Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$368.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.36Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 26, 2026
$0,09
USD
≈0.97%
Mei 28, 2026
$0,09
USD
≈1.3%
Mar 3, 2026
$0,09
USD
≈1.2%
Nov 28, 2025
$0,09
USD
≈1.2%
Agu 27, 2025
$0,08
USD
≈0.93%
Mei 29, 2025
$0,08
USD
≈0.49%
Mar 5, 2025
$0,08
USD
≈0.34%
Mar 5, 2020
$0,36
USD
≈6.0%
Des 3, 2019
$0,34
USD
≈4.0%
Sep 3, 2019
$0,34
USD
≈3.5%
Jun 7, 2019
$0,34
USD
≈3.5%
Mar 7, 2019
$0,34
USD
≈3.4%
Des 3, 2018
$0,32
USD
≈3.4%
Agu 31, 2018
$0,32
USD
≈3.3%
Jun 7, 2018
$0,32
USD
≈3.6%
Mar 7, 2018
$0,32
USD
≈2.9%
Nov 30, 2017
$0,29
USD
≈3.2%
Agu 29, 2017
$0,29
USD
≈3.5%
Jun 6, 2017
$0,29
USD
≈2.8%
Mar 6, 2017
$0,29
USD
≈2.6%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 30, 2026
$1.19
$1.03
15.7%
31 Maret 2026
$-0.06
$-0.12
48.4%
31 Des. 2025
$0.16
$0.31
-48.0%
30 Sep. 2025
$0.84
$0.47
77.3%
30 Juni 2025
$0.63
$0.74
-14.6%
31 Maret 2025
$-0.32
$-0.16
-100.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
$686M
$3.28B
$3.22B
$2.99B
$2.92B
$2.85B
$2.63B
SG&A Expense
·
·
·
·
$161M
$128M
$173M
$165M
$153M
$143M
$157M
$151M
Operating Expenses
·
·
·
·
$1.76B
$1.44B
$2.94B
$2.83B
$2.60B
$2.50B
$2.43B
$2.26B
Operating Income
·
·
·
·
$-252M
$-755M
$338M
$388M
$392M
$423M
$423M
$363M
Interest Expense
·
·
$-150M
$-155M
$-150M
$130M
$100M
$110M
$106M
$108M
$113M
$114M
Interest Income
·
·
·
·
$6M
$5M
$13M
$11M
$6M
$6M
$9M
$6M
Other Non-op
$-4M
$-44M
$-20M
$24M
$44M
$62M
$22M
$18M
$43M
$45M
$20M
$22M
Pretax Income
$154M
$253M
$221M
$-265M
$-439M
$-927M
$274M
$311M
$345M
$361M
$348M
$290M
Income Tax
$12M
$-60M
$30M
$3M
$-17M
$-309M
$80M
$95M
$79M
$104M
$129M
$96M
Net Income
$138M
$310M
$188M
$-271M
$-423M
$-617M
$191M
$214M
$264M
$255M
$217M
$193M
EPS (Basic)
$1.18
$2.54
$1.55
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
EPS (Diluted)
$1.04
$2.06
$1.34
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
Shares (Basic)
115,600,000
119,900,000
119,100,000
118,200,000
117,300,000
116,700,000
116,306,000
116,054,000
115,766,000
115,508,000
115,080,000
114,653,000
Shares (Diluted)
134,300,000
154,900,000
152,000,000
118,200,000
117,300,000
116,700,000
116,606,000
116,342,000
116,059,000
115,783,000
115,399,000
114,966,000
EBITDA
$202M
$198M
$210M
$238M
$13M
$-495M
$600M
$650M
$630M
$632M
$612M
$539M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$707M
$655M
$488M
$426M
$523M
$561M
$589M
$639M
Receivables
·
·
·
·
$69M
$25M
$84M
$95M
$89M
$75M
$74M
$48M
Inventory
·
·
·
·
$16M
$13M
$22M
$19M
$18M
$17M
$16M
$13M
Prepaid Expense
·
·
·
·
$36M
$34M
$37M
$15M
$17M
$16M
$13M
$11M
Current Assets
·
·
·
·
$874M
$893M
$635M
$559M
$658M
$676M
$715M
$741M
PP&E (Net)
$1.18B
$1.15B
