Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.83
$1.34
-38.2%
31 Maret 2026
$0.58
$0.41
42.4%
31 Des. 2025
$1.39
$1.71
-18.9%
30 Sep. 2025
$1.46
$1.52
-3.8%
30 Juni 2025
$1.49
$1.65
-9.5%
31 Maret 2025
$1.12
$1.32
-14.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.20B
$1.29B
$1.24B
$1.09B
$1.09B
$1.00B
$1.14B
$1.12B
$1.00B
$809M
$812M
$822M
Cost of Revenue
$719M
$737M
$716M
$671M
$653M
$593M
$676M
$678M
$603M
$457M
$463M
$470M
Gross Profit
$484M
$550M
$528M
$421M
$438M
$408M
$462M
$445M
$400M
$352M
$349M
$352M
R&D Expense
$41M
$44M
$37M
$31M
$32M
$30M
$33M
$31M
$32M
$35M
$32M
$29M
SG&A Expense
$375M
$392M
$353M
$306M
$322M
$314M
$357M
$356M
$335M
$249M
$252M
$251M
Operating Expenses
·
·
·
·
·
$344M
$390M
$387M
$367M
$283M
$296M
$280M
Operating Income
$68M
$114M
$139M
$87M
$94M
$64M
$72M
$58M
$33M
$68M
$53M
$72M
Interest Expense
·
·
·
·
$7M
$17M
$18M
$23M
$25M
$1M
$1M
$2M
Interest Income
·
·
·
·
·
$3M
$3M
$3M
$2M
$330.0K
$172.0K
$302.0K
Other Non-op
$300.0K
$-500.0K
$-2M
$600.0K
$-300.0K
$100.0K
$700.0K
$-800.0K
$-8M
$-433.0K
$-657.0K
$-449.0K
Pretax Income
$58M
$105M
$124M
$80M
$74M
$41M
$54M
$36M
$-1M
$66M
$50M
$70M
Income Tax
$14M
$21M
$14M
$13M
$9M
$7M
$8M
$2M
$5M
$20M
$18M
$19M
Net Income
$44M
$84M
$110M
$66M
$65M
$34M
$46M
$33M
$-6M
$47M
$32M
$51M
EPS (Basic)
$2.38
$4.46
$5.92
$3.58
$3.51
$1.84
$2.53
$1.86
$-0.35
$2.66
$1.78
$2.78
EPS (Diluted)
$2.36
$4.38
$5.83
$3.55
$3.44
$1.81
$2.48
$1.82
$-0.35
$2.59
$1.74
$2.70
Shares (Basic)
18,366,216
18,786,871
18,509,523
18,494,356
18,499,674
18,349,724
18,118,486
17,940,438
17,695,390
17,523,267
18,015,151
18,217,384
Shares (Diluted)
18,579,707
19,096,138
18,783,633
18,697,255
18,849,217
18,635,002
18,453,145
18,338,569
17,695,390
17,976,183
18,493,447
18,740,858
EBITDA
$68M
$114M
$139M
$87M
$94M
$64M
$72M
$58M
$27M
$68M
$53M
$72M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$86M
$58M
$58M
$51M
$93M
Receivables
$257M
$259M
$248M
$252M
$211M
$200M
$216M
$208M
$203M
$145M
$136M
$147M
Inventory
$198M
$184M
$176M
$207M
$161M
$128M
$150M
$135M
$128M
$79M
$77M
$81M
Prepaid Expense
$38M
$34M
$28M
$40M
$31M
$25M
$33M
$31M
$19M
$9M
$15M
$10M
Other Current Assets
·
·
·
·
·
·
·
$9M
$8M
$2M
$2M
$2M
Current Assets
$600M
$577M
$569M
$575M
$527M
$494M
$481M
$469M
$423M
$298M
$294M
$347M
PP&E (Net)
·
·
·
$180M
$173M
$186M
$173M
$163M
$180M
$112M
$95M
$87M
PP&E (Gross)
·
·
·
·
·
$438M
$412M
$387M
$383M
$298M
$277M
$262M
Accum. Depreciation
$289M
$311M
$304M
$279M
$258M
