Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.7%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2025
$-0.33
$-0.65
49.4%
30 Sep. 2025
$-0.35
$-0.65
46.4%
30 Juni 2025
$-0.31
$-0.60
48.5%
31 Maret 2025
$-0.55
$-0.51
-7.8%
31 Des. 2024
$-0.72
$-0.43
-68.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$92.5K
$667.1K
·
·
$10.2K
$23.4K
$15.4K
$19.7K
$43.3K
·
·
·
Cost of Revenue
$151.9K
$401.4K
·
·
$245.8K
$129.9K
$182.2K
$126.2K
$208.8K
$218.2K
$163.1K
$446.6K
Gross Profit
$-59.4K
$265.7K
·
·
$-235.6K
$-106.5K
$-166.8K
$-106.5K
$-165.6K
$-204.9K
$-99.5K
$45.5K
SG&A Expense
$22M
$16M
$10M
$3M
$1M
$551.6K
$489.9K
$428.1K
$345.4K
$371.8K
$665.2K
$868.4K
Operating Expenses
$32M
$44M
$42M
$6M
$3M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Operating Income
$-32M
$-44M
$-42M
$-6M
$-4M
$-1M
$-1M
$-1M
·
·
·
·
Interest Expense
$650.0K
$814.6K
$82.4K
·
·
·
·
·
·
$82.3K
·
·
Other Non-op
$-250.2K
$-536.1K
$116.7K
$-254.5K
$217
$-1.6K
$-821.5K
$-689.3K
$1.5K
$226.3K
$-20
$2M
Pretax Income
$-32M
$-44M
$-42M
$-6M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
Income Tax
·
$18.9K
·
·
·
·
·
·
·
$0
$0
·
Net Income
$-28M
$-42M
$-41M
$-5M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
EPS (Basic)
$-1.54
$-2.91
$-4.37
$-1.07
$-0.75
·
·
·
·
$-0.08
$-0.80
$-0.04
EPS (Diluted)
$-1.54
$-2.91
$-4.37
$-1.07
·
·
·
·
·
$-0.08
$-0.80
$-0.04
Shares (Basic)
18,233,406
14,532,206
9,325,177
4,610,681
3,689,664
·
·
·
·
19,351,894
2,347,877
81,692,030
Shares (Diluted)
18,233,406
14,532,206
9,325,177
4,610,681
·
·
·
·
·
19,351,894
2,347,877
·
EBITDA
$-32M
$-44M
$-42M
·
$-3M
$-1M
$-1M
·
·
·
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$16M
$30M
$280.4K
·
·
·
$2.4K
$83.4K
$6.3K
·
·
Receivables
$28.5K
$47.7K
·
$91
$1.4K
$20.1K
·
$256
·
·
$2.9K
·
Inventory
$505.3K
$492.8K
·
·
·
$11.7K
$15.1K
$33.2K
$38.9K
$78.9K
$145.1K
$210.4K
Prepaid Expense
$146.6K
$135.0K
$113.9K
$47.1K
·
·
·
·
$0
$7.3K
$0
$45.6K
Other Current Assets
·
·
·
·
$16.5K
$17.7K
$22.9K
$23.8K
$27.8K
$28.3K
$50.1K
$71.9K
Current Assets
$38M
$16M
$30M
$327.5K
$57.9K
$305.1K
$193.8K
$63.3K
$155.1K
$121.6K
$262.4K
$538.8K
PP&E (Net)
$48M
$39M
$13M
$5M
$53.8K
$89.3K
$172.8K
$243.8K
$365.5K
$421.9K
$361.6K
$522.8K
PP&E (Gross)
$48M
$39M
$13M
$5M
$456.7K
$479.7K
$602.1K
$623.8K
$721.7K
$694.7K
·
·
Accum. Depreciation
$33.3K
$4.4K
·
$439.6K
$402.9K
$390.4K
$429.3K
$380.0K
$356.2K
$272.9K
$188.4K
·
Intangibles
$309.3K
$399.8K
$45.8K
$11.5K
$1M
$407.5K
$509.9K
$530.3K
$620.8K
$630.1K
$508.9K
$124.2K
Other Non-current Assets
$255.2K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$88M
$58M
$44M
$5M
$2M
$951.9K
$1M
$987.4K
$1M
$1M
$1M
$1M
Accounts Payable
$4M
$5M
$2M
·
$988.2K
$652.1K
·
·
·
·
·
·
Accrued Liabilities
·
·
·
·
·
$652.1K
$650.1K
$531.3K
$407.6K
$333.4K
$471.3K
$533.2K
Current Liabilities
$15M
$6M
$6M
$4M
$998.4K
$2M
$2M
$2M
$2M
$992.7K
$1M
$3M
Capital Leases
$331.4K
$312.9K
$231.3K
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$27.2K
$34.0K
$58.6K
$79.0K
$108.9K
$121.2K
$192.7K
$188.4K
$200.8K
$191.4K
$0
·
Total Liabilities
$35M
$36M
$36M
$4M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$3M
Long-term Debt
·
·
·
·
$0
·
·
·
·
·
·
·
Common Stock
$27.0K
$16.0K
$12.8K
$5.1K
$4.1K
$2M
$1M
$332.3K
$121.3K
$64.8K
$12.4K
$118.6K
Paid-in Capital
$223M
$166M
$110M
$62M
$55M
$47M
$48M
$47M
$46M
$45M
$42M
$40M
Retained Earnings
$-172M
$-144M
$-103M
$-60M
$-55M
$-52M
$-51M
$-49M
$-48M
$-46M
$-44M
$-42M
AOCI
$-141.9K
$-180.0K
$-138.8K
$-6.6K
$-712.8K
$-775.1K
$-581.0K
$-566.1K
$-524.8K
$-489.5K
$-678.8K
$-365.5K
Stockholders' Equity
$52M
$21M
$7M
$2M
$-1M
$-3M
$-3M
$-1M
$-519.6K
$-10.5K
$-387.9K
$-2M
Liabilities + Equity
$88M
$58M
$44M
$5M
$2M
$951.9K
$1M
$987.4K
$1M
$1M
$1M
$1M
Shares Outstanding
26,968,501
16,014,742
12,763,581
5,110,014
4,145,575
1,997,930,297
1,132,435,380
332,260,644
121,274,424
64,752,286
12,438,783
118,618,373
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$119.1K
$43.9K
$24.9K
$13.8K
$37.3K
$47.8K
·
·
·
·
·
·
Stock-based Comp
$9M
$25M
$16M
$2M
$1M
$124.4K
$166.1K
$254.3K
$450.9K
$359.6K
$158.1K
$574.3K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-638.6K
$-1M
Other Non-cash
·
·
·
·
$-509.6K
·
·
·
·
·
·
·
Operating Cash Flow
$-22M
$-19M
$-6M
$-3M
$-1M
$-996.8K
$-791.1K
$-511.3K
$-734.3K
$-647.4K
$-965.9K
$-246.4K
CapEx
$6M
$22M
$8M
$1M
·
·
·
·
·
·
·
·
Investing Cash Flow
$-9M
$-27M
$-8M
$-1M
$-961.4K
$-13.6K
$-677
$-2.0K
$-38.0K
$-45.9K
$-24.8K
$-1M
Stock Issued
$50M
$32M
$33M
$4M
$1M
$320.0K
$123.9K
$35.0K
$259.3K
$58.0K
$0
$393.0K
Net Stock Activity
$50M
$32M
$33M
·
$1M
$320.0K
$657.5K
$35.0K
$259.3K
$58.0K
·
·
Financing Cash Flow
$52M
$32M
$43M
$4M
$2M
$1M
$941.9K
$389.3K
$852.7K
$581.3K
$1M
$2M
Net Change in Cash
$20M
$-14M
$29M
$257.6K
$-230.8K
$102.5K
$148.7K
$-81.0K
$77.8K
$-57.2K
$44.6K
$-85.0K
Free Cash Flow
$-28M
$-41M
$-14M
·
·
·
·
·
·
·
·
·
Levered FCF
·
$-42M
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-64.3%
39.8%
·
·
-2302.4%
-454.2%
-1083.5%
-540.2%
·
·
·
·
Operating Margin
-34221.4%
-6574.2%
·
·
-34363.7%
-5466.0%
-8213.8%
·
·
·
·
·
Net Margin
-30392.8%
-6331.8%
·
·
-27095.0%
-6594.0%
-13550.8%
-9376.5%
·
·
·
·
Pretax Margin
-34491.9%
-6654.5%
·
·
-39341.9%
-6594.0%
-13550.8%
