MASS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $12.69

Kapitalisasi Pasar (MRQ) $483M

P/E (TTM) -13.2

EPS (TTM) $-0.96

Pendapatan (TTM) $61M

ROE (TTM) -25.2%

Rentang 52M $5–$13

MASS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$56M

2020-12-31 → 2025-12-31

EPS$0.54

2020-12-31 → 2025-12-31

Arus Kas Bebas$-25M

2021-12-31 → 2025-12-31

Margin bersih-57.0%

2021-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	MASS	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-13.2rata-rata 5T ≈-8.2	≈-8.2	·	·
P/S (TTM)	7.9rata-rata 5T ≈7.3	≈7.3	4.7	Nilai wajar
P/B (MRQ)	3.8rata-rata 5T ≈1.8	≈1.8	3.0	Nilai wajar
Harga / FCF (TTM)	785.3rata-rata 5T ≈-12.2	≈-12.2	·	·
Harga / Arus Kas (TTM)	323.9rata-rata 5T ≈-12.9	≈-12.9	·	·
Harga / Nilai Buku Berwujud (MRQ)	5.9rata-rata 5T ≈2.1	≈2.1	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	MASS	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	52.2%rata-rata 5T ≈52.3%	≈52.3%	44.4%	Tingkat teratas
Margin Operasi (TTM)	-64.0%rata-rata 5T ≈-82.3%	≈-82.3%	-8.3%	Lemah
Margin EBITDA (TTM)	-56.3%rata-rata 5T ≈-77.1%	≈-77.1%	-1.7%	Lemah
Pretax Margin (Margin Sebelum Pajak)	-59.3%rata-rata 5T ≈-84.6%	≈-84.6%	-10.4%	Lemah
Margin Laba Bersih (TTM)	-57.0%rata-rata 5T ≈-56.6%	≈-56.6%	-10.9%	Lemah
ROA (TTM)	-17.8%rata-rata 5T ≈-13.7%	≈-13.7%	1.2%	Tingkat teratas
ROE (TTM)	-25.2%rata-rata 5T ≈-19.5%	≈-19.5%	1.6%	Tingkat teratas
ROIC	-27.4%rata-rata 5T ≈-39.9%	≈-39.9%	2.4%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	Tren 5 Tahun	MASS	rata-rata 5T	Median Rekan	Kesimpulan
Rasio Lancar (MRQ)		2.7rata-rata 5T ≈8.9	≈8.9	3.2	Di bawah rata-rata
Rasio Cepat (MRQ)		2.3rata-rata 5T ≈8.1	≈8.1	2.4	Sejajar

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	MASS	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	17.7%rata-rata 5T ≈17.6%	≈17.6%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	6.2%rata-rata 5T ≈11.2%	≈11.2%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	15.9%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	MASS	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$0.54rata-rata 5T ≈$-0.91	≈$-0.91	·	·
Revenue / Share (Pendapatan / Saham)	$1.57rata-rata 5T ≈$1.57	≈$1.57	·	·
Cash Flow / Share (Arus Kas / Saham)	$-0.66rata-rata 5T ≈$-0.81	≈$-0.81	·	·
Cash / Share (Kas / Saham)	$1.94rata-rata 5T ≈$4.01	≈$4.01	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	MASS	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.3rata-rata 5T ≈0.3	≈0.3	0.5	Lemah
Inventory Turnover (Perputaran Persediaan)	2.3rata-rata 5T ≈2.2	≈2.2	2.3	Sejajar
Receivables Turnover (Perputaran Piutang)	5.6rata-rata 5T ≈4.7	≈4.7	5.7	Lemah
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$326.7K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -10.3%

Laporan Berikutnya Nov 09, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 11, 2026	$-0.32	$-0.17	-84.5%
31 Maret 2026	Mei 12, 2026	$-0.32	$-0.16	-100.3%
31 Des. 2025		$0.10	$-0.07	240.1%
30 Sep. 2025		$-0.41	$-0.17	-136.4%
30 Juni 2025		$-0.18	$-0.19	3.7%
31 Maret 2025		$-0.28	$-0.33	15.5%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 17