$252M
$239M
$223M
$203M
$186M
$182M
$176M
Goodwill
$209M
$186M
$187M
$182M
$193M
$208M
$195M
$183M
$186M
$21M
$17M
$18M
Intangibles
$53M
$59M
$63M
$76M
$98M
$126M
$138M
$146M
$172M
$6M
$3M
$16M
Other Non-current Assets
$161M
$130M
$64M
$40M
$30M
$25M
$29M
$31M
$21M
$19M
$12M
$11M
Total Assets
$1.27B
$1.19B
$1.11B
$1.09B
$1.06B
$1.08B
$1.06B
$992M
$994M
$470M
$432M
$487M
Accounts Payable
$128M
$127M
$111M
$126M
$122M
$106M
$94M
$98M
$96M
$47M
$50M
$62M
Current Liabilities
$293M
$292M
$274M
$262M
$290M
$254M
$275M
$249M
$237M
$133M
$133M
$146M
Capital Leases
$36M
$36M
$27M
$17M
$25M
$29M
$30M
$0
·
·
·
·
Deferred Tax
$3M
$5M
$5M
$12M
$21M
$39M
$42M
$46M
$53M
$171.0K
$5.0K
$6M
Other Non-current Liabilities
$45M
$23M
$22M
$14M
$11M
$39M
$28M
$32M
$36M
$5M
$4M
$4M
Total Liabilities
$666M
$568M
$535M
$613M
$627M
$676M
$702M
$676M
$696M
$191M
$180M
$206M
Long-term Debt
$274M
$200M
$201M
$300M
$268M
$312M
·
·
·
·
·
·
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Paid-in Capital
$0
$77M
$65M
$56M
$54M
$55M
$46M
$28M
$15M
$4M
$0
$26M
Retained Earnings
$628M
$610M
$547M
$458M
$411M
$363M
$346M
$316M
$297M
$318M
$294M
$286M
AOCI
$-33M
$-73M
$-42M
$-50M
$-38M
$-20M
$-38M
$-37M
$-22M
$-50M
$-48M
$-39M
Stockholders' Equity
$602M
$621M
$577M
$471M
$434M
$405M
$360M
$314M
$297M
$279M
$252M
$281M
Liabilities + Equity
$1.27B
$1.19B
$1.11B
$1.09B
$1.06B
$1.08B
$1.06B
$992M
$994M
$470M
$432M
$487M
Shares Outstanding
17,846,681
18,849,456
18,631,384
18,521,485
18,535,116
18,503,805
18,336,010
18,125,201
17,881,177
17,688,350
17,744,381
18,415,047
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$10M
$12M
$12M
$8M
$10M
$6M
$11M
$8M
$6M
$4M
$8M
$7M
Deferred Tax
$4M
$-10M
$-27M
$-16M
$-15M
$-2M
$-9M
$-9M
$-7M
$-979.0K
$-2M
$2M
Amort. of Intangibles
$14M
$15M
$15M
$16M
$20M
$21M
$22M
$22M
$17M
$409.0K
$1M
$2M
Restructuring
$9M
$9M
$3M
$4M
$4M
$6M
$6M
·
·
·
·
·
Operating Cash Flow
$65M
$90M
$188M
$-25M
$69M
$134M
$72M
$80M
$54M
$58M
$45M
$59M
CapEx
$22M
$21M
$23M
$25M
$19M
$30M
$38M
$19M
$20M
$27M
$25M
$20M
Investing Cash Flow
$-23M
$-78M
$-23M
$-24M
$2M
$-30M
$-56M
$-16M
$-375M
$-41M
$-24M
$-18M
Debt Issued
$85M
$41M
$20M
$52M
$316M
$126M
$25M
$15M
$743M
$15M
$0
$0
Net Debt Issued
$85M
$41M
$20M
$52M
$316M
$126M
$25M
$11M
$344M
$15M
·
·
Stock Issued
$-2M
$20M
$19M
$-900.0K
$5M
$5M
$6M
$6M
$7M
$5M
$2M
$2M
Stock Repurchased
$88M
$20M
$22M
$5M
$15M
$0
$0
$0
$0
$13M
$46M
$14M
Net Stock Activity
$-91M
$0
$-3M
$-6M
$-10M
$5M
$6M
$6M
$7M
$-7M
