Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.0%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.37
$0.33
13.4%
31 Maret 2026
$0.25
$0.23
7.7%
31 Des. 2025
$0.23
$0.19
18.7%
30 Sep. 2025
$0.36
$0.35
2.0%
30 Juni 2025
$0.35
$0.35
-0.82%
31 Maret 2025
$0.31
$0.29
7.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$444M
$419M
$445M
$651M
$703M
$488M
$421M
$416M
$432M
$390M
$345M
$349M
Cost of Revenue
$202M
$194M
$216M
$284M
$343M
$245M
$207M
$201M
$218M
$197M
$171M
$159M
Gross Profit
$242M
$225M
$229M
$367M
$361M
$244M
$213M
$215M
$214M
$192M
$173M
$190M
R&D Expense
$101M
$101M
$96M
$94M
$85M
$82M
$73M
$71M
$69M
$62M
$58M
$55M
SG&A Expense
$43M
$38M
$33M
$29M
$40M
$37M
$38M
$35M
$36M
$33M
$30M
$31M
Operating Expenses
$231M
$207M
$194M
$186M
$186M
$173M
$-4M
$159M
$156M
$143M
$134M
$134M
Operating Income
$10M
$18M
$35M
$180M
$175M
$70M
$217M
$56M
$58M
$49M
$39M
$56M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$0
$0
Interest Income
·
·
·
·
·
·
·
·
·
·
$1M
$1M
Other Non-op
$11M
$13M
$11M
$3M
$1M
$5M
$5M
$4M
$3M
$1M
$425.0K
$1M
Pretax Income
$21M
$31M
$46M
$183M
$176M
$75M
$222M
$60M
$60M
$50M
$39M
$57M
Income Tax
$-1M
$-1M
$-10M
$13M
$12M
$4M
$29M
$-10M
$33M
$1M
$179.0K
$-3M
Net Income
$22M
$32M
$56M
$171M
$164M
$71M
$193M
$70M
$28M
$49M
$39M
$60M
EPS (Basic)
$0.39
$0.57
$0.97
$2.96
$2.73
$1.19
$3.31
$1.19
$0.93
$1.69
$1.35
$1.99
EPS (Diluted)
$0.39
$0.56
$0.97
$2.93
$2.67
$1.17
$3.24
$1.16
$0.90
$1.65
$1.32
$1.93
Shares (Basic)
56,063,000
56,820,000
57,195,000
57,801,000
60,327,000
59,657,000
58,534,000
58,912,000
29,674,000
28,925,000
29,001,000
29,976,000
Shares (Diluted)
56,324,000
57,130,000
57,622,000
58,371,000
61,467,000
60,845,000
59,632,000
60,294,000
30,545,000
29,619,000
29,696,000
30,829,000
EBITDA
$10M
$18M
$35M
$180M
$175M
$70M
$217M
$56M
$58M
$48M
$39M
$56M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$59M
$51M
$64M
$105M
$158M
$259M
$179M
$134M
$94M
$62M
$90M
$61M
Short-term Investments
$191M
$249M
$248M
$248M
$372M
$190M
$232M
$94M
$189M
$188M
$84M
$115M
Receivables
$18M
$27M
$15M
$21M
$41M
$36M
$24M
$11M
$17M
$7M
$8M
$10M
Inventory
$167M
$166M
$163M
$135M
$99M
$103M
$90M
$81M
$57M
$53M
$52M
$64M
Prepaid Expense
$24M
$21M
$22M
$15M
$16M
$13M
$16M
$12M
$8M
$9M
$7M
$16M
Other Current Assets
·
·
·
·
·
·
$4M
$4M
$4M
$4M
$3M
$3M
Current Assets
$458M
$514M
$512M
$525M
$687M
$601M
$541M
$332M
$365M
$318M
$240M
$266M
PP&E (Net)
$147M
$150M
$164M
$177M
$180M
$166M
$117M
