Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$241.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.04
$-0.04
8.0%
31 Maret 2026
Mei 7, 2026
$-0.04
$-0.05
16.8%
31 Des. 2025
$-0.05
$-0.05
4.0%
30 Sep. 2025
$-0.05
$-0.05
0.79%
30 Juni 2025
$-0.05
$-0.05
-1.0%
31 Maret 2025
$-0.06
$-0.06
6.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$46M
$83M
$79M
$38M
$24M
$12M
Cost of Revenue
$32M
$55M
$48M
$26M
$13M
$8M
Gross Profit
·
·
·
·
$11M
$4M
R&D Expense
$50M
$76M
$69M
$50M
$27M
$13M
SG&A Expense
$35M
$63M
$62M
$78M
$51M
$9M
Operating Expenses
$122M
$159M
$149M
$136M
$79M
$23M
Operating Income
$-108M
$-131M
$-118M
$-124M
$-69M
$-19M
Other Non-op
$6.0K
$102.0K
$84.0K
$-1M
$-143.0K
$0
Pretax Income
$-117M
$-89M
$-146M
$50M
$-153M
$-19M
Income Tax
$50.0K
$-342.0K
$-517.0K
$-23M
$47.0K
$5.0K
Net Income
$-117M
$-85M
$-145M
$74M
$-153M
$-19M
EPS (Basic)
$-0.57
$-0.46
$-0.86
$0.55
$-3.90
$-1.17
EPS (Diluted)
$-0.57
$-0.46
$-0.86
$0.51
$-3.90
$-1.17
Shares (Basic)
205,573,000
182,460,000
168,927,000
133,668,000
39,167,000
16,246,000
Shares (Diluted)
205,573,000
182,460,000
168,927,000
145,743,000
39,167,000
16,246,000
EBITDA
·
·
$-118M
·
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$237M
$87M
$152M
$110M
$268M
$39M
Receivables
$4M
$14M
$26M
$9M
$8M
$4M
Inventory
$13M
$15M
$22M
$19M
$12M
$3M
Prepaid Expense
$4M
$4M
$6M
$4M
$3M
$522.0K
Current Assets
$260M
$122M
$206M
$142M
$291M
$47M
PP&E (Net)
$10M
$15M
$9M
$7M
$2M
$722.0K
PP&E (Gross)
$20M
$23M
$14M
$10M
$4M
$2M
Accum. Depreciation
$11M
$8M
$5M
$3M
$2M
$1M
Goodwill
$163M
$163M
$163M
$162M
$0
·
Intangibles
$53M
$72M
$91M
$106M
$170.0K
$515.0K
Other Non-current Assets
$8M
$10M
$7M
$3M
$2M
$102.0K
Total Assets
$500M
$390M
$486M
$425M
$296M
$49M
Accrued Liabilities
·
·
·
·
·
$90.5K
Current Liabilities
$52M
$21M
$48M
$20M
$11M
$6M
Capital Leases
$4M
$6M
$7M
$5M
$0
·
Deferred Tax
$405.0K
$441.0K
$1M
$2M
$0
·
Other Non-current Liabilities
$0
$5M
$2M
$0
$60.0K
$88.0K
Total Liabilities
$57M
$42M
$105M
$41M
$230M
$11M
Long-term Debt
·
·
·
$0
$7M
$6M
Common Stock
·
·
$21.0K
$18.0K
$15.0K
$2.0K
Paid-in Capital
$945M
$733M
$681M
$536M
$294M
$4M
Retained Earnings
$-502M
$-385M
$-300M
$-155M
$-229M
$-76M
AOCI
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-2.0K
$-1.0K
Stockholders' Equity
$444M
$348M
$381M
$385M
$66M
$-72M
Liabilities + Equity
$500M
$390M
$486M
$425M
$296M
$49M
Shares Outstanding
·
·
179,196,418
153,629,000
117,751,000
16,774,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$14M
$43M
$54M
$63M
$41M
$1M
Deferred Tax
$-39.0K
$-595.0K
$-790.0K
$-23M
$0
$0
Amort. of Intangibles
$19M
$19M
$19M
$7M
$345.0K
$167.0K
Restructuring
$18M
