Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$353.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan87.5%
Kejutan Rata-rata34.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Agu 25, 2026
$0.31
$0.26
18.1%
31 Maret 2027
Mei 27, 2026
$0.35
$0.27
27.6%
30 Sep. 2026
$0.31
$0.26
18.1%
30 Juni 2026
$0.35
$0.27
29.1%
31 Maret 2026
$0.37
$0.21
74.0%
31 Des. 2025
$0.31
$0.20
51.9%
30 Sep. 2025
$0.22
$0.14
54.8%
30 Juni 2025
$0.16
$0.16
-1.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$595M
$541M
$477M
$408M
$274M
$204M
$138M
Cost of Revenue
$235M
$216M
$191M
$170M
$111M
$88M
$64M
Gross Profit
$360M
$325M
$285M
$239M
$162M
$116M
$74M
R&D Expense
$128M
$129M
$117M
$122M
$79M
$58M
$35M
SG&A Expense
$92M
$90M
$77M
$83M
$72M
$41M
$23M
Operating Expenses
$356M
$343M
$325M
$333M
$234M
$159M
$102M
Operating Income
$4M
$-18M
$-40M
$-94M
$-71M
$-43M
$-28M
Interest Expense
·
·
$4M
$3M
$2M
$130.0K
$0
Interest Income
$1M
$2M
$3M
$403.0K
$194.0K
$361.0K
$988.0K
Other Non-op
$19M
$-10M
$-856.0K
$-1M
$-1M
$2M
$33.0K
Pretax Income
$7M
$-36M
$-42M
$-98M
$-74M
$-41M
$-27M
Income Tax
$-3M
$-3M
$2M
$4M
$-24M
$586.0K
$586.0K
Net Income
$5M
$-38M
$-42M
$-103M
$-49M
$-41M
$-28M
EPS (Basic)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
$-0.46
$-0.35
EPS (Diluted)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
$-0.46
$-0.35
Shares (Basic)
112,883,703
115,162,175
112,672,397
110,615,734
96,722,464
87,678,323
78,316,794
Shares (Diluted)
114,346,567
115,162,175
112,672,397
110,615,734
96,722,464
87,678,323
78,316,794
EBITDA
$46M
$18M
$6M
$-59M
$-61M
·
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$88M
$121M
$112M
$82M
$88M
$371M
$91M
Receivables
$167M
$147M
$113M
$99M
$75M
$56M
·
Prepaid Expense
$21M
$21M
$15M
$16M
$13M
$10M
·
Other Current Assets
$2M
$1M
·
·
·
·
·
Current Assets
$294M
$302M
$251M
$207M
$184M
$442M
·
PP&E (Net)
$76M
$75M
$79M
$84M
$61M
$30M
·
PP&E (Gross)
$105M
$104M
$104M
$105M
$76M
$40M
·
Accum. Depreciation
$30M
$29M
$25M
$20M
$15M
$10M
·
Goodwill
$1.08B
$1.02B
$839M
$839M
$841M
$57M
$56M
Intangibles
$136M
$155M
$116M
$153M
$180M
$23M
·
Other Non-current Assets
·
·
·
$8M
$2M
$750.0K
·
Total Assets
$1.65B
$1.61B
$1.34B
$1.33B
$1.30B
$563M
·
Accounts Payable
$15M
$14M
$12M
$12M
$11M
$2M
·
Current Liabilities
$294M
$252M
$215M
$205M
$174M
$116M
·
Capital Leases
$10M
$13M
$16M
$7M
$11M
$0
·
Deferred Tax
$7M
$14M
$4M
$3M
$2M
$368.0K
·
Other Non-current Liabilities
$4M
$17M
$0
·
·
·
·
Total Liabilities
$579M
$513M
$288M