$-44M
$-12M
Dividends Paid
$22M
$21M
$20M
$19M
$18M
$16M
$16M
$15M
$15M
$14M
$14M
$14M
Financing Cash Flow
$-39M
$-25M
$-123M
$8M
$-84M
$-43M
$-27M
$-33M
$319M
$-10M
$-61M
$-28M
Net Change in Cash
$7M
$-17M
$40M
$-46M
$-17M
$66M
$-12M
$27M
$500.0K
$7M
$-42M
$12M
Taxes Paid
$13M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$43M
$69M
$166M
$-50M
$50M
$104M
$34M
$61M
$34M
$31M
$20M
$40M
Levered FCF
·
·
·
·
$44M
$87M
$16M
$39M
$-88M
$30M
$20M
$39M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
40.2%
42.8%
42.4%
38.5%
40.2%
40.7%
40.6%
39.6%
40.3%
43.5%
43.0%
42.9%
Operating Margin
5.7%
8.9%
11.2%
8.0%
8.6%
6.4%
6.3%
5.2%
2.7%
8.5%
6.6%
8.8%
Net Margin
3.6%
6.5%
8.8%
6.1%
5.9%
3.4%
4.0%
3.0%
-0.62%
5.8%
4.0%
6.2%
Pretax Margin
4.8%
8.1%
10.0%
7.3%
6.8%
4.1%
4.8%
3.2%
-0.13%
8.2%
6.2%
8.5%
EBITDA Margin
5.7%
8.9%
11.2%
8.0%
8.6%
6.4%
6.3%
5.2%
2.7%
8.5%
6.6%
8.8%
ROA
3.6%
7.3%
10.0%
6.2%
6.0%
3.1%
4.5%
3.4%
-0.85%
10.3%
7.0%
10.7%
ROE
7.2%
14.0%
20.9%
14.7%
15.5%
8.8%
13.6%
10.9%
-2.1%
17.6%
12.0%
18.6%
ROIC
8.6%
14.7%
21.2%
15.4%
18.9%
12.9%
17.0%
17.2%
43.8%
17.2%
13.4%
18.7%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.0
2.1
2.2
1.8
1.9
1.7
1.9
1.8
2.2
2.2
2.4
Quick Ratio
0.9
0.9
0.9
1.0
0.7
0.8
0.8
1.2
1.1
1.5
1.4
1.6
Interest Coverage
·
·
·
·
12.8
3.1
3.4
2.5
1.1
53.6
40.5
41.9
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.1
1.1
1.0
1.0
0.9
1.1
1.1
1.4
1.8
1.8
1.7
Inventory Turnover
3.8
4.1
3.7
3.7
4.1
4.3
4.7
5.2
5.8
5.9
5.9
6.4
Receivables Turnover
4.7
5.1
5.0
4.7
5.3
4.9
5.4
5.5
5.8
5.7
5.7
5.8
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.71
$33.32
$31.15
$25.42
$27.92
$21.88
$19.63
$17.35
$16.58
$15.75
$14.21
$15.24
Revenue / Share
$64.78
$67.38
$66.21
$58.41
$57.87
$53.72
$61.65
$61.26
$56.69
$44.98
$43.90
$43.86
Cash Flow / Share
$3.50
$4.70
$10.03
$-1.34
$3.68
$7.18
$3.90
$4.36
$3.06
$3.22
$2.45
$3.17
Cash / Share
·
·
·
·
·
·
·
$4.72
$3.27
$3.28
$2.89
$5.05
Dividend / Share
·
·
·
·
·
·
$0.88
$0.42
$0.84
$0.81
$0.80
$0.78
Dividend Paid / Share
$1.20
$1.14
$1.07
$1.01
$0.94
$0.89
$0.88
$0.85
$0.84
$0.81
$0.80
$0.78
EPS (TTM)
$2.36
$4.38
$5.83
$3.55
$3.44
$1.81
$2.48
$1.82
$-0.35
$2.59
$1.74
$2.70
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.5%
3.5%
13.9%
0.13%
9.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.3%
5.7%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-46.1%
-24.9%
64.2%
3.2%
90.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-12.7%
8.4%
