Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$407.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan50.0%
Kejutan Rata-rata52.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 3, 2026
$0.18
$0.17
3.3%
31 Maret 2027
Mei 28, 2026
$0.11
$0.11
3.6%
30 Sep. 2026
$0.18
$0.17
3.3%
30 Juni 2026
$0.11
$0.11
3.6%
31 Maret 2026
$0.13
$0.10
24.3%
31 Des. 2025
$0.27
$0.21
28.0%
30 Sep. 2025
$0.15
$0.05
173.7%
30 Juni 2025
$0.07
$0.02
183.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Cost of Revenue
$159M
$113M
$90M
$129M
$124M
$87M
$96M
$90M
$108M
$105M
$111M
$79M
Gross Profit
$231M
$172M
$137M
$209M
$208M
$136M
$133M
$138M
$188M
$205M
$205M
$139M
R&D Expense
$239M
$226M
$215M
$205M
$167M
$141M
$130M
$128M
$116M
$101M
$83M
$58M
SG&A Expense
$75M
$73M
$76M
$78M
$70M
$56M
$53M
$50M
$48M
$43M
$38M
$29M
Operating Expenses
$314M
$299M
$291M
$283M
$238M
$197M
$182M
$179M
$163M
$145M
$121M
$87M
Operating Income
$-83M
$-127M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$60M
$85M
$52M
Other Non-op
$9M
$9M
$6M
$3M
$1M
$4M
$8M
$6M
$1M
$518.0K
$530.0K
$175.0K
Pretax Income
$-74M
$-118M
$-149M
$-71M
$-29M
$-57M
$-42M
$-35M
$26M
$61M
$85M
$52M
Income Tax
$2M
$-602.0K
$21M
$-6M
$-2M
$2M
$3M
$-4M
$7M
$3M
$9M
$1M
Net Income
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
EPS (Basic)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.57
$1.77
$2.42
$1.70
EPS (Diluted)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
Shares (Basic)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
33,224,803
32,671,221
31,633,936
29,742,653
Shares (Diluted)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
34,583,150
34,327,724
33,755,709
32,278,127
EBITDA
$-57M
$-101M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$62M
$86M
$53M
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$191M
$145M
$145M
$114M
$171M
$241M
$231M
$194M
$347M
$323M
$268M
$170M
Receivables
$39M
$30M
$25M
$52M
$44M
$25M
$18M
$26M
$31M
$39M
$39M
$40M
Inventory
$52M
$34M
$29M
$40M
$45M
$26M
$23M
$18M
$23M
$20M
$18M
$22M
Prepaid Expense
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
Current Assets
$410M
$321M
$280M
$305M
$267M
$497M
$451M
$410M
$493M
$469M
$370M
$275M
PP&E (Net)
$12M
$9M
$10M
$12M
$10M
$6M
$6M
$6M
$6M
$5M
$3M
$3M
PP&E (Gross)
$44M
$39M
$37M
$34M
$29M
$22M
$20M
$20M
$16M
$13M
$11M
$9M
Accum. Depreciation
$32M
$30M
$27M
$22M
$19M
$16M
$14M
$14M
$10M
$8M
$8M
$6M
Goodwill
$304M
$304M
$304M
$304M
$304M
$27M
$27M
$27M
$27M
$27M
$27M
$0
Intangibles
$58M
$47M
$55M
$58M
$46M
$19M
$18M
$11M
$14M
$4M
$4M
$0
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$5M