$1M
$0
·
·
·
Operating Cash Flow
$-43M
$-59M
$-41M
$-44M
$-42M
$-21M
CapEx
$1M
$7M
$5M
$5M
$2M
$223.0K
Investing Cash Flow
$-1M
$-9M
$-6M
$-108M
$-3M
$-215.0K
Debt Issued
·
·
·
$0
$2M
$6M
Net Debt Issued
·
·
$0
·
·
·
Stock Issued
$1M
$812.0K
$2M
$2M
$517.0K
$31.0K
Stock Repurchased
·
·
$0
$550.0K
$0
·
Net Stock Activity
·
·
$2M
·
·
·
Financing Cash Flow
$195M
$3M
$90M
$-6M
$275M
$54M
Net Change in Cash
$150M
$-65M
$43M
$-158M
$229M
$33M
Taxes Paid
$243.0K
$296.0K
$160.0K
$193.0K
$32.0K
$2.0K
Free Cash Flow
·
·
$-45M
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
·
-148.7%
·
·
·
Net Margin
·
·
-183.0%
·
·
·
Pretax Margin
·
·
-184.3%
·
·
·
EBITDA Margin
·
·
-148.7%
·
·
·
ROA
·
·
-31.9%
·
·
·
ROE
·
·
-37.1%
·
·
·
ROIC
·
·
-30.9%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
·
·
4.1
·
·
·
Quick Ratio
·
·
3.5
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
0.2
·
·
·
Inventory Turnover
·
·
2.3
·
·
·
Receivables Turnover
·
·
4.5
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
·
·
$2.12
·
·
·
Revenue / Share
·
·
$0.47
·
·
·
Cash Flow / Share
·
·
$-0.24
·
·
·
Cash / Share
·
·
$0.85
·
·
·
EPS (TTM)
$-0.57
$-0.46
$-0.86
$0.51
$-3.90
$-1.17
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-44.9%
4.8%
109.4%
59.9%
100.3%
·
Revenue CAGR 3Y
6.6%
52.0%
88.6%
·
·
·
Revenue CAGR 5Y
31.1%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$46M
$83M
$79M
$38M
$24M
$12M
Net Income TTM
$-117M
$-85M
$-145M
$74M
$-153M
$-19M
Market Cap
·
·
$1.45B
·
·
·
P/E
-12.5
-7.8
-9.4
6.9
-4.4
·
P/S
·
·
18.2
·
·
·
P/B
·
·
3.8
·
·
·
P / Tangible Book
·
·
11.4
4.6
30.6
·
P / Cash Flow
·
·
-36.1
·
·
·
P / FCF
·
·
-32.2
·
·
·
Earnings Yield
-8.0%
-12.9%
-10.7%
14.5%
-22.9%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$9M
$7M
$10M
$14M
$14M
$18M
$22M
$20M
$23M
$26M
$22M
$18M
$13M
$12M
$10M
Cost of Revenue
$6M
$5M
$5M
$6M
$12M
$9M
$16M
$13M
$12M
$14M
$15M
$15M
$11M
$8M
$7M
$10M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$391.0K
R&D Expense
$13M
$15M
$12M
$13M
$11M
$13M
$19M
$18M
$19M
$20M
$18M
$17M
$17M
$17M
$16M
$12M
SG&A Expense
$13M
$11M
$10M
$5M
$8M
$12M
$16M
$15M
$15M
$16M
$15M
$14M
$13M
$19M
$16M
$24M
Operating Expenses
$31M
$31M
$44M
$23M
$24M
$31M
$41M
$38M
$39M
$41M
$38M
$36M
$35M
$41M
$36M
$38M
Operating Income
$-27M
$-28M
$-41M
$-19M
$-22M
$-25M
$-39M
$-29M
$-31M
$-32M
$-27M
$-29M
$-27M
$-35M
$-31M
$-37M
Other Non-op
$10.0K
$10.0K
$10.0K
$-59.0K
$37.0K
$18.0K
$-38.0K
$26.0K
$31.0K
$83.0K
$33.0K
$20.0K
$20.0K
$11.0K
$68.0K
$-74.0K
Pretax Income
$-228M
$-34M
$-33M
$-19M
$-49M
$-16M
$-44M
$-19M
$-22M
$-4M
$-33M
$8M
$-59M
$-62M
$-21M
$-43M
Income Tax
$71.0K
$67.0K
$-61.0K
$-19.0K
$48.0K
