Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$167.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan12.5%
Kejutan Rata-rata-313.7%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Agu 20, 2026
$-0.01
$-0.02
38.7%
31 Des. 2026
Jun 15, 2026
$0.04
$-0.01
—
30 Juni 2026
$-0.06
$-0.02
-268.1%
31 Maret 2026
$-0.02
$-0.01
—
31 Des. 2025
$-0.03
$0.01
—
30 Sep. 2025
$-0.03
$0.01
—
30 Juni 2025
$-0.08
$-0.01
-684.3%
31 Maret 2025
$-0.09
$-0.02
-341.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$444M
$363M
·
$134M
$136M
$126M
$114M
$82M
$53M
$41M
Cost of Revenue
$197M
$168M
·
$67M
$71M
$66M
$55M
$44M
$27M
$20M
Gross Profit
$246M
$195M
·
$67M
$65M
$60M
$59M
$38M
$26M
$21M
R&D Expense
$18M
$16M
·
$8M
$8M
$11M
$11M
$9M
$7M
$5M
SG&A Expense
$208M
$204M
·
$71M
$63M
$56M
$52M
$34M
$25M
$20M
Operating Expenses
$227M
$220M
·
$80M
$72M
$68M
$62M
$48M
$32M
$25M
Operating Income
$20M
$-26M
·
$-13M
$-7M
$-8M
$-3M
$-10M
$-6M
$-4M
Interest Expense
·
·
·
·
·
$3M
$4M
$1M
$173.0K
$342.0K
Interest Income
$780.0K
$926.0K
·
$103.0K
$71.0K
$45.0K
$55.0K
$125.0K
$262.0K
$253.0K
Other Non-op
$-4M
$-1M
·
$-29.0K
$24.0K
$8.0K
$-102.0K
$-50.0K
$-165.0K
·
Pretax Income
$-11M
$-46M
·
$-5M
$-6M
$-11M
$-8M
$-11M
$-6M
$-4M
Income Tax
$9M
$5M
·
$589.0K
$870.0K
$2M
$1M
$-75.0K
·
$311.0K
Net Income
$-21M
$-51M
·
$-6M
$-7M
$-13M
$-9M
$-11M
$-6M
·
EPS (Basic)
$-0.15
$-0.43
·
$-0.49
$-0.49
$-0.64
$-0.46
$-0.59
·
·
EPS (Diluted)
$-0.15
$-0.43
·
$-0.49
$-0.49
$-0.64
·
·
·
·
Shares (Basic)
133,761,000
119,877,000
·
35,628,000
35,628,000
34,571
29,703,000
20,476,000
·
·
Shares (Diluted)
133,761,000
119,877,000
·
35,628,000
35,628,000
34,571
·
·
·
·
EBITDA
$80M
$22M
·
$-3M
·
$578.0K
·
·
·
·
Neraca31
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$36M
$44M
$24M
$19M
$18M
$26M
$18M
$16M
$10M
$5M
Short-term Investments
·
·
·
·
·
·
·
·
$394.0K
·
Receivables
$94M
$79M
$30M
$32M
$33M
$32M
$24M
$27M
$9M
·
Inventory
$22M
$18M
$22M
$23M
$22M
$18M
$13M
$16M
$5M
·
Prepaid Expense
$22M
$23M
$8M
$8M
$8M
$9M
$6M
$7M
$4M
·
Other Current Assets
$485.0K
$253.0K
$3M
$1M
$1M
$3M
$2M
$2M
$349.0K
·
Current Assets
$179M
$169M
$170M
$82M
$81M
$88M
$65M
$71M
$33M
·
PP&E (Net)
$62M
$58M
$13M
$12M
$9M
$9M
$9M
$8M
$2M
·
PP&E (Gross)
$99M
$84M
$33M
$32M
$25M
$22M
$19M
$17M
$10M
·
Accum. Depreciation
$37M
$26M
$20M
$19M
$16M
$13M
$10M
$9M
$8M
·
Goodwill
$412M
$383M
$83M