$300M
$231M
$134M
·
Long-term Debt
$214M
·
·
·
·
·
·
Common Stock
$59.0K
$58.0K
$57.0K
$56.0K
$55.0K
$47.0K
·
Paid-in Capital
$1.55B
$1.47B
$1.40B
$1.33B
$1.28B
$586M
·
Retained Earnings
$-376M
$-385M
$-353M
$-310M
$-210M
$-161M
·
Treasury Stock
$126M
$0
·
·
·
·
·
AOCI
$7M
$176.0K
$996.0K
$694.0K
$-72.0K
$240.0K
·
Stockholders' Equity
$1.06B
$1.09B
$1.05B
$1.02B
$1.07B
$425M
$167M
Liabilities + Equity
$1.65B
$1.61B
$1.34B
$1.33B
$1.30B
$563M
·
Shares Outstanding
113,904,867
115,996,852
113,684,299
111,424,132
109,778,542
93,643,759
·
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$42M
$36M
$45M
$35M
$10M
$7M
$5M
Stock-based Comp
$74M
$72M
$58M
$50M
$28M
$25M
$6M
Deferred Tax
$-6M
$-7M
$-2M
$2M
$-24M
$170.0K
$155.0K
Amort. of Intangibles
$36M
$30M
$37M
$28M
$5M
$3M
$2M
Restructuring
$10M
$0
$627.0K
$5M
·
·
·
Other Non-cash
$-25M
$-8M
$-1M
$828.0K
$16M
·
·
Operating Cash Flow
$90M
$55M
$57M
$-15M
$-19M
$9M
$-9M
CapEx
$8M
$2M
$4M
$18M
$5M
$4M
$6M
Investing Cash Flow
$-54M
$-219M
$-6M
$-21M
$-278M
$-4M
$-58M
Stock Issued
·
·
·
·
$0
$0
$80M
Stock Repurchased
$125M
$0
$0
·
·
·
·
Net Stock Activity
$-125M
·
·
·
$0
·
·
Financing Cash Flow
$-73M
$170M
$-21M
$37M
$16M
$274M
$84M
Net Change in Cash
$-33M
$4M
$30M
$-981.0K
$-283M
$280M
$17M
Taxes Paid
$4M
$4M
$3M
$664.0K
$1M
$631.0K
$369.0K
Free Cash Flow
$83M
$53M
$54M
$-34M
$-25M
·
·
Levered FCF
·
·
$49M
$-37M
$-26M
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
60.6%
60.1%
59.8%
58.5%
59.3%
·
·
Operating Margin
0.63%
-3.4%
-8.3%
-23.0%
-26.1%
·
·
Net Margin
0.87%
-7.0%
-8.9%
-25.2%
-18.1%
·
·
Pretax Margin
1.1%
-6.6%
-8.8%
-23.9%
-27.0%
·
·
EBITDA Margin
7.7%
3.4%
1.2%
-14.5%
-22.4%
·
·
ROA
0.32%
-2.6%
-3.2%
-7.8%
-5.3%
·
·
ROE
0.49%
-3.5%
-4.1%
-10.0%
-6.6%
·
·
ROIC
0.51%
-1.6%
-3.9%
-9.6%
-4.5%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.2
1.2
1.0
1.1
·
·
Quick Ratio
0.9
1.1
1.0
0.9
0.9
·
·
Interest Coverage
·
·
-9.6
-33.5
-47.1
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.4
0.3
0.3
·
·
Receivables Turnover
3.8
4.2
4.5
4.7
4.2
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$9.27
$9.39
$9.23
$9.19
$9.73
·
·
Revenue / Share
$5.20
$4.69
$4.23
$3.69
$2.83
·
·
Cash Flow / Share
$0.79
$0.48
$0.51
$-0.14
$-0.20
·
·
Cash / Share
$0.78
$1.04
$0.99
$0.74
$0.80
·
·
EPS (TTM)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
10.0%
13.5%
16.7%
49.1%
34.1%
·
·
Revenue CAGR 3Y
13.4%
25.4%
32.6%
·
·
·
·
Revenue CAGR 5Y
23.8%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$595M
