Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$253.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.89%
Rasio Pembayaran Dividen32.8%
Pembayaran Tahunan≈$0.50Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 31, 2026
$0,13
USD
≈1.3%
Mei 1, 2026
$0,13
USD
≈1.8%
Feb 6, 2026
$0,13
USD
≈2.0%
Nov 14, 2025
$0,13
USD
≈2.5%
Agu 1, 2025
$0,13
USD
≈3.2%
Mei 2, 2025
$0,13
USD
≈2.4%
Feb 7, 2025
$0,13
USD
≈2.0%
Nov 15, 2024
$0,13
USD
≈1.6%
Agu 2, 2024
$0,13
USD
≈1.8%
Mei 2, 2024
$0,13
USD
≈1.9%
Feb 8, 2024
$0,13
USD
≈2.0%
Nov 16, 2023
$0,13
USD
≈2.2%
Agu 3, 2023
$0,13
USD
≈2.6%
Mei 4, 2023
$0,13
USD
≈3.3%
Feb 9, 2023
$0,13
USD
≈3.4%
Nov 17, 2022
$0,13
USD
≈3.4%
Agu 4, 2022
$0,13
USD
≈2.7%
Mei 5, 2022
$0,13
USD
≈5.1%
Feb 10, 2022
$0,13
USD
≈2.7%
Nov 18, 2021
$0,13
USD
≈2.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.7%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.93
$0.83
12.1%
31 Maret 2026
$0.65
$0.66
-2.0%
31 Des. 2025
$0.65
$0.75
-13.3%
30 Sep. 2025
$0.65
$0.85
-23.2%
30 Juni 2025
$0.75
$0.73
2.8%
31 Maret 2025
$0.66
$0.85
-22.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.60B
$1.66B
$1.66B
$1.49B
$1.28B
$1.15B
$1.62B
$1.66B
$1.41B
$1.28B
$1.46B
$1.38B
Cost of Revenue
$1.33B
$1.37B
$1.39B
$1.28B
$1.10B
$987M
$1.36B
$1.39B
$1.18B
$1.08B
$1.23B
$1.14B
Gross Profit
·
·
·
·
$156M
$169M
$260M
$272M
$233M
$201M
$235M
$234M
SG&A Expense
$190M
$187M
$182M
$162M
$156M
$140M
$177M
$176M
$152M
$134M
$135M
$137M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$29M
$29M
Operating Income
$66M
$87M
$84M
$33M
$16M
$18M
$83M
$97M
$84M
$63M
$98M
$98M
Interest Expense
·
·
$45M
$34M
$27M
$28M
$34M
$34M
$32M
$28M
$28M
$26M
Pretax Income
$24M
$44M
$42M
$11M
$-1M
$-2M
$55M
$72M
$48M
$41M
$70M
$72M
Income Tax
$3M
$5M
$8M
$-700.0K
$-1M
$-1M
$15M
$17M
$18M
$9M
$21M
$25M
Net Income
$24M
$32M
$8M
$-14M
$-25M
$-4M
$39M
$54M
$29M
$32M
$48M
$46M
EPS (Basic)
$1.73
$2.46
$0.63
$-1.17
$-2.07
$-0.37
$3.16
$4.37
$2.34
$2.62
$3.94
$3.77
EPS (Diluted)
$1.70
$2.40
$0.62
$-1.16
$-2.02
$-0.37
$3.12
$4.28
$2.30
$2.58
$3.88
$3.68
Shares (Basic)
13,800,000
12,900,000
12,300,000
12,100,000
12,000,000
12,100,000
12,200,000
12,300,000
12,200,000
12,126,264
12,215,425
12,100,000
Shares (Diluted)
14,000,000
13,200,000
12,500,000
12,200,000
12,300,000
12,100,000
12,400,000
12,500,000
12,455,941
12,274,452
12,382,951
12,376,076
EBITDA
$99M
$120M
$116M
$64M
$27M
$52M
$117M
$134M
$122M
$99M
$127M
