Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$472.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.7%
Laporan BerikutnyaOkt 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.84
$0.55
52.6%
31 Maret 2026
$0.52
$0.43
20.6%
31 Des. 2025
$0.49
$0.44
10.3%
30 Sep. 2025
$0.43
$0.38
12.2%
30 Juni 2025
$0.47
$0.33
42.9%
31 Maret 2025
$0.52
$0.39
33.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.37B
$1.17B
$1.44B
$1.40B
$1.06B
$1.12B
$1.21B
$1.29B
$761M
$534M
$643M
Cost of Revenue
$975M
$830M
$1.03B
$1.00B
$818M
$906M
$974M
$997M
$599M
$427M
$512M
Gross Profit
$394M
$341M
$415M
$391M
$238M
$216M
$238M
$292M
$162M
$107M
$131M
R&D Expense
$80M
$82M
$91M
$77M
$60M
$52M
$48M
$40M
$38M
$38M
$44M
SG&A Expense
$238M
$234M
$261M
$205M
$158M
$123M
$103M
$85M
$67M
$57M
$89M
Operating Expenses
$336M
$322M
$406M
$324M
$254M
$175M
$148M
$121M
$108M
$101M
$138M
Operating Income
$58M
$18M
$9M
$67M
$-16M
$41M
$89M
$170M
$54M
$6M
$-7M
Other Non-op
$-2M
$-21M
$-12M
$-350.0K
$582.0K
$-17M
$-2M
$-13M
$-23M
$2M
$-6M
Pretax Income
$49M
$-31M
$-40M
$42M
$-32M
$9M
$66M
$138M
$2M
$-18M
$-40M
Income Tax
$20M
$11M
$-49M
$18M
$10M
$11M
$15M
$18M
$10M
$2M
$7M
Net Income
$25M
$-52M
$-188M
$67M
$21M
$-1M
$51M
$119M
$-8M
$-20M
$-46M
EPS (Basic)
$0.29
$-1.00
$-3.78
$1.35
$0.44
$-0.02
$2.24
$5.42
$-0.49
$-1.44
·
EPS (Diluted)
$0.28
$-1.00
$-3.65
$1.22
$0.44
$-0.02
$2.19
$5.17
$-0.49
$-1.44
·
Shares (Basic)
53,154,000
52,428,000
49,566,000
49,467,000
48,558,000
47,988,000
22,959,000
22,051,000
15,785,000
13,841,000
·
Shares (Diluted)
54,368,000
52,428,000
51,322,000
54,443,000
48,558,000
47,988,000
23,468,000
23,119,000
15,785,000
13,841,000
·
EBITDA
$114M
$84M
$80M
$179M
$104M
·
$118M
$196M
$87M
·
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$454M
$383M
$366M
$313M
$223M
$151M
$98M
$31M
$22M
$59M
$68M
Short-term Investments
$0
$6M
$25M
$0
·
·
·
·
·
·
·
Receivables
$308M
$252M
$219M
$355M
$313M
$216M
$217M
$237M
$183M
$141M
·
Inventory
$255M
$151M
$175M
$264M
$364M
$163M
$119M
$221M
$127M
$103M
·
Prepaid Expense
·
·
·
·
·
$27M
$38M
$32M
$14M
$17M
·
Other Current Assets
$47M
$75M
$52M
$33M
$51M
$27M
·
·
·
·
·
Current Assets
$1.06B
$868M
$907M
$1.15B
$951M
$557M
$472M
$522M
$347M
$319M
·
PP&E (Net)
$93M
$107M
$119M
$97M
$156M
$55M
$68M
$57M
$55M
$58M
·
PP&E (Gross)
$221M
$224M
$216M
$171M
$284M
$162M
$175M
$142M
$138M
$126M
·
Accum. Depreciation
$129M
$118M
$97M
$75M
$128M
$108M
$107M
$86M
$83M
$68M
·
Goodwill
$146M
$162M
$162M
$55M
$74M
$74M
$81M
$45M
$46M
$45M
$44M