$541M
$477M
$408M
$274M
·
·
Net Income TTM
$5M
$-38M
$-42M
$-103M
$-49M
·
·
Market Cap
$2.43B
$3.95B
$3.58B
$3.19B
$5.03B
·
·
P/E
427.2
-103.1
-82.8
-30.8
-89.9
·
·
P/S
4.1
7.3
7.5
7.8
18.4
·
·
P/B
2.3
3.6
3.4
3.1
4.7
·
·
P / Tangible Book
·
·
37.8
100.2
109.3
·
·
P / Cash Flow
27.0
71.5
62.5
-207.2
-261.6
·
·
P / FCF
29.5
73.9
66.6
-94.5
-203.8
·
·
Earnings Yield
0.23%
-0.97%
-1.2%
-3.2%
-1.1%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$161M
$159M
$150M
$152M
$149M
$144M
$141M
$139M
$132M
$128M
$124M
$122M
$117M
$114M
$109M
$105M
Cost of Revenue
$60M
$58M
$58M
$58M
$61M
$58M
$57M
$54M
$54M
$51M
$49M
$48M
$48M
$46M
$45M
$43M
Gross Profit
$101M
$101M
$92M
$94M
$88M
$86M
$84M
$85M
$78M
$77M
$74M
$74M
$69M
$67M
$64M
$62M
R&D Expense
$31M
$29M
$30M
$30M
$35M
$33M
$32M
$33M
$34M
$30M
$30M
$29M
$30M
$28M
$33M
$29M
SG&A Expense
$19M
$17M
$26M
$19M
$25M
$22M
$24M
$23M
$20M
$23M
$17M
$19M
$22M
$18M
$21M
$19M
Operating Expenses
$87M
$80M
$89M
$82M
$97M
$88M
$90M
$86M
$86M
$81M
$78M
$87M
$84M
$76M
$88M
$81M
Operating Income
$14M
$21M
$3M
$12M
$-9M
$-2M
$-6M
$-824.0K
$-8M
$-4M
$-3M
$-13M
$-15M
$-9M
$-23M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$854.0K
$1M
$1M
·
$580.0K
Interest Income
$274.0K
$366.0K
$160.0K
$339.0K
$513.0K
$417.0K
$353.0K
$482.0K
$321.0K
$605.0K
$510.0K
$685.0K
$835.0K
$537.0K
$288.0K
$87.0K
Other Non-op
$-750.0K
$-333.0K
$2M
$200.0K
$717.0K
$16M
$-10M
$432.0K
$150.0K
$-744.0K
$2M
$-2M
$469.0K
$-782.0K
$4M
$-3M
Income Tax
$2M
$2M
$-8M
$-695.0K
$1M
$5M
$-4M
$3M
$2M
$-3M
$-3M
$2M
$2M
$1M
$2M
$797.0K
Net Income
$5M
$14M
$8M
$7M
$-15M
$6M
$-19M
$-5M
$-11M
$-3M
$1M
$-16M
$-16M
$-11M
$-21M
$-24M
EPS (Basic)
$0.05
$0.13
$0.07
$0.06
$-0.13
$0.05
$-0.15
$-0.05
$-0.10
$-0.03
$0.01
$-0.15
$-0.14
$-0.10
$-0.19
$-0.21
EPS (Diluted)
$0.05
$0.12
$0.07
$0.06
$-0.13
$0.05
$-0.15
$-0.05
$-0.10
$-0.03
$0.01
$-0.15
$-0.14
$-0.10
$-0.19
$-0.21
Shares (Basic)
104,885,480
108,502,547
·
114,407,430
115,256,497
114,781,654
·
115,611,833
115,180,130
114,197,068
·
112,951,553
112,396,716
112,032,536
·
110,897,811
Shares (Diluted)
105,361,192
109,458,472
·
115,830,218
115,256,497
116,578,848
·
115,611,833
115,180,130
114,197,068
·
112,951,553
112,396,716
112,032,536
·
110,897,811
EBITDA
$14M
$31M
·
$12M
$-9M
$9M
·
$-824.0K
$-8M
$5M
·
$-13M
$-15M
$504.0K
·
$-18M
Neraca28
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$83M
$103M
$88M
$88M
$123M
$133M
$121M
$258M
$121M
$129M
$112M
$100M
$98M
$98M
$82M
$106M
Receivables
$122M
$125M