$121M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$45M
$53M
$55M
$58M
$54M
$55M
$56M
$56M
$83M
$64M
$62M
$58M
Receivables
$265M
$250M
$263M
$246M
$224M
$248M
$261M
$264M
$243M
$194M
$199M
$208M
Inventory
$421M
$423M
$411M
$406M
$352M
$311M
$327M
$318M
$283M
$241M
$249M
$238M
Other Current Assets
$122M
$110M
$95M
$89M
$25M
$36M
$20M
$16M
$17M
$53M
$39M
$22M
Current Assets
$852M
$836M
$824M
$932M
$776M
$706M
$726M
$721M
$670M
$553M
$550M
$582M
PP&E (Net)
·
·
·
·
·
·
$238M
$219M
$177M
$167M
$151M
$141M
PP&E (Gross)
·
·
·
·
·
·
·
$523M
$458M
$423M
$395M
$369M
Accum. Depreciation
·
·
·
·
·
·
·
$303M
$281M
$256M
$243M
$228M
Goodwill
$116M
$112M
$110M
$109M
$106M
$106M
$108M
$103M
$100M
$87M
$82M
$90M
Intangibles
$69M
$72M
$73M
$79M
$82M
$87M
$91M
$95M
$100M
$97M
$93M
$88M
Other Non-current Assets
$118M
$109M
$28M
$17M
$18M
$16M
$19M
$13M
$12M
$10M
$8M
$73M
Total Assets
$1.42B
$1.37B
$1.34B
$1.44B
$1.36B
$1.30B
$1.31B
$1.21B
$1.13B
$974M
$942M
$969M
Accrued Liabilities
$148M
$147M
$108M
$94M
$43M
$50M
$101M
$103M
$85M
$78M
$78M
$104M
Short-term Debt
·
·
·
·
·
·
·
$4M
$2M
$5M
$0
·
Current Liabilities
$367M
$361M
$364M
$449M
$349M
$307M
$305M
$299M
$276M
$242M
$225M
$264M
Capital Leases
$30M
$30M
$34M
$44M
$46M
$57M
$54M
$14M
$11M
$13M
$13M
·
Deferred Tax
·
$12M
$9M
$11M
$32M
$37M
$28M
$23M
$22M
$28M
$20M
$44M
Other Non-current Liabilities
$19M
$19M
$10M
$11M
$12M
$24M
$28M
$26M
$31M
$30M
$38M
·
Long-term Debt
·
·
·
·
·
$535M
$568M
$573M
$542M
$475M
$468M
$444M
Total Debt
·
·
·
·
·
$518M
$545M
$565M
$533M
$470M
$468M
$444M
Common Stock
$19M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$14M
Retained Earnings
$282M
$265M
$240M
$239M
$259M
$290M
$298M
$266M
$216M
$194M
$168M
$126M
Treasury Stock
$93M
$92M
$89M
$87M
$85M
$80M
$71M
$67M
$55M
$49M
$47M
$31M
AOCI
$-22M
$-52M
$-44M
$-62M
$-19M
$-18M
$-37M
$-41M
$-18M
$-43M
$-30M
$-14M
Stockholders' Equity
$381M
$331M
$280M
$256M
$314M
$344M
$336M
$299M
$276M
$226M
$205M
$186M
Liabilities + Equity
$1.42B
$1.37B
$1.34B
$1.44B
$1.36B
$1.30B
$1.31B
$1.21B
$1.13B
$974M
$942M
$974M
Shares Outstanding
18,559,230
18,292,490
17,029,938
16,653,928
16,339,722
16,148,791
15,706,398
·
·
·
·
·
Arus Kas20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$33M
$34M
$32M
$30M
$31M
$28M
$34M
$36M
$32M
$30M
$29M
$23M
Stock-based Comp
$6M
$6M
$6M
$7M
$6M
$6M
$4M
$8M
$9M
$11M
$7M
$6M
Deferred Tax
$-14M
$-15M
$-7M
$-8M
$-6M
$7M
$1M
$600.0K
$-4M
$3M
$3M
$500.0K
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$7M