$6M
$2M
$2M
$2M
$2M
$2M
Total Assets
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Accounts Payable
$54M
$22M
$29M
$18M
$31M
$21M
$15M
$13M
$20M
$20M
$14M
$21M
Accrued Liabilities
$98M
$81M
$49M
$57M
·
·
·
·
·
$26M
$24M
$19M
Current Liabilities
$178M
$121M
$83M
$83M
$89M
$74M
$53M
$39M
$53M
$54M
$49M
$45M
Capital Leases
$11M
$2M
$2M
$5M
$8M
$8M
$8M
$0
·
·
·
·
Deferred Tax
$560.0K
$695.0K
$855.0K
$1M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$14M
$4M
$13M
$16M
$13M
$17M
$18M
$8M
$11M
$3M
$12M
$1M
Total Liabilities
$204M
$128M
$98M
$104M
$110M
$98M
$79M
$47M
$64M
$58M
$61M
$47M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$17.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
Paid-in Capital
·
·
·
·
·
·
·
$189M
$221M
$212M
$176M
$141M
Retained Earnings
$-328M
$-252M
$-135M
$34M
$100M
$126M
$186M
$231M
$261M
$242M
$173M
$97M
AOCI
$573.0K
$-233.0K
$-183.0K
$-492.0K
$0
$1M
$768.0K
$97.0K
$-279.0K
$-70.0K
$-7.0K
$-1.0K
Stockholders' Equity
$595M
$561M
$560M
$606M
$547M
$475M
$448M
$419M
$482M
$455M
$349M
$237M
Liabilities + Equity
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Shares Outstanding
43,305,592
41,963,959
40,520,558
39,043,000
37,302,818
35,547,440
33,805,609
32,303,540
33,489,614
33,369,032
32,333,359
30,837,529
Arus Kas14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$26M
$26M
$25M
$20M
$14M
$12M
$12M
$7M
$5M
$2M
$2M
$1M
Stock-based Comp
$98M
$108M
$111M
$111M
$88M
$70M
$67M
$61M
$57M
$49M
$31M
$16M
Deferred Tax
$-181.0K
$-351.0K
$19M
$-5M
$-5M
$-497.0K
$181.0K
$-7M
$2M
$1M
$1M
$-3M
Amort. of Intangibles
·
·
·
·
$8M
$6M
$6M
$5M
$3M
$50.0K
$16.0K
·
Other Non-cash
$26M
$17M
·
·
·
·
·
·
·
$4M
$13M
$-12M
Operating Cash Flow
$74M
$34M
$19M
$44M
$39M
$31M
$39M
$24M
$85M
$113M
$124M
$52M
CapEx
$16M
$10M
$12M
$15M
$10M
$5M
$2M
$3M
$4M
$3M
$2M
$1M
Investing Cash Flow
$-30M
$-41M
$8M
$-107M
$-120M
$-31M
$-9M
$-79M
$-10M
$-46M
·
·
Stock Repurchased
$1M
$0
$0
$0
$0
$1M
$0
$100M
$55M
$20M
$0
$0
Net Stock Activity
$-1M
·
·
$0
$0
$-1M
$0
$-100M
$-55M
$-20M
·
·
Financing Cash Flow
$4M
$6M
$5M
$6M
$11M
$10M
$7M
$-98M
$-52M
$-13M
·
·
Net Change in Cash
$47M
$-292.0K
$31M
$-58M
$-70M
$10M
$37M
$-153M
$24M
$55M
$98M
$27M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$58M
$23M
$7M
$29M
$29M
$29M
$38M
$22M
$82M
$111M
$121M
$51M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
59.2%
60.5%
60.4%
61.9%
62.7%
60.8%
58.0%
60.7%
63.5%
66.1%
64.9%
63.7%
Operating Margin
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
19.4%
26.8%
23.8%
Net Margin
-19.4%
-41.1%
-74.8%
-19.4%
