Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$844.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata83.6%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.01
$-0.01
25.9%
31 Maret 2026
Mei 7, 2026
$-0.01
$-0.03
69.5%
31 Des. 2025
$0.00
$-0.04
100.0%
30 Sep. 2025
$0.00
$-0.05
100.0%
30 Juni 2025
$0.00
$-0.07
100.0%
31 Maret 2025
$0.01
$-0.17
106.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Cost of Revenue
·
·
·
·
·
·
·
·
$216M
$230M
$231M
$291M
SG&A Expense
$112M
$112M
$112M
$109M
$90M
$69M
$73M
$77M
$96M
$106M
$112M
$126M
Operating Expenses
$585M
$452M
$502M
$472M
$351M
$302M
$334M
$343M
$476M
$420M
$426M
$483M
Operating Income
$-160M
$-36M
$-76M
$-52M
$-95M
$-10M
$10M
$4M
$-134M
$-18M
$-42M
$-54M
Other Non-op
$2M
$106.0K
$165.0K
$95.0K
$905.0K
$3M
$2M
$-566.0K
$139.0K
$-306.0K
$3M
$-3M
Pretax Income
$-225M
$-81M
$-101M
$-59M
$-94M
$-11M
$14M
$-9M
$-83M
$-12M
$-134M
$-90M
Income Tax
$-3M
$3M
$-423.0K
$220.0K
$119.0K
$309.0K
$858.0K
$341.0K
$-2M
$1M
$2M
$1M
Net Income
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
EPS (Basic)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
EPS (Diluted)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
Shares (Basic)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
204,573,287
180,655,435
150,430,239
·
·
·
Shares (Diluted)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
205,987,509
180,655,435
150,430,239
·
·
·
EBITDA
$-61M
$8M
$-31M
$3M
$-50M
·
$60M
$56M
·
$42M
$14M
$-5M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$156M
$90M
$105M
$124M
$99M
$109M
$49M
$30M
$36M
$36M
$44M
$92M
Short-term Investments
$552.0K
$128M
$158M
$140M
$130M
$30M
$57M
$66M
$141M
$74M
$103M
$123M
Receivables
$101M
$108M
$98M
$91M
$87M
$62M
$62M
$69M
$64M
$79M
$74M
$82M
Inventory
$44M
$43M
$45M
$37M
$31M
$28M
$30M
$35M
$35M
$30M
$29M
$35M
Prepaid Expense
$41M
$26M
$41M
$61M
$38M
$9M
$11M
$8M
$8M
$14M
$15M
$20M
Current Assets
$350M
$414M
$470M
$472M
$410M
$263M
$294M
$226M
$305M
$262M
$329M
$414M
PP&E (Net)
·
·
·
·
·
·
$324M
$351M
$367M
$484M
$516M
$514M
PP&E (Gross)
·
·
·
·
·
·
$679M
$664M
$636M
$752M
$734M
$687M
Accum. Depreciation
·
·
·
·
·
·
$355M
$314M
$268M
$268M
$218M
$172M
Goodwill
$0
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$93M
$92M
$99M
Intangibles
$10M
$6M
$6M
$6M
$6M
$464.0K
$1M
$2M
$4M
$39M
$43M
$55M
Total Assets
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Accounts Payable
$26M
$33M
$57M
$44M
$24M
$17M
$27M
$19M
$18M
$24M
$27M
$44M
Accrued Liabilities
$96M
$106M
$92M
$90M
$75M
$53M
$68M
$48M
$42M
$53M
$59M
$57M
Current Liabilities
$151M
$155M
$164M
$148M
$126M
$80M
$163M
$80M
$203M
$89M
$246M
$120M
Capital Leases
$86M
$89M
$89M
$49M
$39M
$24M
$26M
$4M
$6M
$4M
$5M
$2M
Other Non-current Liabilities
$25M
$13M
$10M
$9M
$8M
$4M
$10M
$15M
$19M
$8M
$8M
$9M
Total Liabilities
$492M
$524M
$526M
$355M
$202M
$192M
$234M
$174M
$342M
$404M
$672M
$695M
Long-term Debt
$227M
$265M
$261M
$146M
$36M
$86M
$89M
$80M
·
·
·
·
Total Debt
$227M
$265M
$261M
$146M
$36M
·
$89M
·
·
·
·
·
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$20.0K
$20.0K
$20.0K
$15.0K
$15.0K
$9.0K
$9.0K
Retained Earnings
$-1.23B
$-1.01B
$-929M
$-830M
$-771M
$-678M
$-668M
$-689M
$-684M
$-604M
$-592M
$-457M
AOCI
$-3M
$-4M
$-2M
$-4M
$-2M
$-209.0K
$-2M
$-2M
$-887.0K
$-18M
$-21M
$-3M
Stockholders' Equity
$559M
$713M
$727M
$720M
$747M
$514M
$533M
$508M
$427M
$469M
$303M
$437M
Liabilities + Equity
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Shares Outstanding
219,331,992
223,456,994
223,026,966
222,437,429
222,684,923
198,491,204
204,723,055
203,599,892
151,650,969
151,650,969
92,382,717
90,203,344
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$99M
$45M
$46M
$55M
$45M
$48M
$50M
$52M
$57M
$59M
$55M
$49M
Stock-based Comp
$9M
$11M
$23M
$26M
$15M
$3M
$4M
$5M
$8M
$8M
$11M
$12M
Deferred Tax
$-3M
$3M
$-515.0K
$173.0K
$69.0K
$120.0K
$738.0K
$0
$-2M
$905.0K
$445.0K
$-370.0K
Amort. of Intangibles
$100.0K
$0
$0
$0
$500.0K
$800.0K
$1M
$1M
$5M
$6M
$6M
$7M
Restructuring
·
·
·
·
·
·
·
·
$7M
·
·
·
Other Non-cash
$203M
$89M
$75M
$44M
$74M
·
$-62M
$-10M
·
$-8M
$57M
$-45M
Operating Cash Flow
$86M
$65M
$44M
$67M
$41M
$61M
$12M
$38M
$-4M
$46M
$-12M
$-76M
CapEx
$26M
$65M
$101M
$45M
$23M
$13M
$27M
$25M
$36M
$24M
$51M
$89M
Investing Cash Flow
$63M
$-78M
$-202M
$-149M
$-208M
$24M
$-2M
$54M
$41M
$4M
·
·
Debt Issued
·
·
·
·
·
·
·
·
$10M
$7M
$384.0K
$13M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$7M
$384.0K
$13M
Stock Repurchased
$8M
$0
$0
$6M
$3M
$15M
·
·
·
·
·
·
Net Stock Activity
$-8M
·
$0
$-6M
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-82M
$-2M
$139M
$102M
$153M
$-19M
$8M
$-95M
$-43M
$-56M
·
·
Net Change in Cash
$66M
$-15M
$-19M
$19M
$-14M
$67M
$19M
$-3M
$-6M
·
·
·
Taxes Paid
$41.0K
$60.0K
$77.0K
$68.0K
$15.0K
$8.0K
$36.0K
$257.0K
·
·
·
·
Free Cash Flow
$60M
$-418.0K
$-57M
$22M
$18M
·
$-15M
$13M
·
$22M
$-64M
$-162M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
·
2.9%
1.1%
·
-4.4%
-10.8%
-12.7%
Net Margin
-52.3%
-20.0%
-23.4%
-14.0%
-36.4%
·
5.9%
-2.6%
·
-3.4%
-35.2%
-21.2%
Pretax Margin
-53.1%
-19.5%
-23.6%
-14.1%
-36.8%
·
4.1%
-2.5%
·