Intangibles
$88M
$121M
$160M
$78M
$101M
$56M
$69M
$26M
$5M
$17M
·
Other Non-current Assets
$69M
$71M
$15M
$15M
$22M
$21M
$13M
$22M
$27M
$20M
·
Total Assets
$1.62B
$1.47B
$1.51B
$1.57B
$1.34B
$787M
$704M
$673M
$480M
$459M
·
Accounts Payable
$267M
$182M
$135M
$293M
$430M
$225M
$165M
$223M
$190M
$198M
·
Accrued Liabilities
·
·
·
·
·
$58M
$49M
$45M
$27M
$14M
·
Current Liabilities
$474M
$328M
$426M
$516M
$584M
$282M
$238M
$296M
$240M
$229M
·
Capital Leases
$63M
$61M
$66M
$67M
$32M
$21M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$1M
$3M
·
Other Non-current Liabilities
$30M
$30M
$29M
$15M
$9M
$6M
$10M
$6M
$3M
$2M
·
Total Liabilities
$1.01B
$1.08B
$1.28B
$1.19B
$1.03B
$505M
$431M
$486M
$398M
$460M
·
Long-term Debt
$462M
$657M
$790M
$584M
$366M
$196M
$207M
$212M
$177M
$243M
·
Total Debt
$462M
$657M
$790M
$603M
$366M
·
$207M
$212M
$177M
·
·
Common Stock
·
·
·
·
$2M
$737.0K
$712.0K
$678.0K
$653.0K
$416.0K
·
Paid-in Capital
·
·
·
$448M
·
·
·
·
·
·
·
Retained Earnings
$47M
$30M
$82M
$251M
$185M
$163M
$165M
$112M
$-7M
$586.0K
·
Treasury Stock
$206M
$154M
$132M
$108M
$51M
$2M
·
·
·
·
·
AOCI
$18.0K
$10.0K
$-206M
$-222M
$-222M
$-228M
$-178M
$-176M
$-143M
$-148M
·
Stockholders' Equity
$394M
$391M
$222M
$372M
$310M
$282M
$273M
$187M
$82M
$-1M
$9M
Liabilities + Equity
$1.62B
$1.47B
$1.51B
$1.57B
$1.34B
$787M
$704M
$673M
$480M
$459M
·
Shares Outstanding
52,738,000
60,226,000
57,542,000
52,880,000
50,138,000
48,988,000
47,355,000
22,480,000
21,666,000
13,869,000
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$56M
$66M
$72M
$47M
$35M
$36M
$29M
$26M
$33M
$31M
$50M
Stock-based Comp
$41M
$43M
$39M
$37M
$31M
$19M
$18M
$11M
$5M
$4M
$6M
Deferred Tax
$-14M
$-11M
$-63M
$-11.0K
$-2M
$-2M
$-718.0K
$-3M
$-2M
$-1M
$-2M
Amort. of Intangibles
$36M
$40M
$45M
$24M
$20M
$14M
$6M
$6M
$12M
$13M
$31M
Restructuring
$2M
$7M
$7M
·
·
$4M
·
·
$457.0K
$1M
$1M
Other Non-cash
$447.0K
$32M
$244M
$-65M
$52M
·
$72M
$-85M
$-30M
·
·
Operating Cash Flow
$109M
$77M
$104M
$105M
$153M
$87M
$170M
$68M
$-933.0K
$15M
$41M
CapEx
$9M
$19M
$39M
$20M
$17M
$32M
$33M
$26M
$19M
$14M
$32M
Investing Cash Flow
$25M
$108M
$-299M
$-39M
$-84M
$-32M
$-109M
$-68M
$-18M
$-13M
·
Debt Issued
·
·
·
·
·
·
·
$59M
$157M
$6M
$14M
Net Debt Issued
·
·
·
·
·
·
$-7M
$-24M
$-20M
·
·
Stock Issued
$9M
$10M
$43M
$12M
$15M
$5M
$7M
·
·
·
·
Stock Repurchased
$52M
$21M
$25M
$57M
$49M
$749.0K
$520.0K
·
·
$124.0K
·
Net Stock Activity
$-44M
$-12M
$18M
$-45M
$-34M
·
·
·
·
·
·
Financing Cash Flow
$-63M
$-210M
$236M
$74M
$3M
$13M
$100.0K
$8M
$-17M
$-11M
·
Net Change in Cash
$71M
$-27M
$47M
$140M
$72M
$53M
$61M
$8M
$-36M
$-9M
$-10M
Taxes Paid
$34M
$13M
$36M
$14M
$7M
$9M
$15M
$22M
$8M
$5M
$8M
Free Cash Flow
$100M
$58M
$65M
$67M
$106M
·
$136M
$42M
$-20M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
28.8%
29.1%
28.8%
24.9%
20.5%
·
19.6%
22.6%
21.3%
·
·
Operating Margin
4.2%
1.6%
0.61%
6.3%
3.7%
·
7.3%
13.2%
7.1%
·
·
Net Margin
1.8%
-4.5%
-13.0%
3.7%
1.4%
·
4.2%
9.3%
-1.0%
·
·
Pretax Margin
3.6%
-2.7%
-2.7%
4.9%
2.5%
·
5.5%
10.7%
0.28%
·
·
EBITDA Margin
8.3%
7.2%
5.6%
9.9%
7.0%
·
9.8%
15.2%
11.4%
·
·
ROA
1.6%
-3.5%
-12.2%
4.6%
2.0%
·
7.5%
20.7%
-1.7%
·
·
ROE
6.5%
-17.1%
-63.1%
19.5%
7.2%
·
19.9%
67.6%
-19.2%
·
·
ROIC
4.0%
2.3%
-0.21%
9.1%
4.8%
·
14.4%
37.0%
-76.3%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.6
2.1
2.2
1.6
·
2.0
1.8
1.4
·
·
Quick Ratio
1.6
2.0
1.4
1.5
0.9
·
1.3
0.9
0.9
·
·
Debt / Equity
1.2
1.7
3.6
1.6
1.2
·
0.8
1.1
2.2
·
·
LT Debt / Equity
1.1
1.7
3.4
1.6
1.1
·
0.7
1.0
1.9
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.8
0.9
1.2
1.4
·
1.8
2.2
1.6
·
·
Inventory Turnover
4.8
5.1
4.7
4.0
4.5
·
5.7
5.7
5.2
·
·
Receivables Turnover
4.9
5.0
5.0
5.0
5.7
·
5.3
6.1
4.7
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$7.48
$7.35
$4.29
$7.65
$12.73
·
$11.58
$8.32
$3.80
·
·
Revenue / Share
$25.18
$22.33
$28.08
$33.42
$58.20
·
$51.64
$55.75
·
·
·
Cash Flow / Share
$2.01
$1.47
$2.03
$1.93
$5.95
·
$7.23
$2.94
·
·
·
Cash / Share
$8.60
$7.19
$7.04
$7.47
$9.15
·
$4.16
$1.40
$1.04
·
·
EPS (TTM)
$0.28
$-1.00
$-3.65
$1.22
$0.44
$-0.02
$2.19
$5.17
$-0.49
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
16.9%
-18.8%
3.2%
32.2%
-6.0%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.65%
3.5%
8.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
177.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-38.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
212.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-27.5%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.37B
$1.17B
$1.44B
$1.40B
$1.06B
$1.12B
$1.21B
$1.29B
$761M
·
·
Net Income TTM
$25M
$-52M
$-188M
$67M
$21M
$-1M
$51M
$119M
$-8M
·
·
Market Cap
$1.27B
$1.10B
$1.24B
$937M
$581M
·
$335M
$371M
$199M
·
·
Enterprise Value
$1.28B
$1.37B
$1.64B
$1.18B
$724M
·
$444M
$551M
$354M
·
·
P/E
86.2
-20.7
-6.6
15.8
54.2
-622.8
6.5
3.2
-18.8
·
·
P/S
0.9
0.9
0.9
0.7
0.6
·
0.3
0.3
0.3
·
·
P/B
3.2
2.8
5.6
2.5
1.9
·
1.2
2.0
2.4
·
·
P / Tangible Book
7.9
10.2
·
3.9
4.3
2.0
·
·
·
·
·
P / Cash Flow
11.7
14.3
11.9
8.9
3.8
·
2.0
5.5
-213.6
·
·
P / FCF
12.7
19.1
19.1
14.0
5.5
·
2.5
8.8
-10.2
·
·
EV / EBITDA
11.2
16.3
20.4
6.6
6.9
·
3.8
2.8
4.1
·
·
EV / FCF
12.8
23.7
25.3
17.6
6.8
·
3.3
13.1
-18.1
·
·
EV / Revenue
0.9
1.2
1.1
0.8
0.7
·
0.4
0.4
0.5
·
·
Earnings Yield
1.2%
-4.8%
-15.3%
6.3%
1.8%
-0.16%
15.4%
31.3%
-5.3%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$479M
$343M
$343M
$338M
$324M
$366M
$341M
$311M
$301M
$274M
$317M
$344M
$388M
$392M
$14M
Cost of Revenue
$345M
$249M
$247M
$241M
$229M
$261M
$243M
$224M
$212M
$191M
$225M
$244M
$277M
$280M
$-27M
Gross Profit
$133M
$94M
$96M
$97M
$95M
$105M
$98M
$87M
$89M
$83M
$92M
$100M
$111M
$112M
$42M
R&D Expense
$22M
$19M
$19M
$20M
$20M
$20M
$20M
$20M
$20M
$21M
$21M
$20M
$25M
$24M
$21M
SG&A Expense
$59M
$48M
$53M
$59M
$60M
$59M
$61M
$58M
$57M
$57M
$65M
$68M
$60M
$68M
$41M
Operating Expenses
$82M
$68M
$77M
$84M
$85M
$86M
$80M
$78M
$77M
$82M
$93M
$103M
$113M
$97M
$61M
Operating Income
$51M
$26M
$20M
$12M
$10M
$18M
$17M
$9M
$12M
$1M
$-2M
$-2M
$-2M
$15M
$-20M
Other Non-op
$3M
$28M
$-12M
$-3M
$1M
$209.0K
$-636.0K
$-21M
$-441.0K
$576.0K
$462.0K
$-354.0K
$-13M
$1M
$3M
Pretax Income
$54M
$53M
$8M
$9M
$11M
$17M
$12M
$-18M
$5M
$-8M
$-10M
$-12M
$-25M
$8M
$-26M
Income Tax
$8M
$14M
$2M
$-1M
$7M
$8M
$6M
$6M
$-1M
$4M
$-76M
$7M
$8M
$11M
$-2M
Net Income
$45M
$37M
$5M
$9M
$3M
$8M
$5M
$-25M
$6M
$-20M
$-141M
$-24M
$-27M
$5M
$20M
EPS (Basic)
$0.73
$0.59
$0.04
$0.11
$-0.01
$0.09
$0.10
$-0.47
$0.11
$-0.38
$-2.83
$-0.50
$-0.55
$0.10
$0.41
EPS (Diluted)
$0.68
$0.58
$0.04
$0.10
$-0.01
$0.09
$0.10
$-0.47
$0.10
$-0.38
$-2.70
$-0.50
$-0.55
$0.10
$0.37
Shares (Basic)
50,998,000
52,283,000
52,900,000
52,553,000
53,130,000
53,454,000
53,482,000
53,071,000
52,570,000
52,068,000
50,807,000
49,380,000
49,116,000
48,962,000
49,238,000
Shares (Diluted)
55,063,000
53,186,000
54,991,000
54,371,000
53,738,000
54,384,000
54,312,000
53,071,000
54,283,000
52,068,000
55,523,000
49,380,000
49,116,000
48,962,000
50,504,000
EBITDA
$51M
$26M
$32M
·
$10M
$18M
$32M
·
$12M
$19M
·
$-9M
$-7M
$37M
·
Neraca27
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$440M
$489M
$461M
$454M
$710M
$622M
$370M
$383M
$454M
$529M
·
$401M
$376M
$325M
·
Short-term Investments
·
·
$0
$0
$26M
$25M
$23M
$6M
$14M
$24M
·
·
·
·
·
Receivables
·
·
·
$308M
$293M
$330M
$276M
$252M
$212M
$171M
·
$244M
$229M
$306M
·
Inventory
$498M
$322M
$213M
$255M
$184M
$200M
$247M
$151M
$177M
$208M
·
$226M
$294M
$416M
·
Other Current Assets
$86M
$56M
$50M
$47M
$37M
$68M
$79M
$75M
$86M
$54M
·
$68M
$78M
$75M
·
Current Assets
$1.73B
$1.24B
