Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$425.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-32.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.25
$0.28
-9.2%
31 Maret 2026
$0.08
$0.13
-37.3%
31 Des. 2025
$0.12
$0.22
-46.1%
30 Sep. 2025
$0.12
$0.16
-24.1%
30 Juni 2025
$0.11
$0.07
50.5%
31 Maret 2025
$-0.03
$0.11
-127.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$723M
$719M
$689M
$654M
$624M
$548M
$607M
$662M
$626M
$633M
$597M
Cost of Revenue
·
·
·
·
·
·
·
$90M
$66M
$57M
$46M
SG&A Expense
$91M
$84M
$73M
$68M
$74M
$59M
$74M
$73M
$45M
$24M
$23M
Operating Expenses
$663M
$666M
$635M
$588M
$575M
$1.43B
$1.05B
$578M
$492M
$456M
$439M
Operating Income
$60M
$53M
$54M
$66M
$48M
$-887M
$-446M
$84M
$134M
$177M
$158M
Other Non-op
$4M
$41M
$-4M
$-8M
$-126.0K
$-11M
$2M
$722.0K
$277.0K
$214.0K
$101.0K
Pretax Income
$34M
$62M
$18M
$23M
$9M
$-936M
$-475M
$57M
$122M
$177M
$158M
Income Tax
$14M
$14M
$-100M
$5M
$-1M
$-147M
$-30M
$18M
$-102M
$588.0K
·
Net Income
$20M
$48M
$118M
$17M
$11M
$-789M
$-445M
$39M
$224M
$176M
$158M
EPS (Basic)
$0.32
$0.73
$1.77
$0.25
$0.16
$-11.74
$-6.65
$0.55
$3.13
$2.46
$2.20
EPS (Diluted)
$0.32
$0.72
$1.74
$0.25
$0.15
$-11.74
$-6.65
$0.55
$3.13
$2.46
$2.20
Shares (Basic)
62,386,000
66,006,000
66,742,000
68,215,000
68,727,000
67,241,000
66,995,000
70,318,000
71,661,000
71,588,000
71,588,000
Shares (Diluted)
63,264,000
67,387,000
68,227,000
69,649,000
71,337,000
67,241,000
66,995,000
70,547,000
71,727,000
71,588,000
71,588,000
EBITDA
$60M
$53M
$54M
$66M
$48M
$-887M
$-446M
·
$134M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$56M
$51M
$39M
$32M
$39M
$68M
$14M
$25M
$21M
$9M
$100.0K
Receivables
$132M
$134M
$125M
$108M
$99M
$94M
$102M
$109M
$101M
$98M
·
Prepaid Expense
$15M
$14M
$13M
$8M
$8M
$6M
$7M
$9M
$11M
$11M
·
Other Current Assets
$8M
$16M
$1M
$605.0K
$2M
$10M
$603.0K
$10M
$10M
$942.0K
·
Current Assets
$212M
$214M
$178M
$149M
$147M
$178M
$122M
$154M
$143M
$120M
·
PP&E (Net)
$35M
$41M
$44M
$45M
$43M
$41M
$44M
$41M
$40M
$20M
·
PP&E (Gross)
$152M
$144M
$132M
$115M
$100M
$104M
$90M
$72M
$61M
$37M
·
Accum. Depreciation
$117M
$103M
$88M
$70M
$57M
$63M
$46M
$31M
$22M
$17M
·
Goodwill
$167M
$143M
$147M
$103M
$26M
$0
$506M
$884M
$788M
$788M
·
Intangibles
$527M
$586M
$669M
$707M
$769M
$835M
$1.33B
$1.51B
$1.53B
$1.61B
·
Total Assets
$1.06B
$1.11B
$1.17B
$1.02B
$1.01B
$1.08B
$2.03B
$2.60B
$2.51B
$2.55B
·
Accounts Payable
$28M
$33M
$22M
$18M
$15M
$17M
$12M
$12M
$7M
$8M
·
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$64M
·
Current Liabilities
$113M
$117M
$146M
$106M
$94M
$90M
$99M
$111M
$90M
$72M
·
Capital Leases
$14M
$17M
$25M
