Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$278.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-296.1%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.00
$0.00
—
31 Maret 2026
$-0.02
$0.01
-296.1%
31 Des. 2025
$0.00
—
—
30 Sep. 2025
$0.01
—
—
30 Juni 2025
$0.01
—
—
31 Maret 2025
$0.01
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$33M
$21M
$28M
$27M
$22M
$21M
$21M
$22M
$15M
$15M
$22M
$23M
Cost of Revenue
$27M
$21M
$21M
$19M
$18M
$17M
$19M
$19M
$13M
·
$35.0K
$156.2K
Gross Profit
$5M
$-118.6K
$7M
$7M
$5M
$4M
$3M
$3M
$2M
$2M
$5M
$5M
R&D Expense
$867.7K
·
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
Operating Income
$444.0K
$-4M
$2M
$2M
$513.0K
$914.2K
$-597.2K
$-900.6K
$-2M
$-1M
$619.2K
$1M
Other Non-op
$783
$1.7K
$27.3K
$641.2K
$-4.1K
$-14.7K
·
$-21.0K
$11.5K
$51.3K
$5.7K
$5.1K
Pretax Income
$682.6K
$-4M
$2M
$3M
$508.9K
$899.5K
·
·
·
·
·
·
Income Tax
$262.3K
$-958.5K
$582.1K
$756.3K
$-3M
$-8.5K
$5.5K
$3M
$-222.0K
$-676.1K
$174.2K
$218.1K
Net Income
$420.4K
$-3M
$1M
$2M
$3M
$908.1K
$-638.2K
$-4M
$-2M
$-453.6K
$450.6K
$1M
EPS (Basic)
$0.03
$-0.22
$0.09
$0.15
$0.23
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.08
EPS (Diluted)
$0.03
$-0.22
$0.09
$0.15
$0.22
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.07
Shares (Basic)
15,286,097
14,522,513
14,495,709
14,424,381
14,061,320
13,251,521
13,207,097
13,205,936
13,203,436
13,201,284
13,180,428
13,096,183
Shares (Diluted)
15,388,726
14,522,513
14,628,811
14,675,646
14,590,725
13,348,582
13,207,097
13,205,396
13,203,436
13,201,284
13,639,074
13,703,005
EBITDA
$1M
$-4M
$2M
$3M
$982.3K
$1M
$-71.4K
$-332.4K
$-2M
$-1M
$619.2K
$1M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$3M
$9M
$8M
$5M
$195.2K
$134.0K
$628.8K
$1M
$3M
$3M
$2M
Short-term Investments
$9M
$1M
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
$4M
$4M
$5M
$3M
·
·
·
·
·
·
Inventory
$6M
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
Prepaid Expense
$299.8K
$481.0K
$276.3K
$211.2K
$225.9K
$71.5K
$147.8K
$156.3K
$101.1K
$88.4K
$104.8K
$166.8K
Current Assets
$25M
$14M
$18M
$18M
$14M
$7M
$7M
$7M
$6M
$7M
$10M
$9M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
PP&E (Gross)
·
·
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$10M
$10M
$9M
Accum. Depreciation
·
·
$12M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$8M
Intangibles
$21.8K
$0
·
·
·
·
·
·
·
·
·
·
Total Assets
$30M
$19M
$22M
$22M
$19M
$8M
·
·
·
·
·
·
Accounts Payable
$3M
$3M
$3M
$2M
$2M
$909.3K
$1M
$2M
$946.4K
$662.5K
$2M
$1M
Accrued Liabilities
$907.9K
$913.3K
$1M
$820.9K
$1M
$804.1K
$815.2K
$975.3K
$655.5K
$624.0K
$931.9K
$1M
Short-term Debt
$0
$8.1K
$46.8K
