ATRA Atara Biotherapeutics, Inc. - Common Stock
$9,42
Harga · Mei 20, 2026
Fundamental per Mei 12, 2026
Rentang 52M
$4–$19
36% of range
Peringkat Analis
BUY
10 analysts
Target Harga
$12
+24% upside
P/E (TTM)
7.0
ROE
-88.9%
Margin Laba Bersih
27.1%
ATRA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$9.42
Kapitalisasi Pasar
$132M
P/E (TTM)
7.0
EPS (TTM)
$2.57
Pendapatan (TTM)
$121M
Imbal Hasil Dividen
—
ROE
-88.9%
D/E Utang/Ekuitas
—
Rentang 52M
$4 – $19
ATRA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$121M
2022-12-31
→
2025-12-31
EPS
$2.57
2020-12-31
→
2025-12-31
Arus Kas Bebas
$-51M
2016-12-31
→
2025-12-31
Margin
27.1%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
ATRA
Median Rekan
P/E (TTM)
7.0
15.6
P/S (TTM)
1.1
22.9
P/B
-3.4
2.5
Price / FCF (Harga / FCF)
-2.6
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
ATRA
Median Rekan
Operating Margin (Margin Operasi)
29.7%
—
Net Profit Margin (Margin Laba Bersih)
27.1%
-547.1%
ROA
50.5%
-59.2%
ROE
-88.9%
-104.5%
ROIC
-93.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
ATRA
Median Rekan
Current Ratio (Rasio Lancar)
0.8
3.2
Quick Ratio (Rasio Cepat)
0.7
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
ATRA
Median Rekan
Revenue YoY (Pendapatan YoY)
-6.3%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
23.8%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
ATRA
Median Rekan
ATRA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
10 analis
- Beli Kuat 2 20,0%
- Beli 5 50,0%
- Tahan 2 20,0%
- Jual 1 10,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-05-15
Median
$13.00
Rata-rata
$11.67
Sekarang
$9.42
Rendah
$4.00
Tinggi
$18.00
Target median
$13.00
+38,0%
Target rata-rata
$11.67
+23,9%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
1.5%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.29 | $-0.41 | 0.12% |
| 31 Des. 2025 | $-0.25 | $-0.17 | -0.08% |
| 30 Sep. 2025 | $-0.32 | $-0.88 | 0.56% |
| 30 Juni 2025 | $0.19 | $-0.47 | 0.66% |
| 31 Maret 2025 | $3.50 | $-2.02 | 5.5% |
| 31 Des. 2024 | $-1.19 | $-3.65 | 2.5% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ATRA | $132M | 7.0 | -6.3% | 27.1% | -88.9% | — |
| ICCC | — | -51.2 | 4.3% | — | — | — |
| BMEA | $90M | -1.1 | -67.1% | -3326.0% | -216.6% | — |
| XGN | $139M | -6.5 | 19.7% | -30.0% | -103.7% | 58.3% |
| ANIX | $136M | -12.1 | 0.00% | — | -62.2% | — |
| FBIO | — | — | — | — | — | — |
| CUE | $29M | -1.1 | 195.8% | -96.9% | -119.3% | — |
| RNTX | — | -0.6 | — | — | — | — |
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $121M | $129M | $9M | $64M | |
| R&D Expense | $37M | $151M | $225M | $273M | |
| SG&A Expense | $26M | $40M | $51M | $72M | |
| Operating Expenses | $85M | $212M | $285M | $344M | |
| Operating Income | $36M | $-83M | $-276M | $-281M | |
| Interest Expense | $4M | $5M | $5M | $373.0K | |
| Interest Income | $683.0K | $2M | $5M | $3M | |