$6M
$6M
$5M
Restructuring
·
·
$5M
$14M
$16M
$6M
·
·
·
·
·
·
Other Non-cash
$-6M
$-21M
$15M
$-42M
$-54M
$26M
$-15M
$-44M
$-18M
$-2M
$-42M
$-22M
Operating Cash Flow
$42M
$35M
$53M
$-27M
$-12M
$59M
$64M
$55M
$47M
$73M
$45M
$54M
CapEx
$40M
$31M
$28M
$27M
$22M
$20M
$40M
$45M
$28M
$28M
$36M
$26M
Investing Cash Flow
·
·
·
·
$-16M
$-25M
$-48M
$-89M
$-68M
$-52M
$-36M
$-96M
Debt Issued
·
·
·
·
·
·
·
$0
$350M
$0
$0
$14M
Net Debt Issued
$-2M
$-8M
$-7M
$-4M
$-6M
$-13M
$-10M
$-16M
$319M
$30M
$-1M
$8M
Stock Issued
$0
$30M
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$2M
$8M
$900.0K
$9M
$4M
$100.0K
$10M
$4M
Net Stock Activity
$0
$30M
$0
$0
$-2M
$-8M
$-900.0K
$-9M
$-4M
$-2M
$-16M
$-4M
Dividends Paid
$8M
$7M
$7M
$7M
$7M
$3M
$7M
$6M
$7M
$6M
$6M
$5M
Financing Cash Flow
·
·
·
·
$60M
$-47M
$-15M
$9M
$34M
$-17M
$700.0K
$49M
Net Change in Cash
$-8M
$-2M
$-3M
$4M
$-900.0K
$-1M
$300.0K
$-27M
$18M
$2M
$4M
$3M
Taxes Paid
$24M
$14M
$7M
$11M
$-1M
$6M
$12M
·
·
·
·
·
Free Cash Flow
$2M
$4M
$25M
$-54M
$-74M
$43M
$24M
$10M
$19M
$44M
$8M
$28M
Levered FCF
·
·
$-11M
$-90M
$-98M
$23M
$-841.9K
$-17M
$-681.1K
$22M
$-11M
$11M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
10.9%
13.0%
16.1%
16.4%
16.6%
15.9%
16.1%
17.0%
Operating Margin
4.2%
5.2%
5.1%
2.2%
-0.84%
1.2%
5.1%
5.9%
6.4%
5.4%
6.7%
7.1%
Net Margin
1.5%
1.9%
0.47%
-0.95%
-1.7%
-0.35%
2.4%
3.2%
2.0%
2.5%
3.3%
3.3%
Pretax Margin
1.5%
2.7%
2.5%
0.72%
-2.3%
-0.56%
3.4%
4.3%
3.4%
3.2%
4.8%
5.2%
EBITDA Margin
6.2%
7.3%
7.0%
4.3%
1.8%
4.0%
7.2%
8.1%
8.6%
7.7%
8.6%
8.8%
ROA
1.7%
2.3%
0.56%
-1.0%
-1.9%
-0.34%
3.1%
4.6%
2.7%
3.3%
5.0%
5.1%
ROE
6.7%
10.4%
2.9%
-5.0%
-7.5%
-1.3%
12.2%
18.6%
11.4%
14.7%
24.6%
26.5%
ROIC
15.4%
23.3%
23.8%
13.9%
-3.1%
1.2%
6.8%
8.6%
6.9%
7.8%
10.1%
10.2%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.3
2.3
2.1
2.2
2.3
2.4
2.4
2.4
2.3
2.4
2.2
Quick Ratio
0.8
0.8
0.9
0.7
0.9
1.0
1.0
1.1
1.2
1.1
1.2
1.0
Debt / Equity
·
·
·
·
·
1.5
1.6
1.9
1.9
2.1
2.3
2.4
LT Debt / Equity
·
·
·
·
·
1.5
1.6
1.8
1.9
1.9
2.2
2.3
Interest Coverage
·
·
1.9
1.0
-0.4
0.5
2.5
2.8
2.9
2.5
3.5
3.8
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.2
1.2
1.1
1.1
1.0
1.3
1.4
1.3
1.3
1.5
1.5
Inventory Turnover
3.1
3.3
3.4
3.4
3.7
3.5
4.2
4.6
4.5
4.4
5.0
5.0
Receivables Turnover
6.2
6.5
6.5
6.4
5.7
5.1
6.2
6.5
6.5
6.5
7.2
7.4
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.52
$18.08
$16.47
$15.40
·
·
·
·
·
·
·
·
Revenue / Share
$114.22
$125.47