$114M
$112M
$95M
$99M
$96M
PP&E (Gross)
$498M
$481M
$467M
$447M
$419M
$380M
$317M
$309M
$290M
$257M
$246M
$232M
Accum. Depreciation
$352M
$331M
$302M
$270M
$239M
$214M
$200M
$195M
$178M
$162M
$147M
$136M
Goodwill
$95M
$95M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$81M
Intangibles
$7M
$8M
$4M
$7M
$9M
$13M
$17M
$21M
$25M
$32M
$38M
$36M
Other Non-current Assets
$65M
$25M
$19M
$21M
$31M
$28M
$34M
$22M
$25M
$6M
$6M
$4M
Total Assets
$772M
$829M
$820M
$840M
$1.01B
$903M
$804M
$589M
$621M
$554M
$488M
$494M
Accounts Payable
$34M
$30M
$26M
$30M
$44M
$35M
$27M
$32M
$33M
$30M
$22M
$22M
Current Liabilities
$70M
$55M
$49M
$58M
$72M
$63M
$50M
$48M
$51M
$44M
$52M
$55M
Capital Leases
$16M
$13M
$7M
$6M
$8M
$7M
$7M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$75.0K
$164.0K
$216.0K
$138.0K
$820.0K
$1M
$4M
Other Non-current Liabilities
$29M
$20M
$13M
$11M
$15M
$15M
$14M
$4M
$4M
$4M
$3M
$3M
Total Liabilities
$99M
$79M
$68M
$85M
$102M
$93M
$79M
$62M
$73M
$51M
$59M
$63M
Common Stock
$20.0K
$22.0K
$23.0K
$24.0K
$28.0K
$28.0K
$28.0K
$28.0K
$29.0K
$28.0K
$28.0K
$29.0K
Retained Earnings
$674M
$734M
$754M
$763M
$753M
$622M
$576M
$403M
$351M
$333M
$285M
$260M
AOCI
$-1M
$-3M
$-1M
$-7M
$-4M
$-2M
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
Stockholders' Equity
$673M
$750M
$752M
$755M
$912M
$810M
$725M
$527M
$548M
$503M
$443M
$431M
Liabilities + Equity
$772M
$829M
$820M
$840M
$1.01B
$903M
$804M
$589M
$621M
$554M
$488M
$494M
Shares Outstanding
55,339,000
56,837,000
56,738,000
56,961,000
59,913,000
59,910,000
58,862,000
57,778,000
29,782,000
29,249,635
28,652,178
29,208,468
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$40M
$35M
$29M
$22M
$38M
$31M
$23M
$22M
$25M
$21M
$15M
$14M
Deferred Tax
$898.0K
$-8M
$-9M
$-3M
$-13M
$-592.0K
$4M
$-4M
$16M
$-638.0K
$-6M
$157.0K
Amort. of Intangibles
$831.0K
$1M
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$7M
$7M
$6M
Restructuring
$0
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$112M
$81M
$66M
$215M
$231M
$126M
$224M
$84M
$82M
$98M
$92M
$86M
CapEx
$24M
$17M
$21M
$39M
$47M
$71M
$24M
$25M
$32M
$12M
$11M
$23M
Investing Cash Flow
$36M
$-26M
$-14M
$78M
$-233M
$-28M
$-162M
$69M
$-35M
$-117M
$-8M
$-38M
Stock Repurchased
$98M
$28M
$55M
$311M
$74M
$3M
$7M
$103M
$9M
$6M
$54M
$81M
Net Stock Activity
$-98M
$-28M
$-55M
$-311M
$-74M
$-3M
$-7M
$-103M
$-9M
$-6M
$-54M
$-81M
Dividends Paid
$47M
$46M
$44M
$41M
$33M
$25M
$21M
$19M
$17M
$15M
$14M
$13M
Financing Cash Flow