$27M
$29M
$31M
$32M
·
·
·
·
Deferred Tax
$6M
$7M
$9M
$1M
$31M
$31M
$133M
$178M
$246M
$8M
·
Other Non-current Liabilities
$19M
$21M
$66M
$75M
$58M
$38M
$44M
$20M
$19M
$2M
·
Total Liabilities
$590M
$600M
$680M
$640M
$609M
$736M
$887M
$974M
$832M
$130M
·
Long-term Debt
$455M
$460M
$490M
$481M
$478M
$598M
$648M
$696M
$584M
·
·
Total Debt
$452M
$455M
$483M
$472M
$466M
$584M
$643M
·
$578M
·
·
Common Stock
$586.0K
$643.0K
$659.0K
$662.0K
$692.0K
$674.0K
$668.0K
$683.0K
$716.0K
·
·
Paid-in Capital
$1.41B
$1.47B
$1.50B
$1.51B
$1.54B
$1.53B
$1.52B
$1.51B
$1.50B
·
·
Retained Earnings
$-941M
$-962M
$-1.01B
$-1.13B
$-1.15B
$-1.16B
$-367M
$118M
$177M
·
·
AOCI
$-556.0K
$-2M
$951.0K
$0
$-2M
$-7M
$-8M
$0
·
·
·
Stockholders' Equity
$473M
$511M
$492M
$384M
$398M
$368M
$1.14B
$1.63B
$1.68B
$2.42B
$2.30B
Liabilities + Equity
$1.06B
$1.11B
$1.17B
$1.02B
$1.01B
$1.08B
$2.03B
$2.60B
$2.51B
$2.55B
·
Shares Outstanding
58,636,000
64,391,000
65,929,000
66,287,000
69,170,000
67,387,000
66,764,000
68,262,000
71,628,000
0
0
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$92M
$107M
$101M
$94M
$102M
$113M
$117M
$104M
$89M
$83M
$81M
Stock-based Comp
$31M
$31M
$28M
$22M
$21M
$15M
$8M
$9M
$3M
·
·
Deferred Tax
$11M
$12M
$-114M
$1M
$-3M
$-134M
$-42M
$17M
$-109M
$-413.0K
·
Amort. of Intangibles
$63M
$81M
$79M
$78M
$86M
$94M
$99M
$91M
$78M
$75M
$73M
Operating Cash Flow
$152M
$153M
$137M
$129M
$138M
$139M
$101M
$164M
$186M
$199M
$190M
CapEx
$4M
$3M
$1M
$2M
$1M
$17M
$21M
$14M
$33M
$10M
$9M
Investing Cash Flow
$-49M
$-25M
$-97M
$-84M
$-39M
$-17M
$-22M
$-171M
$-33M
$-127M
·
Debt Issued
·
·
·
·
·
·
$10M
$195M
$675M
·
·
Net Debt Issued
·
·
·
$-41M
$-120M
$-616M
$-48M
·
$584M
·
·
Stock Repurchased
$87M
$49M
$31M
$49M
$0
$0
$40M
$97M
$0
·
·
Net Stock Activity
$-87M
$-49M
$-31M
$-49M
$0
$0
$-40M
·
·
·
·
Financing Cash Flow
$-97M
$-116M
$-32M
$-51M
$-127M
$-68M
$-92M
$13M
$-141M
$-64M
·
Net Change in Cash
$6M
$11M
$7M
$-7M
$-29M
$54M
$-12M
$5M
$12M
$9M
$-87.0K
Taxes Paid
$3M
$6M
$18M
$545.0K
$-8M
$805.0K
$2M
$7.0K
$12M
·
·
Free Cash Flow
$147M
$150M
$135M
$109M
$119M
$122M
$80M
·
$153M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
8.3%
7.4%
7.8%
10.1%
7.8%
-162.1%
-73.5%
·
21.4%
·
·
Net Margin
2.8%
6.7%
17.2%
2.6%
1.2%
-149.2%
-73.4%
·
35.8%
·
·
Pretax Margin
4.7%
8.6%
2.6%
3.5%
1.5%
-171.0%
-78.3%
·
19.5%
·
·
EBITDA Margin
8.3%
7.4%
7.8%
10.1%
7.8%
-162.1%
-73.5%
·
21.4%
·
·
ROA
1.8%
4.2%
10.8%
1.7%
0.74%
-52.6%
-19.2%
·
8.9%
·
·
ROE
4.2%
9.5%
24.3%
4.5%
2.0%
-246.7%
-39.0%
·
11.0%
·
·
ROIC
3.8%
4.3%
36.3%
5.9%
4.7%
-83.8%
-23.4%
·
10.9%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.9
1.8
1.2