$132.78
$122.37
$119.83
$107.04
$130.51
$132.56
$113.43
$104.03
$118.21
$111.40
Cash Flow / Share
$3.02
$2.65
$4.27
$-2.18
$-3.61
$5.73
$5.14
$4.38
$3.75
$5.94
$3.61
$4.33
Cash / Share
$2.41
$2.90
$3.22
$3.49
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.50
$0.50
$0.50
$0.50
$0.50
$0.25
$0.50
$0.50
$0.50
$0.50
$0.50
$0.38
EPS (TTM)
$1.70
$2.40
$0.62
$-1.16
$-2.02
$-0.37
$3.12
$4.28
$2.30
$2.58
$3.88
$3.68
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.5%
-0.21%
11.2%
16.9%
10.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.3%
9.0%
12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-29.2%
287.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.2%
307.7%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
19.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.60B
$1.66B
$1.66B
$1.49B
$1.28B
$1.15B
$1.62B
$1.66B
$1.41B
$1.28B
$1.46B
$1.38B
Net Income TTM
$24M
$32M
$8M
$-14M
$-25M
$-4M
$39M
$54M
$29M
$32M
$48M
$46M
Market Cap
$389M
$481M
$459M
$204M
·
·
·
·
·
·
·
·
P/E
12.3
10.9
43.5
-10.5
-10.5
-83.5
10.8
7.2
20.0
16.5
9.5
17.1
P/S
0.2
0.3
0.3
0.1
·
·
·
·
·
·
·
·
P/B
1.0
1.5
1.6
0.8
·
·
·
·
·
·
·
·
P / Tangible Book
2.0
3.3
4.7
3.0
·
·
·
·
·
·
·
·
P / Cash Flow
9.2
13.7
8.6
-7.7
·
·
·
·
·
·
·
·
P / FCF
194.3
133.5
18.2
-3.8
·
·
·
·
·
·
·
·
Dividend Yield
2.0%
1.5%
1.6%
3.4%
·
·
·
·
·
·
·
·
Earnings Yield
8.1%
9.1%
2.3%
-9.5%
-9.5%
-1.2%
9.3%
14.0%
5.0%
6.1%
10.5%
5.8%
Payout Ratio
32.8%
22.6%
94.9%
-49.3%
-28.2%
-71.1%
18.1%
11.9%
24.1%
19.6%
13.1%
10.3%
Annual Payout
$8M
$7M
$7M
$7M
$7M
$3M
$7M
$6M
$7M
$6M
$6M
$5M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$440M
$421M
$395M
$399M
$400M
$405M
$388M
$418M
$433M
$418M
$389M
$419M
$428M
$424M
$382M
$384M
Cost of Revenue
$361M
$348M
$327M
$332M
$332M
$337M
$324M
$345M
$359M
$346M
$325M
$349M
$358M
$356M
$326M
$331M
Gross Profit
$79M
$73M
·
$67M
$68M
$68M
·
$72M
$73M
$71M
·
·
·
·
·
$50M
SG&A Expense
$53M
$52M
$48M
$46M
$47M
$48M
$45M
$48M
$47M
$47M
$46M
$43M
$47M
$45M
$45M
$36M
Operating Income
$24M
$20M
$10M
$17M
$20M
$19M
$14M
$24M
$25M
$24M
$18M
$27M
$19M
$20M
$3M
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$12M
·
$12M
$11M
$11M
·
$9M
Pretax Income
$14M
$10M
$-1M
$4M
$11M
$10M
$4M
$13M
$14M
$13M
$7M
$16M
$9M
$10M
$-5M
$5M
Income Tax
$2M
$2M
$-500.0K
$-400.0K
$2M
$2M
$-400.0K
$-600.0K
$3M
$3M
$0
$4M
$2M
$3M
$2M
$-2M
Net Income
$12M
$8M
$1M
$5M
$9M
$8M
$500.0K
$10M
$12M
$10M
$-14M
$11M
$5M
$6M
$-24M
$3M
EPS (Basic)
