Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$4.4M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata6.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Okt 21, 2026
$0.44
$0.42
5.4%
30 Juni 2026
$0.42
$0.36
16.6%
31 Maret 2026
$0.45
$0.40
11.8%
31 Des. 2025
$0.39
$0.36
7.4%
30 Sep. 2025
$0.46
$0.48
-4.9%
30 Juni 2025
$0.51
$0.51
-0.60%
31 Maret 2025
$0.46
$0.41
12.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
$817M
$524M
$431M
Cost of Revenue
$925M
$820M
$789M
$723M
$596M
$492M
$306M
$255M
Gross Profit
$526M
$512M
$453M
$446M
$410M
$324M
$218M
$183M
R&D Expense
$6M
$5M
$4M
$4M
$4M
$4M
$2M
$2M
SG&A Expense
$156M
$130M
$112M
$104M
$106M
$106M
$62M
$49M
Operating Expenses
$369M
$305M
$248M
$243M
$236M
$246M
$145M
$116M
Operating Income
$157M
$206M
$205M
$203M
$174M
$78M
$73M
$67M
Interest Expense
·
·
$30M
$22M
$32M
$33M
$14M
$13M
Other Non-op
$23.0K
$1M
$11.0K
$-453.0K
$-140.0K
$441.0K
$196.0K
$815.0K
Pretax Income
$136M
$186M
$176M
$151M
$81M
$79M
$-9M
$21M
Income Tax
$32M
$47M
$42M
$42M
$40M
$13M
$17M
$-16M
Net Income
$104M
$139M
$134M
$109M
$41M
$66M
$-25M
$37M
EPS (Basic)
$1.03
$1.39
$1.34
$1.10
$0.43
$0.70
$-0.31
$0.53
EPS (Diluted)
$1.02
$1.38
$1.32
$1.08
$0.42
$0.35
$-0.31
$0.51
Shares (Basic)
100,695,181
99,929,196
99,442,046
98,754,913
95,743,413
93,968,953
80,734,091
70,582,149
Shares (Diluted)
101,510,772
101,281,888
100,880,079
100,589,156
97,365,598
98,343,722
80,734,091
72,786,843
EBITDA
$178M
$227M
$225M
$222M
$192M
$94M
$80M
$72M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$98M
$133M
$88M
$67M
$75M
$96M
$266M
$112M
Receivables
$165M
$151M
$145M
$133M
$111M
$90M
$44M
$37M
Inventory
$167M
$142M
$117M
$125M
$97M
$59M
$38M
$30M
Prepaid Expense
$7M
$6M
$6M
$5M
$5M
$4M
$3M
$2M
Other Current Assets
$16M
$9M
$16M
$21M
$10M
$12M
$6M
$5M
Current Assets
$454M
$440M
$372M
$352M
$299M
$260M
$358M
$186M
PP&E (Net)
$40M
$25M
$25M
$18M
$17M
$12M
$2M
$3M
PP&E (Gross)
$62M
$41M
$37M
$26M
$22M
$15M
$5M
$4M
Accum. Depreciation
$23M
$17M
$12M
$8M
$5M
$3M
$2M
$1M
Goodwill
$590M
$592M
$543M
$543M
$543M
$545M
$471M
$471M
Intangibles
$1.26B
$1.34B
$1.11B
$1.12B
$1.14B
$1.16B
$306M
$313M
Other Non-current Assets
$51M
$43M
$49M
$58M
$55M
$33M
$4M
$2M
Total Assets
$2.40B
$2.44B
$2.10B
$2.09B
$2.05B
$2.01B
$1.14B
$975M
Accounts Payable
$78M
$59M
$53M
$62M
$60M
$32M
$16M
$11M
Accrued Liabilities
$46M
$50M
$35M
$40M
$54M
$38M
·
·
Current Liabilities
$125M
$109M
$90M
$102M
$114M
$71M
$48M
$31M
Capital Leases
$49M
$34M
$37M
$44M
$45M
$23M
·
·
Deferred Tax
$166M
$166M
$116M
$106M
$94M
$84M
$65M
$54M
Other Non-current Liabilities
$49M
$37M
$38M
$45M
$45M
$23M
$532.0K
$863.0K
Total Liabilities
$589M
$709M
$526M
$656M
$863M
$869M
$429M
$302M
Long-term Debt
·
$397M
$282M
$403M
$452M
$597M
$191M
$192M
Total Debt
$249M
$397M
$282M
$403M
$452M
·
$191M
$192M
Common Stock
$1M
$1M
$1M
$1M
$959.0K
$958.0K
$820.0K
$706.0K
Paid-in Capital
$1.35B
$1.32B
$1.30B
$1.29B
$1.09B
$1.08B
$716M
$596M
Retained Earnings
$591M
$487M
$348M
$214M
$106M
$65M
$-711.0K
$25M
Treasury Stock
$129M
$78M
$78M
$62M
$2M
$2M
$2M
$0
AOCI
$-2M
$-2M
$-3M
$-2M
$-818.0K
$-879.0K
$-836.0K
$-798.0K
Stockholders' Equity
$1.81B
$1.73B
$1.57B
$1.44B
$1.19B
$1.14B
$713M
$621M
Liabilities + Equity
$2.40B
$2.44B
$2.10B
$2.09B
$2.05B
$2.01B
$1.14B
$975M
Shares Outstanding
103,688,071
102,515,315
101,929,868
101,322,834
95,882,908
95,751,845
81,973,284
70,605,675
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$21M
$21M
$20M
$19M
$18M
$16M
$8M
$8M
Stock-based Comp
$15M
$18M
$14M
$12M
$8M
$8M
$6M
$4M
Deferred Tax
$3.0K
$8M
$11M
$12M
$9M
$8M
$11M
$-20M
Amort. of Intangibles
$15M
$15M
$16M
$16M
$16M
$14M
$6M
$6M
Restructuring
·
·
·
$128.0K
$4M
$6M
·
·
Other Non-cash
$38M
$29M
$-8M
$-41M
$55M
$-39M
$1M
$-10.0K
Operating Cash Flow
$178M
$216M
$171M
$111M
$132M
$59M
$73M
$61M
CapEx
$21M
$6M
$12M
$5M
$6M
$2M
$1M
$2M
Investing Cash Flow
$-21M
$-287M
$-12M
$-8M
$-3M
$-984M
$-2M
$-4M
Debt Issued
$0
$250M
$0
$0
$0
$460M
$0
$0
Net Debt Issued
$-150M
$115M
$-122M
$-50M
$-150M
$410M
$-2M
$-2M
Stock Issued
·
·
·
$0
$0
$353M
$0
$0
Stock Repurchased
$51M
$0
$16M
$60M
$0
$0
$2M
$0
Net Stock Activity
$-51M
$0
$-16M
$-60M
$0
$353M
$-2M
·
Financing Cash Flow
$-191M
$116M
$-139M
$-110M
$-150M
$755M
$83M
$-2M
Free Cash Flow
$158M
$210M
$160M
$105M
$126M
$57M
$72M
$59M
Levered FCF
·
·
$137M
$90M
$110M
$30M
$62M
$43M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
36.2%
38.4%
36.5%
38.1%
40.8%
·
41.5%
48.1%
Operating Margin
10.8%
15.5%
16.5%
17.3%
17.3%
·
13.9%
15.0%
Net Margin
7.1%
10.5%
10.8%
9.3%
4.1%
·
9.1%
16.3%
Pretax Margin
9.4%
14.0%
14.1%
12.9%
8.0%
·
12.3%
12.3%
EBITDA Margin
12.3%
17.1%
18.1%
19.0%
19.1%
·
15.4%
16.8%
ROA
4.3%
6.2%
6.4%
5.2%
2.0%
·
4.5%
7.4%
ROE
5.7%
8.1%
8.6%
7.5%
3.5%
·
6.0%
10.6%
ROIC
5.8%
7.3%
8.4%
7.9%
5.3%
·
5.2%
9.9%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.6
4.1
4.1
3.4
2.6
·
7.4
6.1
Quick Ratio
2.1
2.6
2.6
2.0
1.6
·
6.5
4.9
Debt / Equity
0.1
0.2
0.2
0.3
0.4
·
0.2
0.3
LT Debt / Equity
0.1
0.2
0.2
0.3
0.4
·
0.2
0.3
Interest Coverage
·
·
6.8
9.3
5.5
2.4
5.3
5.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.6
0.6
0.6
0.5
·
0.5
0.5
Inventory Turnover
6.0
6.3
6.5
6.5
7.6
·
9.0
7.6
Receivables Turnover
9.2
9.0
8.9
9.6
10.0
·
12.9
11.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$18.12
$17.25
$15.78
$14.46
$12.41
·
$10.23
$9.53
Revenue / Share
$14.29
$13.14
$12.32
$11.62
$10.33
·
$6.14
$5.86
