Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$447.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan62.5%
Kejutan Rata-rata35.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 3, 2026
$0.10
$0.09
12.1%
31 Maret 2027
Mei 28, 2026
$0.10
$0.08
30.5%
30 Sep. 2026
$0.10
$0.09
12.1%
30 Juni 2026
$0.10
$0.08
30.5%
31 Maret 2026
$0.08
$0.07
11.6%
31 Des. 2025
$0.07
$0.06
12.0%
30 Sep. 2025
$0.06
$0.05
17.6%
30 Juni 2025
$0.05
$0.02
153.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$791M
$724M
$653M
$547M
$378M
$227M
$143M
Cost of Revenue
$87M
$77M
$65M
$57M
$39M
$29M
$20M
Gross Profit
$704M
$647M
$588M
$491M
$340M
$198M
$123M
R&D Expense
$301M
$341M
$325M
$297M
$203M
$121M
$90M
SG&A Expense
$193M
$152M
$141M
$166M
$119M
$76M
$47M
Operating Expenses
$901M
$913M
$858M
$898M
$605M
$374M
$242M
Operating Income
$-197M
$-267M
$-270M
$-408M
$-265M
$-176M
$-120M
Interest Expense
·
·
$4M
$2M
$18M
$36M
$78.0K
Other Non-op
$2M
$-820.0K
$-340.0K
$-2M
$-2M
$2M
$1M
Pretax Income
$-184M
$-251M
$-253M
$-403M
$-285M
$-210M
$-118M
Income Tax
$5M
$5M
$4M
$5M
$3M
$2M
$245.0K
Net Income
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
$-119M
EPS (Basic)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
EPS (Diluted)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
Shares (Basic)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
Shares (Diluted)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
EBITDA
$-175M
$-249M
$-256M
$-395M
$-257M
·
·
Neraca25
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$200M
$185M
$237M
$527M
$240M
$260M
$306M
Receivables
$110M
$88M
$88M
$82M
$59M
$32M
$13M
Prepaid Expense
$49M
$46M
$52M
$49M
$40M
$27M
$17M
Other Current Assets
$9M
$6M
$5M
$6M
$7M
$5M
$3M
Current Assets
$593M
$601M
$660M
$660M
$411M
$446M
$381M
PP&E (Net)
$88M
$96M
$97M
$95M
$100M
$74M
$10M
PP&E (Gross)
$170M
$155M
$139M
$126M
$119M
$97M
$30M
Accum. Depreciation
$82M
$59M
$42M
$31M
$19M
$22M
$20M
Goodwill
$0
·
·
·
·
·
·
Intangibles
$0
·
·
·
·
·
·
Other Non-current Assets
$29M
$28M
$24M
$23M
$19M
$9M
$5M
Total Assets
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Accounts Payable
$19M
$10M
$7M
$8M
$12M
$10M
$8M
Current Liabilities
$501M
$416M
$367M
$332M
$255M
$163M
$100M
Capital Leases
$184M
$202M
$215M
$210M
$208M
$197M
$10M
Other Non-current Liabilities
$5M
$5M
$4M
$2M
$891.0K
$3M
$3M
Total Liabilities
$690M
$664M
$636M
$598M
$503M
$744M
$316M
Total Debt
$41M
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
$2.30B
$2.06B
$1.82B
$1.60B
$1.03B
$529M
$185M
Retained Earnings
$-2.15B
$-1.83B
$-1.49B
$-1.24B
$-830M
$-541M
$-330M
AOCI
$4M
$-4M
$-236.0K
$-873.0K
$-626.0K
$39.0K
$-102.0K
Stockholders' Equity
$154M
$228M
$326M
$357M
$204M
$-13M
$-145M
Liabilities + Equity
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Shares Outstanding
237,915,000
232,888,000
224,728,000
214,293,000
