CWBC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$23.47

Kapitalisasi Pasar

$431M

P/E (TTM)

11.2

EPS (TTM)

$2.00

Pendapatan (TTM)

—

Imbal Hasil Dividen

3.3%

ROE

9.7%

D/E Utang/Ekuitas

—

Rentang 52M

$18 – $26

CWBC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih —

EPS $2.00

2016-12-31 → 2025-12-31

Arus Kas Bebas $44M

2016-12-31 → 2025-12-31

Margin 26.0%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

CWBC

Median Rekan

P/E (TTM)

11.2

11.9

P/S (TTM)

2.9

2.6

P/B

1.1

1.0

Price / FCF (Harga / FCF)

9.9

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

CWBC

Median Rekan

Net Profit Margin (Margin Laba Bersih)

26.0%

25.1%

ROA

1.1%

0.96%

ROE

9.7%

9.6%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

CWBC

Median Rekan

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

CWBC

Median Rekan

Revenue YoY (Pendapatan YoY)

25.6%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

20.1%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

13.4%

—

EPS YoY

344.4%

—

Net Income YoY (Laba Bersih YoY)

397.9%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

CWBC

Median Rekan

EPS (Diluted)

$2.00

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

CWBC

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

37.2%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

3.3%

Rasio Pembayaran Dividen

37.2%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
8 Mei 2026	$0,1200
6 Feb. 2026	$0,1200
31 Okt. 2025	$0,1200
1 Agu 2025	$0,1200
2 Mei 2025	$0,1200
7 Feb. 2025	$0,1200
8 Nov. 2024	$0,1200
2 Agu 2024	$0,1200
2 Mei 2024	$0,1200
1 Feb. 2024	$0,1200
2 Nov. 2023	$0,1200
3 Agu 2023	$0,1200
4 Mei 2023	$0,1200
9 Feb. 2023	$0,1200
3 Nov. 2022	$0,1200
4 Agu 2022	$0,1200
5 Mei 2022	$0,1200
10 Feb. 2022	$0,1200
4 Nov. 2021	$0,1200
5 Agu 2021	$0,1200

CWBC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 11 analis

Beli Kuat 2 18,2%
Beli 6 54,5%
Tahan 3 27,3%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

4 analis · 2026-05-17

Median $28.50

← Di bawah semua target $23.47

Rendah $26.00

Tinggi $30.50

Target median $28.50 +21,4%

Target rata-rata $28.38 +20,9%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.01%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.60	$0.57	0.03%
31 Des. 2025	$0.58	$0.57	0.01%
30 Sep. 2025	$0.57	$0.53	0.04%
30 Juni 2025	$0.41	$0.49	-0.08%
31 Maret 2025	$0.44	$0.47	-0.03%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
CWBC	$431M	11.2	25.6%	26.0%	9.7%	—
FISI	$617M	8.6	109.5%	30.6%	12.2%	—
SHBI	$591M	9.9	-0.27%	285.4%	10.3%	—
TCBX	$528M	10.0	21.9%	31.7%	12.9%	—
BCAL	$605M	9.7	41.0%	35.0%	11.2%	—
WASH	$562M	10.9	127.6%	22.8%	9.8%	—
CARE	$434M	14.2	4.7%	154.4%	7.6%	—
AROW	—	11.8	17.6%	—	—	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 10

Data Laporan Laba Rugi Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Interest Expense	·	·	$20M	$3M	$1M	$2M	$3M	$1M	$1M	$1M	$1M	$1M
Interest Income	$186M	$160M	$102M	$83M	$74M	$66M	$66M	$64M	$57M	$47M	$42M	$41M
Pretax Income	$53M	$11M	$34M	$35M	$38M	$27M	$30M	$28M	$24M	$22M	$14M	$5M
Income Tax	$14M	$3M	$8M	$8M	$10M	$7M	$9M	$7M	$10M	$7M	$3M	$-570.0K
Net Income	$38M	$8M	$26M	$27M	$28M	$20M	$21M	$21M	$14M	$15M	$11M	$5M
EPS (Basic)	$2.01	$0.45	$2.17	$2.27	$2.32	$1.62	$1.60	$1.55	$1.12	$1.34	$1.00	$0.48
EPS (Diluted)	$2.00	$0.45	$2.17	$2.27	$2.31	$1.62	$1.59	$1.54	$1.10	$1.33	$1.00	$0.48
Shares (Basic)	18,996,714	17,077,017	11,728,858	11,715,376	12,237,424	12,534,078	13,415,118	13,699,823	12,472,095	11,331,166	10,931,927	10,919,235
Shares (Diluted)	19,069,289	17,179,796	11,752,872	11,739,074	12,281,932	12,576,319	13,513,607	13,825,008	12,722,350	11,435,449	11,015,763	10,999,938
EBITDA	$3M	$2M	$891.0K	$755.0K	$897.0K	$881.0K	$2M	$2M	$1M	$1M	$1M	$1M