-8.0%
-26.8%
-19.6%
-13.4%
6.4%
18.6%
24.2%
23.2%
Pretax Margin
-18.9%
-41.3%
-65.6%
-21.0%
-8.6%
-25.7%
-18.2%
-15.2%
8.7%
19.6%
26.9%
23.8%
EBITDA Margin
-14.6%
-35.3%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
20.0%
27.3%
24.4%
ROA
-10.2%
-17.4%
-24.8%
-9.6%
-4.3%
-10.9%
-9.0%
-6.0%
3.6%
12.5%
22.0%
21.6%
ROE
-13.0%
-21.0%
-29.4%
-10.9%
-4.9%
-12.8%
-10.0%
-7.3%
4.0%
14.4%
26.1%
25.7%
ROIC
-14.3%
-22.4%
-31.5%
-11.3%
-5.0%
-13.4%
-11.9%
-8.5%
3.7%
12.6%
21.8%
21.2%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.6
3.4
3.6
3.0
6.7
8.4
10.5
9.3
8.6
7.6
6.1
Quick Ratio
1.3
1.4
2.0
2.0
2.4
3.6
4.7
5.6
7.1
6.6
6.3
4.6
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.5
0.5
0.4
0.5
0.4
0.6
0.7
0.9
0.9
Inventory Turnover
3.7
3.5
2.6
3.0
3.5
3.6
4.7
4.3
4.9
5.5
5.6
4.9
Receivables Turnover
11.3
10.4
5.9
7.0
9.6
10.3
10.2
7.9
8.5
8.0
8.0
7.4
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.73
$13.38
$13.82
$15.52
$14.67
$13.36
$13.25
$12.99
$14.40
$13.62
$10.81
$7.69
Revenue / Share
$9.15
$6.90
$5.68
$8.80
$9.07
$6.43
$6.91
$6.96
$8.54
$9.04
$9.37
$6.76
Cash Flow / Share
$1.72
$0.82
$0.48
$1.15
$1.06
$0.89
$1.19
$0.75
$2.47
$3.30
$3.66
$1.62
Cash / Share
$4.41
$3.45
$3.58
$2.91
$4.59
$6.79
$6.85
$6.01
$10.35
$9.68
$8.29
$5.52
EPS (TTM)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
37.1%
25.8%
-32.9%
1.7%
48.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.0%
-5.0%
0.52%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Net Income TTM
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
Market Cap
$2.74B
$3.22B
$2.13B
$3.51B
$5.23B
$3.35B
$2.00B
$1.23B
$1.69B
$1.66B
$1.28B
$1.71B
P/E
-35.6
-27.0
-12.4
-52.8
-194.7
-54.9
-43.8
-40.9
91.6
29.5
17.5
35.2
P/S
7.0
11.3
9.4
10.4
15.8
15.0
8.7
5.4
5.7
5.3
4.1
7.8
P/B
4.6
5.7
3.8
5.8
9.6
7.1
4.5
2.9
3.5
3.6
3.7
7.2
P / Tangible Book
11.8
15.3
10.6
14.4
26.5
7.8
·
·
·
·
·
·
P / Cash Flow
37.3
95.1
112.0
79.6
134.8
108.9
50.7
50.2
19.8
14.6
10.4
32.6
P / FCF
47.3
137.3
302.2
120.8
179.6
116.3
53.2
57.0
20.7
15.0
10.6
33.5
Earnings Yield
-2.8%
-3.7%
-8.1%
-1.9%
-0.51%
-1.8%
-2.3%
-2.5%
1.1%
3.4%
5.7%
2.8%
Laporan Laba Rugi17
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$108M
$100M
$101M
$108M
$96M
$86M
$84M
$83M
$64M
$54M
$52M
$51M
$62M
$62M
$83M
$83M
Cost of Revenue
$46M
$42M
$42M
$44M
$39M
$34M
$34M
$33M
$25M
$21M
$21M
$21M
$24M
$25M
$34M
$31M
Gross Profit
$62M
$59M
$59M
$65M
$56M
$52M
$50M
$50M
$39M
$33M
$31M
$30M
$38M
$38M
$50M
$52M
R&D Expense
$51M
$58M
$59M
$61M
$60M
$59M
$57M
$58M
$57M
$54M
$52M
$54M
$55M
$54M
$53M
$53M
SG&A Expense
$20M
$20M
