Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$421.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 21, 2026
$0,31
USD
≈12.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-11.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 19, 2026
$-4.06
$-1.82
-123.6%
31 Maret 2026
Mei 15, 2026
$-2.37
$-2.31
-2.8%
31 Des. 2025
$-3.02
$-2.34
-29.0%
30 Sep. 2025
$-2.40
$-2.71
11.6%
30 Juni 2025
$-1.92
$-2.67
28.1%
31 Maret 2025
$-2.73
$-3.90
30.1%
31 Des. 2024
$-3.23
$-3.50
7.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$152M
$190M
$254M
$298M
$277M
$219M
$194M
Cost of Revenue
$90M
$109M
$150M
$168M
$131M
$107M
$95M
Gross Profit
$63M
$81M
$104M
$130M
$147M
$113M
$99M
SG&A Expense
$92M
$133M
$174M
$167M
$122M
$87M
$63M
Operating Expenses
$143M
$179M
$257M
$230M
$180M
$142M
$108M
Operating Income
$-80M
$-98M
$-153M
$-100M
$-33M
$-29M
$-9M
Interest Expense
·
·
·
·
$178.0K
$297.0K
$96.0K
Other Non-op
$4M
$3M
$-436.0K
$139.0K
$-12M
$-452.0K
$-2M
Pretax Income
$-77M
$-91M
$-152M
$-100M
$-45M
$-30M
$-11M
Income Tax
$393.0K
$2M
$334.0K
$1M
$810.0K
$-4M
$4M
Net Income
$-77M
$-93M
$-152M
$-101M
$-45M
$-26M
$-15M
EPS (Basic)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
EPS (Diluted)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
Shares (Basic)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
Shares (Diluted)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
EBITDA
$-72M
$-85M
$-132M
$-86M
$-23M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$27M
$67M
$130M
$167M
$289M
$127M
·
Receivables
$7M
$6M
$8M
$9M
$11M
$2M
·
Inventory
$39M
$44M
$58M
$117M
$107M
$59M
·
Prepaid Expense
$10M
$14M
$16M
$16M
$38M
$27M
·
Current Assets
$82M
$131M
$212M
$309M
$444M
$215M
·
PP&E (Net)
$11M
$18M
$26M
$54M
$38M
$23M
·
PP&E (Gross)
$59M
$62M
$97M
$91M
$59M
$35M
·
Accum. Depreciation
$48M
$45M
$71M
$36M
$21M
$12M
·
Other Non-current Assets
$1M
$2M
$7M
$8M
$6M
$6M
·
Total Assets
$109M
$189M
$313M
$462M
$488M
$244M
·
Accounts Payable
$548.0K
$11M
$6M
$12M
$31M
$20M
·
Accrued Liabilities
$11M
$12M
$13M
$13M
$18M
$11M
·
Current Liabilities
$41M
$44M
$49M
$50M
$81M
$55M
·
Capital Leases
$15M
$43M
$79M
$96M
$0
·
·
Other Non-current Liabilities
$0
$29.0K
$38.0K
$0
$10M
$5M
·
Total Liabilities
$74M
$87M
$127M
$146M
$91M
$66M
·
Long-term Debt
$17M
$0
·
·
·
·
·
Common Stock
·
·
·
·
·
$5.0K
·
Paid-in Capital
$602M
$592M
$580M
$559M
$534M
$65M
·
Retained Earnings
$-562M
$-485M
$-391M
$-239M
$-137M
$-92M
·