$83M
$83M
$83M
$83M
$89M
$7M
·
Intangibles
$256M
$259M
$20M
$20M
$23M
$26M
$31M
$37M
$5M
·
Other Non-current Assets
$22M
$21M
$9M
$7M
$6M
$5M
$3M
$3M
$1M
·
Total Assets
$956M
$910M
$309M
$218M
$218M
$230M
$220M
$223M
$58M
·
Accounts Payable
$46M
$42M
$20M
$19M
$15M
$18M
$10M
$15M
$7M
·
Short-term Debt
$50M
$42M
$2M
$21M
$10M
$6M
$6M
$3M
·
·
Current Liabilities
$158M
$151M
$44M
$59M
$45M
$44M
$36M
$43M
$17M
·
Capital Leases
$14M
$8M
$6M
$5M
$6M
$7M
$7M
$5M
·
·
Deferred Tax
$60M
$58M
$4M
$4M
$5M
$5M
·
$4M
·
·
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$2M
$706.0K
$674.0K
$120.0K
·
·
Total Liabilities
$474M
$463M
$180M
$80M
$77M
$85M
$88M
$91M
$26M
·
Long-term Debt
$237M
$238M
$116M
·
$16M
$24M
$28M
$29M
·
·
Total Debt
$286M
$279M
·
$32M
·
$30M
·
·
·
·
Common Stock
$1M
$1M
$387.0K
$387.0K
$376.0K
$373.0K
$323.0K
$308.0K
$192.0K
·
Paid-in Capital
$682M
$671M
$203M
$213M
$219M
$234M
$206M
$202M
$139M
·
Retained Earnings
$-226M
$-206M
$-155M
$-146M
$-141M
$-134M
$-121M
$-112M
$-101M
·
Treasury Stock
$12M
$12M
$9M
$9M
$9M
$8M
$7M
$6M
$6M
·
AOCI
$30M
$-9M
$-985.0K
$-616.0K
$-1M
$391.0K
$399.0K
$265.0K
$-435.0K
$-578.0K
Stockholders' Equity
$475M
$447M
$39M
$58M
$69M
$92M
$79M
$84M
$32M
$33M
Liabilities + Equity
$956M
$910M
$309M
$218M
$218M
$230M
$220M
$223M
$58M
·
Shares Outstanding
134,158,000
133,316,000
38,709,000
38,716,000
37,605,000
37,263,000
31,101,000
29,743,000
18,166,000
·
Arus Kas19
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$60M
$47M
·
$9M
$8M
$9M
$8M
$3M
$2M
$1M
Stock-based Comp
$8M
$9M
·
$4M
$4M
$5M
$4M
$4M
$2M
$2M
Deferred Tax
$-2M
$-2M
·
$2.0K
$708.0K
$2M
$939.0K
·
·
·
Amort. of Intangibles
$37M
$28M
·
$6M
$5M
$5M
$5M
$2M
$712.0K
$375.0K
Restructuring
$3M
$5M
·
·
·
·
·
·
·
·
Other Non-cash
$-15M
$-7M
·
$-3M
·
$-5M
·
·
·
·
Operating Cash Flow
$30M
$-3M
·
$4M
$1M
$-5M
$9M
$-7M
$-2M
$4M
CapEx
$22M
$20M
·
$3M
$4M
$2M
$3M
$1M
$251.0K
$386.0K
Investing Cash Flow
$-40M
$-171M
·
$2M
$-6M
$-3M
$-3M
$-65M
$7M
$-18M
Debt Issued
$0
$125M
·
$0
$0
·
·
$30M
·
·
Net Debt Issued
$-6M
$122M
·
$-4M
·
$-6M
·
·
·
·
Stock Issued
·
·
·
·
·
$27M
$4M
$46M
·
·
Stock Repurchased
$0
$3M
·
$141.0K
$211.0K
·
·
$317.0K
$652.0K
·
Net Stock Activity
$0
$-3M
·
·
·
$27M
·
·
·
·
Financing Cash Flow
$151.0K
$116M
·
$-4M
$-282.0K
$16M
$-4M
$79M
$69.0K
$14M
Net Change in Cash
$-8M
$-61M
·
$1M
$-9M
$8M
$2M
$6M
$5M
$126.0K