188,298,000
161,480,000
76,688,000
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$22M
$18M
$14M
$13M
$8M
$4M
$2M
Stock-based Comp
$215M
$211M
$202M
$189M
$105M
$34M
$48M
Deferred Tax
$407.0K
$349.0K
$148.0K
$821.0K
$206.0K
$234.0K
$0
Restructuring
$4M
$4M
$9M
$9M
·
·
·
Other Non-cash
$42M
$41M
$22M
$45M
$91M
·
·
Operating Cash Flow
$90M
$15M
$-18M
$-160M
$-84M
$-93M
$-40M
CapEx
$4M
$6M
$8M
$5M
$42M
$57M
$7M
Investing Cash Flow
$37M
$-6M
$-289M
$64M
$28M
$-159M
$13M
Stock Repurchased
$132M
$78M
$0
$9.0K
$40.0K
$33.0K
$77.0K
Net Stock Activity
$-132M
$-78M
$0
$-9.0K
$-40.0K
·
·
Financing Cash Flow
$-118M
$-58M
$17M
$381M
$37M
$201M
$312M
Net Change in Cash
$15M
$-52M
$-290M
$286M
$-19M
$-51M
$284M
Taxes Paid
$5M
$4M
$3M
$4M
$1M
$275.0K
$150.0K
Free Cash Flow
$87M
$9M
$-26M
$-165M
$-125M
·
·
Levered FCF
·
·
$-30M
$-167M
$-144M
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
89.0%
89.3%
90.1%
89.7%
89.7%
·
·
Operating Margin
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
·
·
Net Margin
-23.9%
-35.3%
-39.4%
-74.5%
-76.2%
·
·
Pretax Margin
-23.3%
-34.6%
-38.8%
-73.6%
-75.3%
·
·
EBITDA Margin
-22.2%
-34.4%
-39.2%
-72.2%
-67.8%
·
·
ROA
-21.8%
-27.6%
-26.8%
-49.1%
-40.1%
·
·
ROE
-99.8%
-109.5%
-78.1%
-108.5%
-127.8%
·
·
ROIC
-103.9%
-119.5%
-83.9%
-115.8%
-131.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.2
1.4
1.8
2.0
1.6
·
·
Quick Ratio
0.6
0.7
0.9
1.8
1.2
·
·
Debt / Equity
0.3
·
·
·
·
·
·
Interest Coverage
·
·
-68.3
-203.9
-14.4
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.8
0.7
0.7
0.5
·
·
Receivables Turnover
8.0
8.2
7.6
7.7
8.3
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.65
$0.98
$1.45
$1.66
$1.08
·
·
Revenue / Share
$3.34
$3.15
$2.96
$2.74
$2.15
·
·
Cash Flow / Share
$0.38
$0.07
$-0.08
$-0.80
$-0.47
·
·
Cash / Share
$0.84
$0.79
$1.05
$2.46
$1.28
·
·
EPS (TTM)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
9.2%
10.9%
19.2%
44.6%
66.7%
·
·
Revenue CAGR 3Y
13.1%
24.1%
42.2%
·
·
·
·
Revenue CAGR 5Y
28.3%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$791M
$724M
$653M
$547M
$378M
$227M
·
Net Income TTM
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
·
Market Cap
$2.44B
$4.97B
$3.91B
$3.32B
$9.88B
·
·
Enterprise Value
$2.28B
·
·
·
·
·
·
P/E
-12.8
-19.2
-14.9
-7.6
-32.2
-17.8
·
P/S
3.1
6.9
6.0
6.1
26.1
·
·
P/B
15.8
21.8
12.0
9.3
48.5
·
·
P / Tangible Book
15.8
21.8
12.0
9.3
48.5
·
·
P / Cash Flow
27.0
333.0
-218.3
-20.8
-117.9
·
·
P / FCF
28.2
531.2
-152.6
-20.1
-78.8
·
·
EV / EBITDA
-13.0
·
·
·
·
·
·
EV / FCF
26.3
·
·
·
·
·
·
EV / Revenue
2.9
·
·
·
·
·
·
Earnings Yield
-7.8%
-5.2%
-6.7%
-13.2%
-3.1%
-5.6%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$216M
$205M
$206M
$201M
$197M
$187M
$188M
$184M
$179M
$172M
$171M
$167M
$162M
$152M
$150M
$141M
Cost of Revenue
$30M
$25M
$25M
$22M
$20M
$19M
$20M
$20M
$20M
$18M
$17M
$16M
$16M
$15M
$15M