1.4
1.6
2.0
1.2
·
1.6
·
·
Quick Ratio
1.7
1.6
1.1
1.3
1.5
1.8
1.2
·
1.3
·
·
Debt / Equity
1.0
0.9
1.0
1.2
1.3
1.7
0.6
·
0.3
·
·
LT Debt / Equity
1.0
0.9
0.9
1.2
1.2
1.7
0.5
·
0.3
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.6
0.6
0.6
0.6
0.4
0.3
·
0.2
·
·
Receivables Turnover
5.4
5.6
5.9
6.3
6.5
5.6
5.8
·
6.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$8.06
$7.94
$7.46
$5.56
$5.30
$5.05
$17.09
·
$23.44
·
·
Revenue / Share
$11.43
$10.67
$10.10
$9.39
$8.74
$8.14
$9.06
·
$8.73
·
·
Cash Flow / Share
$2.40
$2.26
$2.00
$1.85
$1.93
$2.06
$1.51
·
$2.59
·
·
Cash / Share
$0.96
$0.79
$0.59
$0.46
$0.56
$1.00
$0.20
·
$0.29
·
·
EPS (TTM)
$0.32
$0.72
$1.74
$0.25
$0.15
$-11.74
$-6.65
$0.55
$3.13
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.57%
4.3%
5.4%
4.8%
13.9%
·
·
·
·
·
·
Revenue CAGR 3Y
3.4%
4.9%
8.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-55.6%
-58.6%
596.0%
66.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
8.6%
68.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
-58.4%
-59.3%
588.4%
59.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
5.2%
64.7%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$723M
$719M
$689M
$654M
$624M
$548M
$607M
$662M
$626M
·
·
Net Income TTM
$20M
$48M
$118M
$17M
$11M
$-789M
$-445M
$39M
$224M
·
·
Market Cap
$715M
$1.12B
$1.25B
$952M
$1.11B
$761M
$816M
·
$2.07B
·
·
Enterprise Value
$1.11B
$1.52B
$1.69B
$1.39B
$1.54B
$1.28B
$1.44B
·
$2.62B
·
·
P/E
38.1
24.1
10.9
55.1
107.3
-1.0
-1.8
39.1
9.2
·
·
P/S
1.0
1.6
1.8
1.5
1.8
1.4
1.3
·
3.3
·
·
P/B
1.5
2.2
2.5
2.5
3.0
2.2
0.7
·
1.2
·
·
P / Cash Flow
4.7
7.3
9.1
7.4
8.1
5.5
8.0
·
11.1
·
·
P / FCF
4.9
7.5
9.2
8.8
9.4
6.2
10.2
·
13.5
·
·
EV / EBITDA
18.4
28.4
31.3
21.1
31.9
-1.4
-3.2
·
19.5
·
·
EV / FCF
7.5
10.2
12.5
12.8
13.0
10.5
18.0
·
17.1
·
·
EV / Revenue
1.5
2.1
2.5
2.1
2.5
2.3
2.4
·
4.2
·
·
Earnings Yield
2.6%
4.2%
9.2%
1.8%
0.93%
-103.9%
-54.4%
2.6%
10.8%
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$180M
$180M
$184M
$182M
$179M
$179M
$180M
$180M
$179M
$180M
$180M
$174M
$168M
$167M
$168M
$165M
SG&A Expense
$17M
$22M
$19M
$24M
$21M
$21M
$17M
$22M
$23M
$23M
$19M
$18M
$18M
$18M
$16M
$18M
Operating Expenses
$152M
$164M
$162M
$165M
$163M
$173M
$161M
$168M
$169M
$167M
$165M
$160M
$156M
$155M
$148M
$145M
Operating Income
$28M
$17M
$22M
$17M
$15M
$6M
$20M
$11M
$10M
$13M
$15M
$14M
$12M
$13M
$20M
$20M
Other Non-op
$-953.0K
$-686.0K
$569.0K
$2M
$2M
$-25.0K
$8M
$21M
$15M
$-4M
$-5M
$-4M
$-3M
$8M
$5M
$-13M
Pretax Income
$20M
$9M
$15M
$11M
$10M
$-1M
$20M
$25M
$16M
$820.0K
$2M
$3M
$1M
$13M
$16M
$-2M
Income Tax
$5M
$4M
$7M
$3M
$3M
$780.0K
$3M
$6M
$5M
$36.0K
$-6M
