Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$366.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata38.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Sep 8, 2026
$0.18
$0.12
54.9%
30 Juni 2026
Jun 8, 2026
$0.01
$0.06
-82.0%
31 Maret 2026
$0.10
$0.07
35.0%
31 Des. 2025
$0.31
$0.24
30.6%
30 Sep. 2025
$0.26
$0.15
77.5%
30 Juni 2025
$0.12
$0.06
115.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.39B
$1.23B
$954M
$1.05B
$892M
$862M
$883M
Cost of Revenue
$1.23B
$1.08B
$871M
$956M
$767M
$738M
$729M
Gross Profit
$161M
$152M
$83M
$90M
$124M
$125M
$155M
SG&A Expense
$96M
$87M
$76M
$78M
$64M
$56M
$48M
Operating Income
$65M
$66M
$7M
$-37M
$61M
$68M
$106M
Interest Expense
·
$13M
$12M
$6M
$4M
$7M
$10M
Other Non-op
$700.0K
$4M
$-200.0K
$4M
$1M
$-700.0K
$-4M
Pretax Income
$62M
$60M
$-900.0K
$-31M
$66M
$44M
$96M
Income Tax
$21M
$19M
$2M
$4M
$21M
$15M
$24M
Net Income
$38M
$37M
$-3M
$-35M
$45M
$29M
$72M
EPS (Basic)
$0.53
$0.52
$-0.04
$-0.49
$0.64
$0.45
$1.13
EPS (Diluted)
$0.53
$0.52
$-0.04
$-0.49
$0.63
$0.45
$1.13
Shares (Basic)
70,762,024
70,861,023
70,750,239
70,647,469
70,583,424
63,634,863
63,442,776
Shares (Diluted)
71,332,414
71,012,829
70,750,239
70,647,469
71,068,481
63,660,018
63,477,949
EBITDA
$100M
$103M
$40M
$-12M
$81M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$65M
$58M
$43M
$53M
$84M
$124M
$64M
Inventory
$81M
$91M
$71M
$73M
$48M
$39M
·
Prepaid Expense
$8M
$9M
$9M
$11M
$12M
$9M
·
Current Assets
$262M
$279M
$220M
$228M
$247M
$248M
·
PP&E (Net)
$542M
$523M
$523M
$490M
$424M
$379M
·
PP&E (Gross)
$740M
$706M
$676M
$612M
$523M
$460M
·
Accum. Depreciation
$198M
$183M
$153M
$122M
$99M
$81M
·
Goodwill
$39M
$39M
$39M
$39M
$76M
$76M
·
Intangibles
$0
$0
$500.0K
$2M
$0
·
·
Other Non-current Assets
$26M
$19M
$20M
$20M
$20M
$18M
·
Total Assets
$983M
$972M
$915M
$880M
$874M
$777M
·
Accrued Liabilities
$39M
$40M
$26M
$30M
$29M
$28M
·
Short-term Debt
$4M
$3M
$3M
$2M
·
·
·
Current Liabilities
$134M
$149M
$98M
$102M
$89M
$78M
·
Capital Leases
$68M
$67M
$71M
$64M
$42M
$0
·
Deferred Tax
$19M
$17M
$24M
$29M
$27M
$28M
·
Other Non-current Liabilities
$26M
$26M
$26M
$19M
$20M
$24M
·
Total Liabilities
$363M
$394M
$386M
$357M
$339M
$304M
·
Long-term Debt
$96M
$114M
$152M
$140M
$164M
$174M
·
Total Debt
$100M
$117M
$155M
$143M
$164M
·
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
Paid-in Capital
$247M
$240M
$233M
$229M
$226M
$223M
·
Retained Earnings
$339M
$308M
$271M
$274M
$309M
$251M
·
AOCI
$600.0K
$-200.0K
$-900.0K
$-2M
$-500.0K
$-500.0K
·