Neraca 16

Data Neraca Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$119M	$120M	$54M	$31M	$163M	$70M	$53M	$32M	$100M	$39M	$95M	$77M
PP&E (Net)	$24M	$24M	$14M	$8M	$8M	$8M	$8M	$8M	$9M	$9M	$9M	$10M
PP&E (Gross)	$60M	$44M	$32M	$26M	$25M	$25M	$23M	$25M	$25M	$23M	$22M	$22M
Accum. Depreciation	$37M	$20M	$18M	$18M	$17M	$17M	$16M	$16M	$15M	$14M	$13M	$12M
Goodwill	$97M	$97M	$54M	$54M	$54M	$54M	$54M	$54M	$54M	$40M	$40M	$30M
Intangibles	$8M	$9M	$0	$68.0K	$522.0K	$1M	$2M	$3M	$3M	$1M	$1M	$1M
Total Assets	$3.69B	$3.52B	$2.43B	$2.42B	$2.45B	$2.00B	$1.60B	$1.54B	$1.66B	$1.44B	$1.28B	$1.19B
Short-term Debt	·	·	$80M	$46M	$0	·	·	·	·	·	·	·
Total Liabilities	$3.28B	$3.16B	$2.23B	$2.25B	$2.20B	$1.76B	$1.37B	$1.32B	$1.45B	$1.28B	$1.14B	$1.06B
Long-term Debt	$70M	$70M	$70M	·	·	·	·	·	·	·	·	·
Common Stock	$210M	$208M	$63M	$61M	$67M	$79M	$89M	$104M	$103M	$72M	$54M	$54M
Retained Earnings	$239M	$210M	$211M	$194M	$173M	$151M	$136M	$120M	$103M	$93M	$80M	$71M
AOCI	$-40M	$-55M	$-66M	$-81M	$8M	$15M	$3M	$-4M	$3M	$-516.0K	$4M	$5M
Stockholders' Equity	$410M	$363M	$207M	$171M	$248M	$245M	$228M	$220M	$210M	$164M	$139M	$131M
Liabilities + Equity	$3.69B	$3.52B	$2.43B	$2.42B	$2.45B	$2.00B	$1.60B	$1.54B	$1.66B	$1.44B	$1.28B	$1.19B
Shares Outstanding	0	18,974,647	11,818,039	11,735,291	11,916,651	12,509,848	13,052,407	13,754,965	13,696,722	12,143,815	10,996,773	10,980,440