-9376.5%
·
·
·
·
EBITDA Margin
-34221.4%
-6574.2%
·
·
-33998.9%
-5466.0%
-8213.8%
·
·
·
·
·
ROA
·
-83.3%
·
·
-220.4%
-156.3%
-207.2%
-162.2%
-153.4%
-150.8%
-151.3%
·
ROE
·
-296.4%
·
·
121.4%
49.5%
159.1%
159.7%
713.3%
873.3%
159.8%
·
ROIC
·
-206.4%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
2.9
·
·
0.1
0.1
0.1
0.0
0.1
0.1
0.2
·
Quick Ratio
·
2.7
·
·
0.0
0.0
0.0
0.0
·
0.0
0.0
·
Interest Coverage
-48.7
-53.8
-511.0
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.0
·
·
0.0
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
1.6
·
·
·
9.7
7.6
3.5
3.5
1.9
0.9
·
Receivables Turnover
·
28.0
·
·
1.0
2.3
120.3
154.0
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.33
·
·
$-0.00
$-0.00
$-0.00
$-0.00
$-0.00
$-0.00
$-0.00
·
Revenue / Share
$0.01
$0.05
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.22
$-1.29
$-0.64
·
·
·
·
·
·
$-0.03
·
·
Cash / Share
·
$0.97
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-1.54
$-2.91
$-4.37
$-1.07
$0.00
$0.00
$0.00
$0.00
$0.00
$-0.08
$-0.80
$-0.04
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-86.1%
·
·
-33.9%
-56.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
139.1%
302.5%
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
31.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$92.5K
$667.1K
$9.1K
$9.1K
$10.2K
$23.4K
$15.4K
$19.7K
$43.3K
$416.6K
$416.6K
$416.6K
Net Income TTM
$-28M
$-42M
$-41M
$-5M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
Market Cap
·
$101M
·
·
$18.66B
$1.50B
$1.70B
$249M
$364M
$24.28B
$2.33T
·
P/E
-2.7
-2.2
-7.2
-6.5
·
·
·
·
·
-4687.5
-468.8
-65625.0
P/S
·
152.0
·
·
1823208.9
63910.6
110352.3
12639.3
8411.5
58288.2
5598522.7
·
P/B
·
4.8
·
·
-17044.9
-431.4
-1286.2
-195.5
-700.1
-2311040.9
-6012791.9
·
P / Tangible Book
2.2
4.9
55.4
21.6
·
·
·
·
·
·
·
·
P / Cash Flow
·
-5.4
·
·
-10514.2
-1503.3
-2147.3
-487.4
-494.1
-37506.8
-2414565.0
·
P / FCF
·
-2.5
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-36.4%
-46.0%
-14.0%
-15.3%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.02%
-0.21%
0.00%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
$74.4K
$35.5K
·
$31.8K
$25.2K
$128.1K
$169.5K
$182.8K
$186.7K
·
·
·
·
·
$3.3K
Cost of Revenue
·
$2.3K
$14.0K
·
$50.0K
$87.8K
$107.5K
$100.1K
$91.8K
$102.1K
·
·
·
·
·
$27.5K
Gross Profit
·
$72.0K
$21.5K
·
$-18.2K
$-62.7K
$20.6K
$69.5K
$91.0K
$84.6K
·
·
·
·
·
$-24.2K
SG&A Expense
$10M
$11M
$6M
$7M
$5M
$5M
$4M
$4M
$5M
$3M
$4M
$2M
$2M
$2M
$2M
$478.9K
Operating Expenses
$12M
$17M
$8M
$8M
$6M
$10M
$11M
$10M
$10M
$13M
$17M
$11M
$10M
$4M
$3M
$1M
Operating Income
$-12M
$-17M
$-8M
$-8M
$-6M
$-10M
$-11M
$-10M
