OPAL Kelas A OPAL Fuels Inc. - Class A Common Stock
NASDAQ · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 10, 2026
$1,74
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,65rendah 52m
$2,87tinggi 52m
P/E (TTM)
-174.0
EPS (TTM)
$-0.01
Pendapatan (TTM)
$340M
lencana Anda
Rentang 52M
$2–$3
Peringkat Analis
BUY
Target Harga
$3
P/E
-174.0
ROE
2707.4%
Margin Laba Bersih
5.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
OPAL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.74
P/E (TTM)
-174.0
EPS (TTM)
$-0.01
Pendapatan (TTM)
$340M
ROE (TTM)
2707.4%
Rentang 52M
$2–$3
OPAL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$349M2021-12-31 → 2025-12-31
EPS$0.152021-12-31 → 2025-12-31
Arus Kas Bebas$-34M2022-12-31 → 2025-12-31
Margin bersih5.2%2022-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | OPAL | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -174.0rata-rata 5T ≈63.5 | ≈63.5 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | OPAL | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 0.69%rata-rata 5T ≈3.2% | ≈3.2% | 4.0% | Di bawah rata-rata | |
| Margin EBITDA (TTM) | 7.2%rata-rata 5T ≈9.1% | ≈9.1% | 5.2% | Lemah | |
| Margin Sebelum Pajak (TTM) | -7.0%rata-rata 5T ≈15.1% | ≈15.1% | 12.7% | Lemah | |
| Margin Laba Bersih (TTM) | 5.2%rata-rata 5T ≈19.7% | ≈19.7% | 8.4% | Lemah | |
| ROA (TTM) | 1.8%rata-rata 5T ≈7.7% | ≈7.7% | -5.2% | Tingkat teratas | |
| ROE (TTM) | 2707.4%rata-rata 5T ≈-19.3% | ≈-19.3% | -14.9% | Lemah | |
| ROIC | 127.8%rata-rata 5T ≈41.5% | ≈41.5% | -3.7% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | OPAL | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.8rata-rata 5T ≈1.3 | ≈1.3 | 2.5 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.8rata-rata 5T ≈0.7 | ≈0.7 | 1.8 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | OPAL | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 16.3%rata-rata 5T ≈21.0% | ≈21.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 14.0% | · | · | · | |
| EPS YoY | 650.0%rata-rata 5T ≈342.6% | ≈342.6% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 154.2%rata-rata 5T ≈83.8% | ≈83.8% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 7.7% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 3.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | OPAL | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.4 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 6.4rata-rata 5T ≈7.8 | ≈7.8 | 13.0 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.1M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-134.1%
Laporan Berikutnya
Nov 04, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 12, 2026 | $0.09 | $0.11 | -19.8% |
| 31 Maret 2026 | Mei 7, 2026 | $-0.09 | $0.02 | -629.4% |
| 31 Des. 2025 | $0.08 | $0.15 | -44.9% | |
| 30 Sep. 2025 | $0.05 | $0.21 | -76.7% | |
| 30 Juni 2025 | $0.03 | $0.29 | -89.6% | |
| 31 Maret 2025 | $0.09 | $0.06 | 55.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $349M | $300M | $256M | $236M | $166M | |
| R&D Expense | $15M | $19M | $5M | $6M | · | |
| SG&A Expense | $64M | $53M | $51M | $51M | $29M | |
| Operating Expenses | $342M | $279M | $249M | $228M | $155M | |