47.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-47.7%
-23.6%
65.2%
2.2%
92.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-12.9%
8.8%
48.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.20B
$1.29B
$1.24B
$1.09B
$1.09B
$1.00B
$1.14B
$1.12B
$1.00B
$809M
$812M
$822M
Net Income TTM
$44M
$84M
$110M
$66M
$65M
$34M
$46M
$33M
$-6M
$47M
$32M
$51M
Market Cap
$1.32B
$1.52B
$1.72B
$1.14B
$1.26B
$1.30B
$1.43B
$945M
$1.30B
$1.26B
$998M
$1.33B
P/E
31.2
18.6
15.9
17.3
23.6
38.8
31.4
28.6
-207.6
27.5
32.3
26.7
P/S
1.1
1.2
1.4
1.0
1.2
1.3
1.3
0.8
1.3
1.6
1.2
1.6
P/B
2.2
2.4
3.0
2.4
2.9
3.2
4.0
3.0
4.4
4.5
4.0
4.7
P / Tangible Book
3.9
4.0
5.3
5.4
8.8
18.3
·
·
·
·
·
·
P / Cash Flow
20.2
16.9
9.1
-45.4
18.1
9.7
19.9
11.8
24.0
21.8
22.1
22.4
P / FCF
30.4
22.1
10.4
-22.8
25.2
12.5
42.6
15.4
38.5
40.2
48.8
33.4
Dividend Yield
1.7%
1.4%
1.2%
1.7%
1.4%
1.3%
1.1%
1.6%
1.1%
1.1%
1.5%
1.1%
Earnings Yield
3.2%
5.4%
6.3%
5.8%
4.2%
2.6%
3.2%
3.5%
-0.48%
3.6%
3.1%
3.7%
Payout Ratio
50.0%
25.6%
18.4%
28.5%
27.0%
48.4%
34.9%
45.9%
-241.4%
30.7%
45.2%
28.6%
Annual Payout
$22M
$21M
$20M
$19M
$18M
$16M
$16M
$15M
$15M
$14M
$14M
$14M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$324M
$298M
$292M
$303M
$319M
$290M
$329M
$316M
$331M
$311M
$311M
$305M
$322M
$306M
$291M
$263M
Cost of Revenue
$196M
$184M
$191M
$174M
$184M
$170M
$193M
$182M
$188M
$174M
$181M
$173M
$182M
$180M
$176M
$162M
Gross Profit
$128M
$114M
$101M
$129M
$134M
$120M
$136M
$134M
$143M
$138M
$131M
$132M
$140M
$126M
$115M
$101M
R&D Expense
$12M
$11M
$11M
$10M
$10M
$10M
$12M
$10M
$11M
$10M
$11M
$9M
$9M
$8M
$8M
$8M
SG&A Expense
$100M
$98M
$94M
$97M
$94M
$91M
$116M
$93M
$93M
$90M
$96M
$88M
$87M
$82M
$79M
$71M
Operating Income
$16M
$5M
$-4M
$22M
$31M
$20M
$8M
$31M
$39M
$38M
$24M
$35M
$44M
$36M
$28M
$21M
Other Non-op
$-1M
$-200.0K
$1M
$-500.0K
$-300.0K
$100.0K
$-700.0K
$0
$100.0K
$100.0K
$200.0K
$-1M
$-600.0K
$-100.0K
$500.0K
$600.0K
Pretax Income
$10M
$900.0K
$-6M
$19M
$27M
$17M
$5M
$28M
$37M
$35M
$22M
$30M
$40M
$32M
$25M
$20M
Income Tax
$3M
$700.0K
$-2M
$4M
$7M
$4M
$-1M
$7M
$9M
$7M
$-9M
$7M
$9M
$8M
$900.0K
$4M
Net Income
$8M
$200.0K
$-4M
$15M
$20M
$13M
$7M
$21M
$28M
$28M
$31M
$23M
$31M
$24M
$24M
$16M
EPS (Basic)
$0.44
$0.01
$-0.23
$0.81
$1.10
$0.70
$0.36
$1.11
$1.47
$1.52
$1.67
$1.23
$1.70
$1.32
$1.28
$0.84
EPS (Diluted)
$0.44
$0.01
$-0.21
$0.80
$1.08
$0.69
$0.35
$1.09
$1.45
$1.49
$1.64
$1.21
$1.68
$1.30
$1.28
$0.83
Shares (Basic)
16,898,741
17,558,556
·
18,314,488
18,508,758
18,702,438