$1.16B
$1.23B
$1.38B
$1.62B
$1.74B
$1.83B
$1.83B
$1.70B
$1.51B
$1.45B
PP&E (Gross)
$3.74B
$3.52B
$3.49B
$3.40B
$3.37B
$3.40B
$3.35B
$3.40B
$3.33B
$3.06B
$2.69B
$2.55B
Accum. Depreciation
$2.57B
$2.38B
$2.33B
$2.16B
$1.99B
$1.79B
$1.61B
$1.57B
$1.50B
$1.36B
$1.18B
$1.10B
Goodwill
$1.25B
$1.24B
$1.25B
$1.25B
$1.25B
$1.25B
$1.28B
$1.28B
$1.28B
$1.26B
$1.25B
$1.28B
Intangibles
$300M
$300M
$303M
$305M
$311M
$314M
$322M
$331M
$337M
$335M
$340M
$348M
Other Non-current Assets
·
·
·
·
$22M
$33M
$39M
$41M
$40M
$38M
$38M
$47M
Total Assets
·
·
·
·
$5.23B
$5.56B
$5.83B
$4.48B
$4.47B
$4.31B
$4.13B
$4.12B
Accounts Payable
·
·
·
·
$513M
$71M
$92M
$105M
$110M
$110M
$109M
$119M
Current Liabilities
·
·
·
·
$769M
$606M
$709M
$475M
$469M
$443M
$440M
$414M
Capital Leases
$791M
$784M
$853M
$971M
$1.08B
$1.14B
$1.22B
$232M
$251M
$234M
$209M
$202M
Deferred Tax
·
·
·
·
$40M
$80M
$142M
$140M
$122M
$135M
$140M
$141M
Other Non-current Liabilities
·
·
·
·
$38M
$75M
$44M
$50M
$42M
$44M
$61M
$67M
Long-term Debt
·
·
·
·
$2.50B
$2.53B
$1.80B
$1.81B
$1.82B
$1.82B
$1.81B
$1.82B
Total Debt
·
·
·
·
$2.50B
$2.40B
$1.78B
$1.78B
$1.79B
$1.79B
$1.78B
$1.82B
Common Stock
·
·
·
·
$100.0K
$124.0K
$122.0K
$121.0K
$121.0K
$121.0K
$120.0K
$120.0K
Retained Earnings
·
·
·
·
$-389M
$28M
$687M
$639M
$582M
$454M
$325M
$224M
Treasury Stock
$540M
$103M
$98M
$95M
$91M
$87M
$82M
$79M
$76M
$73M
$67M
$62M
AOCI
·
·
·
·
$-394M
$-399M
$-340M
$-319M
$-253M
$-247M
$-272M
$-145M
Stockholders' Equity
·
·
·
·
$323M
$788M
$1.44B
$1.40B
$1.39B
$1.26B
$1.10B
$1.11B
Liabilities + Equity
·
·
·
·
$5.23B
$5.56B
$5.83B
$4.48B
$4.47B
$4.31B
$4.13B
$4.12B
Shares Outstanding
·
·
·
·
119,750,000
118,576,099
117,151,656
116,830,530
116,475,033
116,210,252
115,924,059
115,700,447
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$202M
$198M
$210M
$238M
$265M
$260M
$261M
$261M
$238M
$209M
$189M
$176M
Stock-based Comp
$36M
$34M
$25M
$22M
$29M
$19M
$15M
$14M
$13M
$13M
$16M
$13M
Deferred Tax
$-19M
$-111M
$11M
$-9M
$-23M
$-39M
$-2M
$23M
$-15M
$-5M
$11M
$526.0K
Amort. of Intangibles
$400.0K
$2M
$2M
$2M
$3M
$5M
$5M
$3M
$2M
$2M
$2M
$3M
Other Non-cash
·
·
·
·
$317M
$46M
$97M
$44M
$29M
$-20M
$23M
$73M
Operating Cash Flow
·
·
·
·
$166M
$-330M
$562M
$557M
$529M
$463M
$456M
$455M
CapEx
·
·
·
$111M
$96M
$84M
$304M
$346M
$381M
$327M
$332M
$245M
Investing Cash Flow
·
·
·
·
$-89M
$-83M
$-311M
$-451M
$-410M
$-328M
·
$-253M
Net Debt Issued
·
·
·
·
$-10M
$-7M
$-8M
$-8M
$-6M
$-17M
·
·
Dividends Paid
·
·
·
·
$0
$42M
$159M
$149M
$135M
$125M
$116M
$116M
Financing Cash Flow
·
·
·
·
$-20M
$584M
$-187M
$-193M
$-158M
$-164M
·
$-147M
Net Change in Cash
·
·
·
·
$52M
$167M
$62M
$-96M
$-39M
$-27M
$-50M
$39M
Taxes Paid
$38M
$46M
$22M
$5M
$-136M
$-117M
$89M
$64M
$95M
$93M
$108M
$123M
Free Cash Flow
·
·
·
·
$71M
$-414M
$258M
$211M
$148M
$125M
$124M
$210M
Levered FCF
·
·
·
·
$-73M
$-501M
$188M
$135M
$66M
$48M
$53M
$134M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
-16.7%
-110.0%
10.3%
12.0%
13.1%
14.5%
14.8%
13.8%
Net Margin
4.4%
10.2%
6.1%
-11.1%
-28.0%
-89.9%
5.8%
6.6%
8.8%
8.7%
7.6%
7.3%
Pretax Margin
4.9%
8.3%
7.2%
-10.8%
-29.1%
-135.1%
8.3%
9.6%
11.6%
12.4%
12.2%
11.0%
EBITDA Margin
6.5%
6.5%
6.8%
9.7%
0.85%
-72.2%
18.3%
20.2%
21.1%
21.6%
21.5%
20.5%
ROA
·
·
·
·
-7.8%
-10.8%
3.7%
4.8%
6.0%
6.0%
5.3%
4.6%
ROE
·
·
·
·
-76.1%
-55.5%
13.5%
15.1%
19.9%
21.6%
19.6%
17.4%
ROIC
·
·
·
·
-8.6%
-15.8%
7.5%
8.3%
9.5%
9.9%
9.2%
8.3%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
1.1
1.5
0.9
1.2
1.4
1.5
1.6
1.8
Quick Ratio
·
·
·
·
1.0
1.1
0.8
1.1
1.3
1.4
1.5
1.5
Debt / Equity
·
·
·
·
7.7
3.0
1.2
1.2
1.3
1.4
1.6
1.6
LT Debt / Equity
·
·
·
·
7.7
3.0
1.2
1.2
1.3
1.4
1.6
1.6
Interest Coverage
·
·
·
·
-1.7
-5.8
3.4
3.5
3.7
3.9
3.8
3.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
0.3
0.1
0.6
0.7
0.7
0.7
0.7
0.6
Receivables Turnover
·
·
·
·
32.1
12.6
36.7
35.0
36.4
39.1
46.7
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
$2.70
$6.65
$12.26
$12.36
$11.97
$10.86
$9.49
$9.62
Revenue / Share
$23.19
$19.69
$20.18
$20.77
$12.88
$5.88
$28.16
$27.69
$25.78
$25.21
$24.72
$22.85
Cash Flow / Share
·
·
·
·
$1.42
$-2.83
$4.82
$4.79
$4.55
$3.90
$3.95
$3.95
Cash / Share
·
·
·
·
$5.91
$5.53
$4.17
$3.65
$4.49
$4.83
$5.08
$5.52
Dividend / Share
$0.33
·
·
·
·
$0.36
$1.36
$1.28
$1.16
$1.08
$1.00
·
Dividend Paid / Share
·
·
·
·
·
$0.36
$1.36
$1.28
$1.16
$1.08
$1.00
$1.00
EPS (TTM)
$1.04
$2.06
$1.34
$-2.26
$-3.55
$-5.25
$1.63
$1.83
$2.26
$2.19
$1.87
$1.66
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.1%
-0.56%
24.9%
62.5%
120.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.3%
26.4%
64.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
35.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-49.5%
53.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-55.4%
64.6%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
$686M
$3.28B
$3.22B
$2.99B
$2.92B
$2.85B
$2.63B
Net Income TTM
$138M
$310M
$188M
$-271M
$-423M
$-617M
$191M
$214M
$264M
$255M
$217M
$193M
Market Cap
·
·
·
·
$1.93B
$2.06B
$3.97B
$4.18B
$4.06B
$4.46B
$3.88B
$4.12B
Enterprise Value
·
·
·
·
$3.72B
$3.80B
$5.26B
$5.54B
$5.32B
$5.68B
$5.07B
$5.30B
P/E
22.3
15.0
10.5
-3.8
-4.5
-3.3
20.8
19.6
15.4
17.5
17.9
21.4
P/S
·
·
·
·
1.3
3.0
1.2
1.3
1.4
1.5
1.4
1.6
P/B
·
·
·
·
6.0
2.6
2.8
2.9
2.9
3.5
3.5
3.7
P / Cash Flow
·
·
·
·
11.6
-6.3
7.1
7.5
7.7
9.9
8.5
9.1
P / FCF
·
·
·
·
27.3
-5.0
15.3
19.8
27.5
35.7
31.2
19.6
EV / EBITDA
·
·
·
·
288.8
-7.7
8.8
8.5
8.4
9.0
8.3
9.8
EV / FCF
·
·
·
·
52.7
