Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$1.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 6, 2020
$0,30
USD
≈13.9%
Nov 29, 2019
$2,00
USD
≈9.8%
Sep 6, 2019
$2,00
USD
≈20.4%
Jun 7, 2019
$2,00
USD
≈21.9%
Mar 8, 2019
$2,00
USD
≈16.0%
Des 7, 2018
$2,00
USD
≈16.5%
Sep 24, 2018
$15,50
USD
≈11.5%
Sep 7, 2018
$2,00
USD
≈4.0%
Jun 8, 2018
$2,00
USD
≈5.5%
Mar 9, 2018
$2,00
USD
≈5.1%
Des 1, 2017
$2,00
USD
≈5.7%
Sep 8, 2017
$2,00
USD
≈6.0%
Jun 1, 2017
$2,00
USD
≈3.4%
Mar 9, 2017
$2,00
USD
≈2.7%
Des 1, 2016
$2,00
USD
≈2.4%
Sep 1, 2016
$2,00
USD
≈2.6%
Jun 2, 2016
$2,00
USD
≈2.8%
Mar 3, 2016
$2,00
USD
≈3.1%
Des 3, 2015
$2,00
USD
≈3.3%
Sep 3, 2015
$2,00
USD
≈2.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata21.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.07
$-0.06
214.9%
31 Maret 2026
Mei 13, 2026
$-0.36
$-0.36
0.77%
31 Des. 2025
$-0.17
$-0.18
5.5%
30 Sep. 2025
$-0.56
$-0.20
-183.3%
30 Juni 2025
$-0.01
$-0.08
88.0%
31 Maret 2025
$-0.58
$-0.60
3.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
$1.24B
$5.47B
$5.46B
$5.08B
$3.24B
$2.95B
$2.70B
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1.09B
·
·
SG&A Expense
·
·
·
·
·
·
$153M
$179M
$133M
·
·
·
Operating Expenses
$15M
$5M
$2M
$8M
$200.0K
$-9M
$15M
$24M
$21M
$20M
$17M
$22M
Operating Income
$-17M
$-79M
$-74M
$-522M
$-930M
$-4.10B
$136M
$265M
$102M
$214M
$237M
$175M
Interest Expense
·
$444M
$411M
$379M
$458M
$357M
$341M
$342M
$274M
$122M
$106M
$121M
Interest Income
$8M
$19M
$15M
$6M
·
·
·
·
·
·
·
·
Other Non-op
$-112M
$156M
$77M
$-55M
$88M
$-29M
$-13M
$108M
$2M
$-300.0K
$-11M
$8M
Pretax Income
$-628M
$-350M
$-393M
$-971M
$-1.28B
$-4.53B
$-172M
$124M
$-333M
$150M
$164M
$97M
Income Tax
$4M
$2M
$3M
$2M
$-10M
$60M
$-22M
$14M
$154M
$38M
$60M
$33M
Net Income
$-632M
$-353M
$-397M
$-974M
$-1.27B
$-4.59B
$-149M
$110M
$-487M
$112M
$104M
·
EPS (Basic)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.91
$-3.80
$1.13
$1.06
$0.66
EPS (Diluted)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.41
$-3.80
$1.13
$1.06
$0.66
Shares (Basic)
472,899,000
332,920,000
167,644,000
104,769,000
95,482,000
234,424,000
103,832,000
120,621,000
128,246,000
98,838,000
97,963,000
97,506,000
Shares (Diluted)
472,899,000
332,920,000
167,644,000
104,769,000
95,482,000
234,424,000
103,832,000
130,105,000
128,246,000
98,872,000
98,029,000
97,700,000
EBITDA
·
·
$291M
·
$-505M
$-3.60B
$586M
$803M
$640M
$481M
$470M
$391M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$428M