·
18,810,267
18,896,361
18,665,570
·
18,570,293
18,436,367
18,449,430
·
18,515,851
Shares (Diluted)
17,171,367
17,804,603
·
18,547,724
18,687,918
18,960,007
·
19,093,873
19,206,801
19,077,767
·
18,878,311
18,713,455
18,682,268
·
18,691,916
EBITDA
$16M
$5M
·
$22M
$31M
$20M
·
$31M
$39M
$38M
·
$35M
$44M
$36M
·
$21M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$286M
$281M
$257M
$249M
$265M
$251M
$259M
$260M
$269M
$257M
·
$242M
$264M
$254M
·
$219M
Inventory
$202M
$205M
$198M
$206M
$195M
$191M
$184M
$202M
$190M
$181M
·
$185M
$198M
$204M
·
$200M
Prepaid Expense
$49M
$43M
$38M
$44M
$34M
$29M
$34M
$41M
$35M
$34M
·
$31M
$32M
$33M
·
$44M
Current Assets
$614M
$611M
$600M
$598M
$575M
$551M
$577M
$594M
$578M
$561M
·
$555M
$590M
$582M
·
$522M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$182M
$185M
$183M
·
$166M
Accum. Depreciation
$302M
$297M
$289M
$351M
$343M
$324M
$311M
$316M
$303M
$307M
·
$300M
$297M
$287M
·
$261M
Goodwill
$208M
$210M
$209M
$208M
$207M
$193M
$186M
$198M
$191M
$192M
$187M
$180M
$186M
$185M
$182M
$169M
Intangibles
$49M
$52M
$53M
$56M
$58M
$57M
$59M
$66M
$68M
$72M
·
$64M
$70M
$73M
·
$74M
Other Non-current Assets
$158M
$162M
$161M
$148M
$155M
$139M
$130M
$122M
$108M
$101M
·
$46M
$46M
$44M
·
$43M
Total Assets
$1.27B
$1.28B
$1.27B
$1.26B
$1.24B
$1.18B
$1.19B
$1.22B
$1.17B
$1.15B
·
$1.06B
$1.11B
$1.10B
·
$1.01B
Accounts Payable
$113M
$123M
$128M
$111M
$122M
$115M
$127M
$128M
$129M
$125M
·
$98M
$113M
$118M
·
$110M
Current Liabilities
$300M
$289M
$293M
$282M
$275M
$257M
$292M
$274M
$266M
$260M
·
$245M
$258M
$257M
·
$244M
Capital Leases
$32M
$34M
$36M
$34M
$34M
$35M
$36M
$35M
$30M
$27M
·
$19M
$17M
$18M
·
$17M
Deferred Tax
$4M
$4M
$3M
$1M
$5M
$5M
$5M
$8M
$8M
$8M
·
$9M
$10M
$10M
·
$16M
Other Non-current Liabilities
$25M
$43M
$45M
$44M
$45M
$29M
$23M
$29M
$19M
$19M
·
$12M
$16M
$15M
·
$9M
Total Liabilities
$736M
$744M
$666M
$614M
$588M
$554M
$568M
$568M
$542M
$536M
·
$513M
$586M
$608M
·
$579M
Long-term Debt
·
·
$274M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Paid-in Capital
$1M
$0
$0
$27M
$46M
$58M
$77M
$77M
$81M
$86M
·
$71M
$54M
$53M
·
$57M
Retained Earnings
$564M
$562M
$628M
$642M
$632M
$617M
$610M
$609M
$593M
$570M
·
$522M
$504M
$477M
·
$439M
AOCI
$-39M
$-37M
$-33M
$-34M
$-34M
$-57M
$-73M
$-45M
$-56M
$-50M
·
$-55M
$-44M
$-46M
·
$-78M
Stockholders' Equity
$533M
$531M
$602M
$641M
$652M
$624M
$621M
$647M
$625M
$615M
·
$545M
$521M
$492M
·
$425M
Liabilities + Equity
$1.27B
$1.28B
$1.27B
$1.26B
$1.24B
$1.18B