$-10M
$-13M
$-17M
$-11M
$-10M
$-4M
$-3M
$-1M
Interest Expense
$162.1K
$160.3K
$163.8K
$163.8K
$162.1K
$160.3K
$163.8K
$206.9K
$241.3K
$202.7K
·
·
·
·
·
·
Other Non-op
$330.5K
$252.4K
$280.2K
$16.9K
$-157.2K
$-390.0K
$-684.8K
$552.0K
$-400.9K
$-2.4K
$271.5K
$-295.7K
$126.9K
$14.0K
$-250.6K
$-1.9K
Pretax Income
$-11M
$-17M
$-7M
$-8M
$-6M
$-10M
$-12M
$-10M
$-10M
$-13M
$-16M
$-12M
$-9M
$-4M
$-3M
$-1M
Income Tax
·
·
·
·
·
·
$3.8K
$4.3K
$6.2K
·
·
·
·
·
·
·
Net Income
$-10M
$-14M
$-7M
$-7M
$-6M
$-9M
$-11M
$-9M
$-9M
$-13M
$-16M
$-11M
$-9M
$-4M
$-3M
$-1M
EPS (Basic)
$-0.35
$-0.50
$-0.33
$-0.35
$-0.31
$-0.55
$-0.62
$-0.60
$-0.67
$-1.02
$-1.52
$-1.24
$-1.01
$-0.60
$-0.53
$-0.22
EPS (Diluted)
$-0.35
$-0.50
$-0.33
$-0.35
$-0.31
$-0.55
$-0.62
$-0.60
$-0.67
$-1.02
$-1.52
$-1.24
$-1.01
$-0.60
$-0.54
$-0.22
Shares (Basic)
29,361,881
27,237,495
·
20,153,907
18,004,362
16,501,815
·
14,964,697
13,721,860
12,769,383
·
9,068,801
9,068,801
6,635,325
·
4,579,688
Shares (Diluted)
29,361,881
27,237,495
·
20,153,907
18,004,362
16,501,815
·
14,964,697
13,721,860
12,769,383
·
9,068,801
9,068,801
6,635,325
·
4,579,688
EBITDA
$-12M
$-17M
·
$-8M
$-6M
$-10M
·
$-10M
$-10M
$-13M
·
$-11M
$-10M
$-4M
·
$-1M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$36M
$34M
$36M
$21M
$14M
$14M
$16M
$22M
$32M
$18M
$30M
$23M
$20M
$5M
$280.4K
·
Receivables
·
$11.8K
$28.5K
·
·
$49.0K
$47.7K
$151.1K
·
·
·
·
$99
$94
·
$247
Inventory
$518.9K
$518.9K
$505.3K
$519.9K
$445.2K
$417.8K
$492.8K
$545.3K
$150.7K
$21.9K
·
·
·
·
·
·
Prepaid Expense
$38.5K
$179.2K
$146.6K
$175.2K
$87.8K
$107.8K
$135.0K
$105.4K
$149.1K
$144.7K
$113.9K
·
·
·
$47.1K
·
Current Assets
$37M
$36M
$38M
$24M
$15M
$15M
$16M
$23M
$33M
$18M
$30M
$23M
$20M
$5M
$327.5K
$461.6K
PP&E (Net)
$50M
$49M
$48M
$47M
$45M
$43M
$39M
$37M
$30M
$19M
$13M
$285.5K
$365.9K
$219.3K
$5M
$117.5K
PP&E (Gross)
$50M
$49M
$48M
$47M
$45M
$43M
$39M
$37M
$30M
$19M
$13M
$757.3K
$820.9K
$666.2K
$5M
$548.7K
Accum. Depreciation
$53.8K
$43.0K
$33.3K
$25.9K
$18.4K
$11.0K
$4.4K
$2.5K
$930
·
·
$471.8K
$455.0K
$446.9K
$439.6K
$431.1K
Intangibles
$264.0K
$286.6K
$309.3K
$331.9K
$354.5K
$377.1K
$399.8K
$388.1K
$408.9K
$245.5K
$45.8K
$6M
$7M
$7M
$11.5K
$5M
Other Non-current Assets
$463.6K
·
$255.2K
·
·
·
·
·
$46.9K
·
·
·
·
·
·
·
Total Assets
$89M
$87M
$88M
$72M
$63M
$61M
$58M
$60M
$63M
$38M
$44M
$29M
$28M
$12M
$5M
$6M
Accounts Payable
$5M
$4M
$4M
$6M
$2M
$2M
$5M
$2M
$2M
$2M
$2M
$3M
$4M
$2M
·
$3M
Current Liabilities
$15M
$14M
$15M
$6M
$7M
$6M
$6M
$6M
$6M
$7M
$6M
$3M
$4M
$2M
$4M
$3M
Capital Leases
$234.2K
$273.3K
$331.4K
$300.1K
$300.5K
$327.7K
$312.9K
$420.2K
$145.4K
$209.3K
$231.3K
·
