 Maret 2006 M	0	0	$0
Hugh J Murphy	·	12 Mei 2005 A	1.778	0	$0
Barbara P Wright	·	12 Mei 2005 A	5.907	0	$0
Michel J Bacon	·	13 Nov. 2004 M	0	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 47 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
EPSV · Harbor ETF Trust	1,14%	930 NS	31 Juli 2026	N-PORT
EPSB · Harbor ETF Trust	0,73%	469 NS	31 Juli 2026	N-PORT
PSCI · Invesco Exchange-Traded Fund Trust …	0,55%	24.817 SH	2 Okt. 2026	Harian
QIDX · Spinnaker ETF Series	0,29%	1.515 NS	31 Juli 2026	N-PORT
EBIT · Harbor ETF Trust	0,23%	377 NS	31 Juli 2026	N-PORT
VIOV · VANGUARD ADMIRAL FUNDS	0,23%	60.263 SH	19 Agu 2026	Harian
SMDX · Tidal Trust III	0,21%	3.753 NS	31 Juli 2026	N-PORT
VIOO · VANGUARD ADMIRAL FUNDS	0,11%	99.318 SH	19 Agu 2026	Harian
JPSE · J.P. Morgan Exchange-Traded Fund Tr…	0,10%	7.858 NS	31 Juli 2026	N-PORT
QVMS · Invesco Exchange-Traded Fund Trust …	0,10%	3.925 SH	2 Okt. 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,09%	16.985 SH	19 Agu 2026	Harian
BBSC · J.P. Morgan Exchange-Traded Fund Tr…	0,08%	7.653 NS	31 Juli 2026	N-PORT
PRFZ · Invesco Exchange-Traded Fund Trust	0,08%	35.521 SH	2 Okt. 2026	Harian
RWJ · Invesco Exchange-Traded Fund Trust …	0,08%	25.614 SH	2 Okt. 2026	Harian
VTWO · VANGUARD SCOTTSDALE FUNDS	0,07%	166.548 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,06%	739.875 SH	11 Sep. 2026	Harian
VBR · VANGUARD INDEX FUNDS	0,05%	413.617 SH	19 Agu 2026	Harian
PKW · Invesco Exchange-Traded Fund Trust	0,05%	13.568 SH	2 Okt. 2026	Harian
DFAS · Dimensional ETF Trust	0,05%	95.467 NS	31 Juli 2026	N-PORT
VTWG · VANGUARD SCOTTSDALE FUNDS	0,04%	10.223 SH	19 Agu 2026	Harian
IWO · iShares Trust	0,04%	89.511 SH	11 Sep. 2026	Harian
DFAT · Dimensional ETF Trust	0,03%	66.377 NS	31 Juli 2026	N-PORT
VB · VANGUARD INDEX FUNDS	0,03%	651.620 SH	19 Agu 2026	Harian
VIS · VANGUARD WORLD FUND	0,03%	34.466 SH	19 Agu 2026	Harian
FIDU · FIDELITY COVINGTON TRUST	0,03%	9.206 NS	31 Juli 2026	N-PORT
DXUV · Dimensional ETF Trust	0,02%	1.609 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,02%	326.063 SH	19 Agu 2026	Harian
WSML · iShares Trust	0,02%	2.099 SH	10 Sep. 2026	Harian
OMFS · Invesco Exchange-Traded Self-Indexe…	0,01%	657 SH	2 Okt. 2026	Harian
DFAC · Dimensional ETF Trust	0,01%	64.736 NS	31 Juli 2026	N-PORT
VYM · VANGUARD WHITEHALL FUNDS	0,01%	113.563 SH	19 Agu 2026	Harian
TILT · FlexShares Trust	0,01%	2.268 NS	31 Juli 2026	N-PORT
DFUV · Dimensional ETF Trust	0,01%	13.502 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,01%	2.829 NS	31 Juli 2026	N-PORT
DFSU · Dimensional ETF Trust	0,01%	1.865 NS	31 Juli 2026	N-PORT
DFAU · Dimensional ETF Trust	0,00%	7.487 NS	31 Juli 2026	N-PORT
DFUS · Dimensional ETF Trust	0,00%	10.063 NS	31 Juli 2026	N-PORT
ITOT · iShares Trust	0,00%	44.976 SH	11 Sep. 2026	Harian
IWV · iShares Trust	0,00%	8.206 SH	11 Sep. 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	904.554 SH	19 Agu 2026	Harian
VT · VANGUARD INTERNATIONAL EQUITY INDEX…	0,00%	22.916 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	2.351 SH	19 Agu 2026	Harian
IJR · iShares Trust	·	1.735.077 SH	10 Sep. 2026	Harian
IJS · iShares Trust	·	253.271 SH	8 Sep. 2026	Harian
IWN · iShares Trust	·	182.932 SH	11 Sep. 2026	Harian
ISCB · iShares Trust	·	1.291 SH	11 Sep. 2026	Harian
ISCV · iShares Trust	·	6.214 SH	11 Sep. 2026	Harian

AIN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 10 analis JUAL

Target median $61.00 +0,2%

0 0,0% Beli Kuat

0 0,0% Beli

5 50,0% Tahan

4 40,0% Jual

1 10,0% Jual Kuat

Target Harga 12 Bulan

3 analis · 2026-09-29

Target rata-rata $65.67 +7,9%

← Di bawah semua target Harga saat ini $60.88

Rendah$61.00 Rata-rata$65.67 Tinggi$75.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
AIN	·	-26.1	-3.9%	-4.9%	-6.9%	20.6%
HLIO	$1.81B	37.7	4.1%	5.8%	5.2%	32.3%
GRC	$1.26B	23.6	3.4%	7.8%	13.1%	30.6%
MFP	·	·	·	·	·	·
EPAC	·	24.9	4.7%	15.0%	22.1%	50.5%
HLMN	$1.79B	45.5	5.4%	2.6%	3.3%	·
TNC	$1.32B	31.2	-6.5%	3.6%	7.2%	40.2%
GHM	$874M	70.5	16.9%	5.1%	9.3%	23.5%
SSYS	·	·	·	-18.9%	-12.8%	41.2%
PKOH	$389M	12.3	-3.5%	1.5%	6.7%	·
ELMT	·	·	·	·	·	·

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

AIN Membuat Penurunan Mencolok di Bawah Rata-Rata Bergerak Kritis Nasdaq · 5 bulan, 2 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

AIN Albany International Corporation Common Stock

AIN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

AIN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Pemilik institusional (13F) 270 pengaju · $2.3B total · Per tanggal 30 Sep. 2026

Aktivis & pemilik 5%+ 8 saham

Orang dalam perusahaan 67 orang dalam · 33 pejabat · 25 direktur

Kepemilikan ETF Dimiliki oleh 47 ETF

AIN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap