AIRG Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI10 analis
Beli Kuat
220,0%
Beli
770,0%
Tahan
110,0%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
4 analis
· 2026-08-16
Median$9.00
Rata-rata$8.88
← Di bawah semua target
$5.38
Rendah$8.50
Tinggi$9.00
Target median$9.00
+67,3%
Target rata-rata$8.88
+65,0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.00%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.02
$0.01
0.01%
31 Maret 2026
$-0.08
$-0.07
-0.01%
31 Des. 2025
$-0.03
$-0.02
-0.01%
30 Sep. 2025
$0.01
$0.00
0.01%
30 Juni 2025
$-0.04
$-0.06
0.02%
31 Maret 2025
$-0.11
$-0.10
-0.01%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
AIRG
$49M
-7.5
-14.5%
-12.4%
-22.1%
43.5%
AMPG
—
—
—
—
—
—
CPSH
$58M
107.0
54.3%
1.3%
2.1%
16.2%
APH
$165.76B
40.5
51.7%
18.5%
36.8%
36.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi17
Data Laporan Laba Rugi Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$52M
$61M
$56M
$76M
$64M
$49M
$56M
$61M
$50M
$43M
$28M
$26M
Cost of Revenue
$200.0K
$500.0K
$400.0K
$500.0K
$400.0K
$166.0K
$300.0K
$433.0K
$462.0K
$321.1K
$16M
$14M
Gross Profit
$23M
$25M
$21M
$28M
$25M
$23M
$25M
$27M
$23M
$19M
$12M
$11M
R&D Expense
$10M
$12M
$11M
$11M
$11M
$9M
$9M
$9M
$7M
$6M
$4M
$3M
SG&A Expense
$12M
$13M
$14M
$14M
$14M
$10M
$9M
$10M
$8M
$5M
$3M
$3M
Operating Expenses
$31M
$34M
$33M
$37M
$37M
$26M
$25M
$30M
$22M
$16M
$12M
$11M
Operating Income
$-8M
$-9M
$-12M
$-9M
$-12M
$-3M
$380.0K
$-3M
$969.0K
$3M
$-330.7K
$850.6K
Interest Expense
·
·
·
·
·
·
$5.0K
$31.0K
$99.0K
$178.4K
$39.5K
$42.7K
Other Non-op
$2M
$88.0K
$100.0K
$5.0K
$-12.0K
$178.0K
$709.0K
$903.0K
$198.0K
$289.7K
$61.0K
$3M
Pretax Income
$-6M
$-9M
$-12M
$-9M
$-12M
$-3M
$1M
$-2M
$1M
$4M
$-269.7K
$4M
Income Tax
$73.0K
$-152.0K
$128.0K
$84.0K
$-2M
$273.0K
$163.0K
$101.0K
$26.0K
$8.2K
$622
$6.2K
Net Income
$-6M
$-9M
$-12M
$-9M
$-10M
$-3M
$926.0K
$-3M
$1M
$4M
$-270.3K
$4M
EPS (Basic)
$-0.54
$-0.79
$-1.20
$-0.85
$-1.01
$-0.34
$0.10
$-0.27
$0.12
$0.65
$-4.17
$2.08
EPS (Diluted)
$-0.54
$-0.79
$-1.20
$-0.85
$-1.01
$-0.34
$0.09
$-0.27
$0.11
$0.40
$-4.30
$-2.86
Shares (Basic)
11,840,000
11,053,000
10,392,000
10,190,000
10,019,000
9,714,000
9,684,000
9,521,000
9,485,000
3,373,316
651,593
555,805
Shares (Diluted)
11,840,000
11,053,000
10,392,000
10,190,000
10,019,000
9,714,000
10,097,000
9,521,000
10,361,000
4,667,503
651,593
555,805
EBITDA
$-8M
$-9M
$-12M
$-9M
$-12M
$-3M
$380.0K
$-3M
$969.2K
$3M
·
·
Neraca30
Data Neraca Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$9M
$8M
$12M
$15M
$38M
$13M
$14M
$15M
$45M
$5M
$4M
Short-term Investments
·
·
·
·
·
$0
$0
·
·
·
·
·
Receivables
$13M
$12M
$7M
$9M
$11M
$5M
$8M
$7M
$8M
$5M
$4M
·
Inventory
$4M
$4M
$2M
$4M
$9M
$1M
$1M
$1M
$741.6K
$146.8K
$119.7K
·
Prepaid Expense
$868.0K
$1M
$1M
$2M
$1M
$1M
$1M
$931.0K
$609.8K
$349.6K
$191.5K
·
Other Current Assets
$1M
$532.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$26M
$26M
$19M
$27M
$35M
$45M
$45M
$43M
$46M
$51M
$9M
·
PP&E (Net)
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$807.1K
$1M
·
PP&E (Gross)
$8M
$7M
$8M
$7M
$7M
$6M
$5M
$4M
$3M
$3M
$3M
·
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
·
Goodwill
$11M
$11M
$11M
$11M
$11M
$4M
$4M
$4M
$4M
$1M
$1M
·
Intangibles
$3M
$6M
$8M
$11M
$14M
$3M
$687.0K
$859.0K
$1M
$286.7K
$345.1K
·
Other Non-current Assets
$85.0K
$74.0K
$170.0K
$216.0K
$352.0K
$249.0K
$10.0K
$269.0K
$349.7K
$84.1K
$121.5K
·
Total Assets
$45M
$48M
$42M
$54M
$66M
$55M
$55M
$53M
$56M
$56M
$15M
·
Accounts Payable
$9M
$9M
$6M
$7M
$5M
$3M
$4M
$4M
$4M
$4M
$3M
·
Accrued Liabilities
·
·
·
·
·
·
$1M
$1M
$1M
$1M
$661.0K
·
Short-term Debt
·
·
·
·
·
·
·
·
$1M
$1M
$2M
·
Current Liabilities
$13M
$14M
$10M
$13M
$20M
$7M
$7M
$8M
$10M
$9M
$8M
·
Capital Leases
$4M
$4M
$674.0K
$2M
$2M
$0
·
·
·
·
·
·
Deferred Tax
$186.0K
$163.0K
$151.0K
$139.0K
$109.0K
$58.0K
$52.0K
$38.0K
$8.0K
$6.2K
·
·
Total Liabilities
$17M
$17M
$11M
$15M
$22M
$7M
$7M
$8M
$10M
$11M
$12M
·
Total Debt
·
·
·
·
·
·
·
·
$1M
$1M
·
·
Common Stock
·
·
·
·
·
·
$1.0K
$1.0K
$961
$928
$1M
·
Paid-in Capital
·
·
·
·
·
·
·
·
$90M
$89M
·
·
Retained Earnings
$-94M
$-87M
$-79M
$-66M
$-57M
$-47M
$-44M
$-45M
$-42M
$-44M
$-46M
·
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$1M
·
·
·
AOCI
$-4.0K
$-4.0K
$3.0K
$0
$0
$0
$8.0K
$-11.0K
$-16.9K
·
·
·
Stockholders' Equity
$28M
$31M
$31M
$40M
$44M
$48M
$48M
$45M
$46M
$45M
$-39M
$-38M
Liabilities + Equity
$45M
$48M
$42M
$54M
$66M
$55M
$55M
$53M
$56M
$56M
$15M
·
Shares Outstanding
12,125,000
11,529,000
10,469,000
10,226,000
10,097,000
9,784,000
9,681,000
9,601,000
9,481,992
9,275,062
665,842
·
Arus Kas14
Data Arus Kas Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$3M
$5M
$4M
$5M
$4M
$3M
$2M
$3M
$736.0K
$298.5K
$341.6K
$657.7K
Deferred Tax
$23.0K
$11.0K
$12.0K
$30.0K
$-2M
$6.0K
$14.0K
$30.0K
$2.0K
$6.2K
·
·
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$629.0K
$655.0K
$677.0K
$581.0K
$373.4K
$14.0K
$0
Operating Cash Flow
$-1M
$-4M
$-3M
$4M
$-11M
$4M
$2M
$1M
$-255.0K
$5M
$2M
$2M
CapEx
$166.0K
$178.0K
$346.0K
$763.0K
$736.0K
$727.0K
$1M
$990.0K
$263.0K
$275.6K
$132.9K
$984.7K
Investing Cash Flow
$-389.0K
$-178.0K
$-346.0K
$-750.0K
$-15M
$21M
$-2M
$336.0K
$-28M
$-275.6K
·
·
Stock Issued
$374.0K
$279.0K
$232.0K
$228.0K
$3M
$1M
$835.0K
$765.0K
$588.0K
$15M
·
·
Stock Repurchased
·
·
·
$0
$97.0K
$608.0K
$1M
$2M
$1M
·
·
·
Net Stock Activity
$374.0K
$279.0K
$232.0K
$228.0K
$2M
$561.0K
$-392.0K
$13M
$14M
$15M
·
·
Financing Cash Flow
$350.0K
$4M
$-458.0K
$-6M
$2M
$561.0K
$-392.0K
$-3M
$-2M
$35M
·
·
Net Change in Cash
$-1M
$589.0K
$-4M
$-3M
$-24M
$25M
$-424.0K
$-1M
$-30M
$40M
$2M
$802.5K
Taxes Paid
$-55.0K
$17.0K
$112.0K
$197.0K
$153.0K
$164.0K
$71.0K
$46.0K
$103.0K
·
$6.2K
$10.8K
Free Cash Flow
$-1M
$-4M
$-4M
$4M
$-12M
$3M
$1M
$386.6K
$-517.7K
$4M
·
·
Levered FCF
·
·
·
·
·
·
$1M
$354.4K
$-614.3K
$4M
·
·
Profitabilitas8
Data Profitabilitas Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
40.9%
37.0%
36.9%
38.3%
46.6%
45.4%
43.7%
47.1%
44.4%
·
·
Operating Margin
-16.4%
-14.7%
-22.1%
-11.3%
-18.9%
-6.6%
0.68%
-5.6%
2.0%
8.0%
·
·
Net Margin
-12.4%
-14.3%
-22.2%
-11.4%
-15.7%
-6.8%
1.7%
-4.3%
2.3%
8.6%
·
·
Pretax Margin
-12.3%
-14.6%
-21.9%
-11.3%
-18.9%
-6.2%
1.9%
-4.1%
2.4%
8.6%
·
·
EBITDA Margin
-16.4%
-14.7%
-22.1%
-11.3%
-18.9%
-6.6%
0.68%
-5.6%
2.0%
8.0%
·
·
ROA
-13.7%
-19.2%
-25.7%
-14.3%
-16.6%
-6.0%
1.7%
-4.7%
2.0%
10.5%
·
·
ROE
-22.1%
-28.1%
-37.0%
-21.2%
-21.9%
-6.9%
1.9%
-5.8%
2.5%
132.9%
·
·
ROIC
-30.3%
-28.3%
-39.9%
-21.8%
-22.8%
-7.3%
0.67%
-7.8%
2.0%
7.4%
·
·
Likuiditas & Solvabilitas4
Data Likuiditas & Solvabilitas Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.9
1.9
2.1
1.8
6.6
6.7
5.7
4.7
5.5
·
·
Quick Ratio
1.6
1.5
1.5
1.6
1.3
6.3
3.1
2.7
2.4
5.4
·
·
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
76.0
-109.3
9.8
19.4
·
·
Efisiensi3
Data Efisiensi Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.3
1.2
1.3
1.1
0.9
1.0
1.1
0.9
1.2
·
·
Inventory Turnover
0.1
0.2
0.1
0.1
0.1
0.2
0.2
0.4
59.0
181.3
·
·
Receivables Turnover
4.2
6.4
7.0
7.8
8.3
7.8
7.6
7.9
7.3
9.8
·
·
Per Saham5
Data Per Saham Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.33
$2.69
$3.00
$3.89
$4.37
$4.88
$4.95
$4.70
$4.88
$4.86
·
·
Revenue / Share
$4.37
$5.48
$5.39
$7.45
$6.42
$4.99
$5.52
$6.37
$4.78
$9.31
·
·
Cash Flow / Share
$-0.09
$-0.32
$-0.32
$0.44
$-1.11
$0.38
$0.23
$0.14
$-0.02
$1.00
·
·
Cash / Share
$0.61
$0.74
$0.75
$1.16
$1.44
$3.90
$1.36
$1.42
$1.58
$4.87
·
·
EPS (TTM)
$-0.54
$-0.79
$-1.20
$-0.85
$-1.01
$-0.34
$0.09
$-0.27
$0.11
$0.40
·
·
Tingkat Pertumbuhan3
Data Tingkat Pertumbuhan Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-14.5%
8.1%
-26.2%
18.1%
32.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.0%
-1.9%
4.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Data Valuasi (TTM) Tahunan untuk AIRG
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$52M
$61M
$56M
$76M
$64M
$49M
$56M
$61M
$50M
$43M
·
·
Net Income TTM
$-6M
$-9M
$-12M
$-9M
$-10M
$-3M
$926.0K
$-3M
$1M
$4M
·
·
Market Cap
$49M
$81M
$37M
$67M
$107M
$174M
$103M
$95M
$85M
$134M
·
·
Enterprise Value
·
·
·
·
·
·
·
·
$72M
$90M
·
·
P/E
-7.5
-8.9
-3.0
-7.7
-10.5
-52.3
118.8
-36.7
81.7
36.0
·
·
P/S
1.0
1.3
0.7
0.9
1.7
3.6
1.9
1.6
1.7
3.1
·
·
P/B
1.7
2.6
1.2
1.7
2.4
3.6
2.2
2.1
1.8
3.0
·
·
P / Tangible Book
3.4
5.7
3.0
3.7
5.6
4.3
·
·
·
·
·
·
P / Cash Flow
-44.2
-23.1
-11.3
15.0
-9.6
47.0
44.0
69.1
-334.7
28.6
·
·
P / FCF
-38.5
-22.0
-10.2
18.1
-9.0
58.4
89.7
246.1
-164.7
30.4
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
73.8
26.0
·
·
EV / FCF
·
·
·
·
·
·
·
·
-138.2
20.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
1.4
2.1
·
·
Earnings Yield
-13.3%
-11.2%
-33.7%
-13.1%
-9.5%
-1.9%
0.84%
-2.7%
1.2%
2.8%
·
·
Laporan Laba Rugi16
Data Triwulanan Laporan Laba Rugi untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$12M
$12M
$14M
$14M
$12M
$15M
$16M
$15M
$14M
$10M
$14M
$16M
$16M
$20M
$19M
Cost of Revenue
$8M
$7M
$0
$100.0K
$8M
$7M
$280.0K
$100.0K
$100.0K
$20.0K
$100.0K
$100.0K
$100.0K
$100.0K
$0
$100.0K
Gross Profit
$6M
$5M
$5M
$6M
$6M
$5M
$6M
$7M
$6M
$6M
$3M
$5M
$6M
$6M
$6M
$7M
R&D Expense
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$3M
SG&A Expense
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
Operating Expenses
$7M
$7M
$8M
$7M
$8M
$8M
$8M
$9M
$9M
$8M
$8M
$7M
$8M
$9M
$9M
$9M
Operating Income
$-2M
$-2M
$-2M
$-967.0K
$-2M
$-3M
$-2M
$-2M
$-3M
$-3M
$-5M
$-2M
$-2M
$-3M
$-3M
$-1M
Other Non-op
$-49.0K
$288.0K
$4.0K
$13.0K
$539.0K
$2M
$10.0K
$18.0K
$26.0K
$34.0K
$48.0K
$33.0K
$5.0K
$14.0K
$7.0K
$17.0K
Pretax Income
$-2M
$-2M
$-2M
$-954.0K
$-1M
$-2M
$-2M
$-2M
$-2M
$-3M
$-5M
$-2M
$-2M
$-3M
$-3M
$-1M
Income Tax
$-28.0K
$72.0K
$25.0K
$10.0K
$14.0K
$24.0K
$-7.0K
$-39.0K
$34.0K
$-140.0K
$44.0K
$4.0K
$-2.0K
$82.0K
$-50.0K
$52.0K
Net Income
$-2M
$-2M
$-2M
$-964.0K
$-1M
$-2M
$-2M
$-2M
$-3M
$-2M
$-5M
$-2M
$-2M
$-3M
$-3M
$-1M
EPS (Basic)
$-0.13
$-0.15
$-0.21
$-0.08
$-0.12
$-0.13
$-0.17
$-0.16
$-0.23
$-0.23
$-0.53
$-0.18
$-0.21
$-0.28
$-0.31
$-0.13
EPS (Diluted)
$-0.13
$-0.15
$-0.21
$-0.08
$-0.12
$-0.13
$-0.17
$-0.16
$-0.23
$-0.23
$-0.53
$-0.18
$-0.21
$-0.28
$-0.31
$-0.13
Shares (Basic)
12,841,000
12,306,000
-23,371,000
11,791,000
11,841,000
11,579,000
-21,732,000
11,315,000