$632M
$884M
$632M
$1.59B
$308M
$265M
$313M
$310M
$207M
$211M
$218M
Receivables
$156M
$168M
$204M
$167M
$168M
$91M
$254M
$260M
$272M
$214M
$106M
$99M
Prepaid Expense
$43M
$36M
$32M
$29M
$35M
$34M
·
·
·
·
·
·
Other Current Assets
$97M
$98M
$88M
$81M
$82M
$75M
$143M
$198M
$203M
$169M
$98M
$84M
Current Assets
$730M
$947M
$1.20B
$902M
$1.87B
$487M
$673M
$781M
$872M
$684M
$414M
$402M
PP&E (Net)
$1.34B
$1.41B
$1.52B
$1.68B
$1.91B
$2.26B
$2.58B
$3.04B
$3.12B
$3.04B
$1.40B
$1.25B
PP&E (Gross)
$4.84B
$4.67B
$4.61B
$4.52B
$4.49B
$4.49B
$4.39B
·
·
·
·
·
Accum. Depreciation
$3.53B
$3.27B
$3.09B
$2.84B
$2.57B
$2.23B
$1.81B
·
·
·
·
·
Goodwill
$2.42B
$2.30B
$2.36B
$2.34B
$2.43B
$2.55B
$4.79B
$4.79B
$4.93B
$3.93B
$2.41B
$2.29B
Intangibles
$147M
$144M
$147M
$147M
$153M
$163M
$195M
$352M
$380M
$365M
$237M
$226M
Other Non-current Assets
$212M
$192M
$196M
$222M
$249M
$305M
$503M
$506M
$476M
$534M
$502M
$418M
Total Assets
$8.02B
$8.25B
$9.01B
$9.14B
$10.82B
$10.28B
$13.68B
$9.50B
$9.81B
$8.64B
$5.09B
$4.76B
Accounts Payable
$383M
$378M
$320M
$330M
$377M
$299M
$543M
$453M
$570M
$502M
$313M
$263M
Current Liabilities
$1.77B
$1.74B
$1.63B
$1.69B
$1.79B
$1.58B
$1.93B
$1.33B
$1.41B
$1.19B
$712M
$636M
Capital Leases
$3.48B
$3.63B
$4.00B
$4.25B
$4.65B
$4.96B
$4.91B
·
·
·
·
·
Deferred Tax
$36M
$34M
$32M
$32M
$31M
$40M
$46M
$42M
$50M
$21M
·
·
Other Non-current Liabilities
$95M
$82M
$103M
$105M
$165M
$241M
$196M
$963M
$904M
$706M
$463M
$420M
Total Liabilities
$9.91B
$10.01B
$10.86B
$11.76B
$12.61B
$13.13B
$12.46B
$8.10B
$7.69B
$6.63B
$3.55B
$3.25B
Long-term Debt
$4.02B
$4.13B
$4.50B
$4.95B
$5.17B
$5.41B
$4.91B
$4.87B
$4.31B
$3.83B
$1.94B
$1.79B
Total Debt
·
·
$4.58B
·
$5.43B
$5.72B
$4.75B
$4.72B
$4.24B
$3.76B
$1.93B
$1.78B
Common Stock
$5M
$4M
$3M
$500.0K
$5M
·
·
·
·
·
·
·
Paid-in Capital
$7.12B
$6.71B
$6.22B
$5.05B
$4.86B
·
·
·
·
·
·
·
Retained Earnings
$-8.98B
$-8.35B
$-7.99B
$-7.60B
$-6.62B
$-5.34B
$-706M
$-551M
$-208M
$384M
$353M
$327M
Treasury Stock
·
·
·
·
·
$56M
$56M
$56M
$48M
$700.0K
$680.0K
$680.0K
AOCI
$-42M
$-132M
$-78M
$-77M
$-28M
$39M
$-26M
$6M
$126M
$-2M
$3M
$13M
Stockholders' Equity
$-1.89B
$-1.76B
$-1.85B
$-2.62B
$-1.79B
$-2.86B
$1.21B
$1.40B
$2.11B
$2.01B
$1.54B
$1.51B
Liabilities + Equity
$8.02B
$8.25B
$9.01B
$9.14B
$10.82B
$10.28B
$13.68B
$9.50B
$9.81B
$8.64B
$5.09B
$4.76B
Shares Outstanding
·
·
·
·
·
·
·
·
75,826,927
·
·
·
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$313M
$320M
$365M
$396M
$425M
$498M
$450M