Stockholders' Equity
$587M
$547M
$504M
$502M
$534M
$474M
$379M
Liabilities + Equity
$983M
$972M
$915M
$880M
$874M
$777M
·
Shares Outstanding
70,569,517
70,914,767
70,728,404
70,669,535
70,631,525
70,550,922
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$35M
$38M
$33M
$25M
$20M
$18M
$16M
Stock-based Comp
$9M
$7M
$4M
$4M
$3M
$5M
$0
Deferred Tax
$2M
$-8M
$-6M
$-600.0K
$9M
$-1M
$600.0K
Amort. of Intangibles
·
$500.0K
$2M
$800.0K
·
·
·
Other Non-cash
$6M
$20M
$1M
$42M
$-30M
·
·
Operating Cash Flow
$89M
$93M
$29M
$35M
$47M
$79M
$93M
CapEx
$51M
$32M
$50M
$61M
$73M
$67M
$30M
Investing Cash Flow
$-52M
$-34M
$-54M
$-51M
$-70M
$-68M
$-31M
Net Debt Issued
$-3M
$-3M
$-4M
$-63M
$-10M
·
·
Stock Issued
·
·
·
$0
$0
$78M
$0
Stock Repurchased
$6M
$0
$600.0K
$0
$0
$2M
$900.0K
Net Stock Activity
$-6M
$0
$-600.0K
$0
$0
·
·
Dividends Paid
·
·
·
$0
$0
$13M
$6M
Financing Cash Flow
$-30M
$-44M
$14M
$-22M
$-12M
$50M
$-27M
Net Change in Cash
$7M
$16M
$-11M
$-38M
$-35M
$61M
$35M
Taxes Paid
$23M
$20M
$7M
$6M
$15M
$18M
$22M
Free Cash Flow
$37M
$61M
$-21M
$-26M
$-26M
·
·
Levered FCF
·
$52M
$-61M
$-32M
$-29M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
11.6%
12.3%
8.7%
8.6%
14.0%
·
·
Operating Margin
4.7%
5.3%
0.72%
-3.6%
6.8%
·
·
Net Margin
2.7%
3.0%
-0.29%
-3.3%
5.0%
·
·
Pretax Margin
4.5%
4.9%
-0.09%
-3.0%
7.4%
·
·
EBITDA Margin
7.2%
8.4%
4.2%
-1.2%
9.1%
·
·
ROA
3.9%
3.9%
-0.31%
-4.0%
5.4%
·
·
ROE
6.7%
7.0%
-0.56%
-6.8%
8.8%
·
·
ROIC
6.2%
6.9%
3.6%
-6.5%
5.9%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.9
1.9
2.3
2.2
2.8
·
·
Quick Ratio
0.5
0.4
0.4
0.5
0.9
·
·
Debt / Equity
0.2
0.2
0.3
0.3
0.3
·
·
LT Debt / Equity
0.2
0.2
0.3
0.3
0.3
·
·
Interest Coverage
·
5.2
0.6
-6.8
16.5
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.4
1.3
1.1
1.2
1.1
·
·
Inventory Turnover
14.3
13.4
12.1
15.8
17.7
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$8.32
$7.72
$7.12
$7.11
·
·
·
Revenue / Share
$19.50
$17.39
$13.48
$14.80
$12.55
·
·
Cash Flow / Share
$1.24
$1.32
$0.41
$0.50
$0.66
·
·
Cash / Share
$0.92
$0.82
$0.61
$0.75
·
·
·
Dividend / Share
·
·
·
·
·
$0.21
$0.09
EPS (TTM)
$0.53
$0.52
$-0.04
$-0.49
$0.63
$0.45
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
12.7%
29.4%
-8.8%
17.3%
3.4%
·
·
Revenue CAGR 3Y
10.0%
11.5%
3.4%
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
EPS YoY
1.9%
·
·
·
40.0%
·
·
EPS CAGR 3Y
·
-6.2%
·
·
·
·
·
EPS CAGR 5Y
3.3%
·
·
·
·
·
·
Net Income YoY
2.7%
·
·
·
55.9%
·
·
Net Income CAGR 3Y
·
-6.5%
·
·
·
·
·
Net Income CAGR 5Y
5.5%