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$56M	$48M	$50M	$47M	$42M	$27M
Cost of Revenue	$28M	$23M	$25M	$21M	$19M	$12M
Gross Profit	$28M	$24M	$25M	$26M	$23M	$15M
R&D Expense	$16M	$15M	$22M	$18M	$13M	$8M
SG&A Expense	$39M	$39M	$46M	$44M	$32M	$13M
Operating Expenses	$68M	$82M	$68M	$61M	$45M	$21M
Operating Income	$-39M	$-57M	$-43M	$-35M	$-22M	$-6M
Interest Expense	·	·	$201.0K	$129.0K	$486.0K	$976.0K
Other Non-op	$-346.0K	$-241.0K	$-131.0K	$-83.0K	$-162.0K	$-6M
Pretax Income	$-33M	$-53M	$-37M	$-34M	·	·
Income Tax	$-66.0K	$-282.0K	$-211.0K	$0	·	·
Net Income	$19M	$-72M	$-36M	$-34M	$-22M	$-13M
EPS (Basic)	$0.54	$-2.12	$-1.13	$-1.07	$-0.79	$-2.35
EPS (Diluted)	$0.54	$-2.12	$-1.13	$-1.07	$-0.79	$-2.35
Shares (Basic)	35,898,542	34,076,321	32,239,394	31,492,531	27,957,904	5,485,032
Shares (Diluted)	35,898,542	34,076,321	32,239,394	31,492,531	27,957,904	5,485,032
EBITDA	$-35M	$-72M	$-40M	$-34M	$-21M	·

Neraca 29

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$71M	$44M	$121M	$188M	$224M	$159M
Short-term Investments	$42M	$26M	$25M	$0	·	·
Receivables	$11M	$9M	$9M	$10M	$16M	$7M
Inventory	$13M	$11M	$15M	$13M	$8M	$5M
Prepaid Expense	$7M	$4M	$4M	$5M	$5M	$347.0K
Current Assets	$145M	$103M	$174M	$216M	$253M	$171M
PP&E (Net)	$4M	$2M	$3M	$3M	$2M	$850.0K
PP&E (Gross)	$9M	$5M	$9M	$8M	$5M	$5M
Accum. Depreciation	$4M	$4M	$6M	$5M	$3M	$4M
Goodwill	$0	$0	$10M	$10M	·	·
Intangibles	$36M	$39M	$8M	$8M	·	·
Other Non-current Assets	$471.0K	$511.0K	$1M	$1M	$1M	$723.0K
Total Assets	$190M	$159M	$203M	$243M	$261M	$179M
Accounts Payable	$2M	$1M	$1M	$1M	$1M	$1M
Accrued Liabilities	$7M	$7M	$9M	$9M	$7M	$5M
Current Liabilities	$34M	$25M	$23M	$19M	$15M	$11M
Capital Leases	$4M	$3M	$4M	$3M	$5M	$6M
Deferred Tax	·	$2M	$2M	$3M	·	·
Other Non-current Liabilities	$30.0K	$2M	·	$555.0K	·	$194.0K
Total Liabilities	$46M	$45M	$37M	$52M	$46M	$40M
Long-term Debt	·	·	·	·	·	$15M
Total Debt	·	·	·	$15M	$15M	·
Common Stock	$36.0K	$35.0K	$33.0K	$32.0K	$31.0K	$27.0K
Paid-in Capital	$367M	$356M	$335M	$324M	$315M	$217M
Retained Earnings	$-223M	$-243M	$-171M	$-134M	$-101M	$-78M
AOCI	$54.0K	$1M	$1M	$798.0K	·	·
Stockholders' Equity	$144M	$115M	$165M	$191M	$215M	$139M
Liabilities + Equity	$190M	$159M	$203M	$243M	$261M	$179M
Shares Outstanding	36,321,866	35,098,493	32,519,023	31,859,847	31,077,004	27,273,095

Arus Kas 14

Metrik	2025	2024	2023	2022	2021	2020
D&A	$4M	$5M	$2M	$2M	$925.0K	$831.0K
Stock-based Comp	$10M	$12M	$10M	$7M	$3M	$525.0K
Deferred Tax	·	$-283.0K	$-305.0K	$-129.0K	·	·
Amort. of Intangibles	$3M	$2M	$877.0K	$343.0K	·	·
Restructuring	$1M	$710.0K	·	·	·	·
Other Non-cash	$-57M	$26M	$-526.0K	$4M	$-10M	·
Operating Cash Flow	$-24M	$-30M	$-25M	$-21M	$-29M	$4M
CapEx	$955.0K	$602.0K	$2M	$2M	$737.0K	$9.0K
Investing Cash Flow	$51M	$-46M	$-26M	$-16M	$-737.0K	$-9.0K
Financing Cash Flow	$-697.0K	$-376.0K	$-16M	$1M	$95M	$137M
Net Change in Cash	$26M	$-77M	$-67M	$-36M	$65M	$141M
Taxes Paid	$-66.0K	$184.0K	·	·	·	·
Free Cash Flow	$-25M	$-31M	$-27M	$-23M	$-30M	·
Levered FCF	·	·	$-27M	·	·	·