-3.1%
-34.8%
-20.9%
EBITDA Margin
-14.4%
2.0%
-7.2%
0.71%
-19.5%
·
17.3%
16.1%
·
10.3%
3.5%
-1.2%
ROA
-19.3%
-6.6%
-8.5%
-5.8%
-11.1%
·
2.8%
-1.2%
·
-1.5%
-12.5%
-7.5%
ROE
-34.9%
-11.5%
-13.8%
-8.0%
-14.8%
·
3.9%
-2.0%
·
-3.6%
-36.6%
-19.1%
ROIC
-20.1%
-3.8%
-7.7%
-6.0%
-12.2%
·
1.5%
0.80%
·
-4.2%
-13.9%
-12.6%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.7
2.9
3.2
3.3
·
1.8
2.8
·
2.9
1.3
3.4
Quick Ratio
1.7
2.1
2.2
2.4
2.5
·
1.0
2.0
·
2.1
0.9
2.5
Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.2
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.1
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.4
0.4
0.3
·
0.5
0.5
·
0.4
0.4
0.4
Inventory Turnover
·
·
·
·
·
·
·
·
·
7.8
7.2
8.5
Receivables Turnover
4.1
4.0
4.5
4.7
3.4
·
5.3
5.2
·
5.3
4.9
6.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.55
$3.19
$3.26
$3.24
$3.35
·
$2.61
$2.50
·
$3.22
$3.27
$4.85
Revenue / Share
$1.93
$1.86
$1.91
$1.89
$1.20
·
$1.67
·
·
·
·
·
Cash Flow / Share
$0.39
$0.29
$0.20
$0.30
$0.19
·
$0.06
·
·
·
·
·
Cash / Share
$0.71
$0.40
$0.47
$0.56
$0.45
·
$0.24
$0.15
·
$0.25
$0.47
$1.02
EPS (TTM)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
$-0.31
$-1.24
$-1.16
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.2%
-2.2%
1.2%
64.3%
-12.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.37%
17.6%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Net Income TTM
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
Market Cap
$461M
$561M
$854M
$1.16B
$1.37B
·
$479M
$350M
·
$416M
$333M
$451M
Enterprise Value
$531M
$609M
$852M
$1.04B
$1.17B
·
$462M
·
·
·
·
·
P/E
-2.1
-6.8
-8.5
-20.0
-13.9
-157.2
23.4
-86.0
-3.8
-9.2
-2.9
-4.3
P/S
1.1
1.3
2.0
2.8
5.3
·
1.4
1.0
·
1.0
0.9
1.1
P/B
0.8
0.8
1.2
1.6
1.8
·
0.9
0.7
·
0.9
1.1
1.0
P / Tangible Book
0.8
0.9
1.3
1.8
2.0
3.5
·
·
·
·
·
·
P / Cash Flow
5.4
8.7
19.5
17.3
33.1
·
39.0
9.2
·
9.0
-27.5
-5.9
P / FCF
7.7
-1341.8
-14.9
52.1
74.9
·
-32.3
27.5
·
18.6
-5.2
-2.8
EV / EBITDA
-8.7
72.6
-27.7
350.1
-23.5
·
7.8
·
·
·
·
·
EV / FCF
8.9
-1456.4
-14.9
46.8
64.3
·
-31.2
·
·
·
·
·
EV / Revenue
1.3
1.5
2.0
2.5
4.6
·
1.3
·
·
·
·
·
Earnings Yield
-48.1%
-14.7%
-11.8%
-5.0%
-7.2%
-0.64%
4.3%
-1.2%
-26.1%
-10.8%
-34.4%
-23.2%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$118M
$112M
$106M
$103M
$104M
$109M
$105M
$98M
$104M
$107M
$96M
$91M
$132M
$114M
$126M
SG&A Expense
$25M
$25M
$31M
$26M
$27M
$27M
$28M
$29M
$28M
$26M
$25M
$29M
$29M
$30M
$29M
$27M
Operating Expenses
$111M
$120M
$123M
$120M
$112M
$230M
$122M
$113M
$104M
$113M
$113M
$117M
$104M
$168M
$125M
$134M
Operating Income