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.39B
$1.23B
$954M
$1.05B
$892M
$862M
·
Net Income TTM
$38M
$37M
$-3M
$-35M
$45M
$29M
·
Market Cap
$813M
$837M
$666M
$1.18B
·
·
·
Enterprise Value
$848M
$895M
$777M
$1.27B
·
·
·
P/E
21.7
22.7
-235.2
-34.0
30.1
29.3
·
P/S
0.6
0.7
0.7
1.1
·
·
·
P/B
1.4
1.5
1.3
2.3
·
·
·
P / Tangible Book
1.5
1.6
1.4
2.6
·
·
·
P / Cash Flow
9.2
9.0
22.8
33.4
·
·
·
P / FCF
21.9
13.7
-32.3
-45.2
·
·
·
EV / EBITDA
8.5
8.7
19.6
-102.0
·
·
·
EV / FCF
22.8
14.6
-37.7
-48.7
·
·
·
EV / Revenue
0.6
0.7
0.8
1.2
·
·
·
Dividend Yield
·
·
·
0.00%
·
·
·
Earnings Yield
4.6%
4.4%
-0.43%
-2.9%
3.3%
3.4%
·
Payout Ratio
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
$0
$0
$13M
·
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$450M
$291M
$279M
$319M
$358M
$380M
$334M
$354M
$324M
$298M
$259M
$258M
$261M
$221M
$214M
$238M
Cost of Revenue
$405M
$270M
$247M
$263M
$313M
$352M
$303M
$299M
$287M
$267M
$230M
$230M
$233M
$203M
$204M
$211M
Gross Profit
$45M
$20M
$32M
$56M
$45M
$28M
$32M
$56M
$37M
$31M
$29M
$28M
$28M
$18M
$9M
$27M
SG&A Expense
$32M
$21M
$29M
$28M
$24M
$21M
$22M
$27M
$20M
$19M
$21M
$21M
$17M
$19M
$19M
$20M
Operating Income
$500.0K
$-7M
$2M
$28M
$21M
$7M
$9M
$29M
$17M
$12M
$8M
$7M
$11M
$-1M
$-10M
$-42M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$3M
$2M
$2M
Other Non-op
$-2M
$-1M
$-1M
$600.0K
$-800.0K
$-600.0K
$2M
$2M
$1M
$1M
$-1M
$1M
$-1M
$600.0K
$-800.0K
$800.0K
Pretax Income
$-5M
$-9M
$1M
$28M
$20M
$5M
$9M
$29M
$17M
$10M
$4M
$6M
$8M
$-3M
$-12M
$-42M
Income Tax
$600.0K
$-1M
$1M
$11M
$5M
$2M
$3M
$9M
$4M
$3M
$2M
$-200.0K
$2M
$2M
$-2M
$0
Net Income
$-6M
$-7M
$-700.0K
$16M
$15M
$3M
$4M
$17M
$12M
$7M
$0
$4M
$7M
$-5M
$-9M
$-42M
EPS (Basic)
$-0.08
$-0.10
$-0.01
$0.22
$0.21
$0.04
$0.06
$0.25
$0.17
$0.10
$0.00
$0.06
$0.09
$-0.07
$-0.12
$-0.59
EPS (Diluted)
$-0.08
$-0.10
$-0.01
$0.23
$0.21
$0.04
$0.05
$0.25
$0.17
$0.10
$0.00
$0.06
$0.09
$-0.07
$-0.12
$-0.59
Shares (Basic)
82,847,263
70,783,159
70,641,613
·
70,618,199
70,878,959
70,962,630
·
70,909,716
70,860,570
70,761,022
·
70,788,574
70,744,688
70,688,785
·
Shares (Diluted)
82,847,263
70,783,159
70,641,613
·
71,038,054
71,105,463
71,384,445
·
71,082,945
71,003,563
70,761,022
·
70,918,030
70,744,688
70,688,785
·
EBITDA
$15M
$-300.0K
$12M
·
$29M
$14M
$18M
·
$26M
$18M
$21M
·
$19M
$5M
$-800.0K
·
Neraca27
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$47M
$33M
$45M
$65M
$44M
$37M
$40M
$58M
$50M
$46M
$40M
$43M
$23M
$21M
$39M
$53M
Inventory
$141M
$117M
$99M
$81M
$103M