$1.07B
$1.06B
$1.25B
$1.24B
$996M
$868M
$942M
$987M
·
$939M
$978M
$1.12B
·
PP&E (Net)
$85M
$87M
$90M
$93M
$94M
$97M
$100M
$107M
$108M
$112M
·
$178M
$172M
$165M
·
PP&E (Gross)
$220M
$218M
$220M
$221M
$221M
$220M
$220M
$224M
$221M
$214M
·
$370M
$354M
$336M
·
Accum. Depreciation
$135M
$132M
$130M
$129M
$128M
$123M
$119M
$118M
$113M
$102M
·
$193M
$182M
$171M
·
Goodwill
$146M
$146M
$146M
$146M
$151M
$156M
$162M
$162M
$162M
$162M
$162M
$183M
$183M
$200M
·
Intangibles
$67M
$73M
$81M
$88M
$95M
$103M
$112M
$121M
$131M
$150M
·
$171M
$183M
$193M
·
Other Non-current Assets
$10M
$49M
$58M
$69M
$68M
$69M
$70M
$71M
$63M
$80M
·
$42M
$44M
$45M
·
Total Assets
$2.19B
$1.75B
$1.60B
$1.62B
$1.80B
$1.81B
$1.58B
$1.47B
$1.55B
$1.63B
·
$1.59B
$1.64B
$1.81B
·
Accounts Payable
$736M
$401M
$305M
$267M
$272M
$238M
$244M
$182M
$192M
$182M
·
$171M
$168M
$325M
·
Current Liabilities
$1.12B
$591M
$458M
$474M
$477M
$474M
$427M
$328M
$351M
$369M
·
$384M
$420M
$552M
·
Capital Leases
$59M
$61M
$61M
$63M
$64M
$57M
$59M
$61M
$62M
$64M
·
$73M
$76M
$77M
·
Other Non-current Liabilities
$61M
$45M
$32M
$30M
$28M
$30M
$30M
$30M
$35M
$33M
·
$27M
$23M
$23M
·
Total Liabilities
$1.53B
$1.14B
$994M
$1.01B
$1.21B
$1.20B
$1.17B
$1.08B
$1.12B
$1.21B
·
$1.27B
$1.31B
$1.45B
·
Long-term Debt
$443M
$443M
$462M
$462M
$659M
$659M
$658M
$657M
$667M
$777M
·
$815M
$822M
$825M
·
Total Debt
$443M
$443M
$462M
·
$659M
$659M
$658M
·
$667M
$777M
·
$815M
$822M
$825M
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$448M
Retained Earnings
$125M
$83M
$49M
$47M
$40M
$41M
$35M
$30M
$55M
$63M
·
$223M
$248M
$275M
$251M
Treasury Stock
$275M
$263M
$226M
$206M
$203M
$171M
$165M
$154M
$150M
$146M
·
$125M
$124M
$112M
·
AOCI
$11.0K
$14.0K
$13.0K
$18.0K
$23.0K
$17.0K
$19.0K
$10.0K
$17.0K
$303.0K
·
$-214M
$-218M
$-224M
·
Stockholders' Equity
$439M
$395M
$390M
$394M
$585M
$603M
$400M
$391M
$423M
$410M
·
$318M
$326M
$352M
·
Liabilities + Equity
$2.19B
$1.75B
$1.60B
$1.62B
$1.80B
$1.81B
$1.58B
$1.47B
$1.55B
$1.63B
·
$1.59B
$1.64B
$1.81B
·
Shares Outstanding
51,240,000
51,213,000
52,560,000
52,738,000
52,417,000
53,668,000
53,438,000
53,277,000
52,865,000
51,906,000
57,542,000
49,807,000
49,072,000
49,339,000
52,880,000
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$12M
$13M
$13M
$13M
$14M
$14M
$15M
$15M
$16M
$18M
$19M
$13M
$14M
$17M
$-2M
Stock-based Comp
$10M
$5M
$10M
$8M
$10M
$12M
$12M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
$7M
Amort. of Intangibles
$8M
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$10M
$10M