Arus Kas 15

Data Arus Kas Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$3M	$2M	$891.0K	$755.0K	$897.0K	$881.0K	$2M	$2M	$1M	$1M	$1M	$1M
Stock-based Comp	$1M	$879.0K	$858.0K	$776.0K	$562.0K	$470.0K	$555.0K	$482.0K	$384.0K	$284.0K	$238.0K	$173.0K
Deferred Tax	$2M	$-867.0K	$110.0K	$224.0K	$1M	$-1M	$-589.0K	$-64.0K	$4M	$3M	$-933.0K	$-408.0K
Amort. of Intangibles	$1M	$751.0K	$68.0K	$454.0K	$661.0K	$695.0K	$695.0K	$455.0K	$234.0K	$149.0K	$320.0K	$337.0K
Other Non-cash	$1M	$12M	$457.0K	$-4M	$12M	$-4M	$-1M	$7M	$6M	$-6M	$6M	$11M
Operating Cash Flow	$46M	$22M	$28M	$24M	$43M	$17M	$22M	$30M	$25M	$13M	$18M	$17M
CapEx	$3M	$5M	$10M	$362.0K	$1M	$1M	$876.0K	$791.0K	$859.0K	$861.0K	$741.0K	$1M
Investing Cash Flow	$-161M	$64M	$25M	$-197M	$-365M	$-373M	$-21M	$39M	$46M	$-68M	$-75M	$-85M
Stock Repurchased	$151.0K	$38.0K	$1.0K	$7M	$14M	$11M	$16M	$894.0K	·	·	·	$0
Net Stock Activity	$-151.0K	$-38.0K	$-1.0K	$-7M	$-14M	$-11M	$-16M	$-894.0K	·	·	·	$0
Dividends Paid	$14M	$14M	$7M	$38M	$6M	$6M	$6M	$4M	$3M	$3M	$2M	$2M
Financing Cash Flow	$113M	$-20M	$-29M	$41M	$415M	$373M	$20M	$-138M	$-10M	$-720.0K	$75M	$33M
Taxes Paid	$8M	$3M	$8M	$8M	$8M	$5M	$9M	$3M	$5M	$6M	$2M	$1M
Free Cash Flow	$44M	$17M	$18M	$24M	$42M	$15M	$21M	$29M	$24M	$12M	$17M	$16M
Levered FCF	·	·	$3M	$21M	$41M	$14M	$19M	$28M	$24M	$11M	$16M	$15M

Profitabilitas 5

Data Profitabilitas Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Margin	26.0%	6.6%	28.5%	31.5%	34.8%	26.0%	27.8%	29.1%	20.9%	27.5%	21.9%	11.0%
Pretax Margin	35.8%	9.4%	37.8%	41.5%	46.6%	34.8%	38.9%	38.2%	35.5%	40.1%	27.0%	9.8%
EBITDA Margin	2.2%	1.9%	1.0%	0.89%	1.1%	1.1%	2.3%	2.3%	2.1%	2.4%	2.8%	2.8%
ROA	1.1%	0.26%	1.1%	1.1%	1.3%	1.1%	1.4%	1.3%	0.90%	1.1%	0.89%	0.45%
ROE	9.7%	2.1%	13.1%	16.0%	11.5%	8.5%	9.3%	9.8%	7.5%	10.0%	8.1%	4.2%

Efisiensi 1

Data Efisiensi Tahunan untuk CWBC
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Per Saham 7

Data Per Saham Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$21.37	$19.11	$17.52	$14.88	$20.80	$19.59	$17.48	$15.98	$15.30	$13.51	$12.67	$11.93
Revenue / Share	$7.69	$6.80	$7.61	$7.21	$6.64	$6.22	$5.70	$5.28	$5.27	$4.82	$4.55	$4.37
Cash Flow / Share	$2.42	$1.29	$2.37	$2.06	$3.49	$1.35	$1.61	$2.16	$1.98	$1.14	$1.59	$1.56
Cash / Share	$6.21	$6.35	$4.55	$2.66	$13.72	$5.62	$4.03	$2.31	$7.33	$3.18	$8.60	$7.04
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$2.00	$0.45	$2.17	$2.27	$2.31	$1.62	$1.59	$1.54	$1.10	$1.33	$1.00	$0.48

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	25.6%	30.6%	5.7%	3.8%	4.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	20.1%	12.7%	4.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	344.4%	-79.3%	-4.4%	-1.7%	42.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	-4.1%	-42.0%	10.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	4.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	397.9%	-70.0%	-4.2%	-6.2%	39.6%	·	·	·	·	·	·	·
Net Income CAGR 3Y	12.7%	-35.4%	7.9%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	13.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	20.8%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 13