$167M
$87M
$98M
$104M
$147M
$65M
$79M
$79M
·
$62M
$81M
$81M
·
$40M
Prepaid Expense
$20M
$23M
$21M
$20M
$19M
$22M
$21M
$14M
$17M
$17M
·
$19M
$21M
$23M
·
$13M
Other Current Assets
$4M
$2M
$2M
$2M
$2M
$1M
$1M
·
·
·
·
·
·
·
·
·
Current Assets
$243M
$267M
$294M
$209M
$255M
$274M
$302M
$349M
$229M
$237M
·
$191M
$209M
$212M
·
$168M
PP&E (Net)
$74M
$75M
$76M
$76M
$77M
$77M
$75M
$76M
$77M
$78M
·
$81M
$82M
$83M
·
$84M
PP&E (Gross)
$105M
$106M
$105M
$105M
$106M
$108M
$104M
$104M
$104M
$104M
·
$105M
$105M
$106M
·
$103M
Accum. Depreciation
$31M
$31M
$30M
$29M
$28M
$30M
$29M
$28M
$27M
$26M
·
$24M
$23M
$22M
·
$19M
Goodwill
$1.08B
$1.08B
$1.08B
$1.07B
$1.07B
$1.08B
$1.02B
$909M
$908M
$908M
$839M
$839M
$839M
$839M
$839M
$840M
Intangibles
$117M
$126M
$136M
$143M
$152M
$161M
$155M
$128M
$136M
$143M
·
$122M
$139M
$146M
·
$159M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$7M
Total Assets
$1.57B
$1.61B
$1.65B
$1.56B
$1.62B
$1.65B
$1.61B
$1.52B
$1.41B
$1.42B
·
$1.27B
$1.30B
$1.31B
·
$1.29B
Accounts Payable
$15M
$16M
$15M
$13M
$14M
$15M
$14M
$12M
$13M
$16M
·
$13M
$10M
$11M
·
$11M
Current Liabilities
$287M
$300M
$294M
$208M
$249M
$261M
$252M
$179M
$211M
$222M
·
$173M
$208M
$223M
·
$158M
Capital Leases
$9M
$9M
$10M
$10M
$10M
$12M
$13M
$12M
$13M
$13M
·
$6M
$6M
$7M
·
$10M
Deferred Tax
$8M
$8M
$7M
$18M
$19M
$21M
$14M
$11M
$11M
$10M
·
$3M
$3M
$2M
·
$2M
Other Non-current Liabilities
$4M
$4M
$4M
$18M
$17M
$17M
$17M
$4M
$3M
$3M
·
·
·
·
·
·
Total Liabilities
$627M
$623M
$579M
$507M
$549M
$570M
$513M
$423M
$330M
$356M
·
$236M
$270M
$286M
·
$255M
Long-term Debt
$275M
$263M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$275M
$263M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$60.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
$58.0K
$58.0K
$57.0K
·
$57.0K
$56.0K
$56.0K
·
$55.0K
Paid-in Capital
$1.58B
$1.55B
$1.55B
$1.53B
$1.51B
$1.49B
$1.47B
$1.46B
$1.44B
$1.42B
·
$1.38B
$1.36B
$1.35B
·
$1.32B
Retained Earnings
$-356M
$-361M
$-376M
$-384M
$-393M
$-379M
$-385M
$-370M
$-366M
$-355M
·
$-354M
$-338M
$-322M
·
$-289M
Treasury Stock
$302M
$219M
$126M
$100M
$61M
$41M
$0
·
·
·
·
·
·
·
·
·
AOCI
$3M
$4M
$7M
$-760.0K
$-121.0K
$2M
$176.0K
$2M
$1M
$872.0K
·
$906.0K
$844.0K
$818.0K
·
$2M
Stockholders' Equity
$930M
$970M
$1.06B
$1.04B
$1.06B
$1.07B
$1.09B
$1.09B
$1.07B
$1.06B
$1.05B
$1.03B
$1.03B
$1.03B
$1.02B
$1.03B
Liabilities + Equity
$1.57B
$1.61B
$1.65B
$1.56B
$1.62B
$1.65B
$1.61B
$1.52B
$1.41B
$1.42B
·
$1.27B
$1.30B
$1.31B
·
$1.29B
Shares Outstanding
105,129,104