$-2M
$-93M
$1M
$6M
$952.0K
Net Income
$14M
$5M
$7M
$8M
$7M
$-2M
$17M
$19M
$11M
$784.0K
$8M
$4M
$94M
$11M
$10M
$-3M
EPS (Basic)
$0.26
$0.08
$0.12
$0.12
$0.11
$-0.03
$0.27
$0.28
$0.17
$0.01
$0.12
$0.07
$1.41
$0.17
$0.15
$-0.04
EPS (Diluted)
$0.25
$0.08
$0.12
$0.12
$0.11
$-0.03
$0.26
$0.28
$0.17
$0.01
$0.13
$0.07
$1.37
$0.17
$0.15
$-0.04
Shares (Basic)
55,871,000
58,928,000
·
61,708,000
63,163,000
64,467,000
·
66,107,000
66,534,000
66,318,000
·
66,773,000
66,762,000
66,530,000
·
67,680,000
Shares (Diluted)
56,652,000
59,594,000
·
63,070,000
63,842,000
64,467,000
·
67,666,000
67,821,000
67,291,000
·
68,508,000
68,493,000
67,747,000
·
67,680,000
EBITDA
$28M
$17M
·
$17M
$15M
$6M
·
$11M
$10M
$13M
·
$14M
$12M
$13M
·
$20M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$65M
$56M
$55M
$28M
$31M
$51M
$50M
$29M
$31M
·
$49M
$29M
$19M
·
$32M
Receivables
$143M
$135M
$132M
$129M
$133M
$131M
$134M
$125M
$129M
$126M
·
$118M
$111M
$114M
·
$107M
Prepaid Expense
$13M
$14M
$15M
$15M
$11M
$12M
$14M
$16M
$10M
$12M
·
$14M
$10M
$11M
·
$11M
Other Current Assets
$6M
$4M
$8M
$13M
$8M
$8M
$16M
$10M
$10M
$8M
·
$8M
$7M
$409.0K
·
$5M
Current Assets
$195M
$218M
$212M
$212M
$180M
$183M
$214M
$200M
$178M
$177M
·
$189M
$157M
$145M
·
$155M
PP&E (Net)
$34M
$36M
$35M
$35M
$36M
$37M
$41M
$43M
$43M
$43M
·
$44M
$45M
$46M
·
$45M
PP&E (Gross)
·
·
$152M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$117M
·
·
·
$103M
·
·
·
·
·
·
·
·
·
Goodwill
$166M
$167M
$167M
$167M
$168M
$165M
$143M
$146M
$145M
$146M
$147M
$103M
$103M
$103M
$103M
$102M
Intangibles
$505M
$516M
$527M
$537M
$555M
$571M
$586M
$605M
$626M
$647M
·
$649M
$669M
$688M
·
$726M
Total Assets
$1.01B
$1.05B
$1.06B
$1.07B
$1.06B
$1.08B
$1.11B
$1.12B
$1.12B
$1.14B
·
$1.10B
$1.09B
$1.00B
·
$1.05B
Accounts Payable
$33M
$29M
$28M
$33M
$31M
$29M
$33M
$32M
$30M
$26M
·
$19M
$20M
$17M
·
$19M
Current Liabilities
$98M
$117M
$113M
$117M
$99M
$111M
$117M
$111M
$117M
$109M
·
$131M
$121M
$107M
·
$106M
Capital Leases
·
·
$14M
·
·
·
$17M
·
·
·
·
·
·
·
·
·
Deferred Tax
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$9M
·
·
·
·
·
·
Other Non-current Liabilities
$18M
$18M
$19M
$19M
$19M
$20M
$21M
$31M
$29M
$70M
·
$60M
$53M
$71M
·
$85M
Total Liabilities
$569M
$593M
$590M
$594M
$581M
$594M
$600M
$616M
$624M
$662M
·
$620M
$608M
$617M
·
$674M
Long-term Debt
·
·
$455M
·
·
·
·
$465M
$470M
$474M
·
$448M
$451M
$454M
·
$496M
Total Debt
$447M
$452M
·
$451M
$456M
$456M
·
$465M
$470M
$474M
·
$448M
$451M
$454M
·
$496M
Common Stock
$539.0K
$572.0K
$586.0K
$604.0K
$618.0K
$637.0K
$643.0K
$650.0K
$662.0K
$662.0K
·
$662.0K
$665.0K
$668.0K
·
$668.0K
Paid-in Capital
$1.37B
$1.40B