10,938,000
10,532,000
-20,717,000
10,430,000
10,413,000
10,266,000
-20,369,000
10,210,000
Shares (Diluted)
12,841,000
12,306,000
-23,371,000
11,791,000
11,841,000
11,579,000
-21,732,000
11,315,000
10,938,000
10,532,000
-20,717,000
10,430,000
10,413,000
10,266,000
-20,369,000
10,210,000
EBITDA
$-2M
$-2M
·
$-967.0K
$-2M
$-3M
·
$-2M
$-3M
$-3M
·
$-2M
$-2M
$-3M
·
$-1M
Neraca24
Data Triwulanan Neraca untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$7M
$7M
$7M
$8M
$7M
$9M
$7M
$8M
$7M
$8M
$10M
$9M
$10M
$12M
$9M
Receivables
$14M
$11M
$13M
$13M
$12M
$11M
$12M
$12M
$9M
$10M
$7M
$6M
$9M
$8M
$9M
$9M
Inventory
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$4M
$5M
$4M
$4M
$9M
Prepaid Expense
$884.0K
$972.0K
$868.0K
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Other Current Assets
$559.0K
$407.0K
$1M
·
·
·
$532.0K
·
·
·
·
·
·
·
·
·
Current Assets
$28M
$24M
$26M
$25M
$25M
$24M
$26M
$23M
$21M
$21M
$19M
$22M
$24M
$24M
$27M
$30M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
PP&E (Gross)
$7M
$7M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
Accum. Depreciation
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Intangibles
$3M
$3M
$3M
$4M
$4M
$5M
$6M
$6M
$7M
$7M
$8M
$9M
$10M
$10M
$11M
$12M
Other Non-current Assets
$107.0K
$157.0K
$85.0K
$75.0K
$74.0K
$74.0K
$74.0K
$69.0K
$164.0K
$155.0K
$170.0K
$170.0K
$210.0K
$216.0K
$216.0K
$243.0K
Total Assets
$47M
$43M
$45M
$46M
$46M
$46M
$48M
$43M
$42M
$43M
$42M
$46M
$50M
$50M
$54M
$58M
Accounts Payable
$8M
$7M
$9M
$8M
$7M
$8M
$9M
$7M
$6M
$7M
$6M
$5M
$6M
$7M
$7M
$8M
Current Liabilities
$14M
$12M
$13M
$12M
$12M
$11M
$14M
$12M
$10M
$12M
$10M
$10M
$11M
$11M
$13M
$14M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$181.0K
$370.0K
$476.0K
$674.0K
$878.0K
$1M
$1M
$2M
$2M
Deferred Tax
$189.0K
$190.0K
$186.0K
$161.0K
$165.0K
$167.0K
$163.0K
$163.0K
$170.0K
$158.0K
$151.0K
$145.0K
$146.0K
$142.0K
$139.0K
$132.0K
Total Liabilities
$18M
$15M
$17M
$16M
$16M
$16M
$17M
$12M
$11M
$12M
$11M
$11M
$12M
$12M
$15M
$16M
Retained Earnings
$-97M
$-96M
$-94M
$-91M
$-90M
$-89M
$-87M
$-85M
$-83M
$-81M
$-79M
$-73M
$-71M
$-69M
$-66M
$-63M
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
AOCI
$6.0K
$0
$-4.0K
$-12.0K
$1.0K
$-3.0K
$-4.0K
$9.0K
$-1.0K
$1.0K
$3.0K
·
·
·
$0
·
Stockholders' Equity
$29M
$28M
$28M
$30M
$30M
$30M
$31M
$31M
$32M
$31M
$31M
$36M
$37M
$38M
$40M
$42M
Liabilities + Equity
$47M
$43M
$45M
$46M
$46M
$46M
$48M
$43M
$42M
$43M
$42M
$46M
$50M
$50M
$54M
$58M
Shares Outstanding
13,077,000
12,659,000
12,125,000
11,942,000
11,903,000
11,794,000
11,529,000
11,340,000
11,301,000
10,761,000
10,469,000
10,444,000
10,423,000
10,407,000
10,226,000
10,224,000
Arus Kas12
Data Triwulanan Arus Kas untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$895.0K
$707.0K
$1M
$380.0K
$603.0K
$907.0K
$1M
$1M
$1M
$1M
$1M
$523.0K
$968.0K
$981.0K
$1M
$1M
Deferred Tax
$-1.0K
$4.0K
$24.0K
$-4.0K
$-2.0K
$5.0K
$-1.0K
$-7.0K
$12.0K
$7.0K
$5.0K
$0
$4.0K
$3.0K
$6.0K
$6.0K
Amort. of Intangibles
$200.0K
$216.0K
$820.0K
$822.0K
$800.0K
$796.0K
$887.0K
$700.0K
$700.0K
$742.0K
$826.0K
$700.0K
$700.0K
$743.0K
$669.0K
$800.0K
Operating Cash Flow
$-2M
$-759.0K
$194.0K
$-411.0K
$129.0K
$-1M
$-26.0K
$-1M
$-1M
$-1M
$-2M
$640.0K
$-570.0K
$-1M
$2M
$103.0K
CapEx
$35.0K
$55.0K
$101.0K
$7.0K
$16.0K
$42.0K
$1.0K
$27.0K
$90.0K
$60.0K
$174.0K
$68.0K
$15.0K
$89.0K
$129.0K
$460.0K
Investing Cash Flow
$53.0K
$-143.0K
$-101.0K
$-230.0K
$-16.0K
$-42.0K
$-1.0K
$-27.0K
$-90.0K
$-60.0K
$-174.0K
$-68.0K
$-15.0K
$-89.0K
$-126.0K
$-460.0K
Stock Issued
$968.0K
$628.0K
$374.0K
$0
$0
$0
$-3M
$0
$3M
$488.0K
$232.0K
$-165.0K
$-137.0K
·
$-7.0K
$99.0K
Net Stock Activity
·
$628.0K
·
·
·
$0
·
·
·
$488.0K
·
·
·
$137.0K
·
·
Financing Cash Flow
$2M
$722.0K
$166.0K
$67.0K
$160.0K
$-43.0K
$1M
$86.0K
$3M
$469.0K
$0
$67.0K
$16.0K
$-541.0K
$476.0K
$99.0K
Net Change in Cash
$429.0K
$-176.0K
$267.0K
$-587.0K
$277.0K
$-1M
$1M
$-1M
$1M
$-712.0K
$-2M
$639.0K
$-569.0K
$-2M
$3M
$-258.0K
Taxes Paid
·
·
$-88.0K
$8.0K
$25.0K
$0
$-25.0K
$4.0K
$31.0K
$7.0K
$34.0K
$14.0K
·
·
$1.0K
$86.0K
Free Cash Flow
·
$-814.0K
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-2M
·
·
Profitabilitas8
Data Triwulanan Profitabilitas untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.3%
43.2%
·
43.6%
42.9%
43.0%
·
41.7%
40.5%
39.2%
·
38.2%
39.7%
38.4%
·
38.8%
Operating Margin
-12.3%
-18.4%
·
-6.9%
-14.7%
-25.8%
·
-11.3%
-16.5%
-18.5%
·
-14.0%
-14.0%
-17.0%
·
-6.6%
Net Margin
-12.4%
-16.5%
·
-6.9%
-10.8%
-12.9%
·
-10.9%
-16.6%
-17.2%
·
-13.7%
-13.9%
-17.4%
·
-6.8%
Pretax Margin
-12.7%
-15.8%
·
-6.8%
-10.7%
-12.7%
·
-11.2%
-16.3%
-18.2%
·
-13.7%
-13.9%
-16.9%
·
-6.5%
EBITDA Margin
-12.3%
-18.4%
·
-6.9%
-14.7%
-25.8%
·
-11.3%
-16.5%
-18.5%
·
-14.0%
-14.0%
-17.0%
·
-6.6%
ROA
-3.7%
-4.2%
·
-2.2%
-3.4%
-3.5%
·
-3.9%
-5.5%
-5.3%
·
-3.6%
-4.1%
-4.9%
·
-2.0%
ROE
-5.8%
-6.5%
·
-3.2%
-4.8%
-5.1%
·
-5.3%
-7.3%
-7.1%
·
-4.8%
-5.6%
-7.0%
·
-2.9%
ROIC
-5.7%
-7.8%
·
-3.3%
-6.8%
-10.4%
·
-5.8%
-8.0%
-8.2%
·
-5.3%
-6.0%
-7.5%
·
-2.9%
Likuiditas & Solvabilitas2
Data Triwulanan Likuiditas & Solvabilitas untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.1
·
2.1
2.1
2.1
·
1.9
2.1
1.8
·
2.3
2.2
2.3
·
2.1
Quick Ratio
1.6
1.6
·
1.7
1.7
1.6
·
1.6
1.7
1.4
·
1.7
1.6
1.7
·
1.3
Efisiensi3
Data Triwulanan Efisiensi untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
2.0
1.7
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
1.0
1.0
·
1.1
1.3
1.1
·
1.8
1.8
1.6
·
1.7
1.7
2.0
·
1.9
Per Saham5
Data Triwulanan Per Saham untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.24
$2.21
·
$2.49
$2.50
$2.57
·
$2.72
$2.80
$2.84
·
$3.42
$3.56
$3.68
·
$4.11
Revenue / Share
$1.07
$0.94
·
$1.19
$1.15
$1.04
·
$1.42
$1.39
$1.35
·
$1.31
$1.52
$1.60
·
$1.88
Cash Flow / Share
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.11
·
·
·
$-0.14
·
·
Cash / Share
$0.58
$0.56
·
$0.59
$0.65
$0.63
·
$0.65
$0.74
$0.67
·
$0.96
$0.89
$0.95
·
$0.90
EPS (TTM)
$-0.48
$-0.48
·
$-0.49
$-0.64
$-0.75
·
$-0.80
$-0.85
$-0.90
·
$-0.80
$-0.78
$-0.82
·
$-0.84
Valuasi (TTM)10
Data Triwulanan Valuasi (TTM) untuk AIRG
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$53M
$51M
·
$56M
$57M
$58M
·
$59M
$59M
$60M
·
$65M
$71M
$72M
·
$71M
Net Income TTM
$-6M
$-6M
·
$-6M
$-7M
$-8M
·
$-9M
$-9M
$-9M
·
$-8M
$-8M
$-8M
·
$-9M
Market Cap
$82M
$70M
·
$52M
$50M
$40M
·
$86M
$68M
$59M
·
$38M
$56M
$56M
·
$74M
P/E
-13.1
-11.5
·
-8.9
-6.5
-4.5
·
-9.4
-7.1
-6.1
·
-4.6
-6.9
-6.5
·
-8.6
P/S
1.6
1.4
·
0.9
0.9
0.7
·
1.4
1.2
1.0
·
0.6
0.8
0.8
·
1.0
P/B
2.8
2.5
·
1.7
1.7
1.3
·
2.8
2.2
1.9
·
1.1
1.5
1.5
·
1.8
P / Tangible Book
5.2
4.9
·
3.4
3.4
2.7
·
6.1
4.9
4.8
·
2.4
3.4
3.3
·
3.8
P / Cash Flow
·
-91.7
·
·
·
-38.8
·
·
·
-52.4
·
·
·
-39.0
·
·
P / FCF
·
-85.5
·
·
·
-37.2
·
·
·
-49.7
·
·
·
-36.7
·
·
Earnings Yield
-7.6%
-8.7%
·
-11.3%
-15.3%
-22.3%
·
-10.6%
-14.1%
-16.5%
·
-21.8%
-14.4%
-15.3%
·
-11.7%
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$52M
$61M
$56M
$76M
$64M
Margin Kotor %
43.5%
40.9%
37.0%
36.9%
38.3%
Margin Operasi %
-16.4%
-14.7%
-22.1%
-11.3%
-18.9%
Laba Bersih
$-6M
$-9M
$-12M
$-9M
$-10M
EPS Dilusian
$-0.54
$-0.79
$-1.20
$-0.85
$-1.01
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.0
1.9
1.9
2.1
1.8
Rasio Cepat
1.6
1.5
1.5
1.6
1.3
Arus Kas
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-1M
$-4M
$-4M
$4M
$-12M
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
50 pengaju · $22.9M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20
(+13 vs Kuartal sebelumnya)
3
(-3 vs Kuartal sebelumnya)
10
(+7 vs Kuartal sebelumnya)
8
(0 vs Kuartal sebelumnya)
+1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 6 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.