$113M
$123M
$91M
$84M
$95M
$86M
·
$88M
$96M
$77M
·
Prepaid Expense
$11M
$9M
$10M
$8M
$9M
$8M
$10M
$9M
$8M
$8M
$9M
·
$9M
$10M
$10M
·
Current Assets
$402M
$284M
$274M
$262M
$285M
$297M
$297M
$279M
$271M
$276M
$244M
·
$244M
$238M
$216M
·
PP&E (Net)
$658M
$545M
$542M
$542M
$539M
$536M
$528M
$523M
$520M
$523M
$525M
·
$528M
$521M
$512M
·
PP&E (Gross)
·
·
·
$740M
·
·
·
$706M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$198M
·
·
·
$183M
·
·
·
·
·
·
·
·
Goodwill
$268M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
·
$39M
$39M
$39M
$39M
Intangibles
$101M
·
·
·
·
·
·
·
$0
$0
$200.0K
·
$800.0K
$800.0K
$800.0K
·
Other Non-current Assets
$56M
$31M
$28M
$26M
$27M
$27M
$23M
$19M
$20M
$20M
$20M
·
$20M
$22M
$22M
·
Total Assets
$1.61B
$1.01B
$998M
$983M
$1.00B
$1.01B
$998M
$972M
$960M
$967M
$938M
·
$944M
$931M
$897M
·
Accrued Liabilities
$70M
$46M
$53M
$39M
$39M
$38M
$46M
$40M
$29M
$33M
$29M
·
$26M
$30M
$29M
·
Short-term Debt
$0
$0
$1M
$4M
$3M
$0
$0
$3M
$3M
$0
$0
·
$3M
·
·
·
Current Liabilities
$210M
$148M
$147M
$134M
$140M
$150M
$170M
$149M
$134M
$122M
$108M
·
$115M
$104M
$96M
·
Capital Leases
$76M
$66M
$67M
$68M
$69M
$68M
$66M
$67M
$68M
$69M
$70M
·
$73M
$73M
$73M
·
Deferred Tax
$51M
$19M
$19M
$19M
$16M
$16M
$16M
$17M
$23M
$23M
$23M
·
$29M
$29M
$29M
·
Other Non-current Liabilities
$56M
$26M
$25M
$26M
$26M
$25M
$24M
$26M
$25M
$23M
$28M
·
$24M
$22M
$21M
·
Total Liabilities
$807M
$397M
$378M
$363M
$402M
$426M
$415M
$394M
$406M
$427M
$406M
·
$424M
$419M
$383M
·
Long-term Debt
$400M
$119M
$100M
$96M
$132M
$147M
$118M
$114M
$134M
$170M
$156M
·
$168M
$174M
$150M
·
Total Debt
$400M
$119M
$101M
·
$134M
$147M
$118M
·
$137M
$170M
$156M
·
$171M
$174M
$150M
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
$100.0K
·
Paid-in Capital
$446M
$248M
$246M
$247M
$244M
$242M
$241M
$240M
$237M
$236M
$234M
·
$232M
$231M
$230M
·
Retained Earnings
$316M
$329M
$339M
$339M
$324M
$309M
$311M
$308M
$290M
$278M
$271M
·
$268M
$261M
$266M
·
AOCI
$2M
$2M
$2M
$600.0K
$600.0K
$600.0K
$-1M
$-200.0K
$-300.0K
$-400.0K
$-100.0K
·
$-200.0K
$-900.0K
$-1M
·
Stockholders' Equity
$764M
$579M
$587M
$587M
$569M
$552M
$551M
$547M
$527M
$513M
$505M
·
$500M
$491M
$494M
·
Liabilities + Equity
$1.61B
$1.01B
$998M
$983M
$1.00B
$1.01B
$998M
$972M
$960M
$967M
$938M
·
$944M
$931M
$897M
·
Shares Outstanding
87,678,404
70,788,984
70,839,275
70,569,517
70,618,213
70,617,951
71,065,552
70,914,767
70,909,730
70,909,467
70,841,303
·
70,791,225
70,785,682
70,733,090
·
Arus Kas16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$15M
$7M
$9M
$10M
$8M
$7M
$9M
$10M
$9M
$6M
$13M
$10M
$8M
$6M
$9M
$8M
Stock-based Comp
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$700.0K
$1M
Deferred Tax
$-2M
$0
$-200.0K
$2M
$-100.0K
$-200.0K
$0
$-7M
$-300.0K
$-200.0K
$-800.0K
$-5M
$-300.0K
$-400.0K
$-500.0K
$100.0K
Amort. of Intangibles
$2M
·
·
·
·
$200.0K
·
·
$0
$200.0K
$300.0K
·
$100.0K
$0
$1M
$700.0K
Other Non-cash
·
·
$-13M
·
·
·
$-16M
·
·
·
$-4M
·
·
·
$-2M
·
Operating Cash Flow
$-5M
$-18M
$-3M
$67M
$34M
$-12M
$-1M
$38M
$42M
$3M
$10M
$36M
$19M
$-25M
$-1M
$38M
CapEx
$9M
$11M
$12M
$12M
$12M
$13M
$15M
$7M
$8M
$8M
$10M
$3M
$12M
$17M
$18M
$19M
Investing Cash Flow
$-256M
$-11M
$-12M
$-12M
$-12M
$-13M
$-15M
$-8M
$-8M
$-8M
$-10M
$-3M
$-13M
$-20M
$-18M
$-17M
Debt Issued
$250M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$-800.0K
·
·
·
$-800.0K
·
·
·
$-900.0K
·
·
·
$-900.0K
·
Stock Repurchased
$7M
$2M
$0
$600.0K
$0
$5M
$300.0K
$0
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
·
$0
·
·
·
$-300.0K
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$274M
$17M
$-4M
$-35M
$-15M
$22M
$-1M
$-21M
$-32M
$12M
$-2M
$-15M
$-3M
$27M
$6M
$-14M
Net Change in Cash
$13M
$-12M
$-19M
$20M
$8M
$-3M
$-17M
$9M
$3M
$7M
$-3M
$18M
$3M
$-18M
$-14M
$7M
Free Cash Flow
·
·
$-15M
·
·
·
$-16M
·
·
·
$-400.0K
·
·
·
$-19M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$-21M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
9.9%
7.0%
11.3%
·
12.6%
7.5%
9.4%
·
11.4%
10.4%
11.1%
·
10.9%
8.2%
4.2%
·
Operating Margin
0.11%
-2.4%
0.90%
·
5.9%
1.8%
2.8%
·
5.2%
4.1%
3.1%
·
4.2%
-0.54%
-4.7%
·
Net Margin
-1.4%
-2.5%
-0.25%
·
4.1%
0.82%
1.2%
·
3.8%
2.4%
0.00%
·
2.5%
-2.1%
-4.1%
·
Pretax Margin
-1.2%
-3.0%
0.36%
·
5.5%
1.2%
2.8%
·
5.1%
3.5%
1.6%
·
3.2%
-1.3%
-5.8%
·
EBITDA Margin
3.4%
-0.10%
4.2%
·
8.2%
3.7%
5.4%
·
7.9%
6.0%
8.1%
·
7.1%
2.1%
-0.37%
·
ROA
-0.50%
-0.71%
-0.07%
·
1.5%
0.31%
0.40%
·
1.3%
0.74%
0.00%
·
0.70%
-0.50%
-0.99%
·
ROE
-0.98%
-1.3%
-0.12%
·
2.7%
0.58%
0.74%
·
2.4%
1.4%
0.00%
·
1.3%
-0.91%
-1.7%
·
ROIC
0.05%
-0.85%
-0.04%
·
2.2%
0.63%
0.92%
·
1.8%
1.2%
0.59%
·
1.2%
-0.29%
-1.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.9
1.9
1.9
·
2.0
2.0
1.8
·
2.0
2.3
2.3
·
2.1
2.3
2.3
·
Quick Ratio
0.2
0.2
0.3
·
0.3
0.2
0.2
·
0.4
0.4
0.4
·
0.2
0.2
0.4
·
Debt / Equity
0.5
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
LT Debt / Equity
0.5
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
·
3.6
2.4
·
3.4
-0.4
-4.2
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