·
·
·
·
Other Non-current Liabilities
$24.7K
$26.7K
$27.2K
$30.0K
$31.4K
$49.2K
$34.0K
$21.7K
$22.9K
$27.3K
$58.6K
$56.6K
$52.6K
$76.3K
$79.0K
$25.2K
Total Liabilities
$36M
$35M
$35M
$37M
$37M
$37M
$36M
$37M
$35M
$37M
$36M
$23M
$24M
$3M
$4M
$3M
Common Stock
$30.1K
$27.8K
$27.0K
$21.8K
$18.8K
$17.5K
$16.0K
$15.3K
$14.8K
$12.8K
$12.8K
$10.7K
$10.0K
$6.7K
$5.1K
$4M
Paid-in Capital
$240M
$228M
$223M
$199M
$183M
$177M
$166M
$157M
$152M
$116M
$110M
$92M
$78M
$74M
$62M
$56M
Retained Earnings
$-193M
$-183M
$-172M
$-165M
$-158M
$-153M
$-144M
$-134M
$-125M
$-116M
$-103M
$-84M
$-73M
$-64M
$-60M
$-57M
AOCI
$-102.1K
$-102.6K
$-141.9K
$-130.4K
$-149.0K
$-171.7K
$-180.0K
$-157.0K
$145.1K
$-68.8K
$-138.8K
$-1M
$-876.3K
$-915.2K
$-6.6K
$-688.0K
Stockholders' Equity
$47M
$45M
$52M
$34M
$25M
$24M
$21M
$23M
$27M
$561.9K
$7M
$7M
$4M
$9M
$2M
$1M
Liabilities + Equity
$89M
$87M
$88M
$72M
$63M
$61M
$58M
$60M
$63M
$38M
$44M
$29M
$28M
$12M
$5M
$6M
Shares Outstanding
30,062,617
27,769,914
26,968,501
21,796,378
18,842,286
17,498,904
16,014,742
15,257,792
14,824,692
12,769,581
12,763,581
10,688,727
10,033,334
6,728,062
5,110,014
3,654,524,113
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$33.4K
$33.5K
$-104.6K
$77.2K
$72.3K
$74.2K
$-91.9K
$70.8K
$33.1K
$31.9K
$-5.2K
$22.0K
$4.1K
$4.0K
$31.4K
$-44.0K
Stock-based Comp
$2M
$6M
$1M
$1M
$2M
$5M
$7M
$6M
$5M
$7M
$8M
$4M
$3M
$1M
$1M
$386.3K
Operating Cash Flow
$-8M
$-11M
$-7M
$-7M
$-4M
$-4M
$-5M
$-476.4K
$-5M
$-6M
$-9M
$-9M
$15M
$-4M
$-3M
$1M
CapEx
$602.9K
$1M
$194.4K
$1M
$2M
$3M
$3M
$5M
$8M
$6M
$7M
$-2M
$2M
$1M
·
·
Investing Cash Flow
$-710.1K
$-1M
$-1M
$-2M
$-2M
$-4M
$-4M
$-9M
$-11M
$-6M
$-7M
$2M
$-653.8K
$-1M
$2M
$-2M
Stock Issued
$10M
$878.3K
$23M
$15M
$5M
$7M
$2M
$-2
·
·
$13M
$10M
$1M
$9M
·
·
Net Stock Activity
·
$878.3K
·
·
·
$7M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$10M
$10M
$23M
$16M
$6M
$7M
$2M
$151.2K
·
·
$22M
$10M
$1M
$10M
$1M
$1M
Net Change in Cash
$2M
$-2M
$15M
$7M
$-135.1K
$-2M
$-7M
$-10M
$15M
$-12M
$7M
$3M
$15M
$5M
$-137.9K
$24.4K
Free Cash Flow
·
$-12M
·
·
·
$-8M
·
·
·
$-12M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
96.9%
·
·
-57.3%
-249.0%
·
41.0%
49.8%
45.3%
·
·
·
·
·
-734.1%
Operating Margin
·
-22574.7%
·
·
-19250.0%
-39021.1%
·
-6054.5%
-5222.5%
-7060.2%
·
·
·
·
·
-38531.6%
Net Margin
·
-18225.8%
·
·
-17479.1%
-35817.1%
·
-5325.2%
-5017.5%
-6943.2%
·
·
·
·
·
-31147.9%
Pretax Margin
·
-22235.4%
·
·
-19744.3%
-40570.4%
·
-5728.9%
-5441.9%
-7061.4%
·
·
·
·
·
-38473.5%
EBITDA Margin
·
-22574.7%
·
·
-19250.0%
-39021.1%
·
-6054.5%
-5222.5%
-7060.2%
·
·
·
·
·
-38531.6%
ROA
-13.4%
-18.3%
·
-10.5%