Data Valuasi (TTM) Tahunan untuk CWBC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$147M	$117M	$89M	$85M	$82M	$78M	$77M	$73M	$67M	$55M	$50M	$48M
Net Income TTM	$38M	$8M	$26M	$27M	$28M	$20M	$21M	$21M	$14M	$15M	$11M	$5M
Market Cap	$431M	$368M	$264M	$249M	$248M	$186M	$283M	$260M	$276M	$242M	$132M	$122M
P/E	11.2	43.0	10.3	9.3	9.0	9.2	13.6	12.3	18.3	15.0	12.0	23.1
P/S	2.9	3.1	3.0	2.9	3.0	2.4	3.7	3.6	4.1	4.4	2.6	2.5
P/B	1.1	1.0	1.3	1.4	1.0	0.8	1.2	1.2	1.3	1.5	0.9	0.9
P / Tangible Book	1.4	1.4	1.7	2.1	1.3	1.0	·	·	·	·	·	·
P / Cash Flow	9.3	16.6	9.5	10.3	5.8	11.0	13.0	8.7	11.0	18.6	7.6	7.1
P / FCF	9.9	21.4	14.6	10.4	5.9	12.0	13.6	8.9	11.3	20.0	7.9	7.7
Dividend Yield	3.3%	3.8%	2.6%	15.3%	2.3%	3.0%	2.1%	1.7%	1.1%	1.1%	1.5%	1.8%
Earnings Yield	8.9%	2.3%	9.7%	10.7%	11.1%	10.9%	7.3%	8.2%	5.5%	6.7%	8.3%	4.3%
Payout Ratio	37.2%	182.6%	27.3%	142.6%	20.3%	27.2%	27.1%	20.1%	21.5%	17.9%	18.1%	41.4%
Annual Payout	$14M	$14M	$7M	$38M	$6M	$6M	$6M	$4M	$3M	$3M	$2M	$2M

Laporan Laba Rugi 9

Data Triwulanan Laporan Laba Rugi untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Interest Expense	·	·	·	·	·	·	·	·	$7M	·	$6M	$6M	$3M	·	$828.0K	$655.0K
Interest Income	$48M	$48M	$47M	$46M	$45M	$45M	$45M	$44M	$26M	$26M	$26M	$26M	$24M	$23M	$21M	$20M
Pretax Income	$16M	$15M	$15M	$11M	$11M	$10M	$4M	$-8M	$5M	$8M	$8M	$8M	$9M	$10M	$8M	$8M
Income Tax	$4M	$4M	$4M	$3M	$3M	$3M	$775.0K	$-2M	$1M	$2M	$2M	$2M	$2M	$3M	$2M	$2M
Net Income	$11M	$11M	$11M	$8M	$8M	$7M	$3M	$-6M	$4M	$6M	$6M	$6M	$7M	$8M	$6M	$7M
EPS (Basic)	$0.60	$0.59	$0.57	$0.41	$0.44	$0.29	$0.18	$-0.33	$0.31	$0.49	$0.54	$0.54	$0.60	$0.65	$0.55	$0.56
EPS (Diluted)	$0.60	$0.58	$0.57	$0.41	$0.44	$0.29	$0.18	$-0.33	$0.31	$0.50	$0.54	$0.54	$0.59	$0.65	$0.55	$0.56
Shares (Basic)	19,060,177	-37,944,323	19,019,990	18,987,217	18,933,830	-32,331,137	18,843,606	18,814,020	11,750,528	-23,440,416	11,742,334	11,723,127	11,703,813	-23,457,475	11,678,532	11,665,074
Shares (Diluted)	19,137,134	-38,081,778	19,093,544	19,042,750	19,014,773	-32,512,905	18,965,434	18,937,036	11,790,231	-23,474,411	11,755,758	11,740,390	11,731,135	-23,508,124	11,689,323	11,685,850