-9.2
20.3
26.3
36.0
45.5
40.8
25.3
EV / Revenue
·
·
·
·
2.5
5.5
1.6
1.7
1.8
1.9
1.8
2.0
Dividend Yield
·
·
·
·
0.00%
2.1%
4.0%
3.6%
3.3%
2.8%
3.0%
2.8%
Earnings Yield
4.5%
6.7%
9.5%
-26.1%
-22.0%
-30.2%
4.8%
5.1%
6.5%
5.7%
5.6%
4.7%
Payout Ratio
·
·
·
·
0.00%
-6.9%
83.2%
69.9%
51.1%
49.2%
53.4%
60.0%
Annual Payout
·
·
·
·
$0
$42M
$159M
$149M
$135M
$125M
$116M
$116M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$1.09B
$643M
$776M
$858M
$940M
$541M
$814M
$922M
$734M
$579M
$875M
$942M
$611M
$650M
$744M
$460M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$48M
$41M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$763M
$494M
Operating Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
$-33M
Interest Expense
·
·
·
·
·
·
·
·
$35M
$38M
$38M
$37M
$37M
$38M
$38M
$38M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$2M
Other Non-op
$-4M
$-1M
$5M
$100.0K
$-5M
$-4M
$-4M
$-22M
$100.0K
$-18M
$-5M
$-12M
$-2M
$4M
$11M
$3M
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-68M
$-74M
Income Tax
·
·
·
·
·
·
·
·
·
·
$21M
$12M
$-4M
$3M
$5M
$-2M
Net Income
$139M
$-6M
$34M
$50M
$94M
$-39M
$51M
$188M
$46M
$25M
$90M
$119M
$-3M
$24M
$73M
$74M
EPS (Basic)
$1.20
$-0.06
$0.26
$0.43
$0.81
$-0.32
$0.43
$1.54
$0.37
$0.20
$0.74
$0.98
$-0.03
$-0.20
$-0.61
$-0.62
EPS (Diluted)
$1.19
$-0.06
$0.33
$0.40
$0.63
$-0.32
$0.36
$1.19
$0.32
$0.19
$0.61
$0.80
$-0.03
$-0.20
$-0.61
$-0.62
Shares (Basic)
115,200,000
114,700,000
·
113,800,000
113,500,000
119,400,000
·
120,000,000
119,900,000
119,500,000
119,200,000
119,100,000
118,800,000
118,400,000
118,200,000
117,900,000
Shares (Diluted)
116,400,000
114,700,000
·
123,800,000
149,100,000
119,400,000
·
158,200,000
153,400,000
152,400,000
152,000,000
151,700,000
118,800,000
118,400,000
118,200,000
117,900,000
EBITDA
$52M
$52M
·
$51M
$49M
$50M
·
$49M
$50M
$49M
$52M
$53M
$55M
·
$42M
$29M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
$632M
$695M
$569M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
$67M
$53M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$20M
$17M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
$45M
$35M
Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$801M
$873M
$720M
PP&E (Net)
·
·
$1.18B
·
·
·
$1.15B
·
·
·
·
·
·
$1.26B
$1.30B
$1.35B
PP&E (Gross)
·
·
$3.74B
·
·
·
$3.52B
·
·
·
·
·
·
·
·
$3.42B
Accum. Depreciation
·
·
$2.57B
·
·
·
$2.38B
·
·
·
·
·
·
$2.13B
$2.09B
$2.07B
Goodwill
$1.25B
$1.25B
$1.25B
$1.25B
$1.25B
$1.24B
$1.24B
$1.25B
$1.24B
$1.25B
$1.25B
$1.26B
$1.25B
$1.25B
$1.25B
$1.26B
Intangibles
·
·
$300M
$300M
$300M
$300M
$300M
$301M
$302M
$302M
$303M
$304M
$304M
$309M
$310M
$311M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$33M
$28M
$28M
Total Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.85B
$5.00B
$5.02B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$372M
$466M
$384M
Current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$628M
$726M
$646M
Capital Leases
·
·
$791M
·
·
·
$784M
·
·
·
·
·
·
$988M
$1.02B
$1.04B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$40M
$41M
$39M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$37M
$35M
$31M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.50B
$2.50B
$2.50B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.50B
$2.50B
$2.50B
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
Retained Earnings
·
·
·
·
·
·
·
·
·
·
·
·
·
$-561M
$-537M
$-463M
Treasury Stock
$586M
$560M
$540M
$464M
$322M
$322M
$103M
$103M
$103M
$102M
$98M
$98M
$98M
$95M
$93M
$93M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
$-363M
$-371M
$-361M
Stockholders' Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
$195M
$208M
$286M
Liabilities + Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.85B
$5.00B
$5.02B
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
·
120,430,000
120,560,000
120,470,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$52M
$52M
$52M
$51M
$49M
$50M
$49M
$49M
$50M
$49M
$52M
$53M
$55M
$58M
$61M
$62M
Stock-based Comp
$-9M
$-9M
$63M
$-10M
$-8M
$-8M
$58M
$-8M
$-9M
$-6M
$-6M
$7M
$6M
$5M
$6M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
$6M
$34M
·
·
·
$-600.0K
$2M
$-3M
Amort. of Intangibles
·
·
$0
$200.0K
$100.0K
$100.0K
$500.0K
$500.0K
$500.0K
$500.0K
$600.0K
$500.0K
$500.0K
$600.0K
$600.0K
$600.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-108M
Operating Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-18M
$165M
$-119M
CapEx
·
·
·
·
·
·
·
·
·
·
$35M
$28M
$26M
$25M
$22M
$19M
Investing Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-24M
$-21M
$-8M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
Financing Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-13M
$-11M
$-9M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-63M
$126M
$-139M
Taxes Paid
$8M
$4M
$11M
$7M
$16M
$3M
$28M
$4M
$10M
$3M
$8M
$6M
$900.0K
$1M
$300.0K
$700.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-138M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-175M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-2.5%
-7.2%
Net Margin
12.8%
-1.0%
·
5.8%
9.9%
-7.2%
·
20.4%
6.2%
4.3%
-10.3%
-12.6%
0.51%
-3.8%
-9.9%
-16.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-9.2%
-16.1%
EBITDA Margin
4.8%
8.0%
·
5.9%
5.2%
9.2%
·
5.3%
6.8%
8.5%
5.9%
5.6%
9.0%
·
5.7%
6.2%
ROA
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.49%
-1.4%
-1.4%
ROE
·
·
·
·
·
·
·
·
·
·
·
·
·
-9.8%
-24.7%
-18.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.73%
-1.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
1.3
1.2
1.1
Quick Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
1.1
1.1
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
12.8
12.0
8.7
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
12.7
11.9
8.7
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.5
-0.9
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
14.6
14.5
12.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.62
$1.73
$2.38
Revenue / Share
$9.33
$5.61
·
$6.93
$6.31
$4.53
·
$5.83
$4.79
$3.80
$5.76
$6.21
$5.14
$5.49
$6.30
$3.91
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1.01
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.25
$5.77
$4.72
Dividend / Share
$0.09
$0.09
$0.09
$0.08
$0.08
$0.08
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.86
$1.30
·
$1.07
$1.86
$1.55
·
$1.66
$1.08
$1.56
$0.55
$-0.26
$-1.67
$-1.39
$-1.84
$-2.42
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$3.36B
$3.22B
·
$3.15B
$3.22B
$3.01B
·
$2.87B
$2.83B
$3.04B
$3.03B
$2.80B
$2.60B
$2.52B
$2.31B
$1.86B
Net Income TTM
$217M
$171M
·
$155M
$294M
$246M
·
$240M
$143M
$216M
$-237M
$-303M
$-348M
$178M
$75M
$-140M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.46B
$1.81B
$2.08B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.32B
$3.62B
$4.02B
P/E
17.1
21.9
·
26.2
16.2
16.1
·
16.8
20.0
11.5
33.4
-63.5
-8.9
-8.7
-8.2
-7.1
P/S
·
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.8
1.1
P/B
·
·
·
·
·
·
·
·
·
·
·
·
·
7.5
8.7
7.3
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-17.5
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
1.3
1.6
2.2
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
5.6%
4.5%
4.0%
Earnings Yield
5.9%
4.6%
·
3.8%
6.2%
6.2%
·
6.0%
5.0%
8.7%
3.0%
-1.6%
-11.3%
-11.5%
-12.2%
-14.0%
Annual Payout
$82M
$82M
·
$82M
$82M
$82M
·
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
$82M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.12B
$3.05B
$3.07B
$2.45B
$1.51B
Margin Operasi %
·
·
·
·
-16.7%
Laba Bersih
$138M
$310M
$188M
$-271M
$-423M
EPS Dilusian
$1.04
$2.06
$1.34
$-2.26
$-3.55
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
7.7
Rasio Lancar
·
·
·
·
1.1
Rasio Cepat
·
·
·
·
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$71M
Pemilik institusional (13F)
343 pengaju
· $4.1B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang343
Nilai yang dipegang$4.1B
Posisi baru63
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
63 (+1 vs Kuartal sebelumnya)
23 (-18 vs Kuartal sebelumnya)
90 (-22 vs Kuartal sebelumnya)
115 (+28 vs Kuartal sebelumnya)
-2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
38 orang dalam
· 17 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 53 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.