$19M
$19M
$18M
$19M
$19M
$17M
$18M
$18M
$21M
$18M
$19M
$19M
$20M
$19M
Operating Expenses
$71M
$78M
$77M
$81M
$78M
$77M
$76M
$76M
$75M
$73M
$73M
$72M
$74M
$73M
$73M
$72M
Operating Income
$-8M
$-19M
$-18M
$-16M
$-22M
$-26M
$-25M
$-26M
$-36M
$-39M
$-42M
$-42M
$-35M
$-36M
$-23M
$-20M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$700.0K
Other Non-op
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$737.0K
$1M
$5M
$-1M
Pretax Income
$-6M
$-17M
$-16M
$-14M
$-20M
$-24M
$-23M
$-23M
$-34M
$-37M
$-40M
$-40M
$-35M
$-34M
$-22M
$-19M
Income Tax
$352.0K
$760.0K
$337.0K
$933.0K
$253.0K
$645.0K
$-3M
$652.0K
$747.0K
$758.0K
$21M
$2M
$-3M
$2M
$-11M
$1M
Net Income
$-7M
$-18M
$-16M
$-15M
$-20M
$-24M
$-20M
$-24M
$-35M
$-38M
$-61M
$-42M
$-31M
$-36M
$-11M
$-20M
EPS (Basic)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
EPS (Diluted)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
Shares (Basic)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
Shares (Diluted)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
EBITDA
$-8M
$-13M
·
$-16M
$-22M
$-26M
·
$-26M
$-36M
$-39M
·
$-42M
$-35M
$-36M
·
$-20M
Neraca25
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$102M
$114M
$191M
$174M
$143M
$141M
$145M
$127M
$154M
$132M
$145M
$144M
$123M
$128M
$114M
$113M
Receivables
$37M
$39M
$39M
$42M
$43M
$30M
$30M
$34M
$23M
$28M
·
$23M
$30M
$30M
·
$49M
Inventory
$77M
$80M
$52M
$39M
$34M
$39M
$34M
$37M
$31M
$28M
·
$31M
$35M
$41M
·
$45M
Prepaid Expense
$7M
$7M
$6M
$7M
$6M
$6M
$6M
$7M
$6M
$7M
·
$4M
$5M
$6M
·
$5M
Current Assets
$394M
$405M
$410M
$384M
$344M
$336M
$321M
$304M
$280M
$267M
·
$280M
$287M
$305M
·
$298M
PP&E (Net)
$12M
$13M
$12M
$11M
$10M
$10M
$9M
$10M
$9M
$10M
·
$11M
$11M
$11M
·
$11M
PP&E (Gross)
$47M
$46M
$44M
$42M
$42M
$42M
$39M
$40M
$38M
$38M
·
$36M
$36M
$35M
·
$32M
Accum. Depreciation
$35M
$33M
$32M
$31M
$32M
$32M
$30M
$30M
$29M
$28M
·
$25M
$25M
$24M
·
$22M
Goodwill
$304M
$304M
$304M
$304M
$4M
$304M
$304M
$304M
$304M
$304M
·
$304M
$304M
$304M
·
$304M
Intangibles
$57M
$59M
$58M
$38M
$42M
$45M
$47M
$45M
$48M
$51M
·
$59M
$63M
$56M
·
$48M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$4M
·
$3M
Total Assets
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Accounts Payable
$26M
$53M
$54M
$35M
$27M
$35M
$22M
$25M
$19M
$16M
·
$9M
$12M
$26M
·
$29M
Accrued Liabilities
$86M
$93M
$98M
$88M
$76M
$73M
$81M
$73M
$62M
$50M
·
·
·
·
·
·
Current Liabilities
$138M
$167M
$178M
$144M
$126M
$125M
$121M
$107M
$91M
$72M
·
$76M
$75M
$80M
·
$81M
Capital Leases
$10M
$11M
$11M
$12M
$2M
$2M
$2M
$3M
$3M
$1M
·
$2M
$3M
$4M
·
$6M
Deferred Tax
$561.0K
$560.0K