Neraca 17

Data Triwulanan Neraca untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$130M	$119M	$122M	$134M	$148M	$120M	$149M	$110M	$61M	·	$75M	$129M	$64M	·	$42M	$27M
PP&E (Net)	$25M	$24M	$24M	$24M	$24M	$24M	$24M	$22M	$14M	·	$10M	$11M	$8M	·	$8M	$8M
PP&E (Gross)	·	$60M	·	·	·	$44M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$37M	·	·	·	$20M	·	·	·	·	·	·	·	·	·	·
Goodwill	$97M	$97M	$97M	$97M	$97M	$97M	$96M	$96M	$54M	$54M	$54M	$54M	$54M	$54M	$54M	$54M
Intangibles	$8M	$8M	$9M	$9M	$9M	$9M	$10M	$10M	·	·	·	·	·	·	$102.0K	$242.0K
Total Assets	$3.70B	$3.69B	$3.61B	$3.58B	$3.55B	$3.52B	$3.53B	$3.48B	$2.42B	·	$2.44B	$2.49B	$2.46B	·	$2.43B	$2.35B
Short-term Debt	·	·	·	·	·	·	·	·	$67M	·	$0	$0	$0	·	$25M	$9M
Total Liabilities	$3.28B	$3.28B	$3.21B	$3.20B	$3.18B	$3.16B	$3.17B	$3.13B	$2.20B	·	$2.25B	$2.30B	$2.28B	·	$2.27B	$2.18B
Long-term Debt	·	$70M	·	·	·	$70M	·	·	·	·	·	·	·	·	·	·
Total Debt	·	·	·	·	·	·	·	·	$67M	·	$0	$0	$0	·	$25M	$9M
Common Stock	$211M	$210M	$210M	$209M	$209M	$208M	$207M	$207M	$63M	·	$62M	$62M	$62M	·	$61M	$61M
Retained Earnings	$248M	$239M	$230M	$222M	$216M	$210M	$205M	$204M	$213M	·	$206M	$201M	$196M	·	$188M	$183M
AOCI	$-40M	$-40M	$-42M	$-51M	$-53M	$-55M	$-49M	$-61M	$-64M	·	$-87M	$-76M	$-76M	·	$-91M	$-74M
Stockholders' Equity	$419M	$410M	$398M	$380M	$372M	$363M	$364M	$350M	$212M	$207M	$182M	$187M	$182M	$175M	$159M	$170M
Liabilities + Equity	$3.70B	$3.69B	$3.61B	$3.58B	$3.55B	$3.52B	$3.53B	$3.48B	$2.42B	·	$2.44B	$2.49B	$2.46B	·	$2.43B	$2.35B
Shares Outstanding	0	19,163,452	19,138,677	19,130,508	19,061,009	18,974,647	18,945,593	18,939,531	11,831,994	·	11,814,883	11,812,425	11,754,938	·	11,732,011	11,717,146

Arus Kas 13

Data Triwulanan Arus Kas untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$278.0K	$283.0K	$275.0K	$309.0K	$291.0K	$258.0K	$253.0K	$187.0K	$181.0K	$169.0K	$170.0K	$379.0K	$361.0K	$173.0K	$422.0K	$363.0K
Amort. of Intangibles	$251.0K	$250.0K	$251.0K	$250.0K	$251.0K	$250.0K	$251.0K	$250.0K	$0	$0	$0	$34.0K	$34.0K	$35.0K	$139.0K	$140.0K
Operating Cash Flow	$11M	$10M	$13M	$12M	$11M	$5M	$7M	$5M	$4M	$4M	$8M	$5M	$11M	$10M	$8M	$6M
CapEx	$3M	$813.0K	$424.0K	$955.0K	$317.0K	$2M	$3M	$439.0K	$441.0K	$5M	$1M	$3M	$210.0K	$247.0K	$31.0K	$82.0K
Investing Cash Flow	$-4M	$-82M	$-39M	$-40M	$804.0K	$-21M	$5M	$56M	$28M	$4M	$-9M	$36M	$-6M	$-287.0K	$-72M	$-17M
Stock Repurchased	$57.0K	$0	$0	$71.0K	$80.0K	$0	$19.0K	$19.0K	$0	$0	$0	$1.0K	$0	$0	$0	$2M
Net Stock Activity	$-57.0K	·	·	·	$-80.0K	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$2M	$7M	$2M	$2M	$2M	$8M	$2M	$2M	$1M	$3M	$1M	$1M	$1M	$34M	$1M	$1M
Financing Cash Flow	$5M	$70M	$13M	$15M	$16M	$-13M	$28M	$-12M	$-25M	$-29M	$-53M	$23M	$29M	$-20M	$78M	$-50M
Net Change in Cash	$11M	·	$-13M	$-14M	$28M	·	$39M	$49M	$7M	·	$-54M	$64M	$33M	·	$14M	$-62M
Taxes Paid	$-377.0K	$3M	$3M	$3M	$0	$192.0K	$0	$2M	$0	$1M	$1M	$5M	$0	$3M	$700.0K	$5M
Free Cash Flow	$8M	·	·	·	$11M	·	·	·	$4M	·	·	·	$10M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-1M	·	·	·	$8M	·	·	·