$-5M
$-3M
$-11M
$-14M
$-9M
$-126M
$-13M
$-9M
$-6M
$-9M
$-7M
$-21M
$-13M
$-35M
$-11M
$-9M
Other Non-op
$296.0K
$343.0K
$230.0K
$2M
$73.0K
$8.0K
$13.0K
$35.0K
$-40.0K
$98.0K
$80.0K
$14.0K
$28.0K
$43.0K
$36.0K
$25.0K
Pretax Income
$-15M
$-13M
$-43M
$-24M
$-20M
$-138M
$-28M
$-18M
$-16M
$-19M
$-19M
$-26M
$-17M
$-39M
$-13M
$-9M
Income Tax
$128.0K
$18.0K
$-35.0K
$75.0K
$72.0K
$-3M
$2M
$50.0K
$758.0K
$-178.0K
$-257.0K
$-47.0K
$-55.0K
$-64.0K
$-3.0K
$106.0K
Net Income
$-15M
$-12M
$-43M
$-24M
$-20M
$-135M
$-30M
$-18M
$-16M
$-18M
$-19M
$-26M
$-16M
$-39M
$-12M
$-9M
EPS (Basic)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
EPS (Diluted)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
Shares (Basic)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
Shares (Diluted)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
EBITDA
$6M
$8M
·
$1M
$730.0K
$-64M
·
$3M
$6M
$2M
·
$-8M
$-2M
$-25M
·
$12M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$55M
$156M
$181M
$132M
$119M
$90M
$117M
$123M
$89M
·
$25M
$53M
$165M
·
$23M
Short-term Investments
$81M
$71M
$552.0K
$51M
$109M
$108M
$128M
$127M
$126M
$159M
·
$149M
$139M
$55M
·
$111M
Receivables
$92M
$111M
$101M
$96M
$83M
$91M
$108M
$93M
$92M
$85M
·
$88M
$75M
$108M
·
$92M
Inventory
$43M
$43M
$44M
$44M
$45M
$46M
$43M
$46M
$49M
$49M
·
$40M
$39M
$38M
·
$36M
Prepaid Expense
$39M
$44M
$41M
$26M
$25M
$25M
$26M
$28M
$33M
$42M
·
$52M
$58M
$54M
·
$58M
Current Assets
$324M
$332M
$350M
$409M
$408M
$409M
$414M
$442M
$451M
$449M
·
$393M
$392M
$442M
·
$356M
Goodwill
$0
$0
$0
$0
$0
$0
$64M
$64M
$64M
$64M
·
$64M
$64M
$64M
$64M
$64M
Intangibles
$10M
$10M
$10M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Assets
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Accounts Payable
$21M
$22M
$26M
$33M
$28M
$30M
$33M
$31M
$34M
$42M
·
$49M
$38M
$39M
·
$31M
Accrued Liabilities
$89M
$87M
$96M
$99M
$98M
$98M
$106M
$98M
$91M
$84M
·
$83M
$77M
$98M
·
$85M
Current Liabilities
$131M
$135M
$151M
$152M
$144M
$145M
$155M
$144M
$142M
$143M
·
$146M
$128M
$152M
·
$134M
Capital Leases
$81M
$83M
$86M
$85M
$85M
$86M
$89M
$91M
$97M
$87M
·
$71M
$59M
$57M
·
$42M
Other Non-current Liabilities
$25M
$25M
$25M
$10M
$10M
$9M
$13M
$12M
$13M
$13M
·
$9M
$9M
$10M
·
$9M
Total Liabilities
$467M
$473M
$492M
$534M
$519M
$514M
$524M
$513M
$517M
$507M
·
$373M
$343M
$366M
·
$213M
Long-term Debt
$229M
$228M
$227M
$284M
$278M
$272M
$265M
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Total Debt
$229M
$228M
·
$284M
$278M
$272M
·
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
$22.0K
$22.0K
$22.0K