$-140M
$-68M
$-93M
$-346M
$-99M
$-17M
$-18M
$-113M
$-16M
$-8M
$-55M
$-80M
Net Change in Cash
$8M
$-13M
$-41M
$-53M
$-101M
$80M
$45M
$40M
$32M
$-28M
$29M
$-32M
Taxes Paid
$3M
$5M
$14M
$18M
$26M
$-2M
$21M
$7M
$-2M
$7M
$473.0K
$-3M
Free Cash Flow
$87M
$64M
$45M
$176M
$184M
$55M
$200M
$59M
$50M
$86M
$81M
$62M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$81M
$62M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
54.5%
53.6%
51.5%
56.4%
51.3%
49.9%
50.7%
51.6%
49.5%
49.4%
50.4%
54.4%
Operating Margin
2.3%
4.3%
7.9%
27.7%
24.9%
14.4%
51.6%
13.4%
13.4%
12.3%
11.3%
16.0%
Net Margin
5.0%
7.7%
12.5%
26.2%
23.4%
14.6%
46.0%
16.8%
6.4%
12.4%
11.4%
17.1%
Pretax Margin
4.7%
7.3%
10.3%
28.2%
25.0%
15.4%
52.9%
14.4%
14.0%
12.6%
11.5%
16.3%
EBITDA Margin
2.3%
4.3%
7.9%
27.7%
24.9%
14.4%
51.6%
13.4%
13.4%
12.3%
11.3%
16.0%
ROA
2.8%
3.9%
6.7%
18.4%
17.2%
8.3%
27.8%
11.6%
4.7%
9.2%
8.0%
12.0%
ROE
3.1%
4.3%
7.2%
22.7%
18.1%
8.9%
30.0%
13.2%
5.3%
10.3%
9.1%
13.7%
ROIC
1.6%
2.5%
5.7%
22.2%
17.9%
8.2%
26.1%
12.4%
4.8%
9.6%
9.0%
13.6%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.5
9.3
10.5
9.0
9.5
9.6
10.7
6.9
7.1
5.3
4.6
4.8
Quick Ratio
3.8
5.9
6.7
6.4
7.9
7.8
8.6
5.0
5.9
4.3
3.5
3.4
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.7
0.7
0.6
0.6
0.7
0.7
0.7
0.7
0.7
Inventory Turnover
1.2
1.2
1.4
2.4
3.4
2.5
2.4
2.9
4.0
3.8
2.9
3.0
Receivables Turnover
19.5
20.0
25.0
20.9
18.2
16.2
23.8
29.8
37.0
52.4
38.2
30.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.16
$13.19
$13.26
$13.26
$15.22
$13.53
$24.62
$18.25
$18.39
$16.69
$14.96
$14.74
Revenue / Share
$7.87
$7.33
$7.71
$11.16
$11.44
$8.03
$14.11
$13.80
$14.13
$13.08
$11.58
$11.31
Cash Flow / Share
$1.98
$1.42
$1.14
$3.69
$3.76
$2.06
$7.53
$2.79
$2.69
$3.31
$3.10
$2.78
Cash / Share
$1.06
$0.90
$1.13
$1.85
$2.64
$4.32
$6.07
$4.64
$3.14
$2.12
$3.14
$2.08
EPS (TTM)
$0.39
$0.56
$0.97
$2.93
$2.67
$1.17
$3.24
$1.16
$0.90
$1.65
$1.32
$1.93
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.9%
-5.8%
-31.7%
-7.4%
44.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.0%
-15.9%
-3.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-30.4%
-42.3%
-66.9%
9.7%
128.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-48.9%
-40.6%
-6.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.5%
-42.2%
-67.4%
3.9%
131.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-49.4%
-41.9%
-7.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-20.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
13.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$444M
$419M
$445M
$651M
$703M
$488M
$421M
$416M
$432M
$390M
$345M
$349M
Net Income TTM
$22M
$32M
$56M
$171M
$164M
$71M
$193M
$70M
$28M
$49M
$39M
$60M
Market Cap
$1.97B
$3.51B
$4.66B
$4.09B
$5.57B
$4.90B
$1.46B
$881M
$1.10B
$992M
$697M
$756M
P/E
91.1
110.2
84.6
24.5
34.8
70.0
15.3
26.3
40.9
20.6
18.4
13.4
P/S
4.4
8.4
10.5
6.3
7.9
10.0
3.5
2.1
2.5
2.5
2.0
2.2
P/B
2.9
4.7
6.2
5.4
6.1
6.1
2.0
1.7
2.0
2.0
1.6
1.8
P / Tangible Book
3.4
5.4
7.1
6.2
6.9
6.9
·
·
·
·
·
·
P / Cash Flow
17.6
43.2
70.8
19.0
24.1
39.0
6.5
10.5
13.4
10.1
7.6
8.8
P / FCF
22.6
54.9
103.8
23.2
30.3
89.1
7.3
14.9
22.1
11.6
8.6
12.1
Dividend Yield
2.4%
1.3%
0.94%
1.0%
0.59%
0.51%
1.4%
2.1%
1.5%
1.5%
2.0%
1.7%
Earnings Yield
1.1%
0.91%
1.2%
4.1%
2.9%
1.4%
6.6%
3.8%
2.5%
4.9%
5.4%
7.5%
Payout Ratio
213.5%
142.8%
79.0%
24.3%
19.8%
35.2%
10.6%
26.9%
60.2%
31.4%
35.5%
22.1%
Annual Payout
$47M
$46M
$44M
$41M
$33M
$25M
$21M
$19M
$17M
$15M
$14M
$13M
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$119M
$108M
$103M
$119M
$116M
$106M
$105M
$116M
$106M
$92M
$90M
$126M
$123M
$106M
$125M
$160M
Cost of Revenue
$54M
$51M
$49M
$54M
$52M
$47M
$48M
$53M
$50M
$44M
$43M
$60M
$60M
$52M
$57M
$68M
Gross Profit
$65M
$57M
$55M
$65M
$64M
$58M
$57M
$63M
$57M
$48M
$46M
$66M
$63M
$54M
$67M
$92M
R&D Expense
$27M
$26M
$24M
$27M
$26M
$24M
$26M
$26M
$26M
$23M
$24M
$24M
$25M
$24M
$24M
$23M
SG&A Expense
$28M
$24M
$9M
$10M
$30M
$27M
$11M
$9M
$10M
$8M
$8M
$8M
$9M
$8M
$7M
$6M
Operating Expenses
$56M
$55M
$46M
$69M
$65M
$52M
$53M
$52M
$55M
$47M
$47M
$48M
$50M
$48M
$46M
$44M
Operating Income
$9M
$1M
$9M
$-4M
$-1M
$7M
$4M
$12M
$2M
$470.0K
$-1M
$18M
$13M
$6M
$21M
$48M
Other Non-op
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$785.0K
$1M
Pretax Income
$11M
$4M
$11M
$-1M
$1M
$10M
$7M
$14M
$5M
$4M
$2M
$21M
$15M
$7M
$22M
$49M
Income Tax
$1M
$620.0K
$-2M
$-42.0K
$-24.0K
$1M
$-2M
$41.0K
$298.0K
$18.0K
$-12M
$1M
$562.0K
$596.0K
$-1M
$3M
Net Income
$10M
$3M
$13M
$-1M
$1M
$9M
$9M
$14M
$5M
$4M
$14M
$20M
$15M
$7M
$23M
$46M
EPS (Basic)
$0.18
$0.06
$0.24
$-0.02
$0.02
$0.15
$0.16
$0.25
$0.09
$0.07
$0.25
$0.34
$0.26
$0.12
$0.41
$0.80
EPS (Diluted)
$0.17
$0.06
$0.24
$-0.02
$0.02
$0.15
$0.15
$0.25
$0.09
$0.07
$0.25
$0.34
$0.26
$0.12
$0.40
$0.80
Shares (Basic)
55,748,000
55,506,000
·
55,796,000
56,274,000
56,871,000
·
56,817,000
56,780,000
56,833,000
·
57,383,000
57,355,000
57,105,000
·
57,172,000