| Other Non-op | $-34.0K | $528.0K | $-246.0K | $-700.0K | |
| Pretax Income | $33M | $-85M | $-276M | $-228M | |
| Income Tax | $31.0K | $-12.0K | $15.0K | $12.0K | |
| Net Income | $33M | $-85M | $-276M | $-228M | |
| EPS (Basic) | $2.61 | $-11.41 | $-65.19 | $-2.24 | |
| EPS (Diluted) | $2.57 | $-11.41 | $-65.19 | $-2.24 | |
| Shares (Basic) | 12,544,000 | 7,488,000 | 4,236,000 | 101,990,000 | |
| Shares (Diluted) | 12,718,000 | 7,488,000 | 4,236,000 | 101,990,000 | |
| EBITDA | $36M | $-83M | $-276M | $-281M |
Neraca 23
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $25M | $26M | $93M | |
| Short-term Investments | $0 | $17M | $26M | $150M | |
| Receivables | $1M | $1M | $34M | $40M | |
| Inventory | $0 | $11M | $10M | $2M | |
| Other Current Assets | $2M | $10M | $6M | $10M | |
| Current Assets | $12M | $65M | $102M | $295M | |
| PP&E (Net) | $73.0K | $1M | $4M | $6M | |
| PP&E (Gross) | $286.0K | $19M | $20M | $19M | |
| Accum. Depreciation | $213.0K | $17M | $16M | $12M | |
| Other Non-current Assets | $886.0K | $3M | $5M | $7M | |
| Total Assets | $20M | $109M | $166M | $376M | |
| Accounts Payable | $127.0K | $4M | $4M | $7M | |
| Accrued Liabilities | $2M | $6M | $19M | $7M | |
| Current Liabilities | $15M | $135M | $142M | $79M | |
| Capital Leases | $9M | $30M | $46M | $58M | |
| Other Non-current Liabilities | $2M | $3M | $5M | $6M | |
| Total Liabilities | $59M | $206M | $265M | $250M | |
| Common Stock | $1.0K | $1.0K | $0 | $10.0K | |
| Retained Earnings | $-2.02B | $-2.05B | $-1.97B | $-1.69B | |
| AOCI | $1.0K | $8.0K | $-204.0K | $-2M | |
| Stockholders' Equity | $-39M | $-97M | $99M | $127M | |
| Liabilities + Equity | $20M | $109M | $166M | $376M | |
| Shares Outstanding | 7,324,000 | 5,859,000 | 4,258,000 | 95,927,000 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $2M | $5M | $5M | $6M | |
| Stock-based Comp | $10M | $27M | $45M | $54M | |
| Deferred Tax | $0 | $0 | · | · | |
| Restructuring | $13M | $5M | $7M | $6M | |
| Operating Cash Flow | $-51M | $-69M | $-193M | $-270M | |
| CapEx | $0 | $246.0K | $1M | $4M | |
| Investing Cash Flow | $18M | $9M | $124M | $203M | |
| Stock Issued | $1M | $9M | $2M | $22M | |
| Net Stock Activity | $1M | $9M | $2M | $22M | |
| Financing Cash Flow | $16M | $59M | $2M | $53M | |
| Taxes Paid | $190.0K | $24.0K | $2.0K | $19.0K | |
| Free Cash Flow | $-51M | $-69M | $-194M | $-275M | |
| Levered FCF | $-55M | $-74M | $-199M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | 29.7% | -64.7% | -3219.5% | · | |
| Net Margin | 27.1% | -66.2% | -3220.9% | · | |
| Pretax Margin | 27.1% | -66.2% | -3220.7% | · | |
| EBITDA Margin | 29.7% | -64.7% | -3219.5% | · | |
| ROA | 50.5% | -62.2% | -101.9% | -54.1% | |
| ROE | -88.9% | 90.9% | 368.0% | -145.5% | |
| ROIC | -93.0% | 85.8% | 278.2% | -221.5% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.5 | 0.7 | 3.7 | |