·
$22.0K
Retained Earnings
$-1.26B
$-1.25B
$-1.23B
$-1.19B
$-1.17B
$-1.15B
$-1.01B
$-982M
$-964M
$-948M
·
$-911M
$-885M
$-869M
·
$-818M
AOCI
$-5M
$-3M
$-3M
$-3M
$-2M
$-4M
$-4M
$-3M
$-4M
$-3M
·
$-3M
$-1M
$-3M
·
$-5M
Stockholders' Equity
$553M
$558M
$559M
$585M
$591M
$597M
$713M
$725M
$723M
$723M
·
$685M
$696M
$696M
·
$721M
Liabilities + Equity
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Shares Outstanding
220,358,166
220,224,634
219,331,992
219,293,281
219,187,208
223,736,131
223,456,994
223,430,400
223,332,502
223,263,055
·
222,987,248
222,910,057
222,907,780
·
222,177,172
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$12M
$15M
$10M
$62M
$11M
$11M
$11M
$11M
$11M
$13M
$11M
$11M
$12M
$21M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$110.0K
$0
$-22.0K
$51.0K
$50.0K
$-3M
$2M
$27.0K
$735.0K
$-201.0K
$-280.0K
$-70.0K
$-79.0K
$-86.0K
$30.0K
$81.0K
Other Non-cash
·
$-9M
·
·
·
$97M
·
·
·
$7M
·
·
·
$3M
·
·
Operating Cash Flow
$29M
$-8M
$13M
$13M
$36M
$23M
$22M
$21M
$19M
$3M
$43M
$8M
$12M
$-19M
$35M
$-510.0K
CapEx
$4M
$7M
$7M
$7M
$5M
$7M
$12M
$21M
$14M
$18M
$34M
$25M
$25M
$18M
$15M
$12M
Investing Cash Flow
$-26M
$-90M
$33M
$37M
$-14M
$7M
$-47M
$-27M
$16M
$-20M
$-105M
$-35M
$-123M
$61M
$-48M
$-30M
Stock Repurchased
$0
$0
$0
$0
$8M
$391.0K
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Stock Activity
·
$0
·
·
·
$-391.0K
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-712.0K
$-2M
$-71M
$-767.0K
$-8M
$-2M
$-2M
$-953.0K
$-972.0K
$2M
$142M
$-836.0K
$-1M
$-772.0K
$116M
$-3M
Net Change in Cash
$1M
$-100M
$-25M
$49M
$14M
$29M
$-27M
$-6M
$34M
$-16M
$80M
$-28M
$-112M
$41M
$103M
$-34M
Taxes Paid
$67.0K
$-2.0K
$3.0K
$16.0K
$20.0K
$2.0K
$-5.0K
$17.0K
$35.0K
$13.0K
$20.0K
$0
$31.0K
$26.0K
$18.0K
$0
Free Cash Flow
·
$-15M
·
·
·
$16M
·
·
·
$-16M
·
·
·
$-37M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-4.8%
-2.5%
·
-12.8%
-9.0%
-121.7%
·
-8.1%
-5.7%
-9.0%
·
-22.4%
-14.4%
-26.8%
·
-6.9%
Net Margin
-14.0%
-10.6%
·
-22.4%
-19.7%
-130.1%
·
-17.3%
-16.6%
-17.8%
·
-27.0%
-18.0%
-29.3%
·
-7.1%
Pretax Margin
-14.0%
-10.6%
·
-22.5%
-19.8%
-133.0%
·
-17.4%
-16.0%
-18.1%
·
-27.2%
-18.3%
-29.4%
·
-7.1%
EBITDA Margin
5.2%
6.9%
·
0.99%
0.71%
-61.7%
·
2.7%
5.8%
1.8%
·
-8.3%
-2.4%
-18.7%
·
9.5%
ROA
-1.4%
-1.1%
·
-2.0%
-1.7%
-11.5%
·
-1.6%
-1.4%
-1.6%
·
-2.6%
-1.7%
-3.9%
·
-0.97%
ROE
-2.6%
-2.1%
·
-3.6%
-3.1%
-20.5%
·
-2.6%
-2.3%
-2.6%
·
-3.7%
-2.3%
-5.4%
·
-1.2%
ROIC
-0.66%
-0.37%
·
-1.6%
-1.1%
-14.2%
·
-0.86%
-0.59%
-0.94%
·
-2.6%
-1.6%
-4.2%
·
-1.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.5