Taxes Paid
$7M
$4M
·
$175.0K
$63.0K
$58.0K
$47.0K
$605.0K
·
·
Free Cash Flow
$9M
$-23M
·
$933.0K
·
$-8M
·
·
·
·
Levered FCF
·
·
·
·
·
$-12M
·
·
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
55.5%
53.7%
·
50.2%
·
47.7%
·
·
·
·
Operating Margin
4.4%
-7.1%
·
-9.4%
·
-6.3%
·
·
·
·
Net Margin
-4.6%
-14.1%
·
-4.2%
·
-10.5%
·
·
·
·
Pretax Margin
-2.5%
-12.8%
·
-3.8%
·
-8.5%
·
·
·
·
EBITDA Margin
18.0%
6.0%
·
-2.3%
·
0.46%
·
·
·
·
ROA
-2.2%
-8.4%
·
-2.6%
·
-5.9%
·
·
·
·
ROE
-4.5%
-21.0%
·
-9.5%
·
-15.5%
·
·
·
·
ROIC
4.5%
-3.9%
·
-15.6%
·
-8.1%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.1
1.1
·
1.4
·
2.0
·
·
·
·
Quick Ratio
0.8
0.8
·
0.9
·
1.3
·
·
·
·
Debt / Equity
0.6
0.6
·
0.6
·
0.3
·
·
·
·
LT Debt / Equity
0.5
0.5
·
·
·
0.2
·
·
·
·
Interest Coverage
·
·
·
·
·
-2.9
·
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.6
·
0.6
·
0.6
·
·
·
·
Inventory Turnover
9.7
8.4
·
3.1
·
4.2
·
·
·
·
Receivables Turnover
5.1
6.7
·
4.0
·
4.5
·
·
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.54
$3.35
·
$1.55
·
$2.57
·
·
·
·
Revenue / Share
$3.32
$3.02
·
$3753.68
·
·
·
·
·
·
Cash Flow / Share
$0.23
$-0.03
·
$123.41
·
·
·
·
·
·
Cash / Share
$0.27
$0.33
·
$0.51
·
$0.74
·
·
·
·
EPS (TTM)
$-0.15
$-0.43
·
$-0.49
$-0.48
$-0.64
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
22.4%
171.1%
·
-1.6%
7.9%
10.9%
·
·
·
·
Revenue CAGR 3Y
48.4%
42.2%
·
5.6%
·
·
·
·
·
·
Revenue CAGR 5Y
31.3%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$444M
$363M
·
$134M
$136M
$126M
$114M
$82M
·
·
Net Income TTM
$-21M
$-51M
·
$-6M
$-7M
$-13M
$-9M
$-11M
·
·
Market Cap
$413M
$732M
·
$127M
·
$170M
·
·
·
·
Enterprise Value
$663M
$966M
·
$140M
·
$174M
·
·
·
·
P/E
-20.5
-12.8
·
-7.0
-5.6
-7.4
·
·
·
·
P/S
0.9
2.0
·
1.0
·
1.4
·
·
·
·
P/B
0.9
1.6
·
2.2
·
1.8
·
·
·
·
P / Cash Flow
13.6
-218.8
·
29.0
·
-33.9
·
·
·
·
P / FCF
46.7
-31.3
·
136.5
·
-20.2
·
·
·
·
EV / EBITDA
8.3
44.7
·
-45.1
·
301.0
·
·
·
·
EV / FCF
75.0
-41.4
·
150.5
·
-20.7
·
·
·
·
EV / Revenue
1.5
2.7
·
1.1
·
1.4
·
·
·
·
Earnings Yield
-4.9%
-7.8%
·
-14.3%
-17.8%
-13.5%
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$111M
$114M
$113M
$112M
$104M
$104M
$106M
$77M
$75M
$34M
$35M
$34M
$32M
$33M
$34M
$35M
Cost of Revenue
$50M
$50M
$51M
$49M
$48M
$49M
$48M
$36M
$36M
$18M
$17M
$17M
$16M
$16M
$17M
$17M
Gross Profit
$61M
$65M
$63M
$63M
$56M
$55M
$59M
$41M
$40M
$16M
$17M
$17M
$16M
$17M