| Quick Ratio | 0.7 | 0.3 | 0.6 | 3.6 | |
| Interest Coverage | 9.5 | -18.1 | -52.2 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.9 | 0.9 | 0.0 | · | |
| Receivables Turnover | 88.3 | 7.2 | 0.2 | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -6.3% | 1404.0% | -86.5% | · | |
| Revenue CAGR 3Y | 23.8% | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $121M | $129M | $9M | $64M | |
| Net Income TTM | $33M | $-85M | $-276M | $-228M | |
| Market Cap | $132M | $78M | $1.37B | $7.87B | |
| P/E | 7.0 | -1.2 | -0.2 | -36.6 | |
| P/S | 1.1 | 0.6 | 159.2 | 123.7 | |
| P/B | -3.4 | -0.8 | -13.8 | 62.1 | |
| P / Tangible Book | · | · | 13.8 | 62.1 | |
| P / Cash Flow | -2.6 | -1.1 | -7.1 | -29.1 | |
| P / FCF | -2.6 | -1.1 | -7.0 | -28.6 | |
| Earnings Yield | 14.2% | -85.7% | -508.3% | -2.7% |
Laporan Laba Rugi 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $516.0K | $2M | $3M | $18M | $98M | $33M | $40M | $29M | $27M | $4M | $2M | $957.0K | $1M | $221.0K | $4M | $52M | |
| R&D Expense | $164.0K | $-223.0K | $3M | $7M | $27M | $29M | $44M | $33M | $46M | $50M | $57M | $56M | $62M | $63M | $70M | $65M | |
| SG&A Expense | $4M | $4M | $4M | $7M | $11M | $9M | $10M | $9M | $11M | $11M | $12M | $13M | $14M | $13M | $19M | $19M | |
| Operating Expenses | $4M | $4M | $7M | $14M | $59M | $45M | $62M | $47M | $59M | $64M | $72M | $72M | $76M | $76M | $89M | $84M | |
| Operating Income | $-3M | $-3M | $-4M | $3M | $39M | $-12M | $-22M | $-18M | $-31M | $-60M | $-70M | $-71M | $-75M | $-76M | $-85M | $-32M | |
| Interest Expense | $830.0K | $894.0K | $909.0K | $972.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $117.0K | $123.0K | $129.0K | |
| Interest Income | $54.0K | $100.0K | $204.0K | $143.0K | $236.0K | $597.0K | $459.0K | $450.0K | $604.0K | $711.0K | $1M | $2M | $2M | $1M | $973.0K | $704.0K | |
| Other Non-op | $0 | $-49.0K | $4.0K | $22.0K | $-11.0K | $-89.0K | $555.0K | $-6.0K | $68.0K | $-12.0K | $-27.0K | $-10.0K | $-197.0K | $-68.0K | $-309.0K | $-214.0K | |
| Pretax Income | $-4M | $-3M | $-4M | $2M | $38M | $-13M | $-22M | $-19M | $-32M | $-60M | $-70M | $-71M | $-75M | $-75M | $-84M | $18M | |
| Income Tax | $0 | $0 | $28.0K | $3.0K | $0 | $-19.0K | $-17.0K | $0 | $24.0K | $11.0K | $-19.0K | $1.0K | $22.0K | $2.0K | $10.0K | $0 | |
| Net Income | $-4M | $-3M | $-4M | $2M | $38M | $-13M | $-22M | $-19M | $-32M | $-60M | $-70M | $-71M | $-75M | $-75M | $-84M | $18M | |
| EPS (Basic) | $-0.29 | $-0.80 | $-0.32 | $0.20 | $3.53 | $0.27 | $-2.93 | $-3.10 | $-5.65 | $-31.16 | $-16.40 | $-16.91 | $-0.72 | $-0.73 | $-0.82 | $0.18 | |
| EPS (Diluted) | $-0.29 | $-0.80 | $-0.32 | $0.19 | $3.50 | $0.27 | $-2.93 | $-3.10 | $-5.65 | $-31.16 | $-16.40 | $-16.91 | $-0.72 | $-0.73 | $-0.82 | $0.18 | |