$15M
Gross Profit
$186M
$180M
$181M
$179M
$177M
$168M
$169M
$164M
$159M
$155M
$154M
$150M
$146M
$138M
$135M
$126M
R&D Expense
$82M
$66M
$73M
$74M
$79M
$75M
$84M
$83M
$91M
$83M
$83M
$81M
$84M
$76M
$81M
$76M
SG&A Expense
$41M
$36M
$41M
$75M
$40M
$37M
$46M
$36M
$36M
$34M
$35M
$34M
$39M
$33M
$38M
$38M
Operating Expenses
$227M
$195M
$215M
$249M
$226M
$212M
$232M
$224M
$236M
$221M
$222M
$214M
$220M
$203M
$234M
$227M
Operating Income
$-41M
$-15M
$-34M
$-70M
$-49M
$-44M
$-64M
$-60M
$-77M
$-66M
$-68M
$-63M
$-73M
$-65M
$-99M
$-101M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$1M
$968.0K
$967.0K
·
$457.0K
Other Non-op
$-939.0K
$-957.0K
$143.0K
$-921.0K
$267.0K
$2M
$-1M
$1M
$-56.0K
$-491.0K
$924.0K
$-1M
$-175.0K
$-25.0K
$846.0K
$-762.0K
Pretax Income
$-40M
$-13M
$-31M
$-67M
$-47M
$-39M
$-61M
$-56M
$-71M
$-63M
$-62M
$-61M
$-70M
$-61M
$-93M
$-100M
Income Tax
$-757.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$971.0K
$759.0K
$796.0K
$1M
$922.0K
$2M
$631.0K
Net Income
$-39M
$-14M
$-32M
$-68M
$-48M
$-40M
$-62M
$-57M
$-72M
$-64M
$-62M
$-62M
$-71M
$-61M
$-95M
$-101M
EPS (Basic)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
EPS (Diluted)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
Shares (Basic)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
Shares (Diluted)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
EBITDA
$-35M
$-9M
·
$-64M
$-44M
$-39M
·
$-56M
$-72M
$-62M
·
$-60M
$-70M
$-62M
·
$-98M
Neraca25
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$220M
$194M
$200M
$183M
$184M
$194M
$185M
$197M
$219M
$222M
$237M
$268M
$414M
$382M
$527M
$509M
Receivables
$79M
$73M
$110M
$72M
$69M
$68M
$88M
$67M
$65M
$100M
·
$68M
$66M
$99M
·
$59M
Prepaid Expense
$52M
$52M
$49M
$51M
$54M
$49M
$46M
$49M
$53M
$50M
·
$46M
$47M
$48M
·
$51M
Other Current Assets
$9M
$9M
$9M
$8M
$9M
$7M
$6M
$6M
$9M
$5M
·
$5M
$5M
$5M
·
$11M
Current Assets
$472M
$550M
$593M
$587M
$599M
$588M
$601M
$571M
$640M
$674M
·
$644M
$651M
$671M
·
$656M
PP&E (Net)
$91M
$89M
$88M
$88M
$96M
$95M
$96M
$97M
$96M
$97M
·
$98M
$98M
$97M
·
$95M
PP&E (Gross)
$185M
$177M
$170M
$163M
$166M
$159M
$155M
$151M
$146M
$143M
·
$137M
$133M
$131M
·
$122M
Accum. Depreciation
$94M
$88M
$82M
$76M
$70M
$65M
$59M
$55M
$50M
$46M
·
$39M
$35M
$34M
·
$28M
Goodwill
$57M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$30M
$30M
$29M
$28M
$28M
$29M
$28M
$29M
$27M
$25M
·
$23M
$22M
$23M
·
$22M
Total Assets
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Accounts Payable
$15M
$25M
$19M
$13M
$16M
$8M
$10M
$13M
$14M
$13M
·
$10M
$5M
$9M
·
$8M
Current Liabilities
$513M
$480M
$501M
$421M
$424M
$399M
$416M
$383M
$393M
$394M
·
$343M
$344M
$353M
·
$310M
Capital Leases
$194M
$184M
$184M
$190M
$191M
$197M
$202M
$208M
$213M
$214M
·
$220M
$223M
$227M
·
$213M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$3M
$3M
·
$2M
$3M
$4M
·
$2M
Total Liabilities
$712M
$669M