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020
Gross Margin	50.6%	50.1%	50.4%	55.5%	55.0%	·
Operating Margin	-70.2%	-128.7%	-85.1%	-75.5%	-52.3%	·
Net Margin	34.7%	-121.1%	-72.5%	-71.6%	-52.5%	·
Pretax Margin	-59.3%	-121.6%	-72.9%	·	·	·
EBITDA Margin	-62.2%	-120.8%	-80.4%	-72.1%	-50.1%	·
ROA	11.2%	-39.8%	-16.3%	-13.3%	-10.1%	·
ROE	13.3%	-58.8%	-21.7%	-17.3%	-13.1%	·
ROIC	-27.4%	-66.7%	-25.7%	·	·	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	4.2	4.1	7.7	11.2	17.0	·
Quick Ratio	3.6	3.3	6.9	10.3	16.2	·
Debt / Equity	·	·	·	0.1	0.1	·
LT Debt / Equity	·	·	·	0.1	0.1	·
Interest Coverage	·	·	-212.7	-274.3	-45.4	·

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020
Asset Turnover	0.3	0.3	0.2	0.2	0.2	·
Inventory Turnover	2.3	1.9	1.8	2.0	3.0	·
Receivables Turnover	5.6	5.5	5.3	3.5	3.6	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$3.96	$3.26	$5.09	$5.98	$6.91	·
Revenue / Share	$1.57	$1.75	$1.56	$1.49	$1.51	·
Cash Flow / Share	$-0.66	$-0.89	$-0.78	$-0.66	$-1.04	·
Cash / Share	$1.94	$1.25	$3.72	$5.91	$7.21	·
EPS (TTM)	$0.54	$-2.12	$-1.13	$-1.07	$-0.79	$-2.35

Tingkat Pertumbuhan 3

Metrik	2025	2024	2023	2022	2021	2020
Revenue YoY	17.7%	-4.9%	7.2%	11.0%	56.9%	·
Revenue CAGR 3Y	6.2%	4.2%	23.2%	·	·	·
Revenue CAGR 5Y	15.9%	·	·	·	·	·

Valuasi (TTM) 14

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$56M	$48M	$50M	$47M	$42M	$27M
Net Income TTM	$19M	$-72M	$-36M	$-34M	$-22M	$-13M
Market Cap	$191M	$77M	$365M	$243M	$804M	·
Enterprise Value	·	·	·	$69M	$595M	·
P/E	9.7	-1.0	-9.9	-7.1	-32.7	-24.2
P/S	3.4	1.6	7.3	5.2	19.0	·
P/B	1.3	0.7	2.2	1.3	3.7	·
P / Tangible Book	1.8	1.0	2.5	1.4	3.7	·
P / Cash Flow	-8.1	-2.6	-14.6	-11.6	-27.6	·
P / FCF	-7.7	-2.5	-13.5	-10.6	-27.0	·
EV / EBITDA	·	·	·	-2.1	-28.1	·
EV / FCF	·	·	·	-3.0	-19.9	·
EV / Revenue	·	·	·	1.5	14.1	·
Earnings Yield	10.3%	-96.4%	-10.1%	-14.0%	-3.0%	-4.1%

Laporan Laba Rugi 17

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$16M	$13M	$17M	$14M	$13M	$12M	$14M	$15M	$11M	$7M	$14M	$14M	$12M	$9M	$12M	$16M
Cost of Revenue	$8M	$6M	$8M	$7M	$7M	$6M	$8M	$7M	$5M	$4M	$7M	$6M	$6M	$5M	$6M	$6M
Gross Profit	$8M	$7M	$9M	$7M	$6M	$6M	$7M	$8M	$6M	$4M	$7M	$8M	$6M	$4M	$6M	$9M
R&D Expense	$4M	$3M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$5M	$6M	$6M	$5M	$5M	$5M
SG&A Expense	$11M	$10M	$9M	$9M	$10M	$10M	$10M	$10M	$11M	$8M	$12M	$11M	$11M	$12M	$12M	$12M
Operating Expenses	$21M	$20M	$6M	$24M	$22M	$17M	$23M	$32M	$15M	$11M	$17M	$17M	$17M	$17M	$16M	$16M
Operating Income	$-13M	$-13M	$3M	$-16M	$-15M	$-11M	$-17M	$-24M	$-9M	$-8M	$-10M	$-9M	$-11M	$-13M	$-10M	$-7M
Interest Expense	·	·	·	·	·	·	·	·	·	·	·	$-350.0K	$0	$551.0K	$61.0K	$33.0K
Other Non-op	$-77.0K	$-7.0K	$-116.0K	$-89.0K	$-108.0K	$-33.0K	$-28.0K	$-33.0K	$-167.0K	$-13.0K	$-93.0K	$110.0K	$-167.0K	$19.0K	$23.0K	$-53.0K
Pretax Income	$-12M	·	$4M	$-15M	$-13M	·	$-11M	$-24M	$-8M	$-11M	$-7M	$-7M	$-9M	$-13M	$-10M	$-6M
Income Tax	$-54.0K	·	$-166.0K	$29.0K	$71.0K	·	·	$-72.0K	$-69.0K	$-70.0K	$-2.0K	$-87.0K	$-71.0K	·	·	·
Net Income	$-12M	$-12M	$4M	$-15M	$-13M	$44M	$-19M	$-29M	$-13M	$-11M	$-7M	$-7M	$-9M	$-13M	$-10M	$-6M
EPS (Basic)	$-0.32	$-0.32	$0.09	$-0.41	$-0.37	$1.23	$-0.58	$-0.84	$-0.37	$-0.33	$-0.23	$-0.22	$-0.29	$-0.39	$-0.31	$-0.20
EPS (Diluted)	$-0.32	$-0.32	$0.09	$-0.41	$-0.37	$1.23	$-0.58	$-0.84	$-0.37	$-0.33	$-0.23	$-0.22	$-0.29	$-0.39	$-0.31	$-0.20
Shares (Basic)	37,727,668	36,818,652	·	36,101,051	35,877,947	35,386,483	·	34,670,638	34,061,933	32,710,894	·	32,345,925	32,199,156	31,965,799	·	31,606,484
Shares (Diluted)	37,727,668	36,818,652	·	36,101,051	35,877,947	35,386,483	·	34,670,638	34,061,933	32,710,894	·	32,345,925	32,199,156	31,965,799	·	31,606,484
EBITDA	$-13M	$-12M	·	$-16M	$-15M	$-10M	·	$-30M	$-14M	$-11M	·	$-9M	$-11M	$-12M	·	$-7M