$0.87
$0.58
$0.05
$0.39
$0.67
$0.62
$-0.01
$0.75
$0.95
$0.77
$-1.18
$0.90
$0.44
$0.47
$-1.98
$0.22
EPS (Diluted)
$0.86
$0.57
$0.06
$0.38
$0.66
$0.60
$0.00
$0.73
$0.92
$0.75
$-1.16
$0.88
$0.43
$0.47
$-1.96
$0.22
Shares (Basic)
13,900,000
13,800,000
·
13,900,000
13,700,000
13,600,000
·
13,100,000
12,500,000
12,400,000
·
12,400,000
12,200,000
12,200,000
·
12,100,000
Shares (Diluted)
14,200,000
14,100,000
·
14,000,000
14,000,000
13,900,000
·
13,400,000
12,900,000
12,800,000
·
12,600,000
12,400,000
12,300,000
·
12,200,000
EBITDA
$33M
$28M
·
$26M
$28M
$27M
·
$24M
$25M
$32M
·
$27M
$19M
$28M
·
$7M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$47M
$45M
$51M
$46M
$54M
$53M
$60M
$60M
$62M
·
$51M
$53M
$50M
·
$54M
Receivables
$289M
$278M
$265M
$275M
$282M
$277M
$250M
$276M
$276M
$284M
·
$266M
$257M
$257M
·
$286M
Inventory
$428M
$427M
$421M
$428M
$426M
$420M
$423M
$431M
$428M
$428M
·
$404M
$406M
$410M
·
$433M
Other Current Assets
$133M
$120M
$122M
$133M
$120M
$118M
$110M
$119M
$101M
$110M
·
$141M
$127M
$121M
·
$80M
Current Assets
$898M
$872M
$852M
$887M
$874M
$870M
$836M
$886M
$864M
$884M
·
$965M
$952M
$946M
·
$853M
Goodwill
$115M
$115M
$116M
$116M
$116M
$113M
$112M
$116M
$114M
$114M
$110M
$109M
$110M
$110M
$109M
$106M
Intangibles
·
·
$69M
$71M
$73M
$72M
$72M
$74M
$74M
$76M
·
$74M
$76M
$78M
·
$76M
Other Non-current Assets
$115M
$117M
$118M
$127M
$125M
$124M
$109M
$99M
$100M
$99M
·
$80M
$81M
$81M
·
$107M
Total Assets
$1.47B
$1.44B
$1.42B
$1.44B
$1.42B
$1.41B
$1.37B
$1.41B
$1.38B
$1.40B
$1.34B
$1.46B
$1.45B
$1.45B
$1.44B
$1.43B
Accrued Liabilities
$140M
$145M
$148M
$130M
$120M
$143M
$147M
$137M
$138M
$170M
·
$192M
$160M
$164M
·
$119M
Current Liabilities
$374M
$363M
$367M
$347M
$336M
$361M
$361M
$361M
$357M
$394M
·
$451M
$433M
$445M
·
$369M
Capital Leases
$33M
$28M
$30M
$32M
$33M
$35M
$30M
$32M
$32M
$34M
·
$36M
$39M
$41M
·
$49M
Other Non-current Liabilities
$18M
$18M
$19M
$20M
$20M
$20M
$19M
$19M
$19M
$21M
·
$22M
$22M
$21M
·
$40M
Common Stock
·
·
$19M
·
·
·
$18M
·
·
·
·
·
·
·
·
·
Retained Earnings
·
·
$282M
·
·
·
$265M
·
·
·
·
·
·
·
·
·
Treasury Stock
·
·
$93M
·
·
·
$92M
·
·
·
·
·
·
·
·
·
AOCI
·
·
$-22M
·
·
·
$-52M
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$391M
$379M
$381M
$375M
$371M
$349M
$331M
$336M
$294M
$288M
·
$277M
$275M
$267M
·
$288M
Liabilities + Equity
$1.47B
$1.44B
$1.42B
$1.44B
$1.42B
$1.41B
$1.37B
$1.41B
$1.38B
$1.40B
·
$1.46B
$1.45B
$1.45B
·
$1.43B
Shares Outstanding
18,575,430