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$-4M
$-6M
$-3M
$-4M
$666.0K
$2M
·
Stockholders' Equity
$36M
$102M
$185M
$317M
$397M
$-26M
$-9M
Liabilities + Equity
$109M
$189M
$313M
$462M
$488M
$244M
·
Shares Outstanding
·
·
·
·
·
53,683,269
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$8M
$12M
$21M
$15M
$10M
$7M
$3M
Stock-based Comp
$8M
$11M
$19M
$20M
$11M
$7M
$4M
Deferred Tax
$53.0K
$912.0K
$-474.0K
$-898.0K
$252.0K
$-354.0K
$3M
Amort. of Intangibles
·
·
·
$400.0K
$400.0K
$400.0K
·
Restructuring
$562.0K
$2M
$7M
$782.0K
$0
$0
·
Other Non-cash
$6M
$5M
$82M
$-23M
$-27M
·
·
Operating Cash Flow
$-55M
$-64M
$-30M
$-91M
$-51M
$-35M
$42.0K
CapEx
$3M
$4M
$11M
$31M
$24M
$14M
$13M
Investing Cash Flow
$-2M
$2M
$-8M
$-32M
$-26M
$-16M
$-15M
Stock Issued
·
$254.0K
$327.0K
$1M
$0
$0
·
Net Stock Activity
·
$254.0K
$327.0K
$1M
·
·
·
Financing Cash Flow
$16M
$287.0K
$640.0K
$4M
$238M
$102M
$26M
Net Change in Cash
$-40M
$-63M
$-37M
$-121M
$161M
$52M
$11M
Taxes Paid
$116.0K
$2M
·
·
·
·
·
Free Cash Flow
$-58M
$-68M
$-41M
$-122M
$-75M
·
·
Levered FCF
·
·
·
·
$-75M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
41.0%
42.7%
41.0%
43.5%
52.9%
·
·
Operating Margin
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
·
·
Net Margin
-50.7%
-49.2%
-60.0%
-34.0%
-16.4%
·
·
Pretax Margin
-50.4%
-48.2%
-59.9%
-33.6%
-16.1%
·
·
EBITDA Margin
-47.2%
-44.9%
-51.9%
-28.7%
-8.4%
·
·
ROA
-51.8%
-37.2%
-39.3%
-21.3%
-12.4%
·
·
ROE
-144.1%
-81.5%
-72.3%
-31.2%
-26.1%
·
·
ROIC
-223.8%
-97.9%
-82.7%
-32.0%
-8.4%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.0
2.9
4.4
6.2
5.5
·
·
Quick Ratio
0.8
1.6
2.8
3.5
3.7
·
·
Interest Coverage
·
·
·
·
-184.7
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.8
0.7
0.6
0.8
·
·
Inventory Turnover
2.2
2.1
1.7
1.5
1.6
·
·
Receivables Turnover
23.4
26.4
29.2
29.5
42.9
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$18.69
$24.13
$1.68
$2.00
$4.00
·
·
Cash Flow / Share
$-6.75
$-8.12
$-0.20
$-0.61
$-0.73
·
·
EPS (TTM)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-19.7%
-25.3%
-14.7%
7.3%
26.5%
·
·
Revenue CAGR 3Y
-20.0%
-11.9%
5.0%
·
·
·
·
Revenue CAGR 5Y
-7.0%
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$152M
$190M
$254M
$298M
$277M
·
·
Net Income TTM
$-77M
$-93M
$-152M
$-101M
$-45M
·
·
P/E
-0.4
-0.6
-1.2
-71.2
-464.0
·
·
Earnings Yield
-231.0%
-170.3%
-82.0%
-1.4%
-0.22%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$22M
$48M
$33M
$0
$32M
$56M
$43M
$52M
$39M
$72M
$57M
$70M
$54M
$84M
$73M
Cost of Revenue