$538M
$539M
$268M
$233M
$216M
Stock-based Comp
$17M
$22M
$42M
$22M
$43M
$25M
$4M
$15M
$6M
$5M
$10M
$11M
Deferred Tax
$2M
$2M
$700.0K
$2M
$-8M
$64M
$-34M
$-6M
$158M
$34M
$52M
$32M
Amort. of Intangibles
·
$800.0K
$2M
$3M
$4M
$4M
$5M
$19M
$20M
$10M
$8M
$9M
Other Non-cash
·
·
$-227M
·
$194M
$2.87B
$307M
$-133M
$344M
·
·
·
Operating Cash Flow
$-120M
$-51M
$-215M
$-628M
$-614M
$-1.13B
$579M
$523M
$537M
$432M
$468M
$297M
CapEx
$246M
$246M
$226M
$202M
$92M
$174M
$518M
$576M
$627M
$422M
$333M
$271M
Investing Cash Flow
$-222M
$-243M
$-180M
$-224M
$-68M
$-155M
$-516M
$-317M
$-959M
$-1.33B
$-509M
$-272M
Stock Issued
·
·
·
·
$1.57B
$265M
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$22M
$34M
·
·
$92.0K
Net Stock Activity
·
·
·
·
$1.57B
·
·
$-22M
$-34M
·
·
$-92.0K
Dividends Paid
·
·
·
$700.0K
·
$6M
$84M
$258M
$105M
$80M
$79M
$59M
Financing Cash Flow
$125M
$68M
$649M
$-91M
$1.99B
$1.33B
$-113M
$-195M
$492M
$918M
$35M
$-354M
Net Change in Cash
$-204M
$-231M
$257M
$-966M
$1.30B
$46M
$-48M
$6M
$88M
$19M
$-7M
$-328M
Taxes Paid
$-3M
$-700.0K
$-4M
$-800.0K
$7M
$10M
$2M
$-20M
$11M
$5M
$5M
$1M
Free Cash Flow
·
·
$-441M
·
$-706M
$-1.30B
$61M
$-53M
$-68M
$10M
$134M
$27M
Levered FCF
·
·
$-856M
·
$-1.16B
$-1.66B
$-235M
$-358M
$-469M
$-81M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
-1.5%
·
-36.8%
-330.2%
2.5%
4.9%
2.0%
6.6%
8.0%
6.5%
Net Margin
·
·
-8.2%
·
-50.2%
-369.4%
-2.7%
2.0%
-9.6%
·
·
·
Pretax Margin
·
·
-8.2%
·
-50.6%
-364.6%
-3.1%
2.3%
-6.6%
4.6%
5.5%
3.6%
EBITDA Margin
·
·
6.0%
·
-20.0%
-290.1%
10.7%
14.7%
12.6%
14.9%
16.0%
14.5%
ROA
·
·
-4.4%
·
-12.0%
-38.3%
-1.3%
1.1%
-5.3%
·
·
·
ROE
·
·
19.9%
·
74.0%
231.8%
-11.7%
8.3%
-21.5%
·
·
·
ROIC
·
·
-2.8%
·
-25.4%
-146.8%
2.0%
3.9%
2.4%
2.8%
4.3%
3.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
0.7
·
1.0
0.3
0.3
0.6
0.6
0.6
0.6
0.8
Quick Ratio
·
·
0.7
·
1.0
0.3
0.3
0.4
0.4
0.4
0.4
0.5
Debt / Equity
·
·
-2.5
·
-3.0
-2.0
3.9
3.4
2.0
1.9
1.3
1.2
LT Debt / Equity
·
·
-2.5
·
-3.0
-2.0
3.9
3.4
2.0
1.9
1.3
1.2
Interest Coverage
·
·
-0.2
·
-2.0
-11.5
0.4
0.8
0.4
1.8
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
0.5
·
0.2
0.1
0.5
0.6
0.6
0.5
0.6
0.5
Receivables Turnover
·
·
26.0
·
19.5
7.2
21.3
20.6
20.9
20.3
28.8
26.2
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
·
$28.71
·
$5.29
$10.60
$52.69
$41.97
$39.61
$32.73
$30.06
$27.59
Cash Flow / Share
·
·
$-1.28
·
$-1.29
$-9.64
$5.58
$4.02
$4.36
$4.37
$4.77
$3.04
Dividend / Share
·
·
·
·
·
·
·
·
$0.80
$0.80
$0.80