$1.19B
$1.22B
$1.17B
$1.15B
·
$1.06B
$1.11B
$1.10B
·
$1.01B
Shares Outstanding
17,049,303
17,037,788
17,846,681
18,259,632
18,532,326
18,703,285
18,849,456
18,631,384
18,631,384
18,631,384
18,631,384
18,521,485
18,521,485
18,541,033
18,521,485
18,596,389
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$4M
$2M
$3M
$3M
$5M
$3M
$1M
$3M
$2M
Amort. of Intangibles
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
$3M
$1M
$5M
$1M
$1M
$2M
$8M
$400.0K
$800.0K
$0
·
$0
$1M
$0
·
$0
Operating Cash Flow
$5M
$-31M
$14M
$29M
$22M
$-400.0K
$38M
$31M
$19M
$3M
$64M
$54M
$39M
$31M
$14M
$-15M
CapEx
$5M
$3M
$4M
$6M
$4M
$7M
$9M
$4M
$4M
$3M
$8M
$4M
$5M
$7M
$6M
$9M
Investing Cash Flow
$-5M
$-10M
$-4M
$-8M
$-4M
$-7M
$-9M
$-4M
$-4M
$-61M
$-8M
$-3M
$-5M
$-7M
$-6M
$-9M
Debt Issued
$10M
$105M
$45M
$25M
$0
$15M
$900.0K
$0
$0
$40M
$0
$0
$0
$20M
$20M
$17M
Net Debt Issued
·
$105M
·
·
·
$15M
·
·
·
$40M
·
·
·
$20M
·
·
Stock Issued
$0
$-2M
$0
$-100.0K
$-300.0K
$-2M
$0
$0
$100.0K
$20M
$900.0K
$14M
$3M
$800.0K
·
·
Stock Repurchased
$500.0K
$60M
$32M
$23M
$13M
$20M
$2M
$8M
$8M
$1M
$10M
$2M
$5M
$5M
$5M
$0
Net Stock Activity
·
$-62M
·
·
·
$-22M
·
·
·
$18M
·
·
·
$-5M
·
·
Dividends Paid
$5M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-6M
$17M
$-3M
$-3M
$-19M
$-14M
$-17M
$-20M
$-14M
$27M
$-36M
$-49M
$-28M
$-10M
$9M
$11M
Net Change in Cash
$-6M
$-24M
$7M
$19M
$600.0K
$-20M
$8M
$7M
$-4M
$-28M
$20M
$1M
$4M
$14M
$18M
$-15M
Free Cash Flow
·
$-34M
·
·
·
$-7M
·
·
·
$-100.0K
·
·
·
$24M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
39.5%
38.1%
·
42.7%
42.1%
41.4%
·
42.4%
43.1%
44.2%
·
43.3%
43.4%
41.0%
·
38.3%
Operating Margin
4.9%
1.6%
·
7.3%
9.6%
6.8%
·
9.7%
11.7%
12.1%
·
11.4%
13.5%
11.7%
·
8.1%
Net Margin
2.4%
0.07%
·
4.9%
6.3%
4.5%
·
6.6%
8.4%
9.1%
·
7.5%
9.7%
8.0%
·
5.9%
Pretax Margin
3.2%
0.30%
·
6.4%
8.6%
5.9%
·
8.7%
11.2%
11.3%
·
9.8%
12.4%
10.5%
·
7.5%
EBITDA Margin
4.9%
1.6%
·
7.3%
9.6%
6.8%
·
9.7%
11.7%
12.1%
·
11.4%
13.5%
11.7%
·
8.1%
ROA
0.61%
0.02%
·
1.2%
1.7%
1.1%
·
1.8%
2.5%
2.5%
·
2.2%
2.9%
2.3%
·
1.5%
ROE
1.3%
0.03%
·
2.3%
3.2%
2.1%
·
3.5%
4.9%
5.1%
·
4.7%
6.6%
5.2%
·
3.6%
ROIC
2.2%
0.20%
·
2.7%
3.5%
2.4%
·
3.6%
4.7%
4.9%
·
4.9%
6.6%
5.5%
·
4.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.1
·
2.1
2.1
2.1
·
2.2
2.2
2.2
·
2.3
2.3
2.3
·
2.1
Quick Ratio
1.0
1.0
·
0.9
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
0.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.0
0.9
·
0.9
1.0
0.9
·
0.9
1.0
0.9
·
0.9
0.9
0.9
·
0.9