$560.0K
$694.0K
$694.0K
$694.0K
$695.0K
$855.0K
$856.0K
$855.0K
·
$1M
$1M
$1M
·
$2M
Other Non-current Liabilities
$11M
$11M
$14M
$5M
$2M
$2M
$4M
$7M
$8M
$10M
·
$15M
$16M
$14M
·
$12M
Total Liabilities
$160M
$189M
$204M
$162M
$130M
$129M
$128M
$116M
$103M
$83M
·
$93M
$94M
$99M
·
$99M
Common Stock
$20.0K
$20.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
·
$18.0K
$18.0K
$18.0K
·
$17.0K
Retained Earnings
$-353M
$-346M
$-328M
$-311M
$-296M
$-276M
$-252M
$-232M
$-208M
$-173M
·
$-74M
$-33M
$-1M
·
$46M
AOCI
$-864.0K
$-167.0K
$573.0K
$534.0K
$59.0K
$326.0K
$-233.0K
$-297.0K
$-165.0K
$-572.0K
·
$-1M
$-930.0K
$-382.0K
·
$-1M
Stockholders' Equity
$620M
$606M
$595M
$590M
$577M
$573M
$561M
$554M
$548M
$555M
$560M
$592M
$602M
$606M
$606M
$588M
Liabilities + Equity
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Shares Outstanding
44,140,961
43,861,484
43,305,592
43,048,042
42,674,711
42,413,608
41,963,959
41,670,716
41,272,671
40,985,045
40,520,558
40,229,267
39,870,771
39,591,203
39,043,000
38,746,179
Arus Kas11
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$5M
Stock-based Comp
$23M
$22M
$21M
$26M
$25M
$26M
$27M
$27M
$28M
$26M
$29M
$27M
$28M
$27M
$29M
$28M
Other Non-cash
·
$-36M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-260.0K
$-26M
$19M
$34M
$6M
$15M
$25M
$7M
$17M
$-15M
$-4M
$8M
$-7M
$22M
$5M
$6M
CapEx
$7M
$4M
$4M
$3M
$4M
$5M
$4M
$2M
$3M
$1M
$2M
$2M
$5M
$2M
$2M
$5M
Investing Cash Flow
$-15M
$-46M
$-4M
$-5M
$-5M
$-16M
$-10M
$-36M
$4M
$2M
$3M
$13M
$241.0K
$-8M
$-8M
$-89M
Stock Repurchased
$0
$2M
$0
$0
$0
$1M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$-5M
$2M
$2M
$894.0K
$-2M
$3M
$2M
$2M
$-288.0K
$2M
$381.0K
$1M
$385.0K
$4M
$738.0K
Net Change in Cash
$-13M
$-77M
$17M
$31M
$1M
$-3M
$18M
$-27M
$22M
$-13M
$1M
$21M
$-5M
$14M
$705.0K
$-82M
Free Cash Flow
·
$-30M
·
·
·
$10M
·
·
·
$-16M
·
·
·
$20M
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
57.7%
58.4%
·
59.6%
58.9%
60.0%
·
60.6%
60.8%
60.9%
·
59.3%
61.9%
60.4%
·
62.2%
Operating Margin
-7.5%
-19.4%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
Net Margin
-6.2%
-18.0%
·
-13.9%
-20.9%
-28.3%
·
-29.1%
-54.8%
-69.6%
·
-82.4%
-50.2%
-57.8%
·
-23.8%
Pretax Margin
-5.9%
-17.3%
·
-13.1%
-20.7%
-27.6%
·
-28.3%
-53.6%
-68.2%
·
-79.2%
-55.7%
-55.1%
·
-22.5%
EBITDA Margin
-7.5%
-13.0%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
ROA
-0.90%
-2.4%
·
-2.1%
-2.9%
-3.6%
·
-3.5%
-5.2%
-5.7%
·
-6.1%
-4.5%
-5.2%
·
-3.0%
ROE
-1.1%
-3.1%
·
-2.6%
-3.6%
-4.3%
·
-4.2%
-6.1%
-6.5%
·
-7.1%
-5.3%
-6.1%
·
-3.5%
ROIC
-1.4%
-3.4%
·
-2.9%
-3.9%
-4.6%
·
-4.7%
-6.8%