108,794,598
113,904,867
114,434,810
115,444,919
115,240,618
115,996,852
115,650,585
115,387,309
114,339,887
113,684,299
113,030,730
112,661,660
112,200,481
·
110,943,569
Arus Kas15
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$10M
$10M
$10M
$11M
$11M
$11M
$10M
$9M
$9M
$8M
$8M
$19M
$9M
$9M
$9M
$9M
Stock-based Comp
$18M
$14M
$21M
$18M
$19M
$16M
$19M
$18M
$19M
$16M
$16M
$16M
$15M
$11M
$12M
$13M
Deferred Tax
$1M
$180.0K
$-9M
$-1M
$1M
$3M
$-5M
$160.0K
$785.0K
$-3M
$-3M
$91.0K
$458.0K
$332.0K
$1M
$-28.0K
Amort. of Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$7M
$7M
$7M
$6M
$17M
$7M
$7M
$7M
$7M
Restructuring
$0
·
$-52.0K
$64.0K
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$44M
·
·
·
$20M
·
·
·
$36M
·
·
·
$22M
·
·
Operating Cash Flow
$34M
$81M
$13M
$5M
$18M
$54M
$-10M
$6M
$5M
$54M
$8M
$6M
$12M
$31M
$-22M
$-4M
CapEx
$195.0K
$614.0K
$461.0K
$174.0K
$5M
$2M
$350.0K
$680.0K
$444.0K
$342.0K
$432.0K
$619.0K
$859.0K
$2M
$4M
$5M
Investing Cash Flow
$-195.0K
$-614.0K
$-461.0K
$-174.0K
$-5M
$-48M
$-126M
$-830.0K
$-696.0K
$-91M
$-389.0K
$-3M
$-859.0K
$-2M
$-7M
$-4M
Stock Repurchased
$66M
$110M
$25M
$39M
$20M
$41M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-110M
·
·
·
$-41M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-53M
$-66M
$-13M
$-40M
$-22M
$2M
$2M
$125M
$-13M
$56M
$3M
$2M
$-12M
$-14M
$2M
$31M
Net Change in Cash
$-20M
$14M
$803.0K
$-35M
$-10M
$12M
$-137M
$131M
$-8M
$17M
$12M
$2M
$-128.0K
$16M
$-24M
$20M
Taxes Paid
$3M
$622.0K
$863.0K
$1M
$2M
$750.0K
$830.0K
$735.0K
$1M
$862.0K
$956.0K
$338.0K
$822.0K
$1M
$7.0K
$173.0K
Free Cash Flow
·
$81M
·
·
·
$53M
·
·
·
$54M
·
·
·
$30M
·
·
Profitabilitas6
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
62.6%
63.3%
·
61.6%
59.2%
60.0%
·
61.3%
59.3%
60.0%
·
60.6%
59.0%
59.4%
·
59.0%
Operating Margin
8.5%
13.2%
·
7.7%
-6.2%
-1.1%
·
-0.59%
-6.0%
-2.9%
·
-10.6%
-12.6%
-7.6%
·
-17.5%
Net Margin
3.2%
8.6%
·
4.3%
-10.2%
3.9%
·
-3.8%
-8.3%
-2.3%
·
-13.4%
-13.6%
-9.9%
·
-22.4%
EBITDA Margin
8.5%
19.6%
·
7.7%
-6.2%
6.4%
·
-0.59%
-6.0%
3.6%
·
-10.6%
-12.6%
0.44%
·
-17.5%
ROA
0.32%
0.84%
·
0.42%
-1.0%
0.36%
·
-0.38%
-0.81%
-0.22%
·
-1.3%
-1.2%
-0.86%
·
-3.6%
ROE
0.51%
1.3%
·
0.61%
-1.4%
0.52%
·
-0.50%
-1.1%
-0.28%
·
-1.6%
-1.5%
-1.1%
·
-4.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.8
0.9
·
1.0
1.0
1.0
·
1.9
1.1
1.1
·
1.1
1.0
0.9
·
1.1
Quick Ratio
0.7
0.8
·
0.8
0.9
0.9
·
1.8
0.9
0.9
·
0.9
0.9
0.8
·
0.9
Debt / Equity
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.5
·
-15.1