Neraca 28

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$63M	$68M	$71M	$63M	$62M	$79M	$44M	$45M	$47M	$105M	$121M	$118M	$133M	$161M	$188M	$194M
Short-term Investments	$39M	$44M	$42M	$49M	$57M	$45M	$26M	$27M	$31M	$30M	$25M	$30M	$20M	·	·	·
Receivables	$12M	$10M	$11M	$11M	$6M	$7M	$9M	$17M	$11M	$7M	$9M	$13M	$10M	$8M	$10M	$15M
Inventory	$14M	$13M	$13M	$15M	$15M	$13M	$11M	$18M	$19M	$16M	$15M	$16M	$14M	$13M	$13M	$12M
Prepaid Expense	$4M	$7M	$7M	$7M	$8M	$5M	$4M	$3M	$3M	$4M	$4M	$3M	$4M	$5M	$5M	$3M
Current Assets	$132M	$142M	$145M	$145M	$148M	$149M	$103M	$109M	$110M	$162M	$174M	$180M	$181M	$188M	$216M	$224M
PP&E (Net)	$5M	$4M	$4M	$4M	$2M	$2M	$2M	$4M	$4M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
PP&E (Gross)	·	·	$9M	$8M	·	·	$5M	·	·	·	$9M	·	·	·	$8M	·
Accum. Depreciation	·	·	$4M	$4M	·	·	$4M	·	·	·	$6M	·	·	·	$5M	·
Goodwill	$11M	·	$0	·	·	·	$0	$10M	$40M	$10M	$10M	$10M	$10M	$10M	$10M	$9M
Intangibles	$45M	$36M	$36M	$37M	$37M	$38M	$39M	$47M	$47M	$7M	$8M	$8M	$8M	$8M	$8M	$8M
Other Non-current Assets	$734.0K	$656.0K	$471.0K	$494.0K	$636.0K	$4M	$511.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Total Assets	$198M	$187M	$190M	$191M	$192M	$196M	$159M	$178M	$209M	$190M	$203M	$208M	$211M	$218M	$243M	$249M
Accounts Payable	$3M	$2M	$2M	$2M	$4M	$4M	$1M	$2M	$2M	$1M	$1M	$3M	$1M	$2M	$1M	$2M
Accrued Liabilities	$6M	$5M	$7M	$7M	$5M	$5M	$7M	$8M	$6M	$5M	$9M	$7M	$6M	$7M	$9M	$9M
Current Liabilities	$49M	$40M	$34M	$41M	$30M	$20M	$25M	$26M	$22M	$19M	$23M	$22M	$20M	$19M	$19M	$19M
Capital Leases	$4M	$4M	$4M	$4M	$4M	$3M	$3M	$5M	$3M	$3M	$4M	$4M	$5M	$5M	$3M	$3M
Deferred Tax	$881.0K	·	·	·	·	·	·	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$3M	$3M
Other Non-current Liabilities	$15.0K	$30.0K	$30.0K	$30.0K	·	$5M	·	$3M	$16M	·	·	·	$156.0K	$125.0K	$555.0K	$542.0K
Total Liabilities	$71M	$53M	$46M	$55M	$43M	$37M	$45M	$47M	$52M	$33M	$37M	$39M	$36M	$38M	$52M	$53M
Total Debt	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$15M
Common Stock	$38.0K	$37.0K	$36.0K	$36.0K	$36.0K	$36.0K	$35.0K	$35.0K	$35.0K	$33.0K	$33.0K	$32.0K	$32.0K	$32.0K	$32.0K	$32.0K
Paid-in Capital	$375M	$369M	$367M	$364M	$361M	$359M	$356M	$353M	$350M	$337M	$335M	$332M	$329M	$326M	$324M	$321M
Retained Earnings	$-247M	$-235M	$-223M	$-227M	$-213M	$-199M	$-243M	$-223M	$-194M	$-182M	$-171M	$-163M	$-156M	$-147M	$-134M	$-124M
AOCI	$-730.0K	$2.0K	$54.0K	$43.0K	$-16.0K	$-2.0K	$1M	$2M	$858.0K	$980.0K	$1M	$988.0K	$1M	$1M	$798.0K	$-613.0K
Stockholders' Equity	$127M	$134M	$144M	$136M	$149M	$159M	$115M	$131M	$156M	$157M	$165M	$170M	$174M	$181M	$191M	$196M
Liabilities + Equity	$198M	$187M	$190M	$191M	$192M	$196M	$159M	$178M	$209M	$190M	$203M	$208M	$211M	$218M	$243M	$249M
Shares Outstanding	38,059,008	37,413,853	36,321,866	36,118,576	36,057,576	35,739,556	35,098,493	34,712,488	34,630,883	32,924,097	32,519,023	32,371,428	32,326,861	32,061,517	31,859,847	31,652,058