Cash Flow / Share
$1.76
$2.13
$1.70
$1.10
$1.36
$0.60
$0.86
$0.83
Cash / Share
$0.99
$1.32
$0.88
$0.68
$0.79
·
$3.25
$1.59
EPS (TTM)
$1.02
$1.38
$1.32
$1.08
$0.42
$0.35
$-0.31
$0.51
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
9.0%
7.1%
6.3%
16.2%
23.1%
·
·
·
Revenue CAGR 3Y
7.5%
9.8%
15.0%
·
·
·
·
·
Revenue CAGR 5Y
12.2%
·
·
·
·
·
·
·
EPS YoY
-26.1%
4.5%
22.2%
157.1%
20.0%
·
·
·
EPS CAGR 3Y
-1.9%
48.7%
55.7%
·
·
·
·
·
EPS CAGR 5Y
23.8%
·
·
·
·
·
·
·
Net Income YoY
-25.6%
4.3%
23.0%
165.6%
-37.7%
·
·
·
Net Income CAGR 3Y
-1.6%
50.5%
26.7%
·
·
·
·
·
Net Income CAGR 5Y
9.6%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
$817M
$524M
$431M
Net Income TTM
$104M
$139M
$134M
$109M
$41M
$66M
$-25M
$37M
Market Cap
$2.86B
$3.16B
$3.43B
$3.14B
$3.39B
·
$2.43B
$1.27B
Enterprise Value
$3.01B
$3.43B
$3.63B
$3.47B
$3.76B
·
$2.35B
$1.35B
P/E
28.1
22.9
26.1
29.2
84.2
72.5
-95.6
35.3
P/S
2.0
2.4
2.8
2.7
3.4
·
4.6
2.9
P/B
1.6
1.8
2.2
2.2
2.8
·
2.9
1.9
P / Cash Flow
16.0
14.7
20.1
28.3
25.6
·
33.2
20.8
P / FCF
18.1
15.1
21.5
29.7
26.8
·
33.7
21.4
EV / EBITDA
16.9
15.1
16.1
15.6
19.6
·
29.2
18.6
EV / FCF
19.1
16.3
22.7
32.9
29.8
·
32.6
22.8
EV / Revenue
2.1
2.6
2.9
3.0
3.7
·
4.5
3.1
Earnings Yield
3.6%
4.4%
3.8%
3.4%
1.2%
1.4%
-1.1%
2.8%
Laporan Laba Rugi16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$357M
$326M
$340M
$369M
$381M
$360M
$341M
$376M
$335M
$312M
$309M
$320M
$325M
$297M
$301M
$274M
Cost of Revenue
$241M
$223M
$230M
$242M
$242M
$230M
$211M
$230M
$201M
$195M
$194M
$200M
$206M
$194M
$190M
$172M
Gross Profit
$116M
$103M
$110M
$127M
$139M
$130M
$130M
$146M
$134M
$117M
$115M
$120M
$119M
$103M
$111M
$102M
SG&A Expense
$40M
$35M
$38M
$41M
$41M
$36M
$38M
$41M
$32M
$30M
$27M
$29M
$31M
$26M
$26M
$27M
Operating Expenses
$166M
$316M
$72M
$138M
$79M
$75M
$76M
$98M
$75M
$69M
$63M
$65M
$65M
$60M
$59M
$58M
Operating Income
$-50M
$-213M
$38M
$-12M
$59M
$55M
$55M
$48M
$59M
$48M
$52M
$56M
$54M
$43M
$52M
$44M
Interest Expense
·
·
·
·
·
·
·
·
$5M
$6M
$6M
·
$8M
$8M
$7M
·
Other Non-op
$15.0K
$60.0K
$76.0K
$3.0K
$-14.0K
$19.0K
$15.0K
$900.0K
$102.0K
$0
$6.0K
$1.0K
$4.0K
$0
$6.0K
$-479.0K
Pretax Income
·
$-218M
$34M
$-15M
$55M
$49M
$48M
$41M
$55M
$43M
$47M
$49M
$47M
$34M
$46M
$37M
Income Tax
$-3M
$-58M
$9M
$-3M
$14M
$12M
$10M
$12M
$13M
$10M
$12M
$12M
$12M
$8M
$10M
$7M
Net Income
$-52M
$-160M
$25M
$-12M
$41M
$37M
$38M
$29M
$41M
$33M
$36M
$37M
$35M
$26M
$36M
$30M
EPS (Basic)
$-0.58
$-1.73
$0.26
$-0.12
$0.41
$0.36
$0.38
$0.29
$0.41
$0.33
$0.36
$0.36
$0.36
$0.26
$0.36
$0.30
EPS (Diluted)
$-0.58
$-1.73
$0.26
$-0.12
$0.40
$0.36
$0.38
$0.29
$0.41
$0.33
$0.35
$0.36
$0.35
$0.25
$0.36
$0.30
Shares (Basic)
89,940,680
92,343,383
98,749,340
·
100,923,690
101,040,501
100,394,693