$17M
$17M
R&D Expense
$4M
$5M
$5M
$4M
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$57M
$49M
$52M
$54M
$54M
$57M
$55M
$37M
$55M
$22M
$19M
$18M
$17M
$17M
$16M
$17M
Operating Expenses
$61M
$54M
$56M
$58M
$59M
$62M
$60M
$41M
$58M
$24M
$22M
$20M
$19M
$19M
$18M
$18M
Operating Income
$270.0K
$11M
$6M
$4M
$-2M
$-7M
$-1M
$573.0K
$-18M
$-8M
$-4M
$-3M
$-3M
$-2M
$-423.0K
$-962.0K
Interest Income
$234.0K
$211.0K
$111.0K
$262.0K
$196.0K
$95.0K
$359.0K
$168.0K
$304.0K
$259.0K
$34.0K
$23.0K
$22.0K
$24.0K
$23.0K
$20.0K
Other Non-op
$-405.0K
$-2M
$14.0K
$-546.0K
$-1M
$-202.0K
$-2M
$2M
$-624.0K
$-55.0K
$-8.0K
$-25.0K
$0
$3.0K
$23.0K
$-4.0K
Pretax Income
$-7M
$2M
$-373.0K
$-3M
$-10M
$-13M
$-11M
$-2M
$-21M
$-8M
$-4M
$-3M
$-3M
$5M
$-646.0K
$-1M
Income Tax
$1M
$4M
$3M
$1M
$362.0K
$-305.0K
$4M
$256.0K
$1M
$352.0K
$-109.0K
$295.0K
$-6.0K
$392.0K
$763.0K
$323.0K
Net Income
$-8M
$-3M
$-3M
$-4M
$-10M
$-12M
$-14M
$-2M
$-22M
$-9M
$-4M
$-4M
$-3M
$5M
$-1M
$-2M
EPS (Basic)
$-0.06
$-0.01
$-0.03
$-0.03
$-0.08
$-0.09
$-0.11
$-0.02
$-0.21
$-0.55
$-0.34
$-0.18
$-0.17
$0.04
$-0.23
$-0.12
EPS (Diluted)
$-0.06
$-0.01
$-0.03
$-0.03
$-0.08
$-0.09
$-0.11
$-0.02
$-0.21
$-0.55
$-0.34
$-0.18
$-0.17
$0.04
$-0.23
$-0.12
Shares (Basic)
134,169,000
·
133,876,000
133,676,000
133,313,000
·
132,189,000
107,532,000
107,136,000
35,813,000
35,706,000
35,653,000
35,605,000
35,548,000
·
35,406
Shares (Diluted)
134,169,000
·
133,876,000
133,676,000
133,313,000
·
132,189,000
107,532,000
107,136,000
35,813,000
35,706,000
35,653,000
35,605,000
35,628,000
·
35,406
EBITDA
$16M
·
$6M
$4M
$14M
·
$-1M
$573.0K
$-8M
·
·
$-3M
$-3M
$341.0K
·
$-1M
Neraca30
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$36M
$31M
$28M
$31M
$44M
$34M
$26M
$30M
·
$19M
$19M
$22M
$25M
$18M
$17M
Receivables
$91M
$94M
$92M
$85M
$81M
$79M
$82M
$65M
$60M
·
·
$34M
$31M
$31M
·
$33M
Inventory
$22M
$22M
$22M
$22M
$24M
$18M
$28M
$23M
$26M
·
·
$21M
$22M
$23M
·
$24M
Prepaid Expense
$24M
$22M
$25M
$28M
$27M
$23M
$25M
$18M
$16M
·
·
$9M
$7M
$8M
·
$9M
Other Current Assets
$971.0K
$485.0K
$1M
$314.0K
$312.0K
$253.0K
$253.0K
$279.0K
$3M
·
·
$2M
$1M
$2M
·
$1M
Current Assets
$174M
$179M
$175M
$168M
$168M
$169M
$174M
$195M
$134M
·
·
$83M
$83M
$88M
·
$84M
PP&E (Net)
$64M
$62M
$63M
$63M
$63M
$58M
$55M
$52M
$50M
·
·
$10M
$10M
$10M
·
$9M
PP&E (Gross)
$105M
$99M
$104M
$98M
$93M
$84M
$79M
$76M
$71M
·
·
$28M
$29M
$27M
·
$24M
Accum. Depreciation
$41M
$37M
$41M
$35M
$31M
$26M
$24M
$25M
$21M
·
·
$18M
$18M
$17M
·
$15M
Goodwill
$421M
$412M
$413M
$401M
$395M
$383M
$375M
$300M
$301M
·
·
$83M
$83M
$83M
·
$83M
Intangibles
$254M
$256M
$264M
$263M
$264M
$259M
$263M
$167M
$170M
·
·
$21M
$22M
$22M
·
$23M
Other Non-current Assets
$24M
$22M
$23M
$21M
$22M
$21M
$18M
$17M
$12M
·
·
$6M
$6M
$6M
·
$5M
Total Assets
$963M
$956M
$959M
$937M
$931M
$910M
$909M
$748M
$685M
·
·
$216M
$217M
$223M
·
$220M
Accounts Payable
$44M
$46M
$48M
$50M
$48M
$42M
$42M
$42M
$46M
·
·
$17M
$14M
$16M
·
$18M
Short-term Debt
$49M
$50M
$46M
$43M
$37M
$42M
$35M
$35M
$28M
·
·
$12M
$11M
$9M
·
$9M
Current Liabilities
$158M
$158M
$160M
$156M
$157M
$151M
$144M
$114M
$109M
·
·
$49M
$45M
$46M
·
$47M
Capital Leases
$14M
$14M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
·
·
$4M
$5M
$5M
·
$6M
Deferred Tax
$61M
$60M
$59M
$59M
$57M
$58M
$52M
$52M
$53M
·
·
$4M
$4M
$5M
·
$5M
Other Non-current Liabilities
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
·
·
$649.0K
$668.0K
$623.0K
·
$628.0K
Total Liabilities
$474M
$474M
$474M
$468M
$470M
$463M
$450M
$297M
$294M
·
·
$77M
$73M
$76M
·
$79M
Long-term Debt
$237M
$237M
$238M
$238M
$239M
$238M
$239M
$114M
$114M
·
·
$11M
$13M
$14M
·
$21M
Total Debt
$285M
·
$284M
$281M
$276M
·
$273M
$150M
$142M
·
·
$23M
$24M
$24M
·
$31M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
$387.0K
$377.0K
$376.0K
·
$376.0K
Paid-in Capital
$685M
$682M
$677M
$676M
$673M
$671M
$669M
$642M
$579M
·
·
$234M
$234M
$234M
·
$234M
Retained Earnings
$-235M
$-226M
$-224M
$-220M
$-216M
$-206M
$-193M
$-179M
$-177M
·
·
$-143M
$-140M
$-137M
·
$-140M
Treasury Stock
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
·
$9M
$9M
$9M
·
$8M
AOCI
$42M
$30M
$41M
$23M
$14M
$-9M
$-8M
$-1M
$-567.0K
·
·
$-2M
$-998.0K
$-1M
·
$-1M
Stockholders' Equity
$483M
$475M
$485M
$469M
$461M
$447M
$458M
$451M
$390M
·
·
$80M
$85M
$88M
·
$85M
Liabilities + Equity
$963M
$956M
$959M
$937M
$931M
$910M
$909M
$748M
$685M
·
·
$216M
$217M
$223M
·
$220M
Shares Outstanding
134,226,000
134,158,000
134,041,000
133,806,000
133,443,000
133,316,000
132,493,000
107,821,000
107,578,000
·
38,716,000
37,214,000
36,265,000
36,170,000
37,605,000
36,156,000
Arus Kas18
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$13M
$16M
$16M
$16M
$14M
$14M
$9M
$10M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$3M
$2M
$1M