| Shares (Basic) | 14,081,000 | -23,981,000 | 13,564,000 | 12,197,000 | 10,764,000 | -11,744,000 | 7,466,000 | 6,143,000 | 5,623,000 | -108,193,000 | 4,256,000 | 4,204,000 | 103,969,000 | -202,760,000 | 102,423,000 | 101,601,000 | |
| Shares (Diluted) | 14,081,000 | -24,007,000 | 13,564,000 | 12,310,000 | 10,851,000 | -11,744,000 | 7,466,000 | 6,143,000 | 5,623,000 | -108,193,000 | 4,256,000 | 4,204,000 | 103,969,000 | -203,025,000 | 102,423,000 | 101,866,000 | |
| EBITDA | $-3M | · | $-4M | $3M | $39M | · | $-22M | $-18M | $-31M | · | $-70M | $-71M | $-75M | · | $-85M | $-32M |
Neraca 24
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $8M | $6M | $17M | $14M | $25M | $46M | $31M | $35M | $26M | $65M | $46M | $49M | $93M | $65M | $71M | |
| Short-term Investments | · | $0 | $8M | $5M | $0 | $17M | $21M | $4M | $11M | $26M | $38M | $108M | $157M | $150M | $200M | $261M | |
| Receivables | $0 | $1M | $2M | $0 | $9M | $1M | $1M | $2M | $36M | $34M | $163.0K | $507.0K | $397.0K | $40M | $249.0K | $637.0K | |
| Inventory | · | $0 | $0 | $0 | $0 | $11M | $14M | $19M | $16M | $10M | $7M | $8M | $5M | $2M | · | · | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $16M | $14M | |
| Other Current Assets | $4M | $2M | $3M | $2M | $4M | $10M | $9M | $6M | $8M | $6M | $9M | $10M | $13M | $10M | · | · | |
| Current Assets | $12M | $12M | $18M | $25M | $27M | $65M | $92M | $62M | $106M | $102M | $119M | $172M | $224M | $295M | $283M | $347M | |
| PP&E (Net) | $55.0K | $73.0K | $147.0K | $176.0K | $285.0K | $1M | $2M | $2M | $3M | $4M | $5M | $5M | $6M | $6M | $7M | $8M | |
| PP&E (Gross) | · | $286.0K | $551.0K | $551.0K | $2M | $19M | $20M | $20M | $20M | $20M | $20M | $20M | $19M | $19M | $20M | $20M | |
| Accum. Depreciation | · | $213.0K | $404.0K | $375.0K | $2M | $17M | $18M | $17M | $17M | $16M | $15M | $14M | $13M | $12M | $12M | $11M | |
| Other Non-current Assets | $890.0K | $886.0K | $881.0K | $927.0K | $3M | $3M | $3M | $4M | $4M | $5M | $6M | $7M | $7M | $7M | $7M | $7M | |
| Total Assets | $20M | $20M | $30M | $37M | $62M | $109M | $143M | $117M | $165M | $166M | $189M | $246M | $302M | $376M | $368M | $436M | |
| Accounts Payable | $637.0K | $127.0K | $318.0K | $2M | $1M | $4M | $2M | $5M | $3M | $4M | $7M | $4M | $5M | $7M | $11M | $13M | |
| Accrued Liabilities | $2M | $2M | $3M | $5M | $9M | $6M | $8M | $11M | $18M | $19M | $8M | $11M | $7M | $7M | · | · | |
| Current Liabilities | $6M | $15M | $18M | $15M | $48M | $135M | $156M | $148M | $181M | $142M | $79M | $75M | $68M | $79M | $72M | $66M | |
| Capital Leases | $9M | $9M | $15M | $15M | $27M | $30M | $35M | $39M | $42M | $46M | $49M | $52M | $55M | $58M | $61M | $64M | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | |
| Total Liabilities | $57M | $59M | $67M | $72M | $117M | $206M | $233M | $228M | $264M | $265M | $240M | $239M | $237M | $250M | $181M | $179M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $0 | $12.0K | $0 | $10.0K | $10.0K | $10.0K | $10.0K | $9.0K | $9.0K | |