$82.0K
$-598.0K
$125.0K
$61.0K
$70.0K
$-505.0K
$23.0K
$-96.0K
$61.0K
$-13M
$-10M
Net Income
$-228M
$-34M
$-32M
$-19M
$-49M
$-17M
$-40M
$-19M
$-22M
$-4M
$-33M
$8M
$-59M
$-62M
$-7M
$-33M
EPS (Basic)
$-0.95
$-0.15
$-0.14
$-0.09
$-0.25
$-0.09
$-0.22
$-0.10
$-0.12
$-0.02
$-0.16
$0.04
$-0.35
$-0.39
$-0.15
$-0.24
EPS (Diluted)
$-0.95
$-0.15
$-0.14
$-0.09
$-0.25
$-0.09
$-0.22
$-0.10
$-0.12
$-0.02
$-0.16
$0.04
$-0.35
$-0.39
$-0.12
$-0.24
Shares (Basic)
240,643,000
229,988,000
·
212,681,000
198,956,000
187,784,000
·
184,672,000
183,127,000
179,779,000
·
175,103,000
165,606,000
156,792,000
·
138,455,000
Shares (Diluted)
240,643,000
229,988,000
·
212,681,000
198,956,000
187,784,000
·
184,672,000
183,127,000
179,779,000
·
185,626,000
165,606,000
156,792,000
·
138,455,000
EBITDA
$-27M
$-28M
·
$-19M
$-22M
$-25M
·
$-29M
$-31M
$-32M
·
$-29M
$-27M
$-35M
·
$-37M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$557M
$221M
$237M
$151M
$161M
$75M
$87M
$99M
$112M
$130M
$152M
$177M
$178M
$101M
$110M
$125M
Receivables
$5M
$4M
$4M
$10M
$12M
$12M
$14M
$21M
$23M
$22M
$26M
$18M
$15M
$7M
$9M
$11M
Inventory
$20M
$15M
$13M
$15M
$15M
$16M
$15M
$21M
$25M
$33M
$22M
$16M
$19M
$19M
$19M
$17M
Prepaid Expense
$20M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$6M
$5M
$4M
$3M
$4M
$3M
Current Assets
$602M
$246M
$260M
$179M
$193M
$108M
$122M
$145M
$165M
$191M
$206M
$215M
$216M
$130M
$142M
$156M
PP&E (Net)
$9M
$9M
$10M
$14M
$15M
$15M
$15M
$13M
$13M
$12M
$9M
$8M
$7M
$7M
$7M
$6M
PP&E (Gross)
$21M
$21M
$20M
$25M
$24M
$23M
$23M
$20M
$20M
$17M
$14M
$13M
$11M
$10M
$10M
$8M
Accum. Depreciation
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
Goodwill
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$163M
$161M
$162M
$160M
Intangibles
$44M
$49M
$53M
$58M
$63M
$67M
$72M
$77M
$82M
$86M
$91M
$96M
$101M
$106M
$106M
$110M
Other Non-current Assets
$10M
$8M
$8M
$9M
$9M
$10M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
$6M
$3M
$4M
Total Assets
$832M
$481M
$500M
$430M
$449M
$371M
$390M
$419M
$439M
$468M
$486M
$494M
$499M
$416M
$425M
$443M
Current Liabilities
$28M
$57M
$52M
$23M
$23M
$19M
$21M
$26M
$29M
$42M
$48M
$45M
$36M
$23M
$20M
$19M
Capital Leases
$3M
$4M
$4M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$5M
$5M
Deferred Tax
$405.0K
$405.0K
$405.0K
$371.0K
$406.0K
$428.0K
$441.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$13M
Other Non-current Liabilities
·
·
$0
·
·
·
$5M
·
·
·
$2M
·
·
·
·
$0
Total Liabilities
$31M
$61M
$57M
$59M
$61M
$29M
$42M
$39M
$51M
$70M
$105M
$91M
$116M
$71M
$41M
$61M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Common Stock
·
·
·
·
·
·
·
·
$21.0K
$21.0K
·
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
