nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-240.7%
Laporan BerikutnyaNov 13, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.11
$-0.07
-54.1%
31 Maret 2026
Mei 18, 2026
$-0.21
$-0.09
-147.1%
31 Des. 2025
$-0.25
$-0.05
-363.8%
30 Sep. 2025
$-0.15
$-0.02
-702.1%
30 Juni 2025
$-0.05
$-0.02
-179.3%
31 Maret 2025
$-0.03
$-0.03
2.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
Revenue
$229M
$133M
Cost of Revenue
$248M
$149M
Gross Profit
$-19M
$-16M
SG&A Expense
$78M
$62M
Operating Income
$-150M
$-28M
Other Non-op
$-6M
$-2M
Pretax Income
$-208M
$-7M
Income Tax
$101.0K
$346.0K
Net Income
$-285M
$-28M
EPS (Basic)
$-0.52
$-0.07
EPS (Diluted)
$-0.52
$-0.07
Shares (Basic)
551,676,757
414,669,947
Shares (Diluted)
551,676,757
414,669,947
EBITDA
$-150M
·
Neraca26
Metrik
Tren
2025
2024
Cash & Equivalents
$573M
$60M
Receivables
$5M
$1M
Inventory
$9M
$1M
Other Current Assets
$3M
$4M
Current Assets
$826M
$214M
PP&E (Net)
$358M
$237M
PP&E (Gross)
$548M
$402M
Accum. Depreciation
$190M
$164M
Intangibles
$3M
·
Other Non-current Assets
$2M
·
Total Assets
$1.30B
$663M
Accounts Payable
$16M
$8M
Accrued Liabilities
$19M
$14M
Current Liabilities
$148M
$28M
Capital Leases
$11M
$17M
Deferred Tax
$65.0K
$65.0K
Other Non-current Liabilities
$3M
$3M
Total Liabilities
$736M
$52M
Long-term Debt
$669M
$2M
Total Debt
$669M
·
Common Stock
$602.0K
$838M
Paid-in Capital
$1.17B
$101M
Retained Earnings
$-612M
$-328M
Stockholders' Equity
$560M
$611M
Liabilities + Equity
$1.30B
$663M
Shares Outstanding
601,579,999
479,332,885
Arus Kas9
Metrik
Tren
2025
2024
D&A
$123M
$135M
Stock-based Comp
$15M
$13M
Operating Cash Flow
$-227M
$-142M
CapEx
$100M
$287M
Investing Cash Flow
$104M
$-178M
Debt Issued
$689M
$2M
Net Debt Issued
$666M
·
Taxes Paid
$427.0K
$2M
Free Cash Flow
$-327M
·
Profitabilitas8
Metrik
Tren
2025
2024
Gross Margin
-8.2%
·
Operating Margin
-65.2%
·
Net Margin
-124.1%
·
Pretax Margin
-90.9%
·
EBITDA Margin
-65.2%
·
ROA
-29.0%
·
ROE
-48.6%
·
ROIC
-12.2%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
Current Ratio
5.6
·
Quick Ratio
3.9
·
Debt / Equity
1.2
·
LT Debt / Equity
1.0
·
Efisiensi3
Metrik
Tren
2025
2024
Asset Turnover
0.2
·
Inventory Turnover
50.6
·
Receivables Turnover
68.1
·
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
$0.93
·
Revenue / Share
$0.42
·
Cash Flow / Share
$-0.41
·
Cash / Share
$0.95
·
EPS (TTM)
$-0.52
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
72.0%
10.7%
Valuasi (TTM)2
Metrik
Tren
2025
2024
Revenue TTM
$229M
·
Net Income TTM
$-285M
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Revenue
$30M
$37M
·
$61M
$48M
Cost of Revenue
$117M
$63M
·
$65M
$47M
Gross Profit
$-87M
$-26M
·
$-4M
$276.0K
SG&A Expense
$31M
$27M
·
$19M
$18M
Operating Income
$-141M
$-98M
·
$11M
$-35M
Other Non-op
$-971.0K
$-6M
·
$-275.0K
$-213.0K
Pretax Income
$-64M
$-128M
·
$13M
$-38M
Income Tax
$17.0K
$-3.0K
·
$0
$222.0K
Net Income
$-65M
$-145M
·
$-6M
$-56M
EPS (Basic)
$-0.11
$-0.24
·
$-0.01
$-0.11
EPS (Diluted)
$-0.11
$-0.24
·
$-0.01
$-0.11
Shares (Basic)
605,370,634
602,578,453
·
555,843,347
500,163,441
Shares (Diluted)
·
602,578,453
·
·
500,163,441
EBITDA
$-141M
$-71M
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Cash & Equivalents
$716M
$357M
$573M
·
·
Receivables
$5M
$5M
$5M
·
·
Inventory
$9M
$10M
$9M
·
·
Other Current Assets
$4M
$2M
$3M
·
·
Current Assets
$896M
$576M
$826M
·
·
PP&E (Net)
$287M
$349M
$358M
·
·
PP&E (Gross)
$453M
$568M
$548M
·
·
Accum. Depreciation
$166M
$219M
$190M
·
·
Intangibles
$3M
$3M
·
·
·
Other Non-current Assets
$2M
$2M
·
·
·
Total Assets
$1.42B
$1.07B
$1.30B
·
·
Accounts Payable
$18M
$18M
$16M
·
·
Accrued Liabilities
$17M
$27M
$19M
·
·
Current Liabilities
$55M
$60M
$148M
·
·
Capital Leases
$9M
$10M
$11M
·
·
Deferred Tax
$65.0K
$65.0K
$65.0K
·
·
Other Non-current Liabilities
$2M
$3M
$3M
·
·
Total Liabilities
$1.09B
$648M
$736M
·
·
Long-term Debt
$1.03B
$577M
$669M
·
·
Total Debt
$1.03B
$577M
·
·
·
Common Stock
$617.0K
$1.07B
$1.06B
·
·
Paid-in Capital
$1.15B
$111M
$108M
·
·
Retained Earnings
$-823M
$-758M
$-612M
·
·
Stockholders' Equity
$329M
$419M
$560M
·
·
Liabilities + Equity
$1.42B
$1.07B
$1.30B
·
·
Shares Outstanding
616,736,107
602,851,137
601,579,999
·
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
D&A
$84M
$28M
·
$36M
$28M
Stock-based Comp
$10M
$4M
·
$4M
$4M
Other Non-cash
·
$49M
·
·
·
Operating Cash Flow
$-53M
$-65M
·
$-75M
$-19M
CapEx
$43M
$10M
·
$19M
$43M
Investing Cash Flow
$14M
$-55M
·
$100M
$-26M
Net Debt Issued
·
$-113M
·
·
·
Taxes Paid
$884.0K
$-7.0K
·
$159.0K
$78.0K
Free Cash Flow
·
$-75M
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Gross Margin
-285.1%
-71.1%
·
·
·
Operating Margin
-462.6%
-266.0%
·
·
·
Net Margin
-213.6%
-392.9%
·
·
·
Pretax Margin
-210.1%
-344.9%
·
·
·
EBITDA Margin
-462.6%
-191.1%
·
·
·
ROA
-9.2%
-27.3%
·
·
·
ROE
-39.5%
-69.4%
·
·
·
ROIC
-10.4%
-9.9%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Current Ratio
16.3
9.6
·
·
·
Quick Ratio
13.1
6.0
·
·
·
Debt / Equity
3.1
1.4
·
·
·
LT Debt / Equity
3.1
1.4
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Asset Turnover
0.0
0.1
·
·
·
Inventory Turnover
26.5
12.2
·
·
·
Receivables Turnover
12.1
13.8
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Book Value / Share
$0.53
$0.70
·
·
·
Revenue / Share
·
$0.06
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
Cash / Share
$1.16
$0.59
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Market Cap
$3.54B
·
·
·
·
Enterprise Value
$3.85B
·
·
·
·
P/B
10.8
·
·
·
·
P / Tangible Book
10.9
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$229M
$133M
$120M
Margin Kotor %
-8.2%
·
·
Margin Operasi %
-65.2%
·
·
Laba Bersih
$-285M
$-28M
$-56M
EPS Dilusian
$-0.52
$-0.07
$-0.21
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
1.2
·
·
Rasio Lancar
5.6
·
·
Rasio Cepat
3.9
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-327M
·
·
Aktivis & pemilik 5%+
1 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 6 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.