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$4M
$4M
$5M
$5M
$2M
$4M
$3M
$2M
$1M
$3M
$2M
Capital Leases
$174.0K
$26.0K
$172.0K
$309.0K
$431.0K
$0
$23
·
·
·
·
·
Total Liabilities
$5M
$4M
$4M
$6M
$6M
$2M
$4M
$3M
·
·
·
·
Long-term Debt
·
$8.1K
$54.9K
$98.7K
·
·
·
·
·
·
·
·
Total Debt
$0
$8.1K
·
·
·
·
·
·
·
·
·
·
Common Stock
$181.3K
$146.6K
$146.0K
$144.6K
$143.5K
$137.5K
$134.3K
$134.3K
$134.2K
$134.2K
$134.1K
$132.9K
Paid-in Capital
$50M
$41M
$40M
$40M
$39M
$37M
$36M
$36M
$36M
$35M
$35M
$35M
Retained Earnings
$-25M
$-26M
$-23M
$-24M
$-26M
$-29M
$-30M
$-30M
$-26M
$-24M
$-24M
$-24M
Treasury Stock
$371.3K
$340.1K
$250.1K
$40.8K
$2.5K
$996.3K
$517.1K
$517.1K
$517.1K
$517.1K
$507.1K
$334.6K
AOCI
$139
$15.5K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$25M
$15M
$17M
$16M
$13M
$6M
$5M
$6M
$9M
$11M
$11M
$10M
Liabilities + Equity
$30M
$19M
$22M
$22M
$19M
$8M
$9M
$8M
$11M
$12M
$14M
$13M
Shares Outstanding
17,988,634
14,525,960
14,519,215
14,450,470
14,350,451
13,313,790
13,207,436
13,205,936
13,203,436
13,203,436
13,197,918
13,144,489
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$601.2K
$547.2K
$489.1K
$445.7K
$469.3K
$530.4K
$525.8K
$568.2K
$566.8K
·
·
·
Stock-based Comp
$273.0K
$310.1K
$204.8K
$250.4K
$174.1K
$117.8K
$133.7K
$220.7K
$287.2K
$193.1K
$283.5K
$348.6K
Deferred Tax
·
$-959.0K
$499.7K
·
·
·
$5.5K
$3M
$-222.0K
$-679.1K
$174.2K
$218.1K
Amort. of Intangibles
$4.3K
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-1M
$-239.3K
$-796.7K
$723.9K
$-2M
$111.5K
$-1M
$-240.8K
·
·
·
·
Operating Cash Flow
$243.6K
$-3M
$1M
$4M
$2M
$2M
$-1M
$-373.6K
$-2M
$596.3K
$2M
$1M
CapEx
$730.7K
$994.3K
$718.3K
$439.8K
$514.3K
$323.0K
·
·
·
·
·
·
Investing Cash Flow
$-8M
$-2M
$-718.3K
$-436.4K
$-512.3K
$-312.0K
$-482.5K
$-337.2K
$-273.7K
$-605.8K
$-476.7K
$-501.5K
Stock Issued
$9M
$0
·
$0
$3M
·
·
·
·
$11.8K
$172.7K
$111.7K
Stock Repurchased
·
·
·
·
·
·
·
·
·
$10.0K
$172.5K
$106.9K
Net Stock Activity
$9M
·
·
$0
$3M
·
·
·
·
$1.8K
$200
$4.8K
Financing Cash Flow
$9M
$-46.8K
$-2.3K
$101.4K
$3M
$-1M
$1M
·
·
$4.7K
$26.5K
$-45.8K
Net Change in Cash
$1M
$-6M
$546.9K
$3M
$5M
$61.2K
$-494.8K
$-710.8K
$-2M
$-4.9K
$1M
$734.5K
Taxes Paid
$0
$432
$111.5K
$456
$456
$-8.5K
$-67.3K
$436
$436
$436
$12.0K
$34.7K
Free Cash Flow
$-487.0K
$-4M
$549.2K
$3M
$1M
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.2%
-0.56%
24.8%
27.5%
21.3%
20.0%
11.8%
13.5%
11.4%
14.0%
21.4%
23.6%
Operating Margin
1.4%
-20.7%
6.2%
8.4%
2.3%
4.4%
-2.8%
-4.2%
-13.4%
-7.7%
2.9%
5.2%
Net Margin
1.3%
-14.8%
5.0%
8.0%
14.3%
4.3%
-3.0%
-17.2%
-11.8%
-2.9%
2.1%
4.3%
Pretax Margin
2.1%
-19.4%
7.1%
10.9%
2.3%
·
·
·
·
·
·
·
EBITDA Margin
3.2%
