nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.46%
Rasio Pembayaran Dividen5.2%
Pembayaran Tahunan≈$0.48Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 21, 2026
$0,12
USD
≈2.0%
Jun 23, 2026
$0,10
USD
≈1.5%
Mar 24, 2026
$0,10
USD
≈1.1%
Des 24, 2025
$0,10
USD
≈0.53%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata12.4%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.44
$0.41
7.1%
31 Maret 2026
$0.42
$0.41
2.8%
31 Des. 2025
$0.50
$0.44
13.3%
30 Sep. 2025
$0.48
$0.40
19.9%
30 Juni 2025
$0.43
$0.41
3.7%
31 Maret 2025
$0.52
$0.41
27.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
Interest Expense
·
·
$29M
$6M
Interest Income
$226M
$180M
$124M
$94M
Pretax Income
$88M
$8M
$37M
$22M
Income Tax
$25M
$3M
$11M
$6M
Net Income
$63M
$5M
$26M
$16M
EPS (Basic)
$1.95
$0.22
$1.42
$0.90
EPS (Diluted)
$1.93
$0.22
$1.39
$0.88
Shares (Basic)
32,391,016
24,247,064
18,246,164
17,821,545
Shares (Diluted)
32,746,110
24,623,397
18,656,742
18,228,287
Neraca15
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$400M
$388M
$87M
$87M
PP&E (Net)
$12M
$14M
$13M
$14M
PP&E (Gross)
$23M
$22M
$22M
$21M
Accum. Depreciation
$10M
$9M
$9M
$7M
Goodwill
$111M
$112M
$38M
$38M
Intangibles
$18M
$22M
$1M
$2M
Total Assets
$4.03B
$4.03B
$2.36B
$2.28B
Total Liabilities
$3.46B
$3.52B
$2.07B
$2.02B
Long-term Debt
$34M
$70M
$103M
$68M
Common Stock
$442M
$442M
$222M
$218M
Retained Earnings
$136M
$76M
$71M
$49M
AOCI
$-2M
$-7M
$-4M
$-6M
Stockholders' Equity
$577M
$512M
$288M
$260M
Liabilities + Equity
$4.03B
$4.03B
$2.36B
$2.28B
Shares Outstanding
32,418,182
32,265,935
18,369,115
17,940,283
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$6M
$6M
$5M
$4M
Deferred Tax
$11M
$-426.0K
$418.0K
$-3M
Amort. of Intangibles
$4M
$2M
$389.0K
$438.0K
Operating Cash Flow
$57M
$50M
$33M
$13M
CapEx
$346.0K
$552.0K
$302.0K
$1M
Investing Cash Flow
$30M
$525M
$-79M
$-513M
Stock Repurchased
$3M
$0
$889.0K
$574.0K
Net Stock Activity
$-3M
$-2M
$-889.0K
·
Dividends Paid
$3M
$0
·
·
Financing Cash Flow
$-75M
$-274M
$46M
$6M
Net Change in Cash
$12M
$301M
$33.0K
$-493M
Taxes Paid
$10M
$3M
$12M
$8M
Free Cash Flow
$57M
$50M
$33M
·
Levered FCF
·
·
$12M
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
Net Margin
35.0%
4.2%
26.6%
·
Pretax Margin
48.8%
6.5%
37.8%
·
ROA
1.6%
0.17%
1.1%
·
ROE
11.2%
1.1%
9.1%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$17.79
$15.86
$15.69
·
Revenue / Share
$5.50
$5.19
$5.23
·
Cash Flow / Share
$1.75
$2.04
$1.77
·
Cash / Share
$12.34
$12.03
$4.72
·
EPS (TTM)
$1.93
$0.22
$1.39
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
41.0%
31.0%
6.6%
·
Revenue CAGR 3Y
25.4%
·
·
·
EPS YoY
777.3%
-84.2%
58.0%
·
EPS CAGR 3Y
29.9%
·
·
·
Net Income YoY
1060.7%
-79.0%
60.8%
·
Net Income CAGR 3Y
57.6%
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$180M
$128M
$98M
·
Net Income TTM
$63M
$5M
$26M
·
Market Cap
$605M
$534M
$319M
·
P/E
9.7
75.2
12.5
·
P/S
3.4
4.2
3.3
·
P/B
1.0
1.0
1.1
·
P / Tangible Book
1.4
1.4
1.3
·
P / Cash Flow
10.6
10.6
9.6
·
P / FCF
10.6
10.7
9.7
·
Dividend Yield
0.54%
0.00%
·
·
Earnings Yield
10.3%
1.3%
8.0%
·
Payout Ratio