·
2.7
2.8
2.8
·
3.1
3.2
3.1
·
2.7
3.1
2.9
·
2.7
Quick Ratio
1.8
1.8
·
2.2
2.2
2.2
·
2.3
2.4
2.3
·
1.8
2.1
2.2
·
1.7
Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
LT Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.2
1.2
·
1.1
1.2
1.2
·
1.2
1.2
1.1
·
1.1
1.1
1.4
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.51
$2.53
·
$2.67
$2.70
$2.67
·
$3.24
$3.24
$3.24
·
$3.07
$3.12
$3.12
·
$3.25
Revenue / Share
$0.48
$0.54
·
$0.48
$0.47
$0.46
·
$0.47
$0.44
$0.46
·
$0.43
$0.41
$0.59
·
$0.57
Cash Flow / Share
·
$-0.04
·
·
·
$0.10
·
·
·
$0.01
·
·
·
$-0.09
·
·
Cash / Share
$0.26
$0.25
·
$0.82
$0.60
$0.53
·
$0.52
$0.55
$0.40
·
$0.11
$0.24
$0.74
·
$0.10
EPS (TTM)
$-0.45
$-0.47
·
$-0.94
$-0.91
$-0.89
·
$-0.32
$-0.36
$-0.36
·
$-0.41
$-0.33
$-0.32
·
$-0.21
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$442M
$439M
·
$422M
$421M
$416M
·
$413M
$404M
$397M
·
$432M
$462M
$469M
·
$398M
Net Income TTM
$-94M
$-99M
·
$-209M
$-204M
$-200M
·
$-72M
$-79M
$-79M
·
$-93M
$-76M
$-73M
·
$-49M
Market Cap
$452M
$546M
·
$566M
$427M
$347M
·
$695M
$596M
$598M
·
$854M
$1.11B
$972M
·
$1.19B
Enterprise Value
$543M
$648M
·
$618M
$465M
$392M
·
$715M
$610M
$611M
·
$825M
$1.06B
$897M
·
$1.08B
P/E
-4.6
-5.3
·
-2.7
-2.1
-1.7
·
-9.7
-7.4
-7.4
·
-9.3
-15.0
-13.6
·
-25.4
P/S
1.0
1.2
·
1.3
1.0
0.8
·
1.7
1.5
1.5
·
2.0
2.4
2.1
·
3.0
P/B
0.8
1.0
·
1.0
0.7
0.6
·
1.0
0.8
0.8
·
1.2
1.6
1.4
·
1.6
P / Tangible Book
0.8
1.0
·
1.0
0.7
0.6
·
1.1
0.9
0.9
·
1.4
1.8
1.6
·
1.8
P / Cash Flow
·
-65.3
·
·
·
14.8
·
·
·
231.0
·
·
·
-51.1
·
·
EV / Revenue
1.2
1.5
·
1.5
1.1
0.9
·
1.7
1.5
1.5
·
1.9
2.3
1.9
·
2.7
Earnings Yield
-21.9%
-18.9%
·
-36.4%
-46.7%
-57.4%
·
-10.3%
-13.5%
-13.4%
·
-10.7%
-6.7%
-7.3%
·
-3.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$425M
$416M
$425M
$420M
$256M
Margin Operasi %
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
Laba Bersih
$-222M
$-83M
$-99M
$-59M
$-93M
EPS Dilusian
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
0.4
0.4
0.2
0.0
Rasio Lancar
2.3
2.7
2.9
3.2
3.3
Rasio Cepat
1.7
2.1
2.2
2.4
2.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$60M
$-418.0K
$-57M
$22M
$18M
Pemilik institusional (13F)
206 pengaju
· $250.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang206
Nilai yang dipegang$250.5M
Posisi baru14
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-25 vs Kuartal sebelumnya)
33 (+17 vs Kuartal sebelumnya)
74 (+6 vs Kuartal sebelumnya)
57 (+2 vs Kuartal sebelumnya)
+4.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 9 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.