-18.1%
7.9%
10.1%
4.4%
6.9%
-0.33%
-1.5%
-13.4%
-7.7%
2.9%
5.2%
ROA
1.7%
-15.5%
·
10.5%
23.7%
·
·
·
·
·
·
·
ROE
2.1%
-20.9%
·
14.8%
24.6%
14.1%
-12.4%
-51.3%
-17.1%
-4.2%
4.2%
10.5%
ROIC
1.1%
-23.1%
·
10.5%
24.6%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.3
3.3
·
3.3
2.8
3.8
2.0
2.6
3.8
5.8
4.0
·
Quick Ratio
2.8
1.0
·
2.2
1.9
0.1
0.0
0.2
0.8
2.6
1.3
·
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.0
·
1.3
1.7
·
·
·
·
·
·
·
Inventory Turnover
5.5
4.8
·
4.4
4.6
4.9
6.0
7.0
·
·
0.0
0.1
Receivables Turnover
·
·
·
6.1
5.8
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.37
$1.00
·
$1.09
$0.92
$0.48
$0.41
$0.44
$0.71
$0.81
$0.83
·
Revenue / Share
$2.12
$1.45
$1.88
$1.81
$1.54
$1.56
$1.63
$1.63
$1.10
$1.16
$1.60
$1.69
Cash Flow / Share
$0.02
$-0.24
$0.09
$0.24
$0.14
$0.12
$-0.10
$-0.03
$-0.14
$0.05
$0.11
·
Cash / Share
$0.25
$0.23
·
$0.57
$0.35
$0.01
$0.01
$0.05
$0.10
$0.26
$0.26
·
EPS (TTM)
$0.03
$-0.22
$0.09
$0.15
$0.22
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.07
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
54.3%
-23.3%
3.6%
18.4%
7.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.0%
-2.0%
9.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-40.0%
-31.8%
214.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-41.5%
·
8.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-15.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-35.7%
-33.7%
254.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-41.8%
·
14.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-14.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$33M
$21M
$28M
$27M
$22M
$21M
$21M
$22M
$15M
$15M
$22M
$23M
Net Income TTM
$420.4K
$-3M
$1M
$2M
$3M
$908.1K
$-638.2K
$-4M
$-2M
$-453.6K
$450.6K
$1M
Market Cap
$58M
$24M
·
$39M
$62M
$30M
$14M
$14M
$22M
$25M
$33M
·
Enterprise Value
$45M
$19M
·
·
·
·
·
·
·
·
·
·
P/E
107.0
-7.4
26.1
17.9
19.7
32.7
-21.0
-3.8
-12.8
-62.3
83.3
42.1
P/S
1.8
1.1
·
1.5
2.8
1.5
0.6
0.6
1.5
1.6
1.5
·
P/B
2.3
1.6
·
2.5
4.7
4.8
2.6
2.4
2.4
2.3
3.0
·
P / Tangible Book
2.3
1.6
·
2.5
4.7
4.8
·
·
·
·
·
·
P / Cash Flow
237.0
-6.8
·
10.9
31.0
18.3
-11.0
-37.1
-12.2
41.4
21.2
·
P / FCF
-118.6
-5.3
·
12.5
41.7
·
·
·
·
·
·
·
EV / EBITDA
42.6
-5.0
·
·
·
·
·
·
·
·
·
·
EV / FCF
-91.4
-4.3
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.4
0.9
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.93%
-13.6%
3.8%
5.6%
5.1%
3.1%
-4.8%
-26.7%
-7.8%
-1.6%
1.2%
2.4%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$8M
$7M
$8M
$9M
$8M
$8M
$6M
$4M
$5M
$6M
$7M
$6M
$7M
$6M
Cost of Revenue
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$5M
$4M
Gross Profit
$1M
$606.9K
$1M