-8.8%
-18.3%
·
-20.2%
-20.1%
-51.9%
·
-65.0%
-60.3%
-55.7%
·
-28.7%
ROE
-28.2%
-39.3%
·
-24.2%
-21.3%
-74.5%
·
-60.5%
-58.6%
-264.5%
·
-291.5%
-491.2%
-91.7%
·
-2306.1%
ROIC
·
·
·
·
·
·
·
-44.1%
-35.2%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.5
·
3.7
2.2
2.3
·
3.5
5.9
2.7
·
8.7
5.6
2.1
·
0.2
Quick Ratio
2.3
2.4
·
3.3
2.0
2.2
·
3.4
5.9
2.6
·
8.6
5.6
2.0
·
0.0
Interest Coverage
·
-104.8
·
·
·
-61.3
·
·
·
-65.0
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
0.0
Inventory Turnover
·
0.0
·
·
0.2
0.4
·
0.4
1.1
6.3
·
·
·
·
·
·
Receivables Turnover
·
2.4
·
·
·
1.0
·
2.2
·
·
·
·
·
·
·
10.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.58
$1.64
·
$1.57
$1.33
$1.35
·
$1.53
$1.83
$0.04
·
$0.61
$0.41
$1.37
·
$0.00
Revenue / Share
·
$0.00
·
·
$0.00
$0.00
·
$0.01
·
$0.01
·
·
·
·
·
·
Cash Flow / Share
·
$-0.39
·
·
·
$-0.27
·
·
·
$-0.48
·
·
·
·
·
·
Cash / Share
$1.20
$1.24
·
$0.96
$0.74
$0.80
·
$1.45
$2.18
$1.37
·
$2.14
$2.01
$0.74
·
·
EPS (TTM)
$-1.53
$-1.49
·
$-1.83
$-2.08
$-2.44
·
$-3.81
$-4.45
$-4.79
·
$-3.39
$-2.37
$-1.56
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
$354.6K
$354.6K
$505.6K
·
·
·
·
·
$7.3K
$7.3K
$7.3K
·
$7.3K
Net Income TTM
$-37M
$-33M
·
$-33M
$-35M
$-38M
·
$-48M
$-50M
$-50M
·
$-27M
$-17M
$-8M
·
$-3M
Market Cap
$111M
$121M
·
$104M
$71M
$90M
·
$104M
$154M
$217M
·
$328M
$215M
$116M
·
$32.89B
P/E
-2.4
-2.9
·
-2.6
-1.8
-2.1
·
-1.8
-2.3
-3.6
·
-9.0
-9.0
-11.1
·
·
P/S
·
·
·
292.6
200.8
178.9
·
·
·
·
·
44931.1
29484.7
15977.9
·
4512377.1
P/B
2.3
2.7
·
3.0
2.8
3.8
·
4.5
5.7
386.8
·
50.0
52.1
12.6
·
27572.0
P / Tangible Book
2.4
2.7
·
3.1
2.9
3.9
·
4.5
5.8
686.9
·
516.5
·
51.1
·
·
P / Cash Flow
·
-11.4
·
·
·
-20.5
·
·
·
-35.6
·
·
·
-31.8
·
·
Earnings Yield
-41.5%
-34.2%
·
-38.5%
-55.0%
-47.2%
·
-56.0%
-42.9%
-28.1%
·
-11.1%
-11.1%
-9.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$92.5K
$667.1K
·
·
$10.2K
Margin Kotor %
-64.3%
39.8%
·
·
-2302.4%
Margin Operasi %
-34221.4%
-6574.2%
·
·
-34363.7%
Laba Bersih
$-28M
$-42M
$-41M
$-5M
$-3M
EPS Dilusian
$-1.54
$-2.91
$-4.37
$-1.07
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
2.9
·
·
0.1
Rasio Cepat
·
2.7
·
·
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-28M
$-41M
$-14M
·
·
Pemilik institusional (13F)
49 pengaju
· $12.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang49
Nilai yang dipegang$12.0M
Posisi baru11
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
11 (-4 vs Kuartal sebelumnya)
9 (-3 vs Kuartal sebelumnya)
6 (-8 vs Kuartal sebelumnya)
14 (+10 vs Kuartal sebelumnya)
-2.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 8 pejabat · 7 direktur