5.2%
·
·
·
Annual Payout
$3M
$0
·
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$8M
$7M
$4M
$3M
$2M
Interest Income
$55M
$54M
$56M
$57M
$56M
$57M
$63M
$54M
$32M
$31M
$33M
$31M
$30M
$29M
$28M
$25M
Pretax Income
$20M
$19M
$22M
$22M
$20M
$24M
$23M
$-23M
$278.0K
$7M
$6M
$9M
$10M
$11M
$12M
$9M
Income Tax
$6M
$5M
$6M
$6M
$6M
$7M
$6M
$-6M
$88.0K
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Net Income
$14M
$14M
$16M
$16M
$14M
$17M
$17M
$-16M
$190.0K
$5M
$4M
$7M
$7M
$8M
$8M
$7M
EPS (Basic)
$0.44
$0.43
$0.52
$0.48
$0.43
$0.52
$0.53
$-0.59
$0.01
$0.27
$0.23
$0.36
$0.37
$0.46
$0.47
$0.39
EPS (Diluted)
$0.44
$0.42
$0.50
$0.48
$0.43
$0.52
$0.54
$-0.59
$0.01
$0.26
$0.24
$0.35
$0.36
$0.44
$0.46
$0.38
Shares (Basic)
32,155,912
32,357,724
·
32,451,576
32,423,935
32,318,809
·
27,705,844
18,537,507
18,426,848
·
18,304,023
18,287,595
18,055,287
·
17,857,579
Shares (Diluted)
32,395,945
32,675,943
·
32,811,827
32,685,132
32,698,227
·
27,705,844
18,799,513
18,801,716
·
18,672,132
18,596,228
18,620,791
·
18,277,789
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$265M
$411M
$400M
$559M
$430M
$439M
$388M
$614M
$105M
$87M
$87M
$95M
$105M
$102M
$87M
·
PP&E (Net)
$12M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
·
PP&E (Gross)
·
·
$23M
·
·
·
$22M
·
·
·
$22M
·
·
·
$21M
·
Accum. Depreciation
·
·
$10M
·
·
·
$9M
·
·
·
$9M
·
·
·
$7M
·
Goodwill
$111M
$111M
$111M
$111M
$111M
$112M
$112M
$113M
$38M
$38M
$38M
$38M
$38M
$38M
$38M
·
Intangibles
$17M
$18M
$18M
$19M
$20M
$21M
$22M
$23M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
·
Total Assets
$4.03B
$4.05B
$4.03B
$4.10B
$3.95B
$3.98B
$4.03B
$4.36B
$2.29B
$2.29B
$2.36B
$2.31B
$2.31B
$2.29B
$2.28B
·
Total Liabilities
$3.44B
$3.47B
$3.46B
$3.54B
$3.41B
$3.45B
$3.52B
$3.86B
$2.00B
$2.00B
$2.07B
$2.04B
$2.04B
$2.02B
$2.02B
·
Long-term Debt
$35M
$34M
$34M
$33M
$53M
$70M
$70M
$69M
$43M
$45M
$103M
$26M
$33M
$18M
$68M
·
Common Stock
$435M
$435M
$442M
$444M
$444M
$443M
$442M
$442M
$224M
$223M
$222M
$222M
$221M
$220M
$218M
·
Retained Earnings
$157M
$146M
$136M
$123M
$107M
$93M
$76M
$59M
$76M
$76M
$71M
$66M
$60M
$53M
$49M
·
AOCI
$-5M
$-4M
$-2M
$-2M
$-4M
$-4M
$-7M
$-3M
$-6M
$-6M
$-4M
$-9M
$-7M
$-5M
$-6M
·
Stockholders' Equity
$587M
$578M
$577M
$565M
$548M
$531M
$512M
$498M
$293M
$292M
$288M
$279M
$274M
$268M
$260M
·
Liabilities + Equity
$4.03B
$4.05B
$4.03B
$4.10B
$3.95B
$3.98B
$4.03B
$4.36B
$2.29B
$2.29B
$2.36B
$2.31B
$2.31B
$2.29B
$2.28B
·
Shares Outstanding
32,110,117
32,152,298
32,418,182
32,443,056
32,463,311
32,402,140
32,265,935
32,142,427
18,547,352
18,527,178
18,369,115
18,309,282
18,296,365
18,271,194
17,940,283
·
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$3M
$996.0K
$895.0K
$755.0K
$992.0K
$1M
$2M
$950.0K
$949.0K
Deferred Tax
$764.0K
$4M
$3M
$819.0K
$2M
$6M
$5M
$-6M
$-731.0K
$2M
$-603.0K
$251.0K
$-524.0K
$1M
$517.0K
$424.0K
Amort. of Intangibles
$800.0K
$800.0K
$947.0K
$948.0K
$948.0K
$948.0K
$1M
$687.0K
$65.0K
$65.0K
$80.0K
$128.0K
$90.0K
$91.0K
$140.0K
$100.0K
Operating Cash Flow
$15M
$9M
$21M
$16M
$13M
$7M
$24M
$18M
$309.0K
$8M
$-8M
$11M
$12M
$18M
$9M
$-382.0K