$11M
$12M
$11M
$11M
$6M
Restructuring
$1M
$1M
$5M
$1M
$0
$900.0K
$100.0K
$400.0K
$465.0K
$3M
·
$-186.0K
$4M
$2M
·
Other Non-cash
·
·
$3M
·
·
·
$-18M
·
·
$23M
·
·
·
$-109M
·
Operating Cash Flow
$-75M
$55M
$31M
$-70M
$93M
$73M
$14M
$-12M
$80M
$31M
$37M
$41M
$101M
$-74M
$21M
CapEx
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$6M
$4M
$5M
$8M
$7M
$8M
$8M
$-9M
Investing Cash Flow
$36M
$30M
$-3M
$22M
$26M
$-4M
$-19M
$-8M
$5M
$115M
$-49M
$-13M
$-13M
$-224M
$-9M
Stock Issued
$4M
$3M
$3M
$1M
$4M
$382.0K
$3M
$2M
$4M
$3M
$35M
$4M
$308.0K
$4M
$291.0K
Stock Repurchased
$12M
$37M
$20M
$3M
$32M
$6M
$11M
$3M
$2M
$13M
$8M
$660.0K
$12M
$5M
$40M
Net Stock Activity
·
·
$-17M
·
·
·
$-8M
·
·
$-10M
·
·
·
$-717.0K
·
Financing Cash Flow
$28M
$-57M
$-20M
$-208M
$-31M
$183M
$-8M
$-50M
$-73M
$-27M
$19M
$-5M
$-40M
$262M
$-34M
Net Change in Cash
$-11M
$28M
$8M
$-256M
$88M
$251M
$-13M
$-70M
$11M
$119M
$9M
$24M
$49M
$-35M
$-24M
Free Cash Flow
·
·
$28M
·
·
·
$12M
·
·
$27M
·
·
·
$-86M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
27.8%
27.3%
28.0%
·
29.3%
28.6%
28.7%
·
29.6%
30.2%
·
25.7%
25.7%
25.4%
·
Operating Margin
10.6%
7.5%
5.7%
·
3.0%
5.1%
5.1%
·
3.8%
0.48%
·
-2.3%
-1.7%
3.8%
·
Net Margin
9.3%
10.9%
1.5%
·
0.82%
2.2%
1.5%
·
1.9%
-7.3%
·
-6.4%
-6.3%
1.1%
·
Pretax Margin
11.2%
15.4%
2.3%
·
3.3%
4.5%
3.6%
·
1.6%
-2.8%
·
-4.5%
-6.6%
2.2%
·
EBITDA Margin
10.6%
7.5%
9.4%
·
3.0%
5.1%
9.5%
·
3.8%
6.9%
·
-2.3%
-1.7%
8.0%
·
ROA
2.2%
2.1%
0.33%
·
0.16%
0.49%
0.32%
·
0.36%
-1.2%
·
-1.6%
-1.7%
0.32%
·
ROE
8.7%
7.5%
1.3%
·
0.53%
1.6%
1.3%
·
1.5%
-5.2%
·
-6.9%
-8.1%
1.5%
·
ROIC
5.0%
2.2%
1.8%
·
0.25%
0.79%
0.79%
·
1.3%
0.16%
·
-1.1%
-0.59%
0.78%
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
2.1
2.3
·
2.6
2.6
2.3
·
2.7
2.7
·
2.4
2.3
2.0
·
Quick Ratio
0.4
0.8
1.0
·
2.2
2.1
1.6
·
1.9
2.0
·
1.7
1.4
1.1
·
Debt / Equity
1.0
1.1
1.2
·
1.1
1.1
1.6
·
1.6
1.9
·
2.6
2.5
2.3
·
LT Debt / Equity
0.7
1.1
1.1
·
1.1
1.1
1.6
·
1.6
1.8
·
2.5
2.4
2.3
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
·
0.2
0.3
0.3
·
Inventory Turnover
1.0
1.0
1.1
·
1.3
1.4
1.1
·
1.0
0.6
·
1.0
1.0
0.9
·
Receivables Turnover
·
·
·
·
1.3
1.5
1.5
·
1.3
1.2
·
1.3
1.4
1.4
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$8.57
$7.71
$7.41
·
$11.16
$11.23
$7.49
·
$8.01
$7.90
·
$6.39
$6.64
$7.14
·
Revenue / Share
$8.69
$6.45
$6.24
·
$6.03
$6.72
$6.28
·
$5.54
$5.27
·
$7.76
$8.74
$9.35
·
Cash Flow / Share
·
·
$0.56
·
·
·
$0.25
·
·
$0.60
·
·
·
$-1.49
·
Cash / Share
$8.59
$9.55
$8.78
·
$13.54
$11.58
$6.93
·
$8.58
$10.19