Shares (Diluted)
56,696,000
55,874,000
·
55,796,000
56,387,000
57,123,000
·
57,004,000
56,984,000
57,132,000
·
57,741,000
57,669,000
57,579,000
·
57,603,000
EBITDA
$9M
$1M
·
$-4M
$-1M
$7M
·
$12M
$2M
·
·
$18M
$13M
$6M
·
·
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$71M
$63M
$59M
$49M
$67M
$50M
$51M
$58M
$50M
$56M
·
$95M
$84M
$94M
·
$133M
Short-term Investments
$192M
$194M
$191M
$193M
$202M
$240M
$249M
$245M
$240M
$243M
·
$262M
$262M
$264M
·
$230M
Receivables
$27M
$14M
$18M
$32M
$28M
$23M
$27M
$17M
$16M
$12M
·
$29M
$32M
$21M
·
$16M
Inventory
$158M
$163M
$167M
$165M
$168M
$169M
$166M
$168M
$170M
$168M
·
$150M
$150M
$142M
·
$120M
Prepaid Expense
$24M
$24M
$24M
$18M
$18M
$19M
$21M
$20M
$23M
$23M
·
$21M
$23M
$18M
·
$13M
Current Assets
$471M
$458M
$458M
$456M
$483M
$500M
$514M
$508M
$500M
$502M
·
$556M
$551M
$539M
·
$512M
PP&E (Net)
$142M
$144M
$147M
$148M
$148M
$147M
$150M
$153M
$154M
$160M
·
$166M
$168M
$174M
·
$181M
PP&E (Gross)
·
·
$498M
·
·
·
$481M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$352M
·
·
·
$331M
·
·
·
·
·
·
·
·
·
Goodwill
$95M
$95M
$95M
$95M
$95M
$95M
$95M
$95M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
Intangibles
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$4M
$4M
·
$5M
$6M
$6M
·
$7M
Other Non-current Assets
$64M
$66M
$29M
$29M
$27M
$26M
$25M
$24M
$24M
$18M
·
$17M
$21M
$21M
·
$22M
Total Assets
$779M
$771M
$772M
$773M
$798M
$814M
$829M
$825M
$805M
$806M
·
$865M
$859M
$851M
·
$838M
Accounts Payable
$29M
$31M
$34M
$37M
$31M
$34M
$30M
$27M
$25M
$27M
·
$29M
$41M
$35M
·
$30M
Current Liabilities
$67M
$67M
$70M
$71M
$65M
$55M
$55M
$51M
$50M
$50M
·
$53M
$65M
$63M
·
$59M
Capital Leases
·
·
$16M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$32M
$32M
$25M
$25M
$25M
$20M
$20M
$19M
$18M
$12M
·
$10M
$11M
$10M
·
$12M
Total Liabilities
$98M
$99M
$99M
$101M
$94M
$79M
$79M
$76M
$74M
$68M
·
$80M
$92M
$89M
·
$88M
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
$23.0K
$23.0K
$23.0K
·
$24.0K
Retained Earnings
$663M
$665M
$674M
$673M
$705M
$731M
$734M
$737M
$734M
$741M
·
$771M
$762M
$759M
·
$756M
AOCI
$-3M
$-2M
$-1M
$-1M
$-1M
$-2M
$-3M
$1M
$-3M
$-3M
·
$-6M
$-6M
$-5M
·
$-12M
Stockholders' Equity
$681M
$672M
$673M
$672M
$704M
$736M
$750M
$749M
$731M
$738M
$752M
$785M
$768M
$762M
$755M
$750M
Liabilities + Equity
$779M
$771M
$772M
$773M
$798M
$814M
$829M
$825M
$805M
$806M
·
$865M
$859M
$851M
·
$838M
Shares Outstanding
55,783,000
55,600,000
55,339,000
55,312,000