·
100,024,230
99,905,643
99,629,188
·
99,518,546
99,495,657
99,200,557
·
Shares (Diluted)
89,940,680
92,343,383
99,051,004
·
101,635,521
101,821,229
101,479,603
·
101,270,163
101,276,575
101,094,736
·
100,909,972
100,840,887
100,723,036
·
EBITDA
$-50M
$-213M
$44M
·
$59M
$55M
$60M
·
$59M
$48M
$57M
·
$54M
$43M
$52M
·
Neraca30
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$124M
$107M
$194M
$98M
$98M
$104M
$122M
$133M
$209M
$136M
$121M
·
$69M
$63M
$54M
·
Receivables
$156M
$124M
$129M
$165M
$153M
$157M
$150M
$151M
$146M
$148M
$136M
·
$145M
$148M
$159M
·
Inventory
$164M
$190M
$181M
$167M
$164M
$164M
$155M
$142M
$106M
$116M
$123M
·
$105M
$114M
$124M
·
Prepaid Expense
$4M
$5M
$4M
$7M
$7M
$10M
$7M
$6M
$9M
$12M
$6M
·
$6M
$7M
$6M
·
Other Current Assets
$15M
$13M
$5M
$16M
$15M
$10M
$11M
$9M
$12M
$25M
$10M
·
$24M
$27M
$15M
·
Current Assets
$464M
$439M
$514M
$454M
$437M
$444M
$444M
$440M
$481M
$436M
$397M
·
$350M
$360M
$357M
·
PP&E (Net)
$42M
$43M
$39M
$40M
$24M
$23M
$24M
$25M
$22M
$23M
$24M
·
·
·
·
·
PP&E (Gross)
·
·
·
$62M
·
·
·
$41M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$23M
·
·
·
$17M
·
·
·
·
·
·
·
·
Goodwill
$552M
$590M
$590M
$590M
$590M
$590M
$592M
$592M
$543M
$543M
$543M
$543M
$543M
$543M
$543M
·
Intangibles
$957M
$1.00B
$1.26B
$1.26B
$1.33B
$1.33B
$1.33B
$1.34B
$1.10B
$1.10B
$1.10B
·
$1.11B
$1.12B
$1.12B
·
Other Non-current Assets
$47M
$49M
$50M
$51M
$53M
$40M
$42M
$43M
$43M
$45M
$47M
·
$51M
$53M
$56M
·
Total Assets
$2.06B
$2.13B
$2.45B
$2.40B
$2.43B
$2.43B
$2.43B
$2.44B
$2.19B
$2.15B
$2.12B
·
$2.08B
$2.09B
$2.09B
·
Accounts Payable
$57M
$67M
$75M
$78M
$73M
$75M
$59M
$59M
$57M
$56M
$43M
·
$46M
$59M
$55M
·
Accrued Liabilities
·
·
·
$46M
·
·
·
$50M
·
·
·
·
·
·
·
·
Current Liabilities
$97M
$87M
$103M
$125M
$111M
$104M
$105M
$109M
$93M
$104M
$79M
·
$71M
$80M
$81M
·
Capital Leases
$43M
$46M
$48M
·
$51M
$32M
$33M
·
$31M
$33M
$35M
·
$39M
$41M
$43M
·
Deferred Tax
$107M
$107M
$170M
$166M
$177M
$172M
$169M
$166M
$129M
$124M
$120M
·
$117M
$112M
$109M
·
Other Non-current Liabilities
$43M
$46M
$48M
$49M
$53M
$34M
$36M
$37M
$33M
$35M
$37M
·
$40M
$41M
$43M
·
Total Liabilities
$644M
$636M
$717M
$589M
$589M
$609M
$658M
$709M
$492M
$500M
$508M
·
$549M
$597M
$630M
·
Long-term Debt
·
·
·
·
·
·
·
·
$238M
$238M
$272M
·
$321M
$363M
$397M
·
Total Debt
$397M
$397M
$397M
·
$249M
·
$348M
·
$238M
$238M
$272M
·
$321M
$363M
$397M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$1.36B
$1.35B
$1.35B
$1.35B
$1.34B
$1.34B
$1.33B
$1.32B
$1.32B
$1.31B
$1.30B
$1.30B
$1.30B
$1.30B
$1.29B
$1.29B
Retained Earnings
$404M
$456M
$616M
$591M
$603M
$562M
$525M
$487M
$458M
$417M
$384M
$348M
$311M
$276M
$250M
$214M
Treasury Stock
$345M
$319M
$230M
$129M