$3M
$16M
$30M
$19M
$0
$18M
$38M
$24M
$26M
$21M
$45M
$32M
$40M
$33M
$48M
$40M
Gross Profit
·
$6M
$18M
$14M
$16M
$14M
$17M
$19M
$26M
$18M
$27M
$25M
$30M
$22M
$36M
$33M
SG&A Expense
$11M
$19M
$21M
$22M
$5M
$25M
$29M
$31M
$34M
$40M
$42M
$44M
$46M
$43M
$42M
$45M
Operating Expenses
$13M
$28M
$38M
$34M
$5M
$37M
$43M
$41M
$46M
$48M
$85M
$55M
$60M
$57M
$62M
$58M
Operating Income
$-11M
$-22M
$-21M
$-20M
$-5M
$-23M
$-26M
$-22M
$-20M
$-30M
$-58M
$-30M
$-30M
$-36M
$-25M
$-26M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$35.0K
Interest Income
$79.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-503.0K
$2M
$2M
$3.0K
$0
$728.0K
$593.0K
$183.0K
$575.0K
$2M
$-138.0K
$-153.0K
$-71.0K
$-74.0K
$-254.0K
$155.0K
Pretax Income
$-13M
$-21M
$-19M
$-20M
$-5M
$-22M
$-25M
$-21M
$-19M
$-27M
$-57M
$-31M
$-29M
$-35M
$-26M
$-25M
Income Tax
$-28.0K
$79.0K
$174.0K
$72.0K
$81.0K
$66.0K
$994.0K
$86.0K
$552.0K
$239.0K
$-297.0K
$134.0K
$276.0K
$221.0K
$-724.0K
$-153.0K
Net Income
$-16M
$-21M
$-20M
$-20M
$-16M
$-22M
$-26M
$-21M
$-19M
$-27M
$-57M
$-32M
$-29M
$-35M
$-25M
$-25M
EPS (Basic)
$-1.79
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
EPS (Diluted)
·
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
Shares (Basic)
9,164,890
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
Shares (Diluted)
·
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
EBITDA
$-11M
$-21M
·
$-20M
$-17M
$-21M
·
$-22M
$-20M
$-25M
·
$-30M
$-30M
$-31M
·
$-26M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$14M
$27M
$24M
$33M
$39M
$67M
$79M
$87M
$102M
$130M
$132M
$140M
$143M
$167M
$181M
Receivables
·
$4M
$7M
$5M
$8M
$5M
$6M
$6M
$11M
$6M
$8M
$5M
$5M
$6M
$9M
$9M
Inventory
·
$37M
$39M
$43M
$42M
$43M
$44M
$57M
$54M
$61M
$58M
$80M
$93M
$109M
$117M
$126M
Prepaid Expense
$3M
$9M
$10M
$9M
$11M
$11M
$14M
$14M
$14M
$17M
$16M
$18M
$16M
$15M
$16M
$35M
Current Assets
$41M
$65M
$82M
$81M
$94M
$98M
$131M
$155M
$165M
$185M
$212M
$236M
$253M
$274M
$309M
$351M
PP&E (Net)
$0
$9M
$11M
$14M
$15M
$17M
$18M
$19M
$21M
$22M
$26M
$48M
$52M
$53M
$54M
$52M
PP&E (Gross)
$1M
$34M
$59M
$64M
$65M
$69M
$62M
$69M
$88M
$98M
$97M
$95M
$96M
$91M
$91M
$83M
Accum. Depreciation
$1M
$25M
$48M
$50M
$49M
$53M
$45M
$50M
$67M
$76M
$71M
$47M
$44M
$39M
$36M
$31M
Other Non-current Assets
$518.0K
$3M
$4M
$4M
$5M
$2M
$2M
$5M
$5M
$6M
$7M
$7M
$7M
$8M
$8M
$10M
Total Assets
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
Accounts Payable
$517.0K
$23M
$18M
$12M
$12M
$6M
$11M
$18M
$10M
$13M
$6M
$13M
$10M
$7M
$12M
$18M
Accrued Liabilities
·
$7M
$11M
$6M
$8M
$7M
$12M
$7M
$8M
$8M
$13M
$9M
$9M
$11M
$13M
$14M
Current Liabilities
$11M
$41M
$41M
$34M
$37M
$30M
$44M
$46M
$40M
$47M
$49M
$51M
$45M
$43M
$50M
$64M
Capital Leases
$4M
$10M
$15M
$22M
$23M
$34M
$43M
$49M
$55M
$65M
$79M
$92M
$97M
$98M
$96M
·
Other Non-current Liabilities
·
·
$0
$0
$29.0K
$29.0K
$29.0K
$38.0K
$38.0K
$38.0K
$38.0K
$9.0K
·
·
$0
$18M
Total Liabilities
$24M
$68M
$74M
$68M
$65M
$64M
$87M
$95M
$95M
$112M
$127M
$144M
$142M
$142M
$146M
$81M
Long-term Debt
·
$17M
$17M
$12M
$5M
·
$0
·
·
·
·
·
·
·
·
·
Paid-in Capital
$621M
$603M
$602M
$598M
$596M
$594M
$592M
$589M
$586M
$583M
$580M
$576M
$571M
$565M
$559M
$553M
Retained Earnings
$-599M
$-583M
$-562M
$-542M
$-522M
$-506M
$-485M
$-459M
$-438M
$-419M
$-391M
$-334M
$-303M
$-274M
$-239M
$-214M
Treasury Stock
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$0
$-4M
$-4M
$-4M
$-3M
$-5M
$-6M
$-3M
$-5M
$-5M
$-3M
$-5M
$-4M
$-3M
$-4M
$-7M
Stockholders' Equity
$23M
$16M
$36M
$52M
$71M
$83M
$102M
$127M
$144M
$160M
$185M
$236M
$264M
$288M
$317M
$332M
Liabilities + Equity
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$6M
$5M
$6M
Deferred Tax
·
·
$53.0K
$0
·
·
$519.0K
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$100.0K
Restructuring
·
$1M
$562.0K
$0
$0
$0
$11.0K
$35.0K
$954.0K
$800.0K
$1M
$1M
$1M
$3M
$35.0K
$747.0K
Other Non-cash
·
$6M
·
·
·
$-10M
·
·
·
$-7M
·
·
·
$4M
·
·
Operating Cash Flow
$5M
$-12M
$-3M
$-15M
$-9M
$-28M
$-11M
$-11M
$-16M
$-26M
$-5M
$-5M
$828.0K
$-21M
$-8M
$-18M
CapEx
$3M
$72.0K
$870.0K
$904.0K
$728.0K
$643.0K
$1M
$656.0K
$1M
$1M
$1M
$2M
$5M
$3M
$6M
$8M
Investing Cash Flow
·
$65.0K
$-469.0K
$-540.0K
$-680.0K
$-214.0K
$586.0K
$1M
$861.0K
$-766.0K
$1M
$-2M
$-4M
$-3M
$-7M
$-9M
Stock Issued
·
·
·
$0
$67.0K
$0
·
$0
$150.0K
$0
$94.0K
$0
·
·
$378.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$72.0K
$7M
$7M
$2M
$3.0K
$104.0K
$0
$150.0K
$33.0K
$250.0K
$77.0K
$251.0K
$62.0K
$377.0K
$862.0K
Net Change in Cash
$23M
$-12M
$3M
$-9M
$-6M
$-28M
$-12M
$-9M
$-15M
$-28M
$-2M
$-7M
$-3M
$-24M
$-14M
$-27M
Free Cash Flow
·
$-12M
·
·
·
$-29M
·
·
·
$-27M
·
·
·
$-24M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
27.8%
·
43.2%
40.7%
44.8%
·
44.4%
50.5%
46.9%
·
43.5%
42.8%
40.1%
·
44.8%
Operating Margin
-387.8%
-98.6%
·
-60.3%
-41.6%
-71.1%
·
-50.7%
-39.1%
-75.8%
·
-52.5%
-42.0%
-65.6%
·
-35.1%
Net Margin
-593.5%
-92.8%
·
-61.6%
-39.1%
-68.1%
·
-49.2%
-37.1%
-69.5%
·
-55.2%
-41.1%
-64.7%
·
-34.7%