56,158,000
56,692,000
56,837,000
56,840,000
56,778,000
56,759,000
·
57,386,000
57,351,000
57,206,000
·
57,195,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$6M
$-275.0K
$21M
$10M
$9M
$9M
$8M
$11M
$6M
$8M
$7M
$7M
$7M
$7M
$3M
Deferred Tax
·
·
$2M
$-7.0K
$2M
$-3M
$336.0K
$-5M
$-2M
$-1M
$705.0K
$-7M
$-2M
$-738.0K
$5M
$-4M
Amort. of Intangibles
$168.0K
$183.0K
$208.0K
$208.0K
$208.0K
$207.0K
$208.0K
$208.0K
$320.0K
$543.0K
$543.0K
$544.0K
$543.0K
$543.0K
$544.0K
$543.0K
Restructuring
$0
$7M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$22M
$20M
$26M
$30M
$29M
$26M
$15M
$33M
$18M
$16M
$16M
$27M
$6M
$17M
$24M
$50M
CapEx
$4M
$2M
$7M
$6M
$6M
$6M
$3M
$6M
$4M
$4M
$6M
$8M
$3M
$4M
$6M
$6M
Investing Cash Flow
$-3M
$-6M
$-4M
$4M
$33M
$5M
$-8M
$-17M
$-891.0K
$-57.0K
$12M
$-6M
$-1M
$-18M
$-23M
$23M
Stock Repurchased
$0
$0
$0
$42M
$33M
$23M
$2M
$0
$11M
$15M
$47M
$2M
$4M
$2M
$19M
$0
Net Stock Activity
·
$0
·
·
·
$-23M
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
Financing Cash Flow
$-12M
$-9M
$-12M
$-52M
$-44M
$-32M
$-14M
$-8M
$-23M
$-23M
$-59M
$-10M
$-15M
$-9M
$-29M
$-7M
Net Change in Cash
$7M
$5M
$10M
$-18M
$17M
$-1M
$-7M
$8M
$-6M
$-7M
$-31M
$11M
$-10M
$-11M
$-28M
$66M
Taxes Paid
·
·
$300.0K
$41.0K
$399.0K
$2M
$384.0K
$-98.0K
$4M
$410.0K
$86.0K
$2M
$8M
$4M
$46.0K
$3M
Free Cash Flow
·
$18M
·
·
·
$21M
·
·
·
·
·
·
·
$13M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
54.3%
52.6%
·
54.5%
55.2%
55.2%
·
54.5%
53.2%
·
·
52.5%
51.0%
50.8%
·
·
Operating Margin
7.5%
1.3%
·
-3.3%
-1.2%
6.4%
·
10.0%
1.8%
·
·
14.1%
10.3%
5.4%
·
·
Net Margin
8.3%
3.0%
·
-1.1%
1.2%
8.3%
·
12.3%
4.6%
·
·
15.8%
12.0%
6.5%
·
·
Pretax Margin
9.4%
3.6%
·
-1.2%
1.2%
9.4%
·
12.4%
4.9%
·
·
16.6%
12.5%
7.0%
·
·
EBITDA Margin
7.5%
1.3%
·
-3.3%
-1.2%
6.4%
·
10.0%
1.8%
·
·
14.1%
10.3%
5.4%
·
·
ROA
1.2%
0.42%
·
-0.17%
0.17%
1.1%
·
1.7%
0.58%
·
·
2.3%
1.8%
0.78%
·
·
ROE
1.4%
0.47%
·
-0.19%
0.19%
1.2%
·
1.9%
0.65%
·
·
2.6%
2.0%
0.87%
·
·
ROIC
1.1%
0.18%
·
-0.57%
-0.19%
0.81%
·
1.5%
0.25%
·
·
2.1%
1.6%
0.69%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.1
6.9
·
6.4
7.4
9.1
·
10.0
10.0
10.1
·
10.4
8.5
8.6
·
8.7
Quick Ratio
4.3
4.1
·
3.8
4.6
5.7
·
6.3
6.1
6.3
·
7.2
5.8
6.0
·
6.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.5
0.4
·
0.6
Receivables Turnover
4.4
5.8
·
4.9
5.3
6.0
·
5.1
4.4
5.6
·
5.6
4.1
4.1
·
5.8
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.20
$12.08
·
$12.15
$12.53
$12.98
·
$13.18
$12.87
$13.01
·
$13.68