Inventory Turnover
3.3
2.4
2.2
·
3.3
3.4
2.9
·
3.3
2.8
2.8
·
2.6
2.2
2.6
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$8.71
$8.17
$8.29
·
$8.05
$7.82
$7.75
·
$7.44
$7.24
$7.13
·
$7.06
$6.94
$6.99
·
Revenue / Share
$5.43
$4.11
$3.94
·
$5.04
$5.35
$4.68
·
$4.56
$4.19
$3.66
·
$3.69
$3.13
$3.02
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$-0.02
·
·
·
$0.13
·
·
·
$-0.02
·
Cash / Share
$0.54
$0.47
$0.63
·
$0.62
$0.52
$0.56
·
$0.70
$0.65
$0.56
·
$0.32
$0.30
$0.55
·
EPS (TTM)
$0.04
$0.33
$0.47
·
$0.55
$0.51
$0.57
·
$0.33
$0.25
$0.08
·
$-0.69
$-0.52
$-0.42
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.34B
$1.25B
$1.34B
·
$1.43B
$1.39B
$1.31B
·
$1.14B
$1.08B
$999M
·
$934M
$986M
$1.04B
·
Net Income TTM
$2M
$23M
$33M
·
$39M
$37M
$41M
·
$23M
$18M
$6M
·
$-49M
$-37M
$-30M
·
Market Cap
$1.11B
$981M
$929M
·
$871M
$740M
$845M
·
$797M
$805M
$708M
·
$823M
$806M
$881M
·
Enterprise Value
$1.46B
$1.07B
$986M
·
$962M
$850M
$923M
·
$885M
$929M
$824M
·
$970M
$959M
$992M
·
P/E
315.2
42.0
27.9
·
22.4
20.5
20.9
·
34.1
45.4
124.9
·
-16.8
-21.9
-29.7
·
P/S
0.8
0.8
0.7
·
0.6
0.5
0.6
·
0.7
0.7
0.7
·
0.9
0.8
0.8
·
P/B
1.4
1.7
1.6
·
1.5
1.3
1.5
·
1.5
1.6
1.4
·
1.6
1.6
1.8
·
P / Tangible Book
2.8
1.8
1.7
·
1.6
1.4
1.7
·
1.6
1.7
1.5
·
1.8
1.8
1.9
·
P / Cash Flow
·
·
-309.8
·
·
·
-704.1
·
·
·
74.5
·
·
·
-677.9
·
EV / Revenue
1.1
0.9
0.7
·
0.7
0.6
0.7
·
0.8
0.9
0.8
·
1.0
1.0
1.0
·
Earnings Yield
0.32%
2.4%
3.6%
·
4.5%
4.9%
4.8%
·
2.9%
2.2%
0.80%
·
-5.9%
-4.6%
-3.4%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Pendapatan
$1.39B
$1.23B
$954M
$1.05B
$892M
Margin Kotor %
11.6%
12.3%
8.7%
8.6%
14.0%
Margin Operasi %
4.7%
5.3%
0.72%
-3.6%
6.8%
Laba Bersih
$38M
$37M
$-3M
$-35M
$45M
EPS Dilusian
$0.53
$0.52
$-0.04
$-0.49
$0.63
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Utang / Ekuitas
0.2
0.2
0.3
0.3
0.3
Rasio Lancar
1.9
1.9
2.3
2.2
2.8
Rasio Cepat
0.5
0.4
0.4
0.5
0.9
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Arus Kas Bebas
$37M
$61M
$-21M
$-26M
$-26M
Pemilik institusional (13F)
182 pengaju
· $522.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang182
Nilai yang dipegang$522.6M
Posisi baru48
Posisi yang keluar44
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (-3 vs Kuartal sebelumnya)
44 (+20 vs Kuartal sebelumnya)
76 (+24 vs Kuartal sebelumnya)
33 (-15 vs Kuartal sebelumnya)
+12.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 9 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 32 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.