Arus Kas 12

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$1M	$1M	$1M	$1M	$972.0K	$1M	$1M	$1M	$504.0K	$1M	$405.0K	$740.0K	$605.0K	$634.0K	$577.0K	$459.0K
Stock-based Comp	$2M	$2M	$3M	$2M	$2M	$2M	$3M	$3M	$3M	$3M	$2M	$3M	$3M	$2M	$2M	$2M
Deferred Tax	·	·	·	·	·	·	$-73.0K	$-72.0K	$-68.0K	$-70.0K	$-66.0K	$-117.0K	$-72.0K	$-50.0K	·	·
Amort. of Intangibles	$928.0K	$733.0K	$732.0K	$732.0K	$713.0K	$713.0K	$492.0K	$713.0K	$475.0K	$220.0K	$219.0K	$221.0K	$219.0K	$218.0K	$208.0K	$135.0K
Restructuring	·	·	$10.0K	$119.0K	$1M	$100.0K	·	·	·	·	·	·	·	·	·	·
Other Non-cash	·	$10M	·	·	·	$-62M	·	·	·	$-2M	·	·	·	$-865.0K	·	·
Operating Cash Flow	$3M	$1M	$1M	$-4M	$-6M	$-15M	$-2M	$-6M	$-13M	$-9M	$-2M	$-5M	$-8M	$-11M	$-5M	$-5M
CapEx	$162.0K	$40.0K	$-6.0K	$680.0K	$122.0K	$159.0K	$190.0K	$156.0K	$-647.0K	$903.0K	$333.0K	$207.0K	$320.0K	$1M	$612.0K	$744.0K
Investing Cash Flow	$-7M	$-2M	$7M	$5M	$-12M	$50M	$780.0K	$4M	$-45M	$-6M	$5M	$-10M	$-20M	$-1M	$-612.0K	$-15M
Financing Cash Flow	$965.0K	$-2M	$-414.0K	$-16.0K	$-78.0K	$-189.0K	$529.0K	$23.0K	$367.0K	$-1M	$95.0K	$-248.0K	$-401.0K	$-15M	$411.0K	$171.0K
Net Change in Cash	$-3M	$-3M	$8M	$991.0K	$-17M	$35M	$-993.0K	$-2M	$-58M	$-16M	$3M	$-15M	$-28M	$-27M	$-5M	$-19M
Free Cash Flow	·	$1M	·	·	·	$-15M	·	·	·	$-10M	·	·	·	$-12M	·	·

Profitabilitas 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	51.9%	51.4%	·	52.5%	48.9%	47.0%	·	49.7%	52.8%	50.1%	·	55.0%	47.9%	46.2%	·	59.1%
Operating Margin	-79.7%	-96.3%	·	-116.6%	-116.3%	-93.6%	·	-180.2%	-96.5%	-127.0%	·	-63.6%	-90.5%	-137.2%	·	-45.3%
Net Margin	-74.0%	-89.3%	·	-107.0%	-102.1%	370.2%	·	-174.7%	-89.3%	-109.3%	·	-49.6%	-77.3%	-132.1%	·	-39.6%
Pretax Margin	-74.3%	·	·	-106.2%	-98.5%	·	·	-175.1%	-89.8%	-110.0%	·	-50.2%	-77.9%	·	·	·
EBITDA Margin	-79.7%	-87.8%	·	-116.6%	-116.3%	-82.7%	·	-180.2%	-96.5%	-113.7%	·	-63.6%	-90.5%	-130.5%	·	-45.3%
ROA	-6.1%	-6.2%	·	-8.1%	-6.7%	22.6%	·	-15.2%	-6.0%	-5.3%	·	-3.1%	-4.1%	-5.3%	·	-3.0%
ROE	-8.6%	-8.1%	·	-11.2%	-8.7%	27.6%	·	-19.5%	-7.6%	-6.5%	·	-3.9%	-5.0%	-6.5%	·	-3.9%
ROIC	-10.1%	·	·	-12.0%	-10.2%	·	·	-23.0%	-8.6%	-8.0%	·	-5.3%	-6.2%	·	·	·