Pretax Margin
-464.3%
-92.5%
·
-61.4%
-38.9%
-67.9%
·
-49.0%
-36.0%
-68.9%
·
-54.9%
-40.7%
-64.3%
·
-34.9%
EBITDA Margin
-387.8%
-92.5%
·
-60.3%
-41.6%
-65.2%
·
-50.7%
-39.1%
-63.5%
·
-52.5%
-42.0%
-56.3%
·
-35.1%
ROA
-17.9%
-17.9%
·
-11.9%
-8.2%
-10.4%
·
-7.0%
-5.9%
-7.8%
·
-8.0%
-6.9%
-8.0%
·
-7.6%
ROE
-34.9%
-41.8%
·
-22.7%
-14.4%
-18.0%
·
-11.6%
-9.4%
-12.2%
·
-11.1%
-9.4%
-10.5%
·
-17.8%
ROIC
-47.4%
-135.8%
·
-38.4%
-23.3%
-27.7%
·
-17.2%
-14.4%
-18.8%
·
-12.8%
-11.3%
-12.5%
·
-7.6%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
1.6
·
2.4
2.6
3.2
·
3.4
4.1
4.0
·
4.6
5.6
6.3
·
5.5
Quick Ratio
3.4
0.5
·
0.8
1.1
1.5
·
1.8
2.4
2.3
·
2.7
3.2
3.5
·
3.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-729.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.2
0.1
·
0.2
Inventory Turnover
·
0.4
·
0.4
0.5
0.3
·
0.3
0.3
0.2
·
0.3
0.4
0.3
·
0.4
Receivables Turnover
·
4.7
·
6.3
4.3
6.0
·
7.8
6.8
6.8
·
7.9
14.6
10.8
·
13.1
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$2.55
·
$4.04
$4.91
$4.00
·
$5.44
$0.33
$0.25
·
$0.38
$0.47
$0.36
·
$0.49
Cash Flow / Share
·
$-1.38
·
·
·
$-3.48
·
·
·
$-0.17
·
·
·
$-0.14
·
·
EPS (TTM)
$-9.11
$-9.11
·
$-10.36
$-10.55
$-11.08
·
$-24.18
$-25.65
$-23.39
·
$-4.73
$-0.75
$-0.76
·
$-0.53
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$106M
$103M
·
$121M
$131M
$183M
·
$206M
$220M
$239M
·
$266M
$282M
$289M
·
$311M
Net Income TTM
$-77M
$-76M
·
$-83M
$-84M
$-88M
·
$-124M
$-135M
$-145M
·
$-121M
$-114M
$-115M
·
$-87M
P/E
-0.4
-0.3
·
-0.5
-1.0
-0.6
·
-0.5
-0.4
-0.6
·
-4.7
-33.6
-31.6
·
-114.7
Earnings Yield
-227.8%
-302.7%
·
-182.7%
-99.2%
-172.0%
·
-204.9%
-256.5%
-168.5%
·
-21.3%
-3.0%
-3.2%
·
-0.87%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$152M
$190M
$254M
$298M
$277M
Margin Kotor %
41.0%
42.7%
41.0%
43.5%
52.9%
Margin Operasi %
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
Laba Bersih
$-77M
$-93M
$-152M
$-101M
$-45M
EPS Dilusian
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.0
2.9
4.4
6.2
5.5
Rasio Cepat
0.8
1.6
2.8
3.5
3.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-58M
$-68M
$-41M
$-122M
$-75M
Pemilik institusional (13F)
47 pengaju
· $6.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang47
Nilai yang dipegang$6.6M
Posisi baru16
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (+7 vs Kuartal sebelumnya)
10 (+2 vs Kuartal sebelumnya)
8 (0 vs Kuartal sebelumnya)
10 (+6 vs Kuartal sebelumnya)
+59K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.