$0.60
EPS (TTM)
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
$-19.58
$-1.44
$0.41
$-3.80
$1.13
$1.06
$0.66
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.6%
-3.6%
23.0%
54.7%
103.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.4%
22.4%
57.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
31.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
$1.24B
$5.47B
$5.46B
$5.08B
$3.24B
$2.95B
$2.70B
Net Income TTM
$-632M
$-353M
$-397M
$-974M
$-1.27B
$-4.59B
$-149M
$110M
$-487M
$112M
$104M
·
P/E
-1.2
-3.8
-2.6
-4.4
-20.5
-1.1
-50.3
299.5
-39.7
297.8
226.4
396.7
Earnings Yield
-85.9%
-26.6%
-38.7%
-22.8%
-4.9%
-92.4%
-2.0%
0.33%
-2.5%
0.34%
0.44%
0.25%
Payout Ratio
·
·
·
·
·
-0.14%
-56.4%
234.4%
-21.5%
·
·
·
Annual Payout
·
·
·
$700.0K
·
$6M
$84M
$258M
$105M
$80M
$79M
$59M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.60B
$1.05B
$1.29B
$1.30B
$1.40B
$862M
$1.31B
$1.35B
$1.03B
$951M
$1.10B
$1.41B
$1.35B
$954M
$991M
$968M
Operating Expenses
$2M
$-300.0K
$8M
$700.0K
$3M
$3M
$2M
$2M
$1M
$500.0K
$-2M
$4M
$-900.0K
$1M
$-2M
$4M
Operating Income
$238M
$-46M
$100.0K
$36M
$93M
$-146M
$5M
$72M
$-47M
$-108M
$-150M
$99M
$85M
$-108M
$-224M
$-115M
Interest Expense
·
·
·
·
·
·
·
·
·
$101M
·
$104M
$103M
$101M
$100M
$96M
Interest Income
$1M
$300.0K
$1M
$2M
$2M
$3M
$3M
$5M
$5M
$6M
$7M
$4M
$2M
$2M
·
·
Other Non-op
$-110M
$52M
$-8M
$-195M
$32M
$59M
$-18M
$23M
$108M
$43M
$67M
$16M
$32M
$-38M
$36M
$1M
Pretax Income
$-8M
$-115M
$-127M
$-297M
$-4M
$-200M
$-135M
$-22M
$-32M
$-162M
$-183M
$15M
$9M
$-234M
$-288M
$-225M
Income Tax
$3M
$2M
$500.0K
$1M
$1M
$2M
$700.0K
$-1M
$700.0K
$2M
$-1M
$2M
$400.0K
$2M
$0
$2M
Net Income
$-11M
$-117M
$-127M
$-298M
$-5M
$-202M
$-136M
$-21M
$-33M
$-164M
$-182M
$12M
$9M
$-236M
$-288M
$-227M
EPS (Basic)
$-0.02
$-0.22
$-0.28
$-0.58
$-0.01
$-0.47
$-0.28
$-0.06
$-0.10
$-0.62
$-0.80
$0.08
$0.06
$-1.71
$-6.64
$-2.20
EPS (Diluted)
$-0.02
$-0.22
$-0.28
$-0.58
$-0.01
$-0.47
$-0.28
$-0.06
$-0.10
$-0.62
$-0.80
$0.08
$0.06
$-1.71
$-6.64
$-2.20
Shares (Basic)
722,015,000
539,664,000
·
513,010,000
433,144,000
430,973,000
·
361,853,000
321,581,000
263,411,000
·
162,424,000
151,302,000
137,395,000
·
103,369,000
Shares (Diluted)
722,015,000
539,664,000
·
513,010,000
433,144,000
430,973,000
·
361,853,000
321,581,000
263,411,000
·
162,607,000
151,347,000
137,395,000
·
103,369,000
EBITDA
$314M
$30M
·
$115M
$170M
$-70M
·
$153M
$31M
$-27M
·
$188M
$182M
$-15M
·
$-18M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$778M
$339M
$428M
$366M
$424M
$379M
$632M
$527M
$770M
$624M
$884M
$730M
$435M
$496M
$632M
$685M
Receivables
$126M
$103M
$156M
$102M
$124M
$93M
$168M
$108M
$156M
$140M
·
$134M
$138M
$106M
·
$108M
Prepaid Expense
·
·
$43M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Other Current Assets
$93M
$98M
$97M
$100M
$110M
$114M
$98M
$104M
$101M
$112M
·
$94M
$112M
$116M
·
$91M
Current Assets
$1.04B
$583M
$730M
$619M
$709M
$635M
$947M
$789M
$1.08B
$913M
·
$980M
$708M
$740M
·
$905M
PP&E (Net)
·
·
$1.34B
·
·
·
$1.41B
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$4.84B
·
·
·
$4.67B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$3.61B
$3.57B
$3.50B
$3.48B
$3.45B
$3.35B
$3.27B
$3.27B
$3.20B
$3.15B
·
$2.99B
$2.96B
$2.92B
·
$2.72B
Goodwill
$2.38B
$2.39B
$2.42B
$2.40B
$2.39B
$2.36B
$2.30B
$2.35B
$2.33B
$2.32B
$2.36B
$2.31B
$2.31B
$2.34B
$2.34B
$2.31B
Intangibles
$146M
$146M
$147M
$148M
$148M
$146M
$144M
$147M
$146M
$146M
·
$146M
$147M
$147M
·
$145M
Other Non-current Assets
$202M
$198M
$212M
$212M
$213M
$200M
$192M
$199M
$198M
$194M
·
$195M
$198M
$206M
·
$224M
Total Assets
$8.04B
$7.68B
$8.02B
$8.02B
$8.17B
$8.05B
$8.25B
$8.32B
$8.59B
$8.54B
·
$8.79B
$8.67B
$8.85B
·
$9.21B
Accounts Payable
$397M
$274M
$383M
$279M
$305M
$233M
$378M
$248M
$301M
$250M
·
$236M
$286M
$257M
·
$231M
Current Liabilities
$1.90B
$1.67B
$1.77B
$1.60B
$1.62B
$1.51B
$1.74B
$1.58B
$1.65B
$1.50B
·
$1.53B
$1.55B
$1.71B
·
$1.62B
Capital Leases
$3.25B
$3.35B
$3.48B
$3.58B
$3.66B
$3.68B
$3.63B
$3.74B
$3.77B
$3.88B
·
$3.98B
$4.10B
$4.17B
·
$4.25B
Deferred Tax
$36M
$36M
$36M
$36M
$35M
$35M
$34M
$34M
$33M
$33M
·
$33M
$32M
$33M
·
$32M
Other Non-current Liabilities
$108M
$109M
$95M
$80M
$81M
$84M
$82M
$91M
$99M
$102M
·
$99M
$102M
$104M
·
$126M
Total Liabilities
$9.50B
$9.61B
$9.91B
$9.80B
$9.90B
$9.79B
$10.01B
$10.01B
$10.29B
$10.57B
·
$10.93B
$11.25B
$11.44B
·
$11.79B
Long-term Debt
$3.85B
$3.96B
$4.02B
$4.01B
$4.01B
$4.13B
$4.08B
$4.20B
$4.30B
$4.48B
·
$4.66B
$4.69B
$4.74B
·
$5.08B
Total Debt
$3.85B
$3.96B
·
$4.01B
$4.01B
$4.04B
·
$4.14B
$4.34B
$4.54B
·
$4.77B
$4.82B
$4.88B
·
$5.33B
Common Stock
$9M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
·
$2M
$5M
$5M
·
$5M
Paid-in Capital
$7.72B
$7.22B
$7.12B
$7.12B
$6.89B
$6.89B
$6.71B
$6.62B
$6.60B
$6.24B
·
$5.79B
$5.36B
$5.32B
·
$4.83B
Retained Earnings
$-9.11B
$-9.10B
$-8.98B
$-8.85B
$-8.55B
$-8.55B
$-8.35B
$-8.21B
$-8.19B
$-8.16B
·
$-7.81B
$-7.82B
$-7.83B
·
$-7.31B
AOCI
$-74M
$-58M
$-42M
$-53M
$-68M
$-79M
$-132M
$-102M
$-111M
$-114M
·
$-115M
$-125M
$-85M
·
$-106M
Stockholders' Equity
$-1.45B
$-1.93B
$-1.89B
$-1.78B
$-1.73B
$-1.74B
$-1.76B
$-1.69B
$-1.70B
$-2.03B
·
$-2.14B
$-2.58B
$-2.59B
·
$-2.58B
Liabilities + Equity
$8.04B
$7.68B
$8.02B
$8.02B
$8.17B
$8.05B
$8.25B
$8.32B
$8.59B
$8.54B
·
$8.79B
$8.67B
$8.85B
·
$9.21B
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$76M
$76M
$80M
$79M
$78M
$76M
$78M
$81M
$79M
$82M
$86M
$89M
$97M
$94M
$103M
$97M
Stock-based Comp
$3M
$7M
$-800.0K
$6M
$6M
$6M
$7M
$6M
$4M
$4M
$2M
$7M
$8M
$26M
$200.0K
$-4M
Deferred Tax
$100.0K
$300.0K
$500.0K
$400.0K
$0
$900.0K
$400.0K
$400.0K
$200.0K
$500.0K
$-100.0K
$400.0K
$-200.0K
$600.0K
$600.0K
$800.0K
Other Non-cash
·
$-95M
·
·
·
$-251M
·
·
·
$-111M
·
·
·
$-74M
·
$-94M
Operating Cash Flow
$235M
$-128M
$127M
$-15M
$138M
$-370M
$204M
$-32M
$-35M
$-188M
$-78M
$66M
$-13M
$-190M
$-33M
$-224M
CapEx
$45M
$46M
$83M
$66M
$50M
$47M
$90M
$61M
$45M
$50M
$72M
$58M
$49M
$47M
$72M
$54M
Investing Cash Flow
$-44M
$-16M
$-58M
$-68M
$-49M
$-47M
$-89M
$-60M
$-44M
$-50M
$-64M
$-59M
$-41M
$-17M
$-70M
$-51M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$248M
$49M
$-9M
$25M
$-49M
$158M
$-4M
$-155M
$236M
$-9M
$294M
$293M
$-6M
$69M
$44M
$500.0K
Net Change in Cash
$439M
$-96M
$60M
$-58M
$47M
$-253M
$104M
$-242M
$158M
$-251M
$159M
$294M
$-60M
$-136M
$-51M
$-282M
Taxes Paid
$-2M
$-1M
$2M
$-2M
$-2M
$-900.0K
$-800.0K
$2M
$-1M
$-200.0K
$-2M
$-1M
$300.0K
$-2M
$300.0K
$300.0K
Free Cash Flow
·
$-175M
·
·
·
$-417M
·
·
·
$-239M
·
·
·
$-237M
·
$-278M
Levered FCF
·
·
·
·
·
·
·
·
·
$-341M
·
·
·
$-339M
·
$-375M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.9%
-4.4%
·
2.8%
6.6%
-16.9%
·
5.3%
-4.6%
-11.4%
·
7.1%
6.3%
-11.3%
·
-11.9%
Net Margin
-0.71%
-11.2%
·
-22.9%
-0.34%
-23.4%
·
-1.5%
-3.2%
-17.2%
·
0.87%
0.64%
-24.7%
·
-23.4%
Pretax Margin
-0.50%
-11.0%
·
-22.8%
-0.25%
-23.2%
·
-1.6%
-3.1%
-17.0%
·
1.0%
0.67%
-24.5%
·
-23.2%
EBITDA Margin
19.7%
2.9%
·
8.9%
12.2%
-8.1%
·
11.3%
3.0%
-2.8%
·
13.4%
13.5%
-1.5%
·
-1.9%
ROA
-0.14%
-1.5%
·
-3.6%
-0.06%
-2.4%
·
-0.24%
-0.38%
-1.9%
·
0.14%
0.09%
-2.5%
·
-2.2%
ROE
0.72%
6.4%
·
17.2%
0.27%
10.7%
·
1.1%
1.5%
7.1%
·
-0.52%
-0.35%
9.9%
·
10.8%
ROIC
14.1%
-2.3%
·
1.6%
5.4%
-6.4%
·
2.8%
-1.8%
-4.4%
·
3.2%
3.6%
-4.8%
·
-4.2%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.3
·
0.4
0.4
0.4
·
0.5
0.7
0.6
·
0.6
0.5
0.4
·
0.6
Quick Ratio
0.5
0.3
·
0.3
0.3
0.3
·
0.4
0.6
0.5
·
0.6
0.4
0.4
·
0.5
Debt / Equity
-2.7
-2.1
·
-2.3
-2.3
-2.3
·
-2.5
-2.6
-2.2
·
-2.2
-1.9
-1.9
·
-2.1
LT Debt / Equity
-2.5
-2.0
·
-2.2
-2.3
-2.3
·
-2.4
-2.5
-2.2
·
-2.2
-1.9
-1.9
·
-2.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.1
·
1.0
0.8
-1.1
·
-1.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Receivables Turnover
12.8
10.7
·
12.4
10.0
7.4
·
11.1
7.0
7.7
·
11.6
10.4
9.0
·
8.1
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.21
$1.94
·
$2.53
$3.23
$2.00
·
$3.73
$3.20
$3.61
·
$8.65
$0.89
$0.69
·
$0.94
Cash Flow / Share
·
$-0.24
·
·
·
$-0.86
·
·
·
$-0.71
·
·
·
$-0.14
·
$-0.22
EPS (TTM)
$-1.10
$-1.09
·
$-1.34
$-0.82
$-0.91
·
$-1.58
$-1.44
$-1.28
·
$-8.21
$-10.49
$-10.67
·
$-13.59
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.23B
$5.03B
·
$4.87B
$4.92B
$4.55B
·
$4.44B
$4.49B
$4.81B
·
$4.70B
$4.26B
$4.08B
·
$4.09B
Net Income TTM
$-554M
$-547M
·
$-641M
$-363M
$-391M
·
$-399M
$-366M
$-325M
·
$-502M
$-742M
$-872M
·
$-820M
P/E
-1.7
-0.9
·
-2.2
-3.8
-3.2
·
-2.9
-3.5
-2.9
·
-1.0
-4.2
-4.7
·
-5.1
Earnings Yield
-57.9%
-111.2%
·
-46.2%
-26.5%
-31.7%
·
-34.7%
-28.9%
-34.4%
·
-102.8%
-23.8%
-21.3%
·
-19.5%
Annual Payout
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
$700.0K
$700.0K
$700.0K
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$4.85B
$4.64B
$4.81B
$3.91B
$2.53B
Margin Operasi %
·
·
-1.5%
·
-36.8%
Laba Bersih
$-632M
$-353M
$-397M
$-974M
$-1.27B
EPS Dilusian
$-1.34
$-1.06
$-2.37
$-9.29
$-13.29
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
-2.5
·
-3.0
Rasio Lancar
·
·
0.7
·
1.0
Rasio Cepat
·
·
0.7
·
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-441M
·
$-706M
Pemilik institusional (13F)
331 pengaju
· $949.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang331
Nilai yang dipegang$949.6M
Posisi baru73
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (+10 vs Kuartal sebelumnya)
27 (-19 vs Kuartal sebelumnya)
129 (+54 vs Kuartal sebelumnya)
37 (-22 vs Kuartal sebelumnya)
+250.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Wanda America Entertainment, Inc., Qingdao Wanda Movie and TV Investment Co., Ltd., Dalian Wanda Group Business Service Co., Ltd., Wanda America Investment Holding Co. Ltd., Qingdao Wanda Culture Investment Co., Ltd., Beijing Wanda Investment Co., Ltd., Beijing Wanda Culture Industry Group Co., Ltd., Dalian Wanda Group Co., Ltd., Dalian Hexing Investment Co., Ltd., Jianlin Wang
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 20 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.