$1.41B
$1.43B
$1.44B
$1.45B
$1.47B
$1.48B
$1.49B
$1.49B
·
$1.50B
$1.50B
$1.50B
·
$1.52B
Retained Earnings
$-922M
$-937M
$-941M
$-949M
$-957M
$-964M
$-962M
$-979M
$-998M
$-1.01B
·
$-1.02B
$-1.02B
$-1.12B
·
$-1.14B
AOCI
$-2M
$-1M
$-556.0K
$-972.0K
$-261.0K
$-2M
$-2M
$225.0K
$-125.0K
$213.0K
·
·
·
·
·
$-717.0K
Stockholders' Equity
$444M
$461M
$473M
$478M
$483M
$490M
$511M
$502M
$497M
$481M
$492M
$483M
$477M
$385M
$384M
$377M
Liabilities + Equity
$1.01B
$1.05B
$1.06B
$1.07B
$1.06B
$1.08B
$1.11B
$1.12B
$1.12B
$1.14B
·
$1.10B
$1.09B
$1.00B
·
$1.05B
Shares Outstanding
53,926,000
57,191,000
58,636,000
60,360,000
61,799,000
63,710,000
64,391,000
65,022,000
66,169,000
66,228,000
·
66,189,000
66,477,000
66,850,000
·
66,850,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$16M
$23M
$25M
$27M
$25M
$28M
$28M
$27M
$27M
$26M
$25M
$24M
$24M
$23M
Stock-based Comp
$6M
$9M
$9M
$7M
$7M
$8M
$7M
$8M
$8M
$7M
$8M
$7M
$8M
$6M
$5M
$5M
Amort. of Intangibles
$11M
$11M
$11M
$17M
$17M
$17M
$17M
$21M
$21M
$21M
$21M
$20M
$19M
$19M
$19M
$19M
Operating Cash Flow
$16M
$40M
$37M
$59M
$26M
$29M
$30M
$54M
$35M
$33M
$45M
$35M
$28M
$28M
$37M
$49M
CapEx
$547.0K
$262.0K
$385.0K
$559.0K
$3M
$811.0K
$954.0K
$947.0K
$391.0K
$708.0K
$543.0K
$229.0K
$309.0K
$199.0K
$576.0K
$-7M
Investing Cash Flow
$-6M
$-6M
$-14M
$-6M
$-8M
$-21M
$-6M
$-7M
$-6M
$-6M
$-81M
$-5M
$-5M
$-5M
$-5M
$-6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
·
·
Stock Repurchased
$37M
$20M
$23M
$20M
$23M
$22M
$13M
$21M
$5M
$9M
$8M
$6M
$10M
$7M
$9M
$17M
Net Stock Activity
·
$-20M
·
·
·
$-22M
·
·
·
$-9M
·
·
·
$-7M
·
·
Financing Cash Flow
$-41M
$-25M
$-22M
$-25M
$-22M
$-27M
$-23M
$-27M
$-31M
$-35M
$27M
$-10M
$-13M
$-36M
$-32M
$-29M
Net Change in Cash
$-31M
$8M
$1M
$27M
$-4M
$-19M
$1M
$21M
$-2M
$-8M
$-10M
$20M
$10M
$-13M
$-205.0K
$14M
Taxes Paid
$2M
$-4M
$345.0K
$135.0K
$767.0K
$1M
$981.0K
$867.0K
$3M
$1M
$529.0K
$5M
$12M
$96.0K
$-196.0K
$112.0K
Free Cash Flow
·
$40M
·
·
·
$29M
·
·
·
$33M
·
·
·
$28M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
15.5%
9.2%
·
9.3%
8.5%
3.6%
·
6.4%
5.3%
7.1%
·
8.2%
7.3%
7.5%
·
12.1%
Net Margin
7.9%
2.8%
·
4.2%
3.9%
-1.1%
·
10.4%
6.4%
0.44%
·
2.6%
56.0%
6.9%
·
-1.8%
Pretax Margin
10.8%
4.8%
·
5.9%
5.6%
-0.69%
·
13.7%
9.2%
0.46%
·
1.5%
0.62%
7.5%
·
-1.2%
EBITDA Margin
15.5%
9.2%
·
9.3%
8.5%
3.6%
·
6.4%
5.3%
7.1%
·
8.2%
7.3%
7.5%
·
12.1%
ROA
1.4%
0.47%
·
0.70%
0.64%
-0.18%
·
1.7%
1.0%
0.07%
·
0.42%
8.8%
1.1%
·
-0.29%
ROE
3.1%
1.1%
·
1.6%
1.4%
-0.41%
·
3.8%
2.3%
0.18%
·
1.0%
21.7%
2.9%
·
-0.79%
ROIC
2.3%
1.0%
·
1.3%
1.1%
1.1%
·
0.90%
0.68%
1.3%
·
2.6%
119.0%
1.4%
·
3.4%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