-7.2%
·
-7.4%
-5.3%
-6.1%
·
-3.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
2.8
2.4
·
2.7
2.7
2.7
·
2.8
3.1
3.7
·
3.7
3.8
3.8
·
3.7
Quick Ratio
1.0
0.9
·
1.5
1.5
1.4
·
1.5
1.9
2.2
·
2.2
2.0
2.0
·
2.0
Efisiensi3
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.7
·
1.2
1.2
1.0
·
1.0
0.8
0.6
·
0.5
0.6
0.6
·
0.7
Receivables Turnover
2.7
2.9
·
2.8
2.9
2.9
·
2.9
2.4
1.9
·
1.4
1.8
2.1
·
1.8
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$14.05
$13.81
·
$13.71
$13.51
$13.50
·
$13.30
$13.27
$13.55
·
$14.71
$15.11
$15.31
·
$15.19
Revenue / Share
$2.46
$2.30
·
$2.53
$2.24
$2.03
·
$1.99
$1.55
$1.34
·
$1.26
$1.56
$1.58
·
$2.15
Cash Flow / Share
·
$-0.59
·
·
·
$0.35
·
·
·
$-0.37
·
·
·
$0.56
·
·
Cash / Share
$2.31
$2.61
·
$4.04
$3.34
$3.33
·
$3.05
$3.73
$3.22
·
$3.57
$3.07
$3.23
·
$2.91
EPS (TTM)
$-1.29
$-1.61
·
$-1.88
$-2.11
$-2.49
·
$-3.87
$-4.33
$-4.27
·
$-3.02
$-2.49
$-2.32
·
$-1.66
Valuasi (TTM)9
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$418M
$405M
·
$374M
$348M
$316M
·
$252M
$220M
$219M
·
$258M
$291M
$309M
·
$345M
Net Income TTM
$-56M
$-70M
·
$-80M
$-89M
$-104M
·
$-157M
$-175M
$-171M
·
$-120M
$-98M
$-90M
·
$-63M
Market Cap
$3.80B
$3.02B
·
$3.67B
$2.82B
$2.04B
·
$2.34B
$2.17B
$1.88B
·
$1.81B
$3.33B
$2.45B
·
$2.12B
P/E
-66.7
-42.7
·
-45.3
-31.3
-19.3
·
-14.5
-12.2
-10.8
·
-14.9
-33.5
-26.7
·
-33.0
P/S
9.1
7.4
·
9.8
8.1
6.4
·
9.3
9.9
8.6
·
7.0
11.4
7.9
·
6.2
P/B
6.1
5.0
·
6.2
4.9
3.6
·
4.2
4.0
3.4
·
3.1
5.5
4.0
·
3.6
P / Tangible Book
14.6
12.4
·
14.8
5.3
9.1
·
11.4
11.1
9.4
·
7.9
14.1
9.9
·
8.9
P / Cash Flow
·
-117.8
·
·
·
137.5
·
·
·
-126.0
·
·
·
111.4
·
·
Earnings Yield
-1.5%
-2.3%
·
-2.2%
-3.2%
-5.2%
·
-6.9%
-8.2%
-9.3%
·
-6.7%
-3.0%
-3.7%
·
-3.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Pendapatan
$391M
$285M
$226M
$338M
$332M
Margin Kotor %
59.2%
60.5%
60.4%
61.9%
62.7%
Margin Operasi %
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
Laba Bersih
$-76M
$-117M
$-169M
$-65M
$-26M
EPS Dilusian
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Rasio Lancar
2.3
2.6
3.4
3.6
3.0
Rasio Cepat
1.3
1.4
2.0
2.0
2.4
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Arus Kas Bebas
$58M
$23M
$7M
$29M
$29M
Pemilik institusional (13F)
382 pengaju
· $3.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang382
Nilai yang dipegang$3.5B
Posisi baru95
Posisi yang keluar43
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
95 (+26 vs Kuartal sebelumnya)
43 (-30 vs Kuartal sebelumnya)
126 (+18 vs Kuartal sebelumnya)
87 (-5 vs Kuartal sebelumnya)
+670K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.