$3M
$2M
$924.0K
$1M
$1M
$6M
$1M
$1M
$1M
$852.0K
$832.0K
$1M
$1M
Deferred Tax
·
$2M
$-2M
$1M
$-3M
$-2M
$959.0K
$-1M
$1M
$107.0K
$-663.0K
$309.0K
$-24.0K
·
$601.0K
$770.0K
Amort. of Intangibles
$10M
$8M
$10M
$10M
$10M
$9M
$9M
$4M
$6M
$988.0K
$1M
$2M
$1M
$1M
$1M
$1M
Restructuring
$727.0K
·
$453.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-2M
·
·
·
$228.0K
·
·
·
$-3M
·
·
·
·
$-6M
·
·
Operating Cash Flow
$8M
$10M
$10M
$6M
$5M
$14M
$-6M
$-3M
$-8M
$-208.0K
$5M
$-2M
$-458.0K
$2M
$3M
$986.0K
CapEx
$5M
$4M
$5M
$4M
$8M
$3M
$6M
$5M
$6M
$1M
$838.0K
$475.0K
$966.0K
$1M
$10.0K
$2M
Investing Cash Flow
$-9M
$-8M
$-8M
$-12M
$-12M
$-10M
$-173M
$-7M
$20M
$-2M
$-2M
$-2M
$-2M
$7M
$-2M
$-2M
Debt Issued
·
$0
·
·
·
$0
·
·
·
$115M
·
·
·
·
·
·
Net Debt Issued
$-2M
·
·
·
$-1M
·
·
·
$-493.0K
·
·
·
·
$-1M
·
·
Stock Repurchased
·
$0
$0
$0
$0
$0
$0
$0
$3M
$31.0K
$3.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
$0
·
$0
$2.0K
$4.0K
·
$0
$0
$0
·
·
·
Financing Cash Flow
$-4M
$2M
$1M
$3M
$-7M
$8M
$130M
$67M
$-89M
$93M
$-2M
$-286.0K
$311.0K
$-1M
$241.0K
$230.0K
Net Change in Cash
$-4M
$5M
$3M
$-3M
$-13M
$10M
$-50M
$58M
$-78M
$90M
$-275.0K
$-2M
$-3M
$7M
$977.0K
$-1M
Taxes Paid
$2M
$4M
$340.0K
$2M
$873.0K
$3M
$278.0K
$733.0K
$41.0K
$262.0K
$55.0K
$14.0K
$101.0K
$5.0K
$11.0K
$4.0K
Free Cash Flow
$4M
·
·
·
$-3M
·
·
·
$-13M
·
·
·
·
$655.0K
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.2%
·
55.2%
56.0%
54.2%
·
55.2%
53.7%
52.6%
·
·
50.0%
50.0%
50.6%
·
50.1%
Operating Margin
0.24%
·
5.6%
3.8%
-2.0%
·
-1.2%
0.74%
-24.2%
·
·
-9.5%
-9.8%
-5.8%
·
-3.5%
Net Margin
-7.6%
·
-3.0%
-3.8%
-9.8%
·
-13.5%
-2.5%
-29.6%
·
·
-10.7%
-9.3%
14.5%
·
-6.7%
Pretax Margin
-6.2%
·
-0.33%
-2.7%
-9.5%
·
-10.2%
-2.1%
-28.2%
·
·
-10.0%
-9.2%
15.7%
·
-4.5%
EBITDA Margin
14.9%
·
5.6%
3.8%
13.4%
·
-1.2%
0.74%
-10.5%
·
·
-9.5%
-9.8%
1.0%
·
-3.5%
ROA
-0.89%
·
-0.36%
-0.51%
-1.3%
·
-2.5%
-0.39%
-4.9%
·
·
-1.7%
-1.4%
2.1%
·
-1.0%
ROE
-1.8%
·
-0.71%
-0.93%
-2.4%
·
-5.3%
-0.70%
-9.3%
·
·
-4.5%
-3.5%
5.4%
·
-2.5%
ROIC
0.04%
·
7.4%
0.80%
-0.29%
·
-0.23%
0.11%
-3.6%
·
·
-3.4%
-2.9%
-1.6%
·
-1.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
·
1.1
1.1
1.1
·
1.2
1.7
1.2
·
·
1.7
1.9
1.9
·
1.8
Quick Ratio
0.8
·
0.8
0.7
0.7
·
0.8
0.8
0.8
·
·
1.1
1.2
1.2
·
1.1
Debt / Equity
0.6
·
0.6
0.6
0.6
·
0.6
0.3
0.4
·
·
0.3
0.3
0.3
·
0.4
LT Debt / Equity
0.5
·
0.5
0.5
0.5
·
0.5
0.2
0.3
·