Likuiditas & Solvabilitas 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	2.7	3.6	·	3.5	5.0	7.6	·	4.2	5.1	8.4	·	8.1	9.0	10.1	·	11.7
Quick Ratio	2.3	3.1	·	3.0	4.2	6.7	·	3.4	4.1	7.3	·	7.2	8.1	9.1	·	11.0
Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	0.1
LT Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	0.1
Interest Coverage	·	·	·	·	·	·	·	·	·	·	·	26.0	·	-23.6	·	-216.8

Efisiensi 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.0	·	0.1	0.1	0.0	·	0.1
Inventory Turnover	0.5	0.5	·	0.4	0.4	0.4	·	0.5	0.4	0.3	·	0.5	0.5	0.4	·	0.6
Receivables Turnover	1.8	1.6	·	1.0	1.5	1.6	·	1.1	1.3	1.3	·	1.0	1.1	1.3	·	1.3

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$3.33	$3.59	·	$3.77	$4.13	$4.46	·	$3.77	$4.51	$4.77	·	$5.25	$5.40	$5.63	·	$6.21
Revenue / Share	$0.43	$0.36	·	$0.39	$0.36	$0.33	·	$0.48	$0.41	$0.31	·	$0.44	$0.38	$0.30	·	$0.50
Cash Flow / Share	·	$0.03	·	·	·	$-0.42	·	·	·	$-0.29	·	·	·	$-0.33	·	·
Cash / Share	$1.66	$1.81	·	$1.74	$1.71	$2.21	·	$1.30	$1.35	$3.18	·	$3.65	$4.11	$5.03	·	$6.12
EPS (TTM)	$-0.96	$-1.01	·	$-0.13	$-0.56	$-0.56	·	$-1.77	$-1.15	$-1.07	·	$-1.21	$-1.19	$-1.16	·	$-0.87

Valuasi (TTM) 11

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$61M	$58M	·	$53M	$54M	$52M	·	$48M	$48M	$48M	·	$48M	$49M	$48M	·	$51M
Net Income TTM	$-35M	$-36M	·	$-4M	$-18M	$-18M	·	$-60M	$-38M	$-35M	·	$-39M	$-38M	$-37M	·	$-27M
Market Cap	$331M	$229M	·	$316M	$257M	$160M	·	$120M	$178M	$249M	·	$216M	$222M	$276M	·	$521M
Enterprise Value	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$342M
P/E	-9.1	-6.1	·	-67.4	-12.7	-8.0	·	-2.0	-4.5	-7.1	·	-5.5	-5.8	-7.4	·	-18.9
P/S	5.4	4.0	·	6.0	4.8	3.1	·	2.5	3.8	5.2	·	4.5	4.5	5.7	·	10.2
P/B	2.6	1.7	·	2.3	1.7	1.0	·	0.9	1.1	1.6	·	1.3	1.3	1.5	·	2.6
P / Tangible Book	4.7	2.3	·	3.2	2.3	1.3	·	1.6	2.6	1.8	·	1.4	1.4	1.7	·	2.9
P / Cash Flow	·	190.0	·	·	·	-10.7	·	·	·	-26.6	·	·	·	-25.9	·	·
EV / Revenue	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	6.7
Earnings Yield	-11.0%	-16.5%	·	-1.5%	-7.8%	-12.5%	·	-51.0%	-22.3%	-14.2%	·	-18.2%	-17.3%	-13.5%	·	-5.3%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$56M	$48M	$50M	$47M	$42M
Margin Kotor %	50.6%	50.1%	50.4%	55.5%	55.0%
Margin Operasi %	-70.2%	-128.7%	-85.1%	-75.5%	-52.3%
Laba Bersih	$19M	$-72M	$-36M	$-34M	$-22M
EPS Dilusian	$0.54	$-2.12	$-1.13	$-1.07	$-0.79

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	·	·	·	0.1	0.1
Rasio Lancar	4.2	4.1	7.7	11.2	17.0
Rasio Cepat	3.6	3.3	6.9	10.3	16.2