Profitabilitas 4

Data Triwulanan Profitabilitas untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Net Margin	29.6%	·	28.7%	22.0%	23.8%	·	10.8%	-20.6%	17.8%	·	28.9%	28.8%	30.1%	·	29.5%	31.8%
Pretax Margin	40.5%	·	39.8%	30.2%	32.7%	·	13.3%	-25.9%	23.2%	·	38.4%	38.2%	40.2%	·	38.6%	41.3%
ROA	0.32%	·	0.30%	0.22%	0.28%	·	0.11%	-0.21%	0.15%	·	0.26%	0.26%	0.29%	·	0.27%	0.28%
ROE	2.9%	·	2.9%	2.1%	2.8%	·	1.2%	-2.3%	1.9%	·	3.8%	3.5%	3.7%	·	3.1%	3.1%

Likuiditas & Solvabilitas 1

Data Triwulanan Likuiditas & Solvabilitas untuk CWBC
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Debt / Equity		·	·	·	·	·	·	·	·	0.3	·	0.0	0.0	0.0	·	0.2	0.1

Efisiensi 1

Data Triwulanan Efisiensi untuk CWBC
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0

Per Saham 6

Data Triwulanan Per Saham untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	·	$20.77	$19.86	$19.53	·	$19.19	$18.49	$17.89	·	$15.37	$15.86	$15.49	·	$13.54	$14.53
Revenue / Share	$2.03	·	$1.99	$1.87	$1.83	·	$1.65	$1.61	$1.76	·	$1.88	$1.86	$1.97	·	$1.85	$1.76
Cash Flow / Share	$0.57	·	·	·	$0.58	·	·	·	$0.34	·	·	·	$0.90	·	·	·
Cash / Share	·	·	$6.35	$7.02	$7.79	·	$7.87	$5.79	$5.15	·	$6.31	$10.89	$5.47	·	$3.54	$2.32
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$2.02	·	$1.60	$0.70	$0.60	·	$0.70	$1.06	$1.98	·	$2.22	$2.24	$2.21	·	$2.16	$2.21

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk CWBC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$147M	·	$140M	$132M	$117M	·	$105M	$95M	$88M	·	$89M	$87M	$85M	·	$82M	$81M
Net Income TTM	$38M	·	$30M	$13M	$9M	·	$7M	$10M	$23M	·	$26M	$26M	$26M	·	$26M	$27M
Market Cap	$0	·	$399M	$373M	$352M	·	$365M	$350M	$235M	·	$167M	$183M	$242M	·	$208M	$170M
Enterprise Value	·	·	·	·	·	·	·	·	$241M	·	$92M	$54M	$178M	·	$191M	$152M
P/E	11.5	·	13.0	27.9	30.8	·	27.5	17.5	10.0	·	6.4	6.9	9.3	·	8.2	6.6
P/S	0.0	·	2.9	2.8	3.0	·	3.5	3.7	2.7	·	1.9	2.1	2.9	·	2.5	2.1
P/B	·	·	1.0	1.0	0.9	·	1.0	1.0	1.1	·	0.9	1.0	1.3	·	1.3	1.0
P / Tangible Book	0.0	·	1.4	1.4	1.3	·	1.4	1.4	1.5	·	1.3	1.4	1.9	·	2.0	1.5
P / Cash Flow	0.0	·	·	·	31.8	·	·	·	59.1	·	·	·	23.0	·	·	·
P / FCF	0.0	·	·	·	32.8	·	·	·	66.5	·	·	·	23.4	·	·	·
EV / FCF	·	·	·	·	·	·	·	·	68.2	·	·	·	17.2	·	·	·
EV / Revenue	·	·	·	·	·	·	·	·	2.8	·	1.0	0.6	2.1	·	2.3	1.9
Earnings Yield	8.7%	·	7.7%	3.6%	3.2%	·	3.6%	5.7%	10.0%	·	15.7%	14.5%	10.7%	·	12.2%	15.2%
Payout Ratio	20.0%	·	·	·	27.5%	·	·	·	38.6%	·	·	·	20.2%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Laba Bersih	$38M	$8M	$26M	$27M	$28M
EPS Dilusian	$2.00	$0.45	$2.17	$2.27	$2.31

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$44M	$17M	$18M	$24M	$42M

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

BOUNCE_UP @ $20.65 RR 1,50 Sep 30

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

CWBC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

CWBC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

CWBC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap