Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.9%
Laporan BerikutnyaOkt 16, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 16, 2026
$1.48
$1.67
-11.3%
31 Maret 2026
$1.43
$1.55
-7.9%
31 Des. 2025
$1.36
$1.55
-12.4%
30 Sep. 2025
$1.51
$1.57
-4.1%
30 Juni 2025
$1.69
$1.51
12.3%
31 Maret 2025
$1.51
$1.35
11.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$63M
$16M
$9M
$14M
$18M
$13M
$9M
$7M
$6M
$7M
Interest Income
$260M
$211M
$150M
$111M
$94M
$94M
$93M
$85M
$74M
$69M
$63M
$64M
Pretax Income
$72M
$8M
$33M
$45M
$54M
$34M
$29M
$28M
$27M
$25M
$22M
$23M
Income Tax
$13M
$-30.0K
$5M
$7M
$10M
$5M
$3M
$3M
$8M
$5M
$5M
$5M
Net Income
$59M
$8M
$27M
$38M
$44M
$29M
$26M
$25M
$18M
$20M
$18M
$18M
EPS (Basic)
$5.92
$1.00
$3.85
$5.31
$6.05
$4.02
$3.48
$3.37
$2.50
$2.65
$2.36
$2.34
EPS (Diluted)
$5.88
$0.99
$3.83
$5.28
$6.02
$4.00
$3.47
$3.37
$2.50
$2.65
$2.36
$2.34
Shares (Diluted)
10,073,996
8,586,035
7,151,471
7,211,643
7,235,303
7,337,843
7,412,369
7,402,900
7,395,837
7,396,716
7,516,451
7,561,982
EBITDA
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
·
$37M
$40M
$33M
$31M
PP&E (Net)
$78M
$73M
$61M
$56M
$52M
$47M
$48M
$39M
$38M
$33M
$28M
$25M
PP&E (Gross)
$126M
$126M
$100M
$92M
$85M
$78M
$77M
$65M
$62M
$55M
$49M
$45M
Accum. Depreciation
$48M
$53M
$39M
$36M
$34M
$31M
$29M
$26M
$24M
$22M
$20M
$19M
Goodwill
$76M
$76M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
Intangibles
$28M
$34M
·
$105.0K
$468.0K
$960.0K
$2M
$2M
·
·
·
·
Other Non-current Assets
$4M
$5M
$2M
$3M
$6M
$6M
$7M
$8M
$9M
$10M
$14M
$14M
Total Assets
$5.27B
$5.09B
$3.74B
$3.55B
$3.37B
$2.88B
$2.48B
$2.29B
$2.17B
$2.00B
$1.82B
$1.74B
Short-term Debt
$33M
$16M
$18M
$115M
$0
$50M
$152M
$86M
$124M
$83M
$38M
$20M
Total Liabilities
$4.75B
$4.62B
$3.40B
$3.24B
$3.03B
$2.57B
$2.18B
$2.01B
$1.90B
$1.74B
$1.57B
$1.49B
Long-term Debt
·
·
·
·
·
·
$33M
$38M
$50M
$58M
$60M
$33M
Total Debt
$33M
$16M
$18M
$115M
·
$50M
$152M
$86M
$124M
$83M
$38M
$20M
Common Stock
$20M
$20M
$14M
$14M
$14M
$14M
$15M
$15M
$15M
$15M
$15M
$15M
Retained Earnings
$274M
$239M
$249M
$231M
$204M
$171M
$152M
$137M
$121M
$111M
$101M
$92M
AOCI
$-25M
$-41M
$-44M
$-56M
$-6M
$2M
$-3M
$-8M
$-6M
$-4M
$-2M
$-829.0K
Stockholders' Equity
$520M
$469M
$340M
$315M
$340M
$317M
$299M
$279M
$265M
$257M
$249M
$247M
Liabilities + Equity
$5.27B
$5.09B
$3.74B
$3.55B
$3.37B
$2.88B
$2.48B
$2.29B
$2.17B
$2.00B
$1.82B
$1.74B
Shares Outstanding
9,994,595
9,990,724
7,040,852
7,158,017
7,169,372
7,215,202
7,388,480
7,399,054
7,396,505
7,394,143
7,410,606
7,548,358
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$348.0K
$786.0K
$888.0K
$534.0K
$546.0K
$570.0K
$554.0K
$272.0K
$177.0K
$71.0K
$69.0K
$70.0K
Deferred Tax
$5M
$-4M
$1M
$611.0K
$450.0K
$-2M
$394.0K
$-681.0K
$2M
$-1M
$-841.0K
$1M
Amort. of Intangibles
$6M
$3M
$105.0K
$363.0K
$491.0K
$606.0K
$730.0K
$881.0K
$1M
$1M
$1M
$1M
Other Non-cash
$-13M
$25M
$922.0K
$34.0K
$-6M
$6M
$7M
$6M
$6M
$8M
$10M
$26.0K
Operating Cash Flow
$54M
$35M
$33M
$42M
$41M
$37M
$37M
$33M
$29M
$28M
$29M
$24M
CapEx
$11M
$3M
$6M
$8M
$5M
$2M
$6M
$4M
$6M
$7M
$4M
$1M
Investing Cash Flow
$-24M
$386M
$-26M
$-468M
$-440M
$-201M
$-185M
$-135M
$-185M
$-186M
$-89M
·
Debt Issued
$76M
·
$25M
·
·
·
$16M
·
·
·
$30M
·
Net Debt Issued
$35M
$-23M
$24M
$-2M
$-12M
$-18M
$-5M
$-12M
$-8M
$-2M
$27M
$-4M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$70.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$-70.0K
Dividends Paid
$25M
$18M
$12M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$9M
Financing Cash Flow
$103M
$-473M
$142M
$183M
$451M
$361M
$146M
$97M
$154M
$165M
$62M
·
Net Change in Cash
$133M
$-52M
$149M
$-242M
$52M
$197M
$-1M
$-5M
$-2M
$7M
$1M
$-20M
Taxes Paid
$8M
$2M
$3M
$10M
$7M
$6M
$5M
$3M
$6M
$6M
$4M
$5M
Free Cash Flow
$43M
$31M
$27M
$35M
$36M
$35M
$31M
$29M
$22M
$21M
$24M
$19M
Levered FCF
·
·
$-26M
$21M
$28M
$23M
$16M
$17M
$16M
$16M
$19M
$14M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
31.5%
6.3%
27.1%
35.4%
39.5%
30.4%
28.4%
29.3%
22.3%
25.2%
24.4%
24.3%
Pretax Margin
38.5%
6.3%
32.2%
42.2%
48.5%
35.4%
31.9%
33.3%
32.2%
31.7%
30.6%
31.8%
EBITDA Margin
1.8%
2.5%
2.8%
2.9%
2.5%
3.0%
3.4%
2.7%
2.4%
2.1%
2.2%
2.3%
ROA
1.1%
0.19%
0.75%
1.1%
1.4%
1.1%
1.1%
1.1%
0.89%
1.0%
1.0%
1.0%
ROE
11.7%
1.8%
8.2%
12.3%
13.0%
9.3%
8.6%
9.0%
7.0%
7.6%
7.1%
7.2%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.0
0.1
0.4
·
0.2
0.5
0.3
0.5
0.3
0.2
0.1
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$52.01
$46.94
$48.35
$44.06
$47.44
$43.92
$40.47
$37.66
$35.82
$34.71
$33.57
·
Revenue / Share
$18.63
$15.64
$14.11
$14.92
$15.24
$13.14
$12.26
$11.49
$11.19
$10.49
$9.68
$9.60
Cash Flow / Share
$5.39
$3.95
$4.65
$5.87
$5.63
$5.07
$5.01
$4.41
$3.87
$3.79
$3.76
$2.72
Cash / Share
·
·
·
·
·
·
·
·
$5.07
$5.40
$4.44
·
Dividend / Share
$2.47
$2.06
$1.64
$1.58
$1.50
$1.44
$1.37
$1.31
$1.26
$1.24
$1.24
$1.24
EPS (TTM)
$5.88
$0.99
$3.83
$5.28
$6.02
$4.00
$3.47
$3.37
$2.50
$2.65
$2.36
$2.34
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
39.7%
33.1%
-6.2%
-2.4%
14.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.4%
6.8%
1.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
493.9%
-74.2%
-27.5%
-12.3%
50.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
3.6%
-45.2%
-1.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
596.5%
-69.0%
-28.1%
-12.5%
48.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
15.8%
-42.0%
-2.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
18.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$188M
$134M
$101M
$108M
$110M
$96M
$91M
$85M
$83M
$78M
$73M
$73M
Net Income TTM
$59M
$8M
$27M
$38M
$44M
$29M
$26M
$25M
$18M
$20M
$18M
$18M
Market Cap
$487M
$511M
$343M
$371M
$378M
$265M
$372M
$326M
$345M
$360M
$282M
·
Enterprise Value
·
·
·
·
·
·
·
·
$431M
$403M
$288M
·
P/E
8.3
51.7
12.7
9.8
8.8
9.2
14.5
13.1
18.6
18.4
16.1
21.2
P/S
2.6
3.8
3.4
3.4
3.4
2.8
4.1
3.8
4.2
4.6
3.9
·
P/B
0.9
1.1
1.0
1.2
1.1
0.8
1.2
1.2
1.3
1.4
1.1
·
P / Tangible Book
1.2
1.4
1.2
1.5
1.4
1.1
·
·
·
·
·
·
P / Cash Flow
9.0
15.1
10.3
8.8
9.3
7.1
10.0
10.0
12.0
12.8
10.0
·
P / FCF
11.2
16.3
12.5
10.7
10.5
7.6
11.8
11.4
15.4
16.9
11.9
·
EV / EBITDA
·
·
·
·
·
·
·
·
220.9
242.5
180.3
·
EV / FCF
·
·
·
·
·
·
·
·
19.3
18.9
12.1
·
EV / Revenue
·
·
·
·
·
·
·
·
5.2
5.2
4.0
·
Dividend Yield
5.1%
3.5%
3.4%
3.0%
2.9%
4.0%
2.7%
3.0%
2.7%
2.5%
3.3%
·
Earnings Yield
12.1%
1.9%
7.9%
10.2%
11.4%
10.9%
6.9%
7.6%
5.4%
5.4%
6.2%
4.7%
Payout Ratio
41.6%
212.9%
42.6%
29.7%
24.8%
35.8%
39.4%
38.9%
50.5%
46.8%
52.6%
53.0%
Annual Payout
$25M
$18M
$12M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$9M
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$20M
·
$17M
$15M
$11M
·
$4M
Interest Income
$68M
$65M
$67M
$65M
$65M
$62M
$66M
$68M
$38M
$39M
$40M
$39M
$37M
$34M
$32M
$29M
Pretax Income
$18M
$19M
$15M
$19M
$20M
$18M
$6M
$-5M
$4M
$4M
$4M
$8M
$11M
$9M
$11M
$12M
Income Tax
$4M
$4M
$3M
$4M
$3M
$3M
$-272.0K
$-657.0K
$421.0K
$478.0K
$587.0K
$1M
$2M
$1M
$2M
$2M
Net Income
$15M
$15M
$12M
$15M
$17M
$15M
$6M
$-4M
$3M
$3M
$4M
$7M
$9M
$8M
$9M
$10M
EPS (Basic)
$1.48
$1.47
$1.19
$1.53
$1.70
$1.50
$0.47
$-0.43
$0.47
$0.49
$0.52
$0.95
$1.32
$1.06
$1.28
$1.39
EPS (Diluted)
$1.48
$1.47
$1.20
$1.51
$1.68
$1.49
$0.47
$-0.43
$0.46
$0.49
$0.52
$0.95
$1.31
$1.05
$1.27
$1.38
Shares (Diluted)
10,036,037
10,029,213
·
10,086,915
10,082,260
10,043,186
·
10,044,449
7,114,115
7,102,112
·
7,120,685
7,177,915
7,198,970
·
7,213,147
EBITDA
·
$916.0K
·
·
·
$798.0K
·
·
·
$749.0K
·
·
·
$703.0K
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$80M
$79M
$78M
$77M
$77M
$72M
$73M
$76M
$59M
$59M
·
$62M
$58M
$57M
·
$54M
PP&E (Gross)
·
·
$126M
·
·
·
$126M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$48M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
Goodwill
$76M
$76M
$76M
$76M
$76M
$76M
$76M
$77M
$63M
$63M
·
$63M
$63M
$63M
·
$63M
Intangibles
$25M
$26M
$28M
$29M
$31M
$32M
$34M
$36M
·
·
·
$19.0K
$48.0K
$77.0K
·
·
Other Non-current Assets
$8M
$9M
$4M
$5M
$6M
$6M
$5M
$12M
$3M
$2M
·
$3M
$3M
$11M
·
$8M
Total Assets
$5.44B
$5.42B
$5.27B
$5.16B
$5.11B
$5.00B
$5.09B
$5.36B
$3.62B
$3.67B
·
$3.83B
$3.68B
$3.68B
·
$3.52B
Short-term Debt
$85M
$179M
$33M
$76M
$76M
$15M
$16M
$37M
$104M
$20M
$18M
$27M
$20M
$17M
$115M
$15M
Total Liabilities
$4.90B
$4.90B
$4.75B
$4.65B
$4.61B
$4.52B
$4.62B
$4.89B
$3.28B
$3.33B
·
$3.50B
$3.35B
$3.35B
·
$3.21B
Total Debt
$85M
$179M
·
$76M
$76M
$15M
·
$37M
$104M
$20M
·
$27M
$20M
$17M
·
$15M
Common Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$14M
$14M
·
$14M
$14M
$14M
·
$14M
Retained Earnings
$291M
$282M
$274M
$268M
$259M
$248M
$239M
$239M
$250M
$249M
·
$248M
$244M
$238M
·
$224M
AOCI
$-26M
$-28M
$-25M
$-29M
$-35M
$-36M
$-41M
$-35M
$-45M
$-45M
·
$-59M
$-52M
$-49M
·
$-64M
Stockholders' Equity
$536M
$526M
$520M
$509M
$494M
$482M
$469M
$475M
$341M
$340M
$340M
$324M
$332M
$329M
$315M
$302M
Liabilities + Equity
$5.44B
$5.42B
$5.27B
$5.16B
$5.11B
$5.00B
$5.09B
$5.36B
$3.62B
$3.67B
·
$3.83B
$3.68B
$3.68B
·
$3.52B
Shares Outstanding
10,010,367
10,010,488
9,994,595
9,994,595
9,994,696
9,995,483
9,990,724
9,994,648
7,057,258
7,057,258
·
7,040,852
7,130,409
7,150,757
·
7,162,750
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$922.0K
$916.0K
$884.0K
$823.0K
$812.0K
$798.0K
$975.0K
$896.0K
$726.0K
$749.0K
$743.0K
$650.0K
$698.0K
$703.0K
$1M
$1M
Stock-based Comp
$211.0K
$444.0K
$288.0K
$267.0K
$-19.0K
$-188.0K
$119.0K
$319.0K
$287.0K
$61.0K
$260.0K
$259.0K
$160.0K
$209.0K
$223.0K
$223.0K
Deferred Tax
$-191.0K
$1M
$2M
$0
$572.0K
$2M
$-1M
$-2M
$-257.0K
$-174.0K
$285.0K
$376.0K
$424.0K
$183.0K
·
·
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
$0
$19.0K
$29.0K
$28.0K
$29.0K
$74.0K
$96.0K
Other Non-cash
·
$-9M
·
·
·
$-8M
·
·
·
$-876.0K
·
·
·
$-4M
·
·
Operating Cash Flow
$14M
$8M
$16M
$15M
$14M
$9M
$8M
$22M
$2M
$3M
$9M
$7M
$13M
$5M
$12M
$11M
CapEx
$2M
$2M
$3M
$2M
$5M
$499.0K
$-2M
$4M
$398.0K
$216.0K
$228.0K
$1M
$2M
$3M
$2M
$3M
Investing Cash Flow
$-89M
$-80M
$-19M
$-40M
$-6M
$41M
$114M
$282M
$-4M
$-5M
$22M
$-25M
$-9M
$-14M
$-106M
$-41M
Debt Issued
$25M
$20M
$27M
$34M
·
·
·
·
·
·
$0
$0
$0
$25M
·
·
Net Debt Issued
·
$367.0K
·
·
·
$-10M
·
·
·
·
·
·
·
$24M
·
·
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$3M
$132M
$92M
$29M
$91M
$-108M
$-271M
$-68M
$-58M
$-75M
$-98M
$136M
$-8M
$112M
$19M
$95M
Net Change in Cash
$-72M
$60M
$89M
$4M
$99M
$-59M
$-150M
$236M
$-60M
$-77M
$-67M
$118M
$-4M
$103M
$-75M
$65M
Taxes Paid
$4M
$19.0K
$1M
$3M
$4M
$22.0K
$700.0K
$650.0K
$480.0K
$24.0K
$390.0K
$1M
$2M
$47.0K
$3M
$2M
Free Cash Flow
·
$6M
·
·
·
$9M
·
·
·
$3M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-14M
·
·
·
$-7M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
28.4%
29.6%
·
32.7%
35.0%
32.8%
·
-9.7%
14.6%
15.3%
·
27.0%
36.8%
28.4%
·
35.2%
Pretax Margin
35.3%
37.2%
·
40.4%
42.1%
39.9%
·
-11.1%
16.5%
17.4%
·
32.4%
43.8%
33.6%
·
42.1%
EBITDA Margin
·
1.8%
·
·
·
1.7%
·
·
·
3.3%
·
·
·
2.6%
·
·
ROA
0.28%
0.28%
·
0.29%
0.39%
0.35%
·
-0.09%
0.09%
0.09%
·
0.18%
0.27%
0.22%
·
0.30%
ROE
2.9%
2.9%
·
3.1%
4.1%
3.6%
·
-1.1%
0.98%
1.0%
·
2.1%
2.9%
2.3%
·
3.2%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.2
0.3
·
0.1
0.2
0.0
·
0.1
0.3
0.1
·
0.1
0.1
0.1
·
0.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$53.56
$52.50
·
$50.95
$49.44
$48.21
·
$47.53
$48.29
$48.18
·
$46.07
$46.53
$45.96
·
$42.14
Revenue / Share
$5.20
$4.96
·
$4.63
$4.80
$4.56
·
$4.48
$3.16
$3.20
·
$3.51
$3.57
$3.71
·
$3.93
Cash Flow / Share
·
$0.83
·
·
·
$0.90
·
·
·
$0.45
·
·
·
$0.63
·
·
Dividend / Share
$0.62
$0.62
$0.61
$0.62
$0.62
$0.62
$0.62
$0.62
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.40
$0.40
EPS (TTM)
$5.66
$5.86
·
$5.15
$3.21
$1.99
·
$1.04
$2.42
$3.27
·
$4.58
$5.01
$5.00
·
$6.28
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$195M
$192M
·
$185M
$183M
$157M
·
$114M
$94M
$97M
·
$103M
$106M
$108M
·
$119M
Net Income TTM
$57M
$59M
·
$53M
$34M
$20M
·
$6M
$17M
$23M
·
$33M
$36M
$36M
·
$45M
Market Cap
$664M
$534M
·
$486M
$493M
$444M
·
$469M
$321M
$304M
·
$282M
$312M
$310M
·
$336M
P/E
11.7
9.1
·
9.4
15.4
22.3
·
45.1
18.8
13.2
·
8.8
8.7
8.7
·
7.5
P/S
3.4
2.8
·
2.6
2.7
2.8
·
4.1
3.4
3.1
·
2.7
2.9
2.9
·
2.8
P/B
1.2
1.0
·
1.0
1.0
0.9
·
1.0
0.9
0.9
·
0.9
0.9
0.9
·
1.1
P / Tangible Book
1.5
1.3
·
1.2
1.3
1.2
·
1.3
1.2
1.1
·
1.1
1.2
1.2
·
1.4
P / Cash Flow
·
64.4
·
·
·
49.0
·
·
·
94.3
·
·
·
68.1
·
·
Dividend Yield
3.7%
4.6%
·
5.1%
5.0%
4.8%
·
3.2%
3.6%
3.8%
·
4.1%
3.7%
3.7%
·
3.3%
Earnings Yield
8.5%
11.0%
·
10.6%
6.5%
4.5%
·
2.2%
5.3%
7.6%
·
11.4%
11.4%
11.5%
·
13.4%
Payout Ratio
·
42.4%
·
·
·
41.0%
·
·
·
83.5%
·
·
·
38.7%
·
·
Annual Payout
$25M
$25M
·
$25M
$25M
$21M
·
$15M
$12M
$12M
·
$12M
$12M
$11M
·
$11M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$59M
$8M
$27M
$38M
$44M
EPS Dilusian
$5.88
$0.99
$3.83
$5.28
$6.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.1
0.4
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$43M
$31M
$27M
$35M
$36M
Pemilik institusional (13F)
127 pengaju
· $259.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang127
Nilai yang dipegang$259.4M
Posisi baru21
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
21 (+1 vs Kuartal sebelumnya)
10 (+5 vs Kuartal sebelumnya)
56 (+29 vs Kuartal sebelumnya)
15 (-17 vs Kuartal sebelumnya)
+425K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.