-14.2
-6.3
·
-31.8
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.5
1.4
·
2.0
1.7
1.6
·
2.2
1.7
1.6
·
2.4
1.6
1.5
·
5.3
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$8.84
$8.92
·
$9.10
$9.15
$9.30
·
$9.41
$9.32
$9.30
·
$9.10
$9.13
$9.14
·
$9.30
Revenue / Share
$1.53
$1.46
·
$1.31
$1.29
$1.24
·
$1.20
$1.15
$1.12
·
$1.08
$1.04
$1.01
·
$0.95
Cash Flow / Share
·
$0.74
·
·
·
$0.47
·
·
·
$0.48
·
·
·
$0.28
·
·
Cash / Share
$0.79
$0.94
·
$0.77
$1.06
$1.16
·
$2.23
$1.05
$1.13
·
$0.89
$0.87
$0.87
·
$0.96
EPS (TTM)
$0.30
$0.12
·
$-0.17
$-0.28
$-0.25
·
$-0.17
$-0.27
$-0.31
·
$-0.58
$-0.64
$-0.75
·
$-0.81
Valuasi (TTM)11
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$622M
$610M
·
$586M
$573M
$557M
·
$523M
$506M
$491M
·
$462M
$445M
$428M
·
$374M
Net Income TTM
$34M
$13M
·
$-22M
$-34M
$-29M
·
$-18M
$-29M
$-34M
·
$-65M
$-72M
$-83M
·
$-89M
Market Cap
$1.94B
$1.90B
·
$3.05B
$3.22B
$2.67B
·
$4.31B
$3.78B
$3.33B
·
$3.18B
$3.64B
$2.77B
·
$3.49B
Enterprise Value
$2.13B
$2.06B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
61.5
145.7
·
-156.9
-99.7
-92.8
·
-219.4
-121.3
-94.1
·
-48.4
-50.5
-33.0
·
-38.9
P/S
3.1
3.1
·
5.2
5.6
4.8
·
8.2
7.5
6.8
·
6.9
8.2
6.5
·
9.3
P/B
2.1
2.0
·
2.9
3.1
2.5
·
4.0
3.5
3.1
·
3.1
3.5
2.7
·
3.4
P / Tangible Book
·
·
·
·
·
·
·
84.0
120.7
244.1
·
46.5
72.3
68.0
·
107.6
P / Cash Flow
·
23.4
·
·
·
49.2
·
·
·
61.2
·
·
·
88.6
·
·
EV / Revenue
3.4
3.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
1.6%
0.69%
·
-0.64%
-1.0%
-1.1%
·
-0.46%
-0.82%
-1.1%
·
-2.1%
-2.0%
-3.0%
·
-2.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Pendapatan
$595M
$541M
$477M
$408M
$274M
Margin Kotor %
60.6%
60.1%
59.8%
58.5%
59.3%
Margin Operasi %
0.63%
-3.4%
-8.3%
-23.0%
-26.1%
Laba Bersih
$5M
$-38M
$-42M
$-103M
$-49M
EPS Dilusian
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Rasio Lancar
1.0
1.2
1.2
1.0
1.1
Rasio Cepat
0.9
1.1
1.0
0.9
0.9
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Arus Kas Bebas
$83M
$53M
$54M
$-34M
$-25M
Pemilik institusional (13F)
315 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang315
Nilai yang dipegang$2.4B
Posisi baru80
Posisi yang keluar65
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
80 (+6 vs Kuartal sebelumnya)
65 (-10 vs Kuartal sebelumnya)
105 (-11 vs Kuartal sebelumnya)
83 (+8 vs Kuartal sebelumnya)
+6.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 8 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 44 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.