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-25M	$-31M	$-27M	$-23M	$-30M

Pemilik institusional (13F) 116 pengaju · $252.1M total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 116

Nilai yang dipegang $252.1M

Posisi baru 15

Posisi yang keluar 11

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
15 (+2 vs Kuartal sebelumnya)	11 (-5 vs Kuartal sebelumnya)	41 (+9 vs Kuartal sebelumnya)	36 (-8 vs Kuartal sebelumnya)	+198K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
First Light Asset Management, LLC	$54.660.395	6.282.804	21,68%	Saham
AWM Investment Company, Inc.	$42.454.025	4.879.773	16,84%	Saham
ARK Investment Management LLC	$17.642.905	2.027.920	7,00%	Saham
BlackRock, Inc.	$16.914.853	1.944.236	6,71%	Saham
NEEDHAM INVESTMENT MANAGEMENT LLC	$15.839.394	1.820.620	6,28%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$11.236.659	1.291.570	4,46%	Saham
First Eagle Investment Management, LLC	$8.090.870	929.985	3,21%	Saham
VANGUARD GROUP INC	$7.722.037	1.470.864	3,06%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$6.629.605	761.797	2,63%	Saham
Granahan Investment Management, LLC	$6.021.200	692.092	2,39%	Saham
STATE STREET CORP	$5.277.072	606.560	2,09%	Saham
ESSEX INVESTMENT MANAGEMENT CO LLC	$4.091.123	470.244	1,62%	Saham
MORGAN STANLEY	$3.515.486	404.078	1,39%	Saham
Prescott Group Capital Management, L.L.C.	$3.145.876	361.595	1,25%	Saham
Meros Investment Management, LP	$3.143.902	361.368	1,25%	Saham
AMERICAN CENTURY COMPANIES INC	$3.130.678	359.848	1,24%	Saham
HighMark Wealth Management LLC	$2.956.112	339.783	1,17%	Saham
NORTHERN TRUST CORP	$2.317.828	266.417	0,92%	Saham
BANK OF AMERICA CORP /DE/	$2.183.935	251.027	0,87%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$2.034.860	233.892	0,81%	Saham
Sumitomo Mitsui Trust Group, Inc.	$1.989.525	228.681	0,79%	Saham
Amova Asset Management Americas, Inc.	$1.984.951	228.681	0,79%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$1.695.265	194.858	0,67%	Saham
RENAISSANCE TECHNOLOGIES LLC	$1.669.530	191.900	0,66%	Saham
VANGUARD FIDUCIARY TRUST CO	$1.618.687	186.056	0,64%	Saham
GM Advisory Group, Inc.	$1.457.894	238.218	0,58%	Saham
RAYMOND JAMES FINANCIAL INC	$1.455.928	167.348	0,58%	Saham
Russell Investments Group, Ltd.	$1.301.996	149.655	0,52%	Saham
Nuveen, LLC	$1.233.026	141.727	0,49%	Saham
DIMENSIONAL FUND ADVISORS LP	$1.083.434	124.498	0,43%	Saham
Campbell & CO Investment Adviser LLC	$967.353	111.190	0,38%	Saham
Mitsubishi UFJ Asset Management Co., Ltd.	$961.846	110.557	0,38%	Saham
NANO CAP NEW MILLENNIUM GROWTH FUND L P	$935.250	107.500	0,37%	Saham
AQR CAPITAL MANAGEMENT LLC	$904.008	103.909	0,36%	Saham
IQ EQ FUND MANAGEMENT (IRELAND) Ltd	$858.594	98.689	0,34%	Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$777.780	89.400	0,31%	Opsi beli
BANK OF MONTREAL /CAN/	$759.911	87.346	0,30%	Saham
SEI INVESTMENTS CO	$676.155	77.719	0,27%	Saham
UBS Group AG	$673.519	77.416	0,27%	Saham
GOLDMAN SACHS GROUP INC	$663.201	76.230	0,26%	Saham
D. E. Shaw & Co., Inc.	$656.380	75.446	0,26%	Saham
Bank of New York Mellon Corp	$632.992	72.758	0,25%	Saham
Bruce & Co., Inc.	$594.088	68.286	0,24%	Saham
CITADEL ADVISORS LLC	$545.899	62.747	0,22%	Saham
LPL Financial LLC	$482.424	55.451	0,19%	Saham
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$439.350	50.500	0,17%	Saham
Cubist Systematic Strategies, LLC	$419.902	47.934	0,17%	Saham
Old Port Advisors	$336.072	38.629	0,13%	Saham
Squarepoint Ops LLC	$328.329	37.739	0,13%	Saham
RHUMBLINE ADVISERS	$320.076	36.791	0,13%	Saham