$690M
$652M
$659M
$641M
$664M
$635M
$653M
$658M
·
$616M
$622M
$636M
·
$558M
Total Debt
$37M
$38M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$2.40B
$2.34B
$2.30B
$2.25B
$2.18B
$2.12B
$2.06B
$2.00B
$1.94B
$1.88B
·
$1.77B
$1.71B
$1.65B
·
$1.54B
Retained Earnings
$-2.30B
$-2.21B
$-2.15B
$-2.06B
$-1.96B
$-1.88B
$-1.83B
$-1.76B
$-1.65B
$-1.56B
·
$-1.43B
$-1.37B
$-1.30B
·
$-1.14B
AOCI
$691.0K
$3M
$4M
$2M
$1M
$2M
$-4M
$-983.0K
$-778.0K
$-2M
·
$-3M
$-1M
$-315.0K
·
$-3M
Stockholders' Equity
$104M
$137M
$154M
$188M
$225M
$236M
$228M
$239M
$292M
$320M
$326M
$332M
$334M
$348M
$357M
$395M
Liabilities + Equity
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Shares Outstanding
230,674,000
233,901,000
237,915,000
238,093,000
236,345,000
235,220,000
232,888,000
228,571,000
229,489,000
228,036,000
224,728,000
222,404,000
219,606,000
216,776,000
214,293,000
212,692,000
Arus Kas15
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$56M
$36M
$50M
$55M
$62M
$48M
$51M
$52M
$60M
$49M
$52M
$53M
$56M
$41M
$53M
$48M
Amort. of Intangibles
$500.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
$0
$2M
$4M
$0
$0
$0
·
$0
$0
$0
·
·
Other Non-cash
·
$12M
·
·
·
$-6M
·
·
·
$9M
·
·
·
$2M
·
·
Operating Cash Flow
$46M
$40M
$28M
$16M
$40M
$7M
$16M
$-15M
$16M
$-2M
$-15M
$-8M
$20M
$-15M
$-31M
$-46M
CapEx
$1M
$3M
$1M
$669.0K
$1M
$638.0K
$2M
$1M
$2M
$1M
$500.0K
$1M
$4M
$2M
$2M
$1M
Investing Cash Flow
$33M
$-3M
$43M
$9M
$-19M
$4M
$-26M
$42M
$56.0K
$-21M
$-19M
$-141M
$11M
$-140M
$31M
$52M
Stock Repurchased
$52M
$45M
$58M
$31M
$29M
$15M
$4M
$55M
$19M
$0
$0
$0
·
·
$7.0K
$0
Net Stock Activity
·
$-45M
·
·
·
$-15M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-52M
$-42M
$-56M
$-26M
$-31M
$-6M
$107.0K
$-49M
$-19M
$10M
$359.0K
$7M
$18.0K
$10M
$15M
$355M
Net Change in Cash
$26M
$-6M
$16M
$-794.0K
$-9M
$9M
$-12M
$-23M
$-2M
$-15M
$-32M
$-145M
$31M
$-144M
$16M
$361M
Taxes Paid
$995.0K
$2M
$2M
$2M
$377.0K
$882.0K
$478.0K
$1M
$2M
$873.0K
$253.0K
$675.0K
$520.0K
$2M
$708.0K
$1M
Free Cash Flow
·
$37M
·
·
·
$6M
·
·
·
$-3M
·
·
·
$-16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
86.0%
87.6%
·
88.9%
89.7%
89.7%
·
89.2%
88.8%
89.7%
·
90.4%
90.0%
90.3%
·
89.3%
Operating Margin
-19.1%
-7.4%
·
-34.8%
-25.1%
-23.4%
·
-32.7%
-42.9%
-38.4%
·
-38.1%
-45.2%
-42.8%
·
-71.5%
Net Margin
-18.1%
-7.0%
·
-34.0%
-24.6%
-21.4%
·
-31.2%
-40.3%
-37.0%
·
-37.1%
-44.0%
-40.3%
·
-71.3%
Pretax Margin
-18.5%
-6.3%
·
-33.4%
-23.8%
-20.8%
·
-30.5%
-39.6%
-36.4%
·
-36.6%
-43.2%
-39.7%
·
-70.9%
EBITDA Margin
-16.2%
-4.5%
·
-31.9%
-22.5%
-20.8%
·
-30.3%
-40.5%
-36.0%
·
-36.0%
-43.0%
-40.6%
·
-69.2%
ROA
-4.6%
-1.7%
·
-8.0%
-5.3%
-4.3%
·
-6.3%
-7.6%
-6.5%
·
-6.5%
-8.9%
-7.3%
·
-12.1%
ROE
-23.8%
-7.7%
·
-32.0%
-18.7%
-14.4%
·
-20.1%
-23.1%
-19.1%
·
-17.0%
-33.5%
-24.4%
·
-31.4%
ROIC
-28.6%
-9.6%
·
-37.9%
-22.7%
-19.1%
·
-25.7%
-26.8%
-21.0%
·
-19.3%
-22.3%
-19.0%