18,560,100
18,559,230
18,561,189
18,322,686
18,291,100
18,292,490
18,097,428
17,165,015
17,033,003
17,029,938
17,009,649
16,972,700
16,663,463
16,653,928
16,650,338
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$4M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$0
$3M
$2M
$7M
$3M
Other Non-cash
·
$-26M
·
·
·
$-28M
·
·
·
$-17M
·
·
·
$-15M
·
·
Operating Cash Flow
$9M
$-8M
$49M
$17M
$-14M
$-10M
$26M
$9M
$-3M
$2M
$29M
$23M
$700.0K
$200.0K
$400.0K
$11M
CapEx
$11M
$12M
$13M
$11M
$7M
$10M
$9M
$9M
$7M
$6M
$7M
$7M
$7M
$6M
$7M
$4M
Investing Cash Flow
$-11M
$-12M
·
$-11M
$-7M
$-10M
·
$-9M
$-7M
$-17M
·
·
·
·
·
$-30M
Stock Issued
·
·
$0
·
·
·
$6M
·
·
·
$0
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$4M
$22M
·
$-1M
$11M
$20M
·
$-2M
$10M
$26M
·
·
·
·
·
$18M
Net Change in Cash
$2M
$2M
$-6M
$5M
$-9M
$1M
$-6M
$-400.0K
$-2M
$7M
$4M
$-2M
$4M
$-9M
$4M
$-7M
Taxes Paid
$5M
$4M
$7M
$4M
$8M
$5M
$6M
$3M
$4M
$2M
$200.0K
$3M
$1M
$3M
$9M
$-900.0K
Free Cash Flow
·
$-20M
·
·
·
$-20M
·
·
·
$-4M
·
·
·
$-6M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-12M
·
·
·
$-14M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.9%
17.3%
·
16.7%
17.1%
16.8%
·
·
·
·
·
·
·
·
·
11.6%
Operating Margin
5.6%
4.7%
·
4.3%
5.0%
4.7%
·
5.7%
5.7%
5.8%
·
6.5%
4.5%
4.8%
·
1.6%
Net Margin
2.8%
1.9%
·
1.3%
2.3%
2.1%
·
2.4%
2.8%
2.3%
·
2.6%
1.3%
1.4%
·
0.62%
Pretax Margin
3.3%
2.3%
·
1.1%
2.7%
2.4%
·
3.0%
3.2%
3.2%
·
3.8%
2.0%
2.4%
·
0.02%
EBITDA Margin
7.5%
6.7%
·
6.4%
7.1%
6.7%
·
5.7%
5.7%
7.8%
·
6.5%
4.5%
6.6%
·
1.6%
ROA
0.84%
0.57%
·
0.37%
0.66%
0.59%
·
0.68%
0.84%
0.67%
·
0.77%
0.38%
0.40%
·
0.19%
ROE
3.2%
2.2%
·
1.5%
2.8%
2.6%
·
3.2%
4.2%
3.5%
·
3.9%
1.9%
2.0%
·
0.88%
ROIC
5.2%
4.3%
·
5.0%
4.5%
4.3%
·
7.4%
6.8%
6.3%
·
7.4%
5.3%
5.6%
·
75.2%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.4
·
2.6
2.6
2.4
·
2.5
2.4
2.2
·
2.1
2.2
2.1
·
2.3
Quick Ratio
0.9
0.9
·
0.9
1.0
0.9
·
0.9
0.9
0.9
·
0.7
0.7
0.7
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
2.0
·
2.3
1.7
1.9
·
0.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.8
0.8
·
0.8
0.8
0.8
·
0.8
0.9
0.8
·
0.8
0.9
0.9
·
0.9
Receivables Turnover
1.5
1.5
·
1.4
1.4
1.4
·
1.5
1.6
1.5
·
1.5
1.6
1.5
·
1.6
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$21.05
$20.44
·
$20.19
$20.25
$19.09
·
$18.56
$17.12
$16.94
·
$16.26
$16.18
$16.05
·
$17.32
Revenue / Share
$30.99
$29.86
·
$28.47
$28.58
$29.17
·
$31.16
$33.53
$32.62
·
$33.24
$34.52
$34.43
·
$35.72
Cash Flow / Share
·