Receivables Turnover
1.2
1.1
·
1.2
1.2
1.1
·
1.3
1.2
1.2
·
1.3
1.3
1.3
·
1.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$31.29
$31.18
·
$35.10
$35.18
$33.38
·
$34.74
$33.52
$32.99
·
$29.43
$28.11
$26.53
·
$22.86
Revenue / Share
$18.87
$16.73
·
$16.35
$17.05
$15.30
·
$16.54
$17.23
$16.30
·
$16.14
$17.19
$16.37
·
$14.06
Cash Flow / Share
·
$-1.75
·
·
·
$-0.02
·
·
·
$0.15
·
·
·
$1.66
·
·
Dividend Paid / Share
$0.31
$0.31
·
·
$0.29
$0.29
$0.29
$0.28
$0.28
$0.28
$0.28
$0.27
$0.27
$0.27
$0.27
$0.25
EPS (TTM)
$1.04
$1.68
·
$2.92
$3.21
$3.58
·
$5.67
$5.79
$6.02
·
$5.47
$5.09
$4.30
·
$2.69
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.22B
$1.21B
·
$1.24B
$1.25B
$1.27B
·
$1.27B
$1.26B
$1.25B
·
$1.22B
$1.18B
$1.14B
·
$1.08B
Net Income TTM
$18M
$31M
·
$55M
$61M
$68M
·
$108M
$110M
$114M
·
$102M
$95M
$80M
·
$50M
Market Cap
$1.49B
$1.13B
·
$1.48B
$1.44B
$1.49B
·
$1.79B
$1.83B
$2.27B
·
$1.37B
$1.50B
$1.27B
·
$1.05B
P/E
84.2
39.5
·
27.8
24.1
22.3
·
16.9
17.0
20.2
·
13.6
15.9
15.9
·
21.0
P/S
1.2
0.9
·
1.2
1.1
1.2
·
1.4
1.5
1.8
·
1.1
1.3
1.1
·
1.0
P/B
2.8
2.1
·
2.3
2.2
2.4
·
2.8
2.9
3.7
·
2.5
2.9
2.6
·
2.5
P / Tangible Book
5.4
4.2
·
3.9
3.7
4.0
·
4.7
5.0
6.5
·
4.6
5.7
5.4
·
5.8
P / Cash Flow
·
-36.3
·
·
·
-3729.0
·
·
·
781.3
·
·
·
40.9
·
·
Dividend Yield
1.5%
1.9%
·
1.5%
1.5%
1.5%
·
1.2%
1.1%
0.90%
·
1.4%
1.3%
1.5%
·
1.8%
Earnings Yield
1.2%
2.5%
·
3.6%
4.1%
4.5%
·
5.9%
5.9%
5.0%
·
7.4%
6.3%
6.3%
·
4.8%
Payout Ratio
·
2750.0%
·
·
·
42.8%
·
·
·
18.7%
·
·
·
20.2%
·
·
Annual Payout
$22M
$22M
·
$22M
$22M
$22M
·
$21M
$21M
$20M
·
$20M
$20M
$19M
·
$19M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.20B
$1.29B
$1.24B
$1.09B
$1.09B
Margin Kotor %
40.2%
42.8%
42.4%
38.5%
40.2%
Margin Operasi %
5.7%
8.9%
11.2%
8.0%
8.6%
Laba Bersih
$44M
$84M
$110M
$66M
$65M
EPS Dilusian
$2.36
$4.38
$5.83
$3.55
$3.44
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.0
2.0
2.1
2.2
1.8
Rasio Cepat
0.9
0.9
0.9
1.0
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$43M
$69M
$166M
$-50M
$50M
Pemilik institusional (13F)
257 pengaju
· $1.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang257
Nilai yang dipegang$1.7B
Posisi baru41
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
41 (+7 vs Kuartal sebelumnya)
17 (-36 vs Kuartal sebelumnya)
66 (-17 vs Kuartal sebelumnya)
90 (+9 vs Kuartal sebelumnya)
+873K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
53 orang dalam
· 30 pejabat · 22 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.