$103M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$62M
AOCI
$-1M
$-2M
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$1.42B
$1.49B
$1.73B
$1.81B
$1.84B
$1.82B
$1.78B
$1.73B
$1.69B
$1.65B
$1.61B
$1.57B
$1.53B
$1.49B
$1.46B
$1.44B
Liabilities + Equity
$2.06B
$2.13B
$2.45B
$2.40B
$2.43B
$2.43B
$2.43B
$2.44B
$2.19B
$2.15B
$2.12B
·
$2.08B
$2.09B
$2.09B
·
Shares Outstanding
104,050,545
104,033,175
103,940,255
99,730,500
103,583,702
103,415,302
103,393,159
100,150,215
102,500,950
·
102,175,233
·
101,912,526
101,873,171
101,856,457
·
Arus Kas16
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$6M
$4M
$3M
$2M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$428.0K
$-63M
$4M
$-11M
$4M
$3M
$3M
$-4M
$5M
$4M
$4M
$-1M
$5M
$4M
$3M
$-2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$12M
·
·
·
$-18M
·
·
·
$-2M
·
·
·
·
·
Operating Cash Flow
$44M
$8M
$50M
$45M
$70M
$31M
$32M
$49M
$73M
$46M
$48M
$61M
$57M
$45M
$9M
$43M
CapEx
$2M
$6M
$2M
$18M
$2M
$495.0K
$307.0K
$4M
$751.0K
$343.0K
$744.0K
$1M
$8M
$587.0K
$1M
$536.0K
Investing Cash Flow
$-2M
$-6M
$-2M
$-19M
$-2M
$669.0K
$-669.0K
$-285M
$-1M
$-478.0K
$-800.0K
$-2M
$-9M
$-695.0K
$-1M
$-873.0K
Debt Issued
$0
$0
$150M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$150M
·
·
·
$-50M
·
·
·
$-10M
·
·
·
$-6M
·
Stock Repurchased
$25M
$89M
$100M
$27M
$24M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$16M
$31M
Net Stock Activity
·
·
$-100M
·
·
·
·
·
·
·
$0
·
·
·
$-16M
·
Financing Cash Flow
$-25M
$-89M
$48M
$-26M
$-73M
$-50M
$-42M
$159M
$1M
$-32M
$-13M
$-40M
$-43M
$-35M
$-21M
$-32M
Free Cash Flow
·
·
$48M
·
·
·
$32M
·
·
·
$47M
·
·
·
$8M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$42M
·
·
·
$2M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
32.5%
31.6%
32.3%
·
36.4%
36.2%
38.2%
·
39.9%
37.4%
37.3%
·
36.7%
34.6%
36.9%
·
Operating Margin
-14.0%
-65.4%
11.1%
·
15.6%
15.2%
16.0%
·
17.6%
15.4%
16.8%
·
16.7%
14.3%
17.4%
·
Net Margin
-14.6%
-49.0%
7.4%
·
10.8%
10.2%
11.2%
·
12.3%
10.6%
11.5%
·
10.9%
8.6%
11.9%
·
Pretax Margin
·
-66.9%
9.9%
·
14.4%
13.6%
14.0%
·
16.4%
13.9%
15.3%
·
14.5%
11.5%
15.1%
·
EBITDA Margin
-14.0%
-65.4%
12.9%
·
15.6%
15.2%
17.5%
·
17.6%
15.4%
18.6%
·
16.7%
14.3%
17.4%
·
ROA
-2.3%
-7.0%
1.0%
·
1.8%
·
1.7%
·
1.9%
1.6%
1.7%
·
1.7%
1.2%
1.7%
·
ROE
-3.2%
-9.7%
1.4%
·
2.3%
·
2.2%
·
2.6%
2.1%
2.3%
·
2.4%
1.8%
2.7%
·
ROIC
·
-8.3%
1.3%
·
2.1%
·
2.1%
·
2.3%
1.9%
2.1%
·
2.2%
1.7%
2.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.8
5.1
5.0
·
3.9
·
4.2
·
5.2
4.2
5.0
·
4.9
4.5
4.4
·
Quick Ratio
2.9
2.7
3.1
·
2.3
·
2.6
·
3.8
2.7
3.3
·
3.0
2.6
2.6
·
Debt / Equity
0.3
0.3
0.2
·
0.1
·
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
LT Debt / Equity
0.3
0.3
0.2
·
0.1
·
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
11.7
8.6
8.6
·
7.1
5.0
7.4
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.1
0.1
·
0.2
·
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
Inventory Turnover
1.5
1.3
1.4
·
1.8
·
1.5
·
1.9
1.7
1.6
·
1.9
1.7
1.6
·
Receivables Turnover
2.3
2.3
2.4
·
2.5
·
2.4
·
2.3
2.1
2.1
·
2.2
2.2
2.1
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$13.63
$14.32
$16.68
·
$17.77
·
$17.18
·
$16.52
·
$15.73
·
$15.02
$14.64
$14.37
·
Revenue / Share
$3.97
$3.53
$3.43
·
$3.75
$3.53
$3.36
·
$3.31
$3.08
$3.05
·
$3.22
$2.94
$2.99
·
Cash Flow / Share
·
·
$0.51
·
·
·
$0.32
·
·
·
$0.47
·
·
·
$0.09
·
Cash / Share
$1.19
$1.03
$1.87
·
$0.95
·
$1.18
·
$2.04
·
$1.19
·
$0.68
$0.62
$0.53
·
EPS (TTM)
$-2.17
$-1.19
$0.90
·
·
·
$1.41
·
$1.45
$1.39
$1.31
·
$1.26
$1.29
$1.22
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.39B
$1.42B
$1.45B
·
·
·
$1.36B
·
$1.28B
$1.27B
$1.25B
·
$1.20B
$1.19B
$1.19B
·
Net Income TTM
$-199M
$-106M
$91M
·
·
·
$142M
·
$147M
$141M
$133M
·
$127M
$130M
$123M
·
Market Cap
$1.20B
$1.77B
$2.05B
·
$3.57B
·
$4.11B
·
$3.81B
·
$4.02B
·
$3.70B
$3.93B
$3.93B
·
Enterprise Value
$1.47B
$2.06B
$2.25B
·
$3.73B
·
$4.34B
·
$3.84B
·
$4.17B
·
$3.95B
$4.23B
$4.28B
·
P/E
-5.3
-14.3
21.9
·
·
·
28.2
·
25.7
25.6
30.0
·
28.8
29.9
31.6
·
P/S
0.9
1.3
1.4
·
·
·
3.0
·
3.0
·
3.2
·
3.1
3.3
3.3
·
P/B
0.8
1.2
1.2
·
1.9
·
2.3
·
2.3
·
2.5
·
2.4
2.6
2.7
·
P / Tangible Book
·
·
·
·
·
·
·
·
71.1
·
·
·
·
·
·
·
P / Cash Flow
·
·
40.8
·
·
·
128.5
·
·
·
84.5
·
·
·
451.1
·
EV / Revenue
1.1
1.5
1.6
·
·
·
3.2
·
3.0
·
3.3
·
3.3
3.6
3.6
·
Earnings Yield
-18.8%
-7.0%
4.6%
·
·
·
3.5%
·
3.9%
3.9%
3.3%
·
3.5%
3.4%
3.2%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Pendapatan
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
Margin Kotor %
36.2%
38.4%
36.5%
38.1%
40.8%
Margin Operasi %
10.8%
15.5%
16.5%
17.3%
17.3%
Laba Bersih
$104M
$139M
$134M
$109M
$41M
EPS Dilusian
$1.02
$1.38
$1.32
$1.08
$0.42
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Utang / Ekuitas
0.1
0.2
0.2
0.3
0.4
Rasio Lancar
3.6
4.1
4.1
3.4
2.6
Rasio Cepat
2.1
2.6
2.6
2.0
1.6
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Arus Kas Bebas
$158M
$210M
$160M
$105M
$126M
Pemilik institusional (13F)
316 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang316
Nilai yang dipegang$1.3B
Posisi baru77
Posisi yang keluar47
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
77 (+7 vs Kuartal sebelumnya)
47 (0 vs Kuartal sebelumnya)
101 (+4 vs Kuartal sebelumnya)
88 (-3 vs Kuartal sebelumnya)
-2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
36 orang dalam
· 21 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 38 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.