1.9
·
1.8
1.8
1.6
·
1.8
1.5
1.6
·
1.4
1.3
1.3
·
1.5
Quick Ratio
1.8
1.7
·
1.6
1.6
1.5
·
1.6
1.4
1.4
·
1.3
1.2
1.2
·
1.3
Debt / Equity
1.0
1.0
·
0.9
0.9
0.9
·
0.9
0.9
1.0
·
0.9
0.9
1.2
·
1.3
LT Debt / Equity
1.0
1.0
·
0.9
0.9
0.9
·
0.9
0.9
1.0
·
0.9
0.9
1.1
·
1.3
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.3
1.4
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.5
1.6
1.6
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.23
$8.06
·
$7.91
$7.82
$7.69
·
$7.73
$7.51
$7.27
·
$7.30
$7.18
$5.76
·
$5.63
Revenue / Share
$3.18
$3.02
·
$2.88
$2.80
$2.78
·
$2.65
$2.64
$2.68
·
$2.54
$2.46
$2.47
·
$2.43
Cash Flow / Share
·
$0.67
·
·
·
$0.46
·
·
·
$0.50
·
·
·
$0.42
·
·
Cash / Share
$0.62
$1.13
·
$0.91
$0.45
$0.49
·
$0.76
$0.44
$0.47
·
$0.74
$0.43
$0.28
·
$0.48
EPS (TTM)
$0.57
$0.43
·
$0.46
$0.62
$0.68
·
$0.59
$0.38
$1.58
·
$1.76
$1.65
$0.36
·
$0.06
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$726M
$724M
·
$720M
$718M
$718M
·
$718M
$713M
$702M
·
$678M
$668M
$663M
·
$644M
Net Income TTM
$34M
$27M
·
$30M
$41M
$45M
·
$39M
$25M
$108M
·
$120M
$113M
$24M
·
$4M
Market Cap
$590M
$464M
·
$738M
$732M
$718M
·
$1.09B
$1.30B
$1.14B
·
$1.12B
$1.32B
$1.29B
·
$769M
Enterprise Value
$1.00B
$852M
·
$1.13B
$1.16B
$1.14B
·
$1.51B
$1.74B
$1.58B
·
$1.51B
$1.74B
$1.73B
·
$1.23B
P/E
19.2
18.9
·
26.6
19.1
16.6
·
28.4
51.8
10.9
·
9.6
12.0
53.6
·
191.7
P/S
0.8
0.6
·
1.0
1.0
1.0
·
1.5
1.8
1.6
·
1.6
2.0
1.9
·
1.2
P/B
1.3
1.0
·
1.5
1.5
1.5
·
2.2
2.6
2.4
·
2.3
2.8
3.4
·
2.0
P / Cash Flow
·
11.7
·
·
·
24.4
·
·
·
34.0
·
·
·
45.8
·
·
EV / Revenue
1.4
1.2
·
1.6
1.6
1.6
·
2.1
2.4
2.2
·
2.2
2.6
2.6
·
1.9
Earnings Yield
5.2%
5.3%
·
3.8%
5.2%
6.0%
·
3.5%
1.9%
9.2%
·
10.4%
8.3%
1.9%
·
0.52%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$723M
$719M
$689M
$654M
$624M
Margin Operasi %
8.3%
7.4%
7.8%
10.1%
7.8%
Laba Bersih
$20M
$48M
$118M
$17M
$11M
EPS Dilusian
$0.32
$0.72
$1.74
$0.25
$0.15
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
0.9
1.0
1.2
1.3
Rasio Lancar
1.9
1.8
1.2
1.4
1.6
Rasio Cepat
1.7
1.6
1.1
1.3
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$147M
$150M
$135M
$109M
$119M
Pemilik institusional (13F)
214 pengaju
· $661.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang214
Nilai yang dipegang$661.3M
Posisi baru35
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-7 vs Kuartal sebelumnya)
35 (-11 vs Kuartal sebelumnya)
61 (-1 vs Kuartal sebelumnya)
60 (-7 vs Kuartal sebelumnya)
-1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×6 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 35 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.