Tampilkan semua 116 pemilik institusional →

Orang dalam perusahaan 22 orang dalam · 8 pejabat · 13 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Jual 12m	Bersih 12m
Kevin J. Knopp	President and CEO	17 Agu 2026 S	555.968	12	$-2.551.736
Joseph H. Griffith IV	Chief Financial Officer	25 Agu 2026 S	121.497	5	$-376.609
John Kenneweg	SVP, Sales & Product Marketing	17 Sep. 2026 M	57.784	5	$-481.304
Kolawole A. Otitoju	Chief Bus. & Strategy Officer	21 April 2026 A	·	0	$0
Kevin J. Mccallion	SVP, Products and Production	10 April 2026 M	44.925	5	$-188.068
Michael S. Turner	Chief Legal & Admin Officer	18 Juni 2025 S	0	0	$0
Maura Fitzpatrick	VP, Product Management & Mktg	1 Feb. 2023 M	2.834	0	$0
Trent A. Basarsky	VP, Corporate Development	27 April 2022 M	80.000	0	$0
Christopher D. Brown	Direktur	2 Sep. 2026 S	775.559	14	$-1.808.123
Brandi C Vann	Direktur	1 Agu 2026 M	5.192	0	$0
Michele M. Leonhart	Direktur	25 Juni 2026 M	27.054	0	$0
Mark Spoto	Direktur	11 Juni 2026 A	89.346	0	$0
Anthony Hunt	Direktur	11 Juni 2026 A	44.168	0	$0
Kevin E Hrusovsky	Direktur	11 Juni 2026 A	165.390	0	$0
Fenel M Eloi	Direktur	11 Juni 2026 A	40.897	0	$0
Keith Crandell	Direktur	11 Juni 2026 A	39.374	0	$0
Jeffrey P. George	Direktur	12 Juni 2025 A	26.814	0	$0
Marcia Eisenberg	Direktur	11 Juni 2025 M	25.957	0	$0
Nicolas Barthelemy	Direktur	15 Juni 2022 M	15.379	0	$0
John Michael Ramsey	Direktur	17 Des. 2020 A	·	0	$0
AWM Investment Company, Inc.	Pemilik 10%	29 Sep. 2026 S	4.736.773	18	$-4.173.313
Sharon Kedar	·	22 Des. 2020 C	1.077.091	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 18 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
ARKG · ARK ETF Trust	0,98%	1.905.332 NS	31 Juli 2026	N-PORT
IWC · iShares Trust	0,06%	98.901 SH	11 Sep. 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,02%	25.324 SH	19 Agu 2026	Harian
VTWO · VANGUARD SCOTTSDALE FUNDS	0,01%	167.381 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,01%	743.407 SH	11 Sep. 2026	Harian
RSSL · Global X Funds	0,01%	13.918 NS	31 Juli 2026	N-PORT
DXUV · Dimensional ETF Trust	0,00%	1.176 NS	31 Juli 2026	N-PORT
DFSU · Dimensional ETF Trust	0,00%	4.574 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	4.484 NS	31 Juli 2026	N-PORT
DFAS · Dimensional ETF Trust	0,00%	15.399 NS	31 Juli 2026	N-PORT
IWV · iShares Trust	0,00%	8.143 SH	3 Sep. 2026	Harian
DFAU · Dimensional ETF Trust	0,00%	2.718 NS	31 Juli 2026	N-PORT
DFUS · Dimensional ETF Trust	0,00%	1.720 NS	31 Juli 2026	N-PORT
DFAC · Dimensional ETF Trust	0,00%	7.722 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	340.050 SH	19 Agu 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	919.827 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	2.153 SH	19 Agu 2026	Harian
IWN · iShares Trust	·	260.075 SH	11 Sep. 2026	Harian

MASS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 11 analis BELI

Target median $13.75 +8,4%

5 45,5% Beli Kuat

5 45,5% Beli

1 9,1% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

4 analis · 2026-10-03

Target rata-rata $13.38 +5,4%

Sekarang Harga saat ini $12.69

Rendah$12.00 Rata-rata$13.38 Tinggi$14.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
MASS	$191M	9.7	17.7%	34.7%	13.3%	50.6%
VPG	·	96.2	0.22%	1.7%	1.6%	38.9%
DAKT	$1.06B	21.4	10.9%	5.4%	15.2%	27.3%
EVLV	·	·	·	·	·	·
LPTH	·	-43.0	92.8%	-28.6%	-18.1%	36.0%
AIOT	$413M	-20.5	22.4%	-4.6%	-4.5%	55.5%
VUZI	$307M	-9.0	9.1%	-513.8%	-120.5%	-16.9%
SMRT	$383M	-6.3	-12.9%	-39.8%	-25.7%	·
CODA	$116M	27.7	30.8%	15.6%	7.2%	66.5%
KEYS	$36.97B	37.3	8.0%	15.8%	15.5%	·

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

MASS 908 Devices Inc. - Common Stock