·
-25.8%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.9
1.1
·
1.4
1.4
1.5
·
1.5
1.6
1.7
·
1.9
1.9
1.9
·
2.1
Quick Ratio
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.8
·
1.0
1.4
1.4
·
1.8
Debt / Equity
0.4
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-62.7
-75.8
-67.5
·
-221.2
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.9
2.9
·
2.9
2.9
2.2
·
2.7
2.7
1.7
·
2.6
2.7
1.8
·
2.7
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$0.45
$0.59
·
$0.79
$0.95
$1.00
·
$1.05
$1.27
$1.40
·
$1.49
$1.52
$1.61
·
$1.86
Revenue / Share
$0.94
$0.86
·
$0.85
$0.83
$0.80
·
$0.80
$0.78
$0.76
·
$0.75
$0.74
$0.70
·
$0.69
Cash Flow / Share
·
$0.17
·
·
·
$0.03
·
·
·
$-0.01
·
·
·
$-0.07
·
·
Cash / Share
$0.95
$0.83
·
$0.77
$0.78
$0.82
·
$0.86
$0.96
$0.97
·
$1.21
$1.88
$1.76
·
$2.39
EPS (TTM)
$-0.66
$-0.69
·
$-0.93
$-0.89
$-1.00
·
$-1.12
$-1.15
$-1.17
·
$-1.33
$-1.54
$-1.80
·
$-2.09
Valuasi (TTM)11
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$828M
$809M
·
$774M
$756M
$739M
·
$707M
$689M
$673M
·
$632M
$607M
$579M
·
$509M
Net Income TTM
$-154M
$-163M
·
$-219M
$-208M
$-232M
·
$-256M
$-260M
$-259M
·
$-290M
$-329M
$-370M
·
$-403M
Market Cap
$1.92B
$1.48B
·
$3.35B
$3.47B
$3.80B
·
$2.73B
$3.34B
$3.39B
·
$4.11B
$5.33B
$3.51B
·
$4.38B
Enterprise Value
$1.74B
$1.32B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-12.6
-9.2
·
-15.1
-16.5
-16.1
·
-10.7
-12.7
-12.7
·
-13.9
-15.8
-9.0
·
-9.9
P/S
2.3
1.8
·
4.3
4.6
5.1
·
3.9
4.8
5.0
·
6.5
8.8
6.1
·
8.6
P/B
18.4
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Tangible Book
63.9
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Cash Flow
·
36.7
·
·
·
561.3
·
·
·
-1786.6
·
·
·
-240.4
·
·
EV / Revenue
2.1
1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.9%
-10.9%
·
-6.6%
-6.1%
-6.2%
·
-9.4%
-7.9%
-7.9%
·
-7.2%
-6.3%
-11.1%
·
-10.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Pendapatan
$791M
$724M
$653M
$547M
$378M
Margin Kotor %
89.0%
89.3%
90.1%
89.7%
89.7%
Margin Operasi %
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
Laba Bersih
$-189M
$-256M
$-257M
$-408M
$-288M
EPS Dilusian
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Utang / Ekuitas
0.3
·
·
·
·
Rasio Lancar
1.2
1.4
1.8
2.0
1.6
Rasio Cepat
0.6
0.7
0.9
1.8
1.2
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Arus Kas Bebas
$87M
$9M
$-26M
$-165M
$-125M
Pemilik institusional (13F)
296 pengaju
· $966.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang296
Nilai yang dipegang$966.8M
Posisi baru55
Posisi yang keluar39
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (-10 vs Kuartal sebelumnya)
39 (+2 vs Kuartal sebelumnya)
123 (+22 vs Kuartal sebelumnya)
64 (-4 vs Kuartal sebelumnya)
+3.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 9 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 56 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.