$2M
$1M
$1M
$-271.5K
$-523.4K
$-230.0K
$906.3K
$1M
$1M
$2M
$2M
R&D Expense
·
$216.9K
·
$899.7K
·
$867.7K
·
·
·
·
·
·
·
·
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$963.1K
$1M
$1M
$1M
$1M
$2M
$1M
Operating Income
$-258.5K
$-522.6K
$-98.7K
$276.1K
$136.9K
$129.7K
$-1M
$-1M
$-1M
$-259.6K
$143.6K
$130.6K
$694.2K
$309.2K
Other Non-op
$146.2K
$146.2K
$-114.2K
$45.5K
$19.0K
$50.5K
$-239.3K
$71.0K
$90.9K
$79.2K
$31.4K
$-1.2K
$15.6K
$-8.4K
Pretax Income
$-112.4K
$-376.4K
$25.0K
$321.6K
$156.0K
$180.1K
$-1M
$-1M
$-1M
$-180.4K
$224.5K
$207.6K
$709.8K
$319.0K
Income Tax
$-150.1K
$-82.2K
$12.4K
$113.6K
$52.1K
$84.2K
$-278.7K
$-372.7K
$-269.8K
$-37.3K
$84.9K
$36.5K
$250.6K
$50.1K
Net Income
$37.7K
$-294.2K
$12.6K
$208.0K
$103.8K
$96.0K
$-995.2K
$-1M
$-954.3K
$-143.2K
$139.5K
$171.1K
$459.2K
$269.0K
EPS (Basic)
$0.00
$-0.02
$0.00
$0.01
$0.01
$0.01
$-0.07
$-0.07
$-0.07
$-0.01
$0.01
$0.01
$0.03
$0.02
EPS (Diluted)
$0.00
$-0.02
$0.00
$0.01
$0.01
$0.01
$-0.07
$-0.07
$-0.07
$-0.01
$0.01
$0.01
$0.03
$0.02
Shares (Basic)
18,460,574
17,997,088
·
14,527,126
14,525,960
14,525,960
·
14,525,664
14,519,215
14,519,215
·
14,517,364
14,452,284
·
Shares (Diluted)
18,854,120
17,997,088
·
14,674,384
14,577,433
14,543,911
·
14,525,664
14,519,215
14,519,215
·
14,636,241
14,639,600
·
EBITDA
$-258.5K
$-371.4K
·
$276.1K
$136.9K
$294.4K
·
$-1M
$-1M
$-158.2K
·
$130.6K
$818.8K
·
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$15M
$6M
$4M
$3M
$2M
$2M
$3M
$5M
$6M
$9M
$9M
$9M
$7M
$8M
Short-term Investments
$4M
$7M
$9M
$1M
$1M
$1M
$1M
$1M
$758.7K
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
$4M
$4M
$4M
·
$5M
$5M
$4M
Inventory
$9M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
Prepaid Expense
$298.8K
$331.4K
$299.8K
$328.2K
$263.6K
$389.8K
$481.0K
$506.1K
$366.7K
$392.0K
$276.3K
$337.5K
$299.6K
$211.2K
Current Assets
$33M
$24M
$25M
$16M
$15M
$15M
$14M
$15M
$16M
$18M
$18M
$19M
$18M
$18M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$13M
·
$13M
$13M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$12M
·
$12M
$12M
$11M
Intangibles
$19.4K
$20.8K
$21.8K
$23.7K
$21.4K
·
$0
·
·
·
·
·
·
·
Total Assets
$38M
$29M
$30M
$20M
$19M
$19M
$19M
$19M
$20M
$21M
$22M
$23M
$21M
$22M
Accounts Payable
$3M
$3M
·
$4M
$3M
$3M
·
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Accrued Liabilities
$501.4K
$577.2K
$907.9K
$1M
$1M
$1M
$913.3K
$840.8K
$671.9K
$843.8K
$1M
$1M
$731.5K
$820.9K
Short-term Debt
·
·
$0
$0
$0
$0
$8.1K
·
·
·
$46.8K
·
·
·
Current Liabilities
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
Capital Leases
$101.0K
$137.0K
$174.0K
$209.0K
$0
$0
$26.0K
$64.0K
$101.0K
$137.0K
$172.0K
$208.0K
$276.0K
$309.0K
Total Liabilities
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
Long-term Debt
·
·
·
·
·
·
·
$20.1K
$31.9K
$43.5K
·
$66.1K
$87.9K
·
Total Debt
·
·
·
$0
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$196.0K
$181.5K
$181.3K
$146.7K
$146.6K
$146.6K
$146.6K
$146.6K
$146.0K
$146.0K
$146.0K
$146.0K
$144.7K
$144.6K
Paid-in Capital
$60M
$50M
$50M
$41M
$41M
$41M
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$40M
Retained Earnings
$-26M
$-26M
$-25M
$-25M
$-26M
$-26M
$-26M
$-25M
$-24M
$-23M
$-23M
$-23M
$-24M
$-24M
Treasury Stock
$934.0K
$374.7K
$371.3K
$348.1K
$340.1K
$340.1K
$340.1K
$340.1K
$250.1K
$250.1K
$250.1K
$250.1K
$41.6K
$40.8K
AOCI
$-3.2K
$-4.6K
$139
$7.2K
$9.5K
$1.3K
$15.5K
$17.4K
$8.7K
·
·
·
·
·
Stockholders' Equity
$34M
$24M
$25M
$15M
$15M
$15M
$15M
$15M
$16M
$17M
$17M
$17M
$16M
$16M
Liabilities + Equity
$38M
$29M
$30M
$20M
$19M
$19M
$19M
$19M
$20M
$21M
$22M
$23M
$21M
$22M
Shares Outstanding
19,387,942
18,006,963
17,988,634
14,529,277
14,525,960
14,525,960
14,525,960
14,525,960
14,519,215
14,519,215
14,519,215
14,519,215
14,460,486
14,450,470
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$156.4K
$151.2K
$142.7K
$137.3K
$156.5K
$164.7K
$177.5K
$131.7K
$136.5K
$101.4K
$125.8K
$110.3K
$124.6K
$129.3K
Stock-based Comp
$174.8K
$48.2K
$52.1K
$49.4K
$49.4K
$122.2K
$60.2K
$44.5K
$44.5K
$161.0K
$29.1K
$27.9K
$130.4K
$43.1K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$499.3K
$19
·
·
Other Non-cash
·
$-197.2K
·
·
·
$-2M
·
·
·
$9.6K
·
·
$-1M
·
Operating Cash Flow
$-2M
$-292.0K
$-203.3K
$1M
$649.3K
$-1M
$-1M
$-1M
$-1M
$128.9K
$196.9K
$234.7K
$-719.1K
$3M
CapEx
$158.2K
$475.8K
$291.2K
$173.6K
$172.8K
$93.1K
$98.4K
$80.1K
$552.4K
$263.3K
$150.9K
$133.8K
$176.6K
$47.5K
Investing Cash Flow
$3M
$2M
$-8M
$-190.3K
$-205.1K
$-89.9K
$-110.4K
$-333.7K
$-1M
$-263.3K
$-150.9K
$-133.8K
$-176.6K
$-44.1K
Financing Cash Flow
$9M
$30.6K
$9M
$0
$0
$-8.1K
$-12.0K
$-11.8K
$-11.6K
$-11.4K
$-11.2K
$-3.3K
$-1.2K
$33.1K
Net Change in Cash
$10M
$1M
$1M
$860.1K
$444.1K
$-1M
$-1M
$-2M
$-2M
$-145.9K
$34.8K
$97.6K
$-896.9K
$3M
Taxes Paid
·
·
·
·
·
·
$0
·
·
·
$2.0K
$30.0K
·
$0
Free Cash Flow
·
$-767.8K
·
·
·
$-1M
·
·
·
$-134.5K
·
·
$-895.7K
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
14.8%
8.6%
·
17.1%
16.5%
16.4%
·
-12.3%
-4.6%
15.3%
·
19.7%
31.6%
·
Operating Margin
-3.1%
-7.4%
·
3.1%
1.7%
1.7%
·
-35.0%
-26.1%
-4.4%
·
2.1%
9.8%
·
Net Margin
0.45%
-4.2%
·
2.4%
1.3%
1.3%
·
-24.6%
-19.0%
-2.4%
·
2.7%
6.5%
·
Pretax Margin
-1.4%
-5.4%
·
3.6%
1.9%
2.4%
·
-33.3%
-24.3%
-3.0%
·
3.3%
10.0%
·
EBITDA Margin
-3.1%
-5.3%
·
3.1%
1.7%
3.9%
·
-35.0%
-26.1%
-2.7%
·
2.1%
11.5%
·
ROA
0.13%
-1.2%
·
1.1%
0.53%
0.48%
·
-5.0%
-4.5%
-0.67%
·
0.79%
·
·
ROE
0.16%
-1.5%
·
1.4%
0.66%
0.60%
·
-6.4%
-5.7%
-0.85%
·
1.1%
·
·
ROIC
0.26%
-1.7%
·
1.2%
0.61%
0.47%
·
-7.1%
-6.2%
-1.2%
·
0.63%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
7.1
5.3
·
3.1
3.3
3.3
·
4.0
4.5
4.8
·
3.7
·
·
Quick Ratio
4.1
2.8
·
0.8
0.8
0.7
·
2.5
3.2
3.4
·
2.7
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.4
0.4
0.4
·
0.2
0.2
0.3
·
0.3
·
·
Inventory Turnover
1.0
1.1
·
1.5
1.4
1.3
·
1.0
1.2
1.1
·
1.0
·
·
Receivables Turnover
·
·
·
·
·
·
·
1.0
1.1
1.4
·
1.2
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$1.74
$1.36
·
$1.04
$1.02
$1.01
·
$1.06
$1.13
$1.19
·
$1.18
·
·
Revenue / Share
$0.44
$0.39
·
$0.60
$0.55
$0.52
·
$0.29
$0.35
$0.41
·
$0.43
$0.48
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.09
·
·
·
$0.01
·
·
$-0.05
·
Cash / Share
$0.79
$0.32
·
$0.22
$0.16
$0.13
·
$0.32
$0.43
$0.60
·
$0.60
·
·
EPS (TTM)
$-0.01
$0.00
·
$-0.04
$-0.12
$-0.20
·
$-0.14
$-0.06
$0.05
·
$0.10
$0.15
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$32M
$32M
·
$30M
$26M
$23M
·
$22M
$24M
$26M
·
$27M
$27M
·
Net Income TTM
$-35.9K
$30.2K
·
$-587.4K
$-2M
$-3M
·
$-2M
$-786.9K
$767.9K
·
$1M
$2M
·
Market Cap
$110M
$65M
·
$55M
$41M
$23M
·
$21M
$25M
$27M
·
$40M
·
·
Enterprise Value
·
·
·
$50M
$37M
$20M
·
·
·
·
·
·
·
·
P/E
-568.0
·
·
-94.0
-23.3
-8.0
·
-10.1
-28.3
37.0
·
27.8
19.0
·
P/S
3.4
2.0
·
1.8
1.6
1.0
·
0.9
1.0
1.0
·
1.5
·
·
P/B
3.3
2.7
·
3.6
2.7
1.6
·
1.3
1.5
1.5
·
2.4
·
·
P / Tangible Book
3.3
2.7
·
3.6
2.7
1.6
·
1.3
1.5
1.5
·
2.4
·
·
P / Cash Flow
·
-222.0
·
·
·
-18.6
·
·
·
208.5
·
·
·
·
EV / Revenue
·
·
·
1.7
1.4
0.9
·
·
·
·
·
·
·
·
Earnings Yield
-0.18%
0.00%
·
-1.1%
-4.3%
-12.5%
·
-9.9%
-3.5%
2.7%
·
3.6%
5.3%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Pendapatan
$33M
$21M
$28M
$27M
$22M
Margin Kotor %
16.2%
-0.56%
24.8%
27.5%
21.3%
Margin Operasi %
1.4%
-20.7%
6.2%
8.4%
2.3%
Laba Bersih
$420.4K
$-3M
$1M
$2M
$3M
EPS Dilusian
$0.03
$-0.22
$0.09
$0.15
$0.22
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Utang / Ekuitas
0.0
0.0
·
·
·
Rasio Lancar
5.3
3.3
·
3.3
2.8
Rasio Cepat
2.8
1.0
·
2.2
1.9
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Arus Kas Bebas
$-487.0K
$-4M
$549.2K
$3M
$1M
Pemilik institusional (13F)
53 pengaju
· $33.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang53
Nilai yang dipegang$33.3M
Posisi baru15
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
15 (-1 vs Kuartal sebelumnya)
18 (+11 vs Kuartal sebelumnya)
16 (-8 vs Kuartal sebelumnya)
13 (+5 vs Kuartal sebelumnya)
+257K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 8 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.