·
$8.06
$7.66
$6.58
·
EPS (TTM)
$1.40
$0.71
$0.22
·
$-0.29
$-0.18
$-0.53
·
·
$-4.13
·
$-0.58
$0.36
$0.95
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.50B
$1.35B
$1.37B
·
$1.34B
$1.32B
$1.24B
·
·
$1.32B
·
$1.14B
$1.14B
$1.08B
·
Net Income TTM
$97M
$55M
$25M
·
$-9M
$-6M
$-27M
·
·
$-212M
·
$-27M
$22M
$52M
·
Market Cap
$2.86B
$1.06B
$1.06B
·
$931M
$1.07B
$969M
·
$1.09B
$855M
·
$1.15B
$830M
$847M
·
Enterprise Value
$2.86B
$1.02B
$1.06B
·
$855M
$1.08B
$1.23B
·
$1.29B
$1.08B
·
$1.56B
$1.28B
$1.35B
·
P/E
39.9
29.3
92.0
·
-61.2
-110.7
-34.2
·
·
-4.0
·
-39.8
47.0
18.1
·
P/S
1.9
0.8
0.8
·
0.7
0.8
0.8
·
·
0.6
·
1.0
0.7
0.8
·
P/B
6.5
2.7
2.7
·
1.6
1.8
2.4
·
2.6
2.1
·
3.6
2.5
2.4
·
P / Tangible Book
12.6
6.1
6.5
·
2.7
3.1
7.7
·
8.4
8.7
·
·
·
·
·
P / Cash Flow
·
·
34.2
·
·
·
70.1
·
·
27.2
·
·
·
-11.4
·
EV / Revenue
1.9
0.8
0.8
·
0.6
0.8
1.0
·
·
0.8
·
1.4
1.1
1.2
·
Earnings Yield
2.5%
3.4%
1.1%
·
-1.6%
-0.90%
-2.9%
·
·
-25.1%
·
-2.5%
2.1%
5.5%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-08-29
2024-08-30
2023-08-25
2022-08-26
2021-08-27
Pendapatan
$1.37B
$1.17B
$1.44B
$1.40B
$1.06B
Margin Kotor %
28.8%
29.1%
28.8%
24.9%
20.5%
Margin Operasi %
4.2%
1.6%
0.61%
6.3%
3.7%
Laba Bersih
$25M
$-52M
$-188M
$67M
$21M
EPS Dilusian
$0.28
$-1.00
$-3.65
$1.22
$0.44
Metrik
2025-08-29
2024-08-30
2023-08-25
2022-08-26
2021-08-27
Utang / Ekuitas
1.2
1.7
3.6
1.6
1.2
Rasio Lancar
2.2
2.6
2.1
2.2
1.6
Rasio Cepat
1.6
2.0
1.4
1.5
0.9
Metrik
2025-08-29
2024-08-30
2023-08-25
2022-08-26
2021-08-27
Arus Kas Bebas
$100M
$58M
$65M
$67M
$106M
Pemilik institusional (13F)
385 pengaju
· $4.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang385
Nilai yang dipegang$4.5B
Posisi baru155
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
155 (+108 vs Kuartal sebelumnya)
18 (-18 vs Kuartal sebelumnya)
86 (+15 vs Kuartal sebelumnya)
101 (+5 vs Kuartal sebelumnya)
+7.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Silver Lake Partners III Cayman (AIV III), L.P., Silver Lake Technology Investors III Cayman, L.P., Silver Lake Technology Associates III Cayman, L.P., Silver Lake (Offshore) AIV GP III, Ltd., Silver Lake Sumeru Fund Cayman, L.P., Silver Lake Technology Investors Sumeru Cayman, L.P., Silver Lake Technology Associates Sumeru Cayman, L.P., SLTA Sumeru (GP) Cayman, L.P., Silver Lake Sumeru (Offshore) AIV GP, Ltd.
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 16 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 52 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.