CapEx
$516.0K
$236.0K
$99.0K
$108.0K
$34.0K
$105.0K
$142.0K
$183.0K
$138.0K
$89.0K
$63.0K
$-44.0K
$204.0K
$79.0K
$236.0K
$54.0K
Investing Cash Flow
$-121M
$-8M
$-85M
$-13M
$26M
$101M
$93M
$355M
$15M
$63M
$-36M
$-17M
$-20M
$-7M
$-41M
$-74M
Stock Repurchased
$2M
$7M
$431.0K
$2M
$155.0K
$0
$-968.0K
$341.0K
$118.0K
$509.0K
$385.0K
$62.0K
$68.0K
$374.0K
$497.0K
$35.0K
Net Stock Activity
·
$-7M
·
·
·
$-1M
·
·
·
$-509.0K
·
·
·
$-374.0K
·
·
Dividends Paid
$3M
$3M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-40M
$11M
$-95M
$126M
$-48M
$-57M
$-343M
$137M
$3M
$-71M
$36M
$-4M
$10M
$4M
$-39M
$-10M
Net Change in Cash
$-146M
$11M
$-159M
$129M
$-9M
$51M
$-226M
$510M
$18M
$-251.0K
$-8M
$-10M
$2M
$15M
$-70M
$-84M
Taxes Paid
$8M
$0
$-1M
$2M
$9M
$0
$-2M
$260.0K
$5M
$0
$12M
$0
$0
$0
$1M
$2M
Free Cash Flow
·
$8M
·
·
·
$7M
·
·
·
$8M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$640.0K
·
·
·
$15M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
31.9%
31.2%
·
34.7%
31.9%
37.6%
·
-43.2%
0.86%
22.5%
·
27.2%
27.4%
31.1%
·
·
Pretax Margin
44.2%
43.2%
·
48.3%
45.3%
52.8%
·
-59.1%
1.2%
33.1%
·
39.0%
40.5%
42.5%
·
·
ROA
0.36%
0.34%
·
0.37%
0.45%
0.54%
·
-0.49%
0.01%
0.22%
·
0.57%
0.58%
0.72%
·
·
ROE
2.5%
2.5%
·
2.9%
3.4%
4.1%
·
-4.2%
0.07%
1.8%
·
4.7%
4.9%
6.2%
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.27
$17.97
·
$17.41
$16.87
$16.40
·
$15.50
$15.81
$15.79
·
$15.21
$14.96
$14.64
·
·
Revenue / Share
$1.39
$1.35
·
$1.38
$1.35
$1.37
·
$1.38
$1.18
$1.17
·
$1.29
$1.32
$1.42
·
·
Cash Flow / Share
·
$0.26
·
·
·
$0.21
·
·
·
$0.43
·
·
·
$0.98
·
·
Cash / Share
$8.25
$12.79
·
$17.24
$13.25
$13.56
·
$19.12
$5.65
$4.67
·
$5.20
$5.72
$5.59
·
·
Dividend / Share
$0.10
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.84
$1.83
·
$1.97
$0.90
$0.48
·
$-0.08
$0.86
$1.21
·
$1.61
$1.64
$1.24
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$180M
$180M
·
$180M
$173M
$151M
·
$105M
$91M
$93M
·
$101M
$101M
$99M
·
·
Net Income TTM
$60M
$60M
·
$63M
$31M
$17M
·
$-7M
$16M
$23M
·
$30M
$30M
$23M
·
·
Market Cap
$669M
$570M
·
$541M
$512M
$464M
·
$475M
$250M
$276M
·
$257M
$251M
$264M
·
·
P/E
11.3
9.7
·
8.5
17.5
29.9
·
-184.9
15.7
12.3
·
8.7
8.4
11.7
·
·
P/S
3.7
3.2
·
3.0
3.0
3.1
·
4.5
2.8
3.0
·
2.6
2.5
2.7
·
·
P/B
1.1
1.0
·
1.0
0.9
0.9
·
1.0
0.9
0.9
·
0.9
0.9
1.0
·
·
P / Tangible Book
1.5
1.3
·
1.2
1.2
1.2
·
1.3
1.0
1.1
·
1.1
1.1
1.2
·
·
P / Cash Flow
·
66.8
·
·
·
66.5
·
·
·
34.3
·
·
·
14.4
·
·
Earnings Yield
8.8%
10.3%
·
11.8%
5.7%
3.4%
·
-0.54%
6.4%
8.1%
·
11.5%
11.9%
8.6%
·
·
Payout Ratio
·
23.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Laba Bersih
$63M
$5M
$26M
$16M
EPS Dilusian
$1.93
$0.22
$1.39
$0.88
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$57M
$50M
$33M
·
Pemilik institusional (13F)
150 pengaju
· $529.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang150
Nilai yang dipegang$529.3M
Posisi baru13
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-12 vs Kuartal sebelumnya)
17 (+2 vs Kuartal sebelumnya)
65 (+4 vs Kuartal sebelumnya)
38 (+4 vs Kuartal sebelumnya)
+924K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.