·
0.1
0.1
0.1
·
0.1
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
·
0.2
0.1
0.1
·
0.2
Inventory Turnover
2.2
·
2.0
2.1
1.9
·
1.9
1.6
1.5
·
·
0.8
0.7
0.8
·
0.9
Receivables Turnover
1.3
·
1.3
1.5
1.5
·
1.8
1.6
1.6
·
·
1.0
1.0
1.0
·
1.1
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.60
·
$3.62
$3.50
$3.45
·
$3.46
$4.18
$3.63
·
·
$2.16
$2.35
$2.45
·
$2.34
Revenue / Share
$0.83
·
$0.85
$0.84
$0.78
·
$0.81
$0.72
$0.70
·
·
$959.11
$900.15
$0.92
·
·
Cash Flow / Share
$0.06
·
·
·
$0.04
·
·
·
$-0.07
·
·
·
·
$0.05
·
·
Cash / Share
$0.24
·
$0.23
$0.21
$0.23
·
$0.25
$0.24
$0.28
·
·
$0.52
$0.60
$0.69
·
$0.46
EPS (TTM)
$-0.13
·
$-0.23
$-0.31
$-0.30
·
$-0.89
$-0.96
·
·
$-0.49
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$450M
·
$433M
$426M
$391M
·
$293M
$221M
·
·
$134M
·
·
·
·
$137M
Net Income TTM
$-19M
·
$-30M
$-41M
$-39M
·
$-47M
$-36M
·
·
$-6M
·
·
·
·
$-12M
Market Cap
$514M
·
$713M
$701M
$575M
·
$882M
$539M
$492M
·
·
$77M
$109M
$124M
·
$111M
Enterprise Value
$766M
·
$965M
$954M
$820M
·
$1.12B
$663M
$604M
·
·
$81M
$111M
$123M
·
$125M
P/E
-29.5
·
-23.1
-16.9
-14.4
·
-7.5
-5.2
·
·
-7.0
·
·
·
·
·
P/S
1.1
·
1.6
1.6
1.5
·
3.0
2.4
·
·
·
·
·
·
·
0.8
P/B
1.1
·
1.5
1.5
1.2
·
1.9
1.2
1.3
·
·
1.0
1.3
1.4
·
1.3
P / Cash Flow
60.9
·
·
·
121.8
·
·
·
-64.6
·
·
·
·
70.7
·
·
EV / Revenue
1.7
·
2.2
2.2
2.1
·
3.8
3.0
·
·
·
·
·
·
·
0.9
Earnings Yield
-3.4%
·
-4.3%
-5.9%
-7.0%
·
-13.4%
-19.2%
·
·
-14.3%
·
·
·
·
·
Payout Ratio
·
·
·
·
0.00%
·
·
·
-0.02%
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Pendapatan
$444M
$363M
·
$134M
·
Margin Kotor %
55.5%
53.7%
·
50.2%
·
Margin Operasi %
4.4%
-7.1%
·
-9.4%
·
Laba Bersih
$-21M
$-51M
·
$-6M
·
EPS Dilusian
$-0.15
$-0.43
·
$-0.49
·
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Utang / Ekuitas
0.6
0.6
·
0.6
·
Rasio Lancar
1.1
1.1
·
1.4
·
Rasio Cepat
0.8
0.8
·
0.9
·
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Arus Kas Bebas
$9M
$-23M
·
$933.0K
·
Pemilik institusional (13F)
193 pengaju
· $492.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang193
Nilai yang dipegang$492.9M
Posisi baru23
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-14 vs Kuartal sebelumnya)
31 (+2 vs Kuartal sebelumnya)
79 (0 vs Kuartal sebelumnya)
57 (+2 vs Kuartal sebelumnya)
-5.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 10 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.