Paid-in Capital
$1.57B
$956M
$945M
$841M
$840M
$743M
$733M
$726M
$714M
$702M
$681M
$671M
$659M
$561M
$536M
$525M
Retained Earnings
$-764M
$-536M
$-502M
$-470M
$-451M
$-402M
$-385M
$-345M
$-326M
$-304M
$-300M
$-268M
$-275M
$-217M
$-155M
$-148M
AOCI
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-7.0K
$-8.0K
Stockholders' Equity
$801M
$420M
$444M
$371M
$389M
$342M
$348M
$381M
$388M
$398M
$381M
$403M
$383M
$345M
$381M
$378M
Liabilities + Equity
$832M
$481M
$500M
$430M
$449M
$371M
$390M
$419M
$439M
$468M
$486M
$494M
$499M
$416M
$425M
$443M
Shares Outstanding
·
·
·
·
·
·
·
·
183,502,186
182,996,785
·
178,584,150
173,649,862
160,943,107
153,628,838
152,015,458
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$8M
$10M
$8M
$467.0K
$-913.0K
$7M
$5M
$11M
$13M
$14M
$12M
$12M
$13M
$17M
$11M
$16M
Deferred Tax
$0
$0
$31.0K
$-35.0K
$-22.0K
$-13.0K
$-595.0K
$0
$0
$0
$-795.0K
$0
$0
$5.0K
$-13M
$-10M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$2M
Restructuring
$344.0K
$450.0K
$16M
$0
$0
$1M
$1M
$0
$0
$0
·
·
·
·
·
·
Operating Cash Flow
$-32M
$-16M
$-8M
$-10M
$-11M
$-14M
$-10M
$-14M
$-15M
$-20M
$-24M
$-244.0K
$-9M
$-8M
$-9M
$-17M
CapEx
$227.0K
$388.0K
$48.0K
$710.0K
$679.0K
$41.0K
$562.0K
$570.0K
$3M
$3M
$1M
$2M
$889.0K
$815.0K
$1M
$1M
Investing Cash Flow
$-2M
$-388.0K
$-2.0K
$-710.0K
$-633.0K
$-41.0K
$-562.0K
$-570.0K
$-3M
$-5M
$-1M
$-2M
$-889.0K
$-2M
$-1M
$-98M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Issued
$-792.0K
$804.0K
$5.0K
$5.0K
$892.0K
$131.0K
$378.0K
$19.0K
$179.0K
$236.0K
$169.0K
$900.0K
$633.0K
$221.0K
$199.0K
$632.0K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
$804.0K
·
·
·
$131.0K
·
·
·
$236.0K
·
·
·
$221.0K
·
·
Financing Cash Flow
$369M
$2M
$95M
$608.0K
$98M
$949.0K
$378.0K
$914.0K
$179.0K
$2M
$1M
$900.0K
$87M
$221.0K
$-4M
$-168.0K
Net Change in Cash
$335M
$-15M
$87M
$-10M
$86M
$-13M
$-10M
$-13M
$-18M
$-23M
$-24M
$-1M
$77M
$-10M
$-14M
$-116M
Taxes Paid
$37.0K
$25.0K
$-16.0K
$72.0K
$123.0K
$64.0K
$98.0K
$82.0K
$89.0K
$27.0K
$96.0K
$64.0K
$-10.0K
$10.0K
$-170.0K
$175.0K
Free Cash Flow
·
$-17M
·
·
·
$-14M
·
·
·
$-23M
·
·
·
$-9M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.8%
Operating Margin
-258.2%
-322.9%
·
-192.0%
-149.4%
-180.5%
·
-133.6%
-152.1%
-136.2%
·
-130.3%
-150.7%
-265.5%
·
-365.4%
Net Margin
-2167.5%
-392.9%
·
-190.2%
-338.7%
-120.0%
·
-86.4%
-109.1%
-15.9%
·
34.2%
-324.0%
-463.0%
·
-318.2%
Pretax Margin
-2166.8%
-392.2%
·
-187.2%
-336.8%
-117.5%
·
-85.8%
-108.8%
-15.6%
·
34.3%
-324.6%
-466.4%
·
-419.4%
EBITDA Margin
-258.2%
-322.9%
·
-192.0%
-149.4%
-180.5%
·
-133.6%
-152.1%
-136.2%
·
-130.3%
-150.7%
-265.5%
·
-365.4%
ROA