| Retained Earnings | $-2.03B | $-2.02B | $-2.02B | $-2.01B | $-2.02B | $-2.05B | $-2.04B | $-2.02B | $-2.00B | $-1.97B | $-1.91B | $-1.84B | $-1.77B | $-1.69B | $-1.62B | $-1.53B | |
| AOCI | $0 | $1.0K | $2.0K | $0 | $0 | $8.0K | $22.0K | $-14.0K | $-55.0K | $-204.0K | $-571.0K | $-933.0K | $-1M | $-2M | $-3M | $-3M | |
| Stockholders' Equity | $-37M | $-39M | $-37M | $-35M | $-55M | $-97M | $-91M | $-111M | $-98M | $-99M | $-51M | $7M | $65M | $127M | $187M | $257M | |
| Liabilities + Equity | $20M | $20M | $30M | $37M | $62M | $109M | $143M | $117M | $165M | $166M | $189M | $246M | $302M | $376M | $368M | $436M | |
| Shares Outstanding | 8,512,000 | 7,324,000 | 7,210,000 | 6,978,000 | 5,924,000 | 5,859,000 | 5,740,000 | 4,904,000 | 120,325,000 | 4,258,000 | 101,922,000 | 101,102,000 | 96,538,000 | 95,927,000 | 94,879,000 | 94,356,000 |
Arus Kas 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $29.0K | $49.0K | $36.0K | $236.0K | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $749.0K | $2M | $1M | $3M | $4M | $6M | $6M | $6M | $8M | $10M | $11M | $13M | $12M | $11M | $14M | $14M | |
| Restructuring | $0 | $1M | $27.0K | $2M | $10M | $0 | $0 | $356.0K | $5M | $7M | $0 | $0 | $45.0K | $74.0K | $6M | $0 | |
| Operating Cash Flow | $-3M | $-6M | $-10M | $-7M | $-28M | $-24M | $-4M | $-11M | $-30M | $-50M | $-51M | $-53M | $-38M | $-57M | $-65M | $-64M | |
| CapEx | · | $0 | $0 | $0 | $0 | $90.0K | $0 | $29.0K | $127.0K | $44.0K | $281.0K | $499.0K | $399.0K | $37.0K | $132.0K | $1M | |
| Investing Cash Flow | $0 | $8M | $-2M | $-5M | $17M | $3M | $-17M | $7M | $15M | $10M | $70M | $49M | $-6M | $51M | $60M | $32M | |
| Stock Issued | $3M | $-25.0K | $1M | $0 | $0 | $0 | $0 | $-26.0K | $9M | $2M | $0 | $-50.0K | $640.0K | $1M | $0 | $-23.0K | |
| Net Stock Activity | $3M | · | · | · | $0 | · | · | · | $9M | · | · | · | $640.0K | · | · | · | |
| Financing Cash Flow | $3M | $-3.0K | $1M | $15M | $-250.0K | $-328.0K | $36M | $-324.0K | $24M | $2M | $-208.0K | $471.0K | $235.0K | $32M | $-214.0K | $1M | |
| Taxes Paid | · | $159.0K | $28.0K | $3.0K | $0 | $0 | $0 | $0 | $24.0K | $0 | $0 | $1.0K | $1.0K | $0 | $0 | $5.0K | |
| Free Cash Flow | · | · | · | · | $-28M | · | · | · | $-30M | · | · | · | $-39M | · | · | · | |
| Levered FCF | · | · | · | · | $-29M | · | · | · | $-31M | · | · | · | $-40M | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -652.9% | · | -103.5% | 18.2% | 39.5% | · | -54.1% | -63.7% | -114.2% | · | -3255.9% | -7462.3% | -6118.9% | · | · | · | |
| Net Margin | -803.3% | · | -124.6% | 13.6% | 38.7% | · | -54.5% | -66.5% | -116.1% | · | -3264.6% | -7430.3% | -6098.8% | · | · | · | |
| Pretax Margin | -803.3% | · | -123.8% | 13.6% | 38.7% | · | -54.6% | -66.5% | -116.0% | · | -3265.5% | -7430.2% | -6097.0% | · | · | · | |
| EBITDA Margin | -652.9% | · | -103.5% | 18.2% | 39.5% | · | -54.1% | -63.7% | -114.2% | · | -3255.9% | -7462.3% | -6118.9% | · | · | · | |
| ROA | -10.1% | · | -5.0% | 3.1% | 33.4% | · | -13.2% | -10.5% | -13.6% | · | -25.1% | -20.8% | -21.4% | · | -20.5% | 4.1% | |
| ROE | 9.0% | · | 6.8% | -3.3% | -49.6% | · | 31.0% | 36.8% | 190.4% | · | -102.4% | -53.7% | -51.7% | · | -33.8% | 6.3% | |
| ROIC | 9.0% | · | 9.8% | -9.1% | -70.5% | · | 24.0% | 16.4% | 31.8% | · | 136.9% | -958.1% | -115.5% | · | -45.2% | -12.5% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | · | 1.0 | 1.7 | 0.6 | · | 0.6 | 0.4 | 0.6 | · | 1.5 | 2.3 | 3.3 | · | 3.9 | 5.3 | |
| Quick Ratio | 1.5 | · | 0.9 | 1.5 | 0.5 | · | 0.4 | 0.3 | 0.5 | · | 1.3 | 2.1 | 3.0 | · | 3.7 | 5.1 | |
| Interest Coverage | -4.1 | · | -3.9 | 3.3 | 38.2 | · | -18.4 | -14.4 | -27.1 | · | -49.9 | -51.8 | -56.2 | · | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.2 | 0.9 | · | 0.2 | 0.2 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | |
| Receivables Turnover | 0.1 | · | 2.1 | 14.5 | 4.4 | · | 53.7 | 19.6 | 1.5 | · | 10.4 | 1.7 | 2.3 | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $120M | · | $159M | $185M | $194M | · | $98M | $59M | $32M | · | $9M | $58M | $65M | · | · | · | |
| Net Income TTM | $32M | · | $14M | $-561.0K | $-35M | · | $-143M | $-192M | $-247M | · | $-300M | $-212M | $-229M | · | $-238M | $-238M | |
| Market Cap | $40M | · | $103M | $54M | $35M | · | $47M | $42M | $2.09B | · | $3.77B | $4.07B | $7.00B | · | $8.97B | $18.38B | |
| P/E | 1.5 | · | 32.6 | -3.3 | -0.7 | · | -0.3 | -0.2 | -0.4 | · | -1.1 | -2.2 | -32.5 | · | -39.2 | -77.9 | |
| P/S | 0.3 | · | 0.6 | 0.3 | 0.2 | · | 0.5 | 0.7 | 65.9 | · | 429.5 | 69.9 | 108.4 | · | · | · | |
| P/B | -1.1 | · | -2.8 | -1.5 | -0.6 | · | -0.5 | -0.4 | -21.2 | · | -74.2 | 545.9 | 107.7 | · | 47.9 | 71.4 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | 545.9 | 107.7 | · | 47.9 | 71.4 | |
| P / Cash Flow | -13.1 | · | · | · | -1.3 | · | · | · | -70.5 | · | · | · | -182.1 | · | · | · | |
| P / FCF | · | · | · | · | -1.3 | · | · | · | -70.2 | · | · | · | -180.3 | · | · | · | |
| Earnings Yield | 65.1% | · | 3.1% | -30.3% | -137.7% | · | -345.4% | -494.8% | -228.7% | · | -94.2% | -45.4% | -3.1% | · | -2.5% | -1.3% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $121M | $129M | $9M | $64M | — |
| Margin Operasi % | 29.7% | -64.7% | -3219.5% | — | — |
| Laba Bersih | $33M | $-85M | $-276M | $-228M | $-340M |
| EPS Dilusian | $2.57 | $-11.41 | $-65.19 | $-2.24 | $-3.63 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 0.8 | 0.5 | 0.7 | 3.7 | 3.6 |
| Rasio Cepat | 0.7 | 0.3 | 0.6 | 3.6 | 3.5 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-51M | $-69M | $-194M | $-275M | $-231M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.