$13.39
$13.33
·
$13.12
Revenue / Share
$2.10
$1.94
·
$2.13
$2.05
$1.85
·
$2.03
$1.86
$1.60
·
$2.17
$2.14
$1.85
·
$2.78
Cash Flow / Share
·
$0.36
·
·
·
$0.46
·
·
·
$0.28
·
·
·
$0.29
·
·
Cash / Share
$1.27
$1.14
·
$0.88
$1.19
$0.88
·
$1.03
$0.89
$0.99
·
$1.65
$1.47
$1.65
·
$2.33
Dividend / Share
$0.21
·
$0.21
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.18
$0.18
Dividend Paid / Share
·
$0.21
·
$0.21
$0.21
$0.21
·
$0.20
$0.20
$0.20
·
$0.19
$0.19
$0.19
·
$0.18
EPS (TTM)
$0.45
$0.30
·
$0.30
$0.57
$0.64
·
$0.66
$0.75
$0.92
·
$1.12
$1.58
$2.28
·
$3.18
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$449M
$446M
·
$446M
$442M
$433M
·
$403M
$413M
$430M
·
$480M
$515M
$575M
·
$699M
Net Income TTM
$25M
$17M
·
$18M
$34M
$37M
·
$37M
$43M
$53M
·
$64M
$90M
$131M
·
$189M
Market Cap
$4.67B
$2.85B
·
$2.22B
$3.14B
$2.86B
·
$3.64B
$3.99B
$4.06B
·
$4.38B
$5.43B
$4.84B
·
$3.68B
P/E
186.1
170.7
·
134.0
98.1
78.9
·
97.2
93.6
77.8
·
68.1
59.9
37.1
·
20.2
P/S
10.4
6.4
·
5.0
7.1
6.6
·
9.0
9.7
9.4
·
9.1
10.6
8.4
·
5.3
P/B
6.9
4.2
·
3.3
4.5
3.9
·
4.9
5.5
5.5
·
5.6
7.1
6.4
·
4.9
P / Tangible Book
8.1
5.0
·
3.9
5.2
4.5
·
5.6
6.3
6.3
·
6.4
8.1
7.3
·
5.6
P / Cash Flow
·
142.0
·
·
·
108.5
·
·
·
255.3
·
·
·
291.9
·
·
Dividend Yield
1.0%
1.7%
·
2.1%
1.5%
1.6%
·
1.2%
1.1%
1.1%
·
0.98%
0.78%
0.86%
·
1.1%
Earnings Yield
0.54%
0.59%
·
0.75%
1.0%
1.3%
·
1.0%
1.1%
1.3%
·
1.5%
1.7%
2.7%
·
4.9%
Payout Ratio
120.9%
362.1%
·
-869.1%
862.6%
136.1%
·
79.5%
234.1%
287.9%
·
55.1%
73.6%
158.1%
·
22.4%
Annual Payout
$47M
$47M
·
$47M
$47M
$47M
·
$45M
$45M
$45M
·
$43M
$42M
$42M
·
$40M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$444M
$419M
$445M
$651M
$703M
Margin Kotor %
54.5%
53.6%
51.5%
56.4%
51.3%
Margin Operasi %
2.3%
4.3%
7.9%
27.7%
24.9%
Laba Bersih
$22M
$32M
$56M
$171M
$164M
EPS Dilusian
$0.39
$0.56
$0.97
$2.93
$2.67
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
6.5
9.3
10.5
9.0
9.5
Rasio Cepat
3.8
5.9
6.7
6.4
7.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$87M
$64M
$45M
$176M
$184M
Pemilik institusional (13F)
402 pengaju
· $5.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang402
Nilai yang dipegang$5.4B
Posisi baru99
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
99 (+41 vs Kuartal sebelumnya)
29 (-8 vs Kuartal sebelumnya)
119 (+5 vs Kuartal sebelumnya)
111 (+10 vs Kuartal sebelumnya)
-95K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 56 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.