$-0.55
·
·
·
$-0.72
·
·
·
$0.18
·
·
·
$0.02
·
·
Cash / Share
$2.60
$2.52
·
$2.74
$2.49
$2.98
·
$3.29
$3.49
$3.62
·
$3.01
$3.15
$2.98
·
$3.23
Dividend / Share
$0.12
$0.12
·
$0.12
$0.12
$0.12
·
$0.12
$0.12
$0.12
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
EPS (TTM)
$1.87
$1.67
·
$1.64
$1.99
$2.25
·
$1.24
$1.39
$0.90
·
$-0.18
$-0.84
$-1.19
·
$-0.63
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.65B
$1.61B
·
$1.59B
$1.61B
$1.64B
·
$1.66B
$1.66B
$1.65B
·
$1.65B
$1.62B
$1.56B
·
$1.32B
Net Income TTM
$26M
$24M
·
$23M
$28M
$30M
·
$17M
$18M
$12M
·
$-2M
$-10M
$-14M
·
$-8M
Market Cap
$714M
$446M
·
$394M
$327M
$395M
·
$556M
$444M
$454M
·
$339M
$322M
$201M
·
$188M
P/E
20.6
14.4
·
13.0
9.0
9.6
·
24.8
18.6
29.6
·
-110.6
-22.6
-10.2
·
-18.0
P/S
0.4
0.3
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
0.1
P/B
1.8
1.2
·
1.1
0.9
1.1
·
1.7
1.5
1.6
·
1.2
1.2
0.8
·
0.7
P / Tangible Book
2.6
1.7
·
2.1
1.8
2.4
·
3.8
4.2
4.6
·
3.6
3.6
2.5
·
1.8
P / Cash Flow
·
-57.2
·
·
·
-39.5
·
·
·
197.6
·
·
·
1006.5
·
·
Dividend Yield
1.1%
1.8%
·
2.0%
2.3%
1.9%
·
1.4%
1.7%
1.6%
·
1.9%
2.2%
3.5%
·
4.0%
Earnings Yield
4.9%
7.0%
·
7.7%
11.1%
10.4%
·
4.0%
5.4%
3.4%
·
-0.90%
-4.4%
-9.8%
·
-5.6%
Payout Ratio
·
22.2%
·
·
·
21.7%
·
·
·
16.7%
·
·
·
27.6%
·
·
Annual Payout
$8M
$8M
·
$8M
$8M
$7M
·
$8M
$8M
$7M
·
$7M
$7M
$7M
·
$8M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Pendapatan
$1.60B
·
$1.66B
·
$1.66B
Margin Operasi %
4.2%
·
5.2%
·
5.1%
Laba Bersih
$24M
·
$32M
·
$8M
EPS Dilusian
$1.70
·
$2.40
·
$0.62
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Rasio Lancar
2.3
·
2.3
·
2.3
Rasio Cepat
0.8
·
0.8
·
0.9
Metrik
2025-12-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Arus Kas Bebas
$2M
·
$4M
·
$25M
Pemilik institusional (13F)
108 pengaju
· $310.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang108
Nilai yang dipegang$310.6M
Posisi baru17
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (+5 vs Kuartal sebelumnya)
9 (+6 vs Kuartal sebelumnya)
39 (+9 vs Kuartal sebelumnya)
26 (-1 vs Kuartal sebelumnya)
+499K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., Gabelli & Company Investment Advisers, Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., Gabelli Foundation, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×4 pengajuan
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
×14 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 6 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.