-35.6%
-7.9%
·
-4.5%
-11.1%
-4.0%
·
-4.1%
-4.8%
-0.83%
·
1.6%
-14.9%
-17.6%
·
-9.4%
ROE
-38.4%
-8.9%
·
-5.1%
-12.6%
-4.5%
·
-4.8%
-5.8%
-0.99%
·
1.9%
-18.6%
-22.7%
·
-18.9%
ROIC
-3.4%
-6.6%
·
-5.2%
-5.6%
-7.4%
·
-7.7%
-8.0%
-8.1%
·
-7.1%
-7.1%
-10.3%
·
-7.5%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
21.8
4.3
·
7.9
8.2
5.6
·
5.6
5.7
4.6
·
4.7
6.0
5.5
·
8.4
Quick Ratio
20.3
4.0
·
7.1
7.4
4.5
·
4.6
4.7
3.6
·
4.3
5.4
4.6
·
7.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.4
0.3
·
0.3
0.6
0.4
·
0.7
0.6
0.5
·
0.9
0.6
0.5
·
1.2
Receivables Turnover
1.2
1.1
·
0.7
0.8
0.8
·
1.1
1.1
1.6
·
1.5
1.5
1.6
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
$2.12
$2.17
·
$2.26
$2.21
$2.14
·
$2.48
Revenue / Share
$0.04
$0.04
·
$0.05
$0.07
$0.07
·
$0.12
$0.11
$0.13
·
$0.12
$0.11
$0.09
·
$0.07
Cash Flow / Share
·
$-0.07
·
·
·
$-0.07
·
·
·
$-0.11
·
·
·
$-0.05
·
·
Cash / Share
·
·
·
·
·
·
·
·
$0.61
$0.71
·
$0.99
$1.02
$0.63
·
$0.82
EPS (TTM)
$-1.33
$-0.63
·
$-0.65
$-0.66
$-0.53
·
$-0.40
$-0.26
$-0.49
·
$-0.82
$-1.10
$-0.49
·
$-1.64
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$37M
$40M
·
$57M
$68M
$74M
·
$91M
$92M
$89M
·
$66M
$54M
$45M
·
$33M
Net Income TTM
$-313M
$-134M
·
$-125M
$-124M
$-98M
·
$-77M
$-51M
$-87M
·
$-120M
$-160M
$-68M
·
$-39M
Market Cap
·
·
·
·
·
·
·
·
$721M
$873M
·
$1.24B
$1.83B
$1.18B
·
$737M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$617M
P/E
-13.5
-13.9
·
-11.1
-9.9
-3.9
·
-6.1
-15.1
-9.7
·
-8.5
-9.6
-14.9
·
-3.0
P/S
·
·
·
·
·
·
·
·
7.9
9.8
·
18.9
33.9
26.4
·
22.4
P/B
·
·
·
·
·
·
·
·
1.9
2.2
·
3.1
4.8
3.4
·
2.0
P / Tangible Book
·
·
·
·
·
·
·
·
5.0
5.9
·
8.6
15.3
15.2
·
6.9
P / Cash Flow
·
·
·
·
·
·
·
·
·
-44.1
·
·
·
-148.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
18.7
Earnings Yield
-7.4%
-7.2%
·
-9.0%
-10.1%
-25.9%
·
-16.3%
-6.6%
-10.3%
·
-11.8%
-10.4%
-6.7%
·
-33.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$46M
$83M
$79M
$38M
$24M
Margin Operasi %
·
·
-148.7%
·
·
Laba Bersih
$-117M
$-85M
$-145M
$74M
$-153M
EPS Dilusian
$-0.57
$-0.46
$-0.86
$0.51
$-3.90
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
·
4.1
·
·
Rasio Cepat
·
·
3.5
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-45M
·
·
Pemilik institusional (13F)
409 pengaju
· $3.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang409
Nilai yang dipegang$3.0B
Posisi baru130
Posisi yang keluar45
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
130 (+56 vs Kuartal sebelumnya)
45 (+8 vs Kuartal sebelumnya)
125 (+7 vs Kuartal sebelumnya)
97 (+25 vs Kuartal sebelumnya)
+41.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 6 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.