| Operating Income | $7M | $21M | $7M | $8M | $11M | |
| Other Non-op | $-24M | $-16M | $124M | $2M | $0 | |
| Pretax Income | $-16M | $5M | $127M | $33M | $41M | |
| Income Tax | $-53M | $-9M | $0 | $0 | $0 | |
| Net Income | $36M | $14M | $127M | $33M | $41M | |
| EPS (Basic) | $0.15 | $0.02 | $0.70 | $0.13 | $0.00 | |
| EPS (Diluted) | $0.15 | $0.02 | $0.69 | $0.12 | $0.00 | |
| Shares (Basic) | 28,138,140 | 27,617,335 | 27,148,538 | 25,774,312 | 0 | |
| Shares (Diluted) | 29,252,330 | 27,694,650 | 27,494,016 | 26,062,398 | 0 | |
| EBITDA | $30M | $39M | $22M | $15M | $-5M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $24M | $38M | $40M | $39M | |
| Short-term Investments | · | $0 | $10M | $65M | $0 | |
| Receivables | $62M | $47M | $28M | $31M | $25M | |
| Prepaid Expense | $16M | $24M | $6M | $8M | $5M | |
| Current Assets | $123M | $117M | $128M | $212M | $87M | |
| PP&E (Net) | · | · | · | · | $170M | |
| PP&E (Gross) | · | · | · | · | $259M | |
| Accum. Depreciation | · | · | · | · | $90M | |
| Goodwill | $55M | $55M | $55M | $55M | $55M | |
| Intangibles | · | $1M | $2M | $2M | $3M | |
| Other Non-current Assets | $44M | $26M | $1M | $1M | $489.0K | |
| Total Assets | $959M | $881M | $755M | $645M | $381M | |
| Accounts Payable | · | · | · | · | $18.8K | |
| Accrued Liabilities | · | · | · | · | $94.5K | |
| Current Liabilities | $104M | $104M | $74M | $153M | $142M | |
| Capital Leases | $13M | $12M | $12M | $11M | · | |
| Other Non-current Liabilities | $20M | $27M | $8M | $825.0K | $5M | |
| Total Liabilities | $462M | $416M | $297M | $267M | $286M | |
| Long-term Debt | $361M | $307M | $209M | $170M | · | |
| Total Debt | · | $285M | $197M | $88M | · | |
| Paid-in Capital | · | $0 | $0 | $0 | $0 | |
| Retained Earnings | $-1M | $-137M | $-467M | $-801M | $0 | |
| Treasury Stock | $12M | $12M | $12M | $0 | · | |
| AOCI | $-26.0K | $152.0K | $-15.0K | $195.0K | $0 | |
| Stockholders' Equity | $-13M | $-148M | $-479M | $-801M | $14.0K | |
| Liabilities + Equity | $959M | $881M | $755M | $645M | $381M |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $22M | $18M | $15M | $13M | $11M | |
| Stock-based Comp | $6M | $6M | $6M | $1M | $639.0K | |
| Deferred Tax | $-16M | $0 | · | · | · | |
| Amort. of Intangibles | · | $274.0K | $563.0K | $694.0K | $346.0K | |
| Other Non-cash | $-12M | $-6M | $-109M | $-49M | · | |
| Operating Cash Flow | $36M | $31M | $38M | $-1M | $19M | |
| CapEx | $71M | $127M | $114M | $131M | $90M | |
| Investing Cash Flow | $-77M | $-135M | $-74M | $-184M | $-117M | |
| Stock Issued | $0 | $170.0K | $366.0K | $0 | · | |
| Net Stock Activity | $0 | $170.0K | $366.0K | · | · | |
| Financing Cash Flow | $42M | $84M | $6M | $221M | $125M | |
| Net Change in Cash | · | $-18M | $-30M | $35M | $27M | |
| Taxes Paid | · | $20.0K | $0 | · | · | |
| Free Cash Flow | $-34M | $-94M | $-76M | $-133M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 2.1% | 7.1% | 2.8% | 0.76% | · | |
| Net Margin | 10.4% | 4.8% | 49.6% | 13.8% | · | |
| Pretax Margin | -4.7% | 1.8% | 49.6% | 13.8% | · | |
| EBITDA Margin | 8.6% | 13.0% | 8.4% | 6.3% | · | |
| ROA | 4.0% | 1.8% | 18.7% | 6.3% | -5.2% | |
| ROE | -45.1% | -4.6% | -19.9% | -7.8% | 43.8% | |
| ROIC | 127.8% | 41.1% | -2.5% | -0.25% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.7 | 1.4 | 13.4 | |
| Quick Ratio | 0.8 | 0.2 | 1.0 | 0.9 | 7.2 | |
| Debt / Equity | · | -1.9 | -0.4 | -0.1 | · | |
| LT Debt / Equity | · | -1.9 | -0.4 | -0.1 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.5 | · | |
| Receivables Turnover | 6.4 | · | 8.7 | 8.3 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue / Share | $11.93 | $10.83 | $9.31 | $9.04 | · | |
| Cash Flow / Share | $1.25 | $1.19 | $1.39 | $-0.05 | · | |
| EPS (TTM) | $0.15 | $0.02 | $0.69 | $0.12 | $0.00 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 16.3% | 17.1% | 8.7% | 41.8% | · | |
| Revenue CAGR 3Y | 14.0% | 21.8% | · | · | · | |
| EPS YoY | 650.0% | -97.1% | 475.0% | · | · | |
| EPS CAGR 3Y | 7.7% | · | · | · | · | |
| Net Income YoY | 154.2% | -88.7% | 289.9% | -20.1% | · | |
| Net Income CAGR 3Y | 3.8% | -29.4% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $349M | $300M | $256M | $236M | $166M | |
| Net Income TTM | $36M | $14M | $127M | $33M | $41M | |
| P/E | 15.7 | 169.5 | 8.0 | 60.7 | · | |
| Earnings Yield | 6.4% | 0.59% | 12.5% | 1.7% | 0.00% |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $83M | $73M | $100M | $83M | $80M | $85M | $80M | $84M | $71M | $65M | $87M | $71M | $55M | $43M | $67M | $67M | |
| R&D Expense | $3M | $2M | $3M | $3M | $3M | $6M | $9M | $7M | $3M | $785.0K | $894.0K | $974.0K | $1M | $2M | · | · | |
| SG&A Expense | $14M | $15M | $16M | $14M | $17M | $16M | $14M | $13M | $14M | $13M | $11M | $13M | $13M | $14M | $17M | $16M | |
| Operating Expenses | $86M | $78M | $93M | $80M | $81M | $87M | $80M | $72M | $65M | $61M | $66M | $68M | $62M | $54M | $59M | $68M | |
| Operating Income | $-3M | $-5M | $7M | $4M | $-827.0K | $-2M | $-346.0K | $12M | $6M | $4M | $21M | $4M | $-7M | $-11M | $8M | $-2M | |
| Other Non-op | $672.0K | $-575.0K | $-7M | $-7M | $1M | $1M | $-5M | $-4M | $-4M | $-3M | $827.0K | $604.0K | $123M | $-68.0K | $-4M | $6M | |
| Pretax Income | $-9M | $-11M | $-274.0K | $-3M | $-6M | $-7M | $-5M | $8M | $2M | $677.0K | $20M | $227.0K | $114M | $-7M | $32M | $5M | |
| Income Tax | $-5M | $-6M | · | · | $-14M | $-8M | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-4M | $-6M | $16M | $11M | $8M | $1M | $-5M | $17M | $2M | $677.0K | $20M | $227.0K | $114M | $-7M | $32M | $5M | |
| EPS (Basic) | $-0.05 | $-0.09 | $0.08 | $0.05 | $0.03 | $-0.01 | $-0.05 | $0.09 | $-0.01 | $-0.01 | $0.11 | $-0.01 | $0.66 | $-0.06 | $0.17 | $-0.04 | |
| EPS (Diluted) | $-0.05 | $-0.09 | $0.08 | $0.05 | $0.03 | $-0.01 | $-0.05 | $0.09 | $-0.01 | $-0.01 | $0.10 | $-0.01 | $0.66 | $-0.06 | $0.18 | $-0.06 | |
| Shares (Basic) | 29,641,216 | 28,298,861 | · | 28,279,527 | 28,265,710 | 27,718,912 | · | 27,709,203 | 27,674,567 | 27,368,204 | · | 26,978,969 | 26,977,682 | 27,383,562 | · | 25,671,390 | |
| Shares (Diluted) | 29,641,216 | 28,298,861 | · | 29,592,822 | 29,229,245 | 27,718,912 | · | 27,743,417 | 27,674,567 | 27,368,204 | · | 26,978,969 | 27,248,639 | 27,383,562 | · | 25,823,772 | |
| EBITDA | $2M | $770.0K | · | $9M | $4M | $4M | · | $17M | $10M | $7M | · | $6M | $-3M | $-8M | · | $1M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $91M | $133M | $24M | $30M | $29M | $40M | $24M | $20M | $19M | $28M | $38M | $15M | $22M | $33M | $40M | $25M | |
| Short-term Investments | · | · | · | · | · | · | · | $11M | $9M | $6M | $10M | $18M | $17M | $37M | $65M | $147M | |
| Receivables | $38M | $43M | $62M | $31M | $29M | $31M | $47M | $40M | $24M | $23M | · | $31M | $27M | $30M | $31M | $37M | |
| Prepaid Expense | $14M | $18M | $16M | $11M | $12M | $10M | $24M | $5M | $6M | $6M | $6M | $5M | $4M | $7M | $8M | $7M | |
| Current Assets | $163M | $213M | $123M | $123M | $123M | $116M | $117M | $123M | $105M | $106M | $128M | $106M | $101M | $135M | $212M | $286M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $250M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $348M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $97M | |
| Goodwill | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | |
| Intangibles | · | · | · | · | · | · | · | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $49M | $42M | $44M | $24M | $23M | $23M | $26M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $489.0K | |
| Total Assets | $1.04B | $1.06B | $959M | $917M | $906M | $885M | $881M | $831M | $782M | $750M | $755M | $690M | $672M | $607M | $645M | $656M | |
| Current Liabilities | $90M | $97M | $104M | $83M | $98M | $102M | $104M | $98M | $81M | $75M | $74M | $57M | $115M | $131M | $153M | $188M | |
| Capital Leases | · | · | $13M | $12M | $12M | $12M | $12M | $12M | $13M | $12M | $12M | $12M | $11M | $11M | $11M | · | |
| Other Non-current Liabilities | $21M | $24M | $20M | $8M | $9M | $15M | $27M | $10M | $10M | $9M | $8M | $1M | $856.0K | $740.0K | $825.0K | $597.0K | |
| Total Liabilities | $524M | $549M | $462M | $434M | $432M | $420M | $416M | $361M | $328M | $297M | $297M | $254M | $221M | $243M | $267M | $337M | |
| Long-term Debt | $440M | $457M | $361M | $351M | $332M | $307M | · | $253M | $233M | $209M | · | $187M | $145M | $151M | · | $220M | |
| Total Debt | · | · | · | $330M | $313M | $292M | · | $235M | $218M | $195M | · | $174M | $84M | $91M | · | $83M | |
| Paid-in Capital | · | · | · | · | $0 | $0 | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $38M | $20M | $-1M | $19M | $-13M | $69M | $-137M | $-168M | $-262M | $-371M | $-467M | $-841M | $-750M | $-808M | $-801M | $-1.07B | |
| Treasury Stock | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $0 | · | |
| AOCI | $416.0K | $184.0K | $-26.0K | $-12.0K | $2.0K | $58.0K | $152.0K | $-25.0K | $70.0K | $42.0K | $-15.0K | $70.0K | $4.0K | $137.0K | $195.0K | $178.0K | |
| Stockholders' Equity | $26M | $8M | $-13M | $7M | $-25M | $57M | $-148M | $-180M | $-273M | $-382M | $-479M | $-853M | $-762M | $-819M | $-801M | $-1.07B | |
| Liabilities + Equity | $1.04B | $1.06B | $959M | $917M | $906M | $885M | $881M | $831M | $782M | $750M | $755M | $690M | $672M | $607M | $645M | $656M |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $6M | $6M | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $2M | $2M | $2M | $902.0K | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $2M | $2M | $971.0K | $990.0K | $159.0K | |
| Deferred Tax | $-5M | $-6M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $69.0K | $71.0K | $67.0K | $96.0K | $154.0K | $153.0K | $160.0K | $99.0K | $197.0K | |
| Other Non-cash | · | $17M | · | · | · | $21M | · | · | · | $8M | · | · | · | $7M | · | · | |
| Operating Cash Flow | $11M | $13M | $-4M | $18M | $-8M | $30M | $-532.0K | $18M | $533.0K | $14M | $33M | $-3M | $4M | $4M | $21M | $-21M | |
| CapEx | $28M | $24M | $10M | $27M | $22M | $12M | $54M | $23M | $23M | $27M | $22M | $20M | $33M | $39M | $46M | $30M | |
| Investing Cash Flow | $-39M | $-19M | $-7M | $-34M | $-27M | $-9M | $-48M | $-32M | $-32M | $-22M | $-29M | $-17M | $-19M | $-9M | $35M | $-219M | |
| Stock Issued | · | · | $-58.0K | $0 | $58.0K | $0 | $0 | $0 | $73.0K | $97.0K | $366.0K | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $97.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $-13M | $115M | $7M | $16M | $23M | $-5M | $52M | $17M | $22M | $-7M | $21M | $14M | $3M | $-33M | $-50M | $271M | |
| Net Change in Cash | · | · | · | · | $-11M | $16M | · | $2M | $-10M | $-15M | $26M | $-6M | $-13M | $-37M | $6M | $30M | |
| Taxes Paid | · | · | · | $15M | $14M | $8M | · | $9M | $0 | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $-11M | · | · | · | $18M | · | · | · | $-13M | · | · | · | $-35M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3.6% | -6.6% | · | 4.3% | -1.0% | -2.3% | · | 14.6% | 8.0% | 5.5% | · | 2.6% | -11.6% | -26.2% | · | -2.9% | |
| Net Margin | -5.0% | -7.6% | · | 13.7% | 9.4% | 1.5% | · | 20.3% | 2.7% | 1.0% | · | 0.32% | 207.2% | -17.1% | · | · | |
| Pretax Margin | -10.7% | -15.4% | · | -3.8% | -7.6% | -7.9% | · | 9.8% | 2.7% | 1.0% | · | 0.32% | 207.2% | -17.1% | · | 8.1% | |
| EBITDA Margin | 2.6% | 1.1% | · | 11.0% | 5.5% | 4.7% | · | 20.2% | 14.0% | 11.2% | · | 7.9% | -5.0% | -17.9% | · | 2.0% | |
| ROA | -0.43% | -0.57% | · | 1.3% | 0.90% | 0.16% | · | 2.2% | 0.26% | 0.10% | · | 0.03% | 23.2% | -1.6% | · | · | |
| ROE | -629.8% | -17.1% | · | -13.2% | -5.1% | -0.79% | · | -3.3% | -0.37% | -0.11% | · | -0.02% | -29.1% | 1.7% | · | · | |
| ROIC | -5.3% | -29.2% | · | · | · | · | · | · | -10.2% | -1.9% | · | -0.28% | 0.94% | 1.6% | · | 0.20% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.2 | · | 1.5 | 1.3 | 1.1 | · | 1.3 | 1.3 | 1.4 | · | 1.9 | 0.9 | 1.0 | · | 1.5 | |
| Quick Ratio | 1.4 | 1.8 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.8 | · | 1.1 | 0.6 | 0.8 | · | 1.1 | |
| Debt / Equity | · | · | · | 44.2 | -12.5 | 5.1 | · | -1.3 | -0.8 | -0.5 | · | -0.2 | -0.1 | -0.1 | · | -0.1 | |
| LT Debt / Equity | · | · | · | 44.2 | -12.5 | 5.1 | · | -1.3 | -0.8 | -0.5 | · | -0.2 | -0.1 | -0.1 | · | -0.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.5 | 2.0 | · | 2.4 | 3.0 | 3.2 | · | 2.4 | 2.8 | 2.5 | · | 2.1 | 4.1 | 2.9 | · | 3.6 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $2.81 | $2.59 | · | $2.82 | $2.75 | $3.08 | · | $3.03 | $2.56 | $2.37 | · | $2.64 | $2.02 | $1.57 | · | $2.58 | |
| Cash Flow / Share | · | $0.46 | · | · | · | $1.07 | · | · | · | $0.50 | · | · | · | $0.15 | · | · | |
| EPS (TTM) | $-0.01 | $0.07 | · | $0.02 | $0.06 | $0.02 | · | $0.17 | $0.07 | $0.74 | · | $0.77 | $0.72 | $0.06 | · | $-0.06 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $340M | $337M | · | $329M | $330M | $320M | · | $307M | $294M | $278M | · | $236M | $231M | $229M | · | $230M | |
| Net Income TTM | $18M | $30M | · | $15M | $21M | $15M | · | $40M | $23M | $135M | · | $139M | $144M | $30M | · | $52M | |
| P/E | -220.0 | 36.0 | · | 110.0 | 40.3 | 92.0 | · | 21.5 | 58.4 | 6.8 | · | 10.6 | 10.4 | 116.2 | · | -138.0 | |
| Earnings Yield | -0.45% | 2.8% | · | 0.91% | 2.5% | 1.1% | · | 4.7% | 1.7% | 14.7% | · | 9.4% | 9.7% | 0.86% | · | -0.72% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $349M | $300M | $256M | · | $236M |
| Margin Operasi % | 2.1% | 7.1% | 2.8% | · | 0.76% |
| Laba Bersih | $36M | $14M | $127M | · | $33M |
| EPS Dilusian | $0.15 | $0.02 | $0.69 | · | $0.12 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | -1.9 | -0.4 | · | -0.1 |
| Rasio Lancar | 1.2 | 1.1 | 1.7 | · | 1.4 |
| Rasio Cepat | 0.8 | 0.2 | 1.0 | · | 0.9 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-34M | $-94M | $-76M | · | $-133M |
Pemilik institusional (13F) 82 pengaju · $40.8M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
82
Nilai yang dipegang
$40.8M
Posisi baru
11
Posisi yang keluar
9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 11 (-10 vs Kuartal sebelumnya) | 9 (+1 vs Kuartal sebelumnya) | 30 (+13 vs Kuartal sebelumnya) | 17 (-9 vs Kuartal sebelumnya) | +4.2M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Invesco Ltd. | $8.971.780 | 4.078.082 | 22,01% | Saham |
| ARES MANAGEMENT LLC | $6.730.973 | 3.059.533 | 16,52% | Saham |
| Electron Capital Partners, LLC | $3.960.000 | 1.800.000 | 9,72% | Saham |
| BlackRock, Inc. | $3.092.654 | 1.405.752 | 7,59% | Saham |
| VANGUARD GROUP INC | $3.017.508 | 1.281.320 | 7,40% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.211.755 | 1.005.343 | 5,43% | Saham |
| Yaupon Capital Management LP | $1.782.403 | 810.183 | 4,37% | Saham |
| UBS Group AG | $1.311.551 | 596.160 | 3,22% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $1.202.671 | 546.611 | 2,95% | Saham |
| Rockefeller Capital Management L.P. | $997.990 | 453.632 | 2,45% | Saham |
| SIR Capital Management, L.P. | $822.468 | 373.849 | 2,02% | Saham |
| GOLDMAN SACHS GROUP INC | $773.441 | 351.564 | 1,90% | Saham |
| MARSHALL WACE, LLP | $567.876 | 258.126 | 1,39% | Saham |
| Inspire Investing, LLC | $554.463 | 220.025 | 1,36% | Saham |
| J. Derek Lewis & Associates Inc. | $546.700 | 248.500 | 1,34% | Saham |
| STATE STREET CORP | $525.109 | 238.686 | 1,29% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $426.361 | 193.801 | 1,05% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $367.963 | 167.256 | 0,90% | Saham |
| NORTHERN TRUST CORP | $358.338 | 162.881 | 0,88% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $331.085 | 150.493 | 0,81% | Saham |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $253.000 | 115.000 | 0,62% | Saham |
| WINTON GROUP Ltd | $149.116 | 67.780 | 0,37% | Saham |
| MORGAN STANLEY | $141.692 | 64.406 | 0,35% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $125.985 | 57.266 | 0,31% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $118.884 | 54.038 | 0,29% | Saham |
| Shay Capital LLC | $93.784 | 42.629 | 0,23% | Saham |
| Bank of New York Mellon Corp | $91.598 | 41.636 | 0,22% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $88.966 | 40.439 | 0,22% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $84.480 | 38.400 | 0,21% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $80.529 | 36.604 | 0,20% | Saham |
| SCS Capital Management LLC | $72.871 | 33.123 | 0,18% | Saham |
| BOOTHBAY FUND MANAGEMENT, LLC | $67.382 | 30.628 | 0,17% | Saham |
| Nuveen, LLC | $62.597 | 28.453 | 0,15% | Saham |
| IEQ CAPITAL, LLC | $52.153 | 23.706 | 0,13% | Saham |
| DEUTSCHE BANK AG\ | $46.631 | 21.196 | 0,11% | Saham |
| JANE STREET GROUP, LLC | $46.200 | 21.000 | 0,11% | Opsi beli |
| G.F.W. Energy XII, L.P. | $44.000 | 20.000 | 0,11% | Saham |
| WELLS FARGO & COMPANY/MN | $43.593 | 19.815 | 0,11% | Saham |
| ROYAL BANK OF CANADA | $42.000 | 19.486 | 0,10% | Saham |
| FMR LLC | $36.654 | 16.661 | 0,09% | Saham |
| Abel Hall, LLC | $36.544 | 16.611 | 0,09% | Saham |
| CITIGROUP INC | $34.043 | 15.474 | 0,08% | Saham |
| RHUMBLINE ADVISERS | $33.740 | 15.338 | 0,08% | Saham |
| JPMORGAN CHASE & CO | $31.712 | 13.728 | 0,08% | Saham |
| Mariner, LLC | $31.268 | 14.210 | 0,08% | Saham |
| ALLIANCEBERNSTEIN L.P. | $30.744 | 12.200 | 0,08% | Saham |
| Baird Financial Group, Inc. | $29.148 | 13.249 | 0,07% | Saham |
| BANK OF AMERICA CORP /DE/ | $27.199 | 12.363 | 0,07% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $26.180 | 11.900 | 0,06% | Opsi beli |
| Vanguard Global Advisers, LLC | $25.335 | 11.516 | 0,06% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Mark Comora, OPAL HoldCo LLC, Hillman RNG Investments, LLC, Fortistar LLC ×3 pengajuan | 23 April 2025 | 84,20% | Amandemen | · | SEC |
| ArcLight CTC Holdings II, L.P., Daniel R. Revers ×5 pengajuan | 19 Des. 2023 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 27 orang dalam · 10 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Adam Comora | Co-Chief Executive Officer | 3 Sep. 2026 P | 509.626 | 2 | 0 | $138.100 |
| Jonathan Gilbert Maurer | Co-Chief Executive Officer | 31 Maret 2026 A | 361.825 | 0 | 0 | $0 |
| Kazi Hasan | Chief Financial Officer | 31 Maret 2026 A | 140.847 | 0 | 0 | $0 |
| Ann T Anthony | Chief Financial Officer | 3 Okt. 2023 M | 22.831 | 0 | 0 | $0 |
| Anthony Falbo | Chief Operating Officer | 21 Mei 2024 S | 0 | 0 | 0 | $0 |
| Darrell Birck | Executive Vice President | 31 Maret 2026 A | 27.770 | 0 | 0 | $0 |
| David C Unger | Executive Vice President | 31 Maret 2026 A | 230.861 | 0 | 0 | $0 |
| John Coghlin | General Counsel | 31 Maret 2026 A | 146.897 | 0 | 0 | $0 |
| Scott Edelbach | Executive Vice President | 8 April 2025 A | 22.065 | 0 | 0 | $0 |
| Hugh Donnell | Senior Vice President | 4 Okt. 2022 A | · | 0 | 0 | $0 |
| Nadeem Nisar | Direktur | 1 Sep. 2026 P | 267.785 | 7 | 0 | $123.350 |
| Scott Mcdougald Sutton | Direktur | 11 Juni 2026 P | 50.000 | 1 | 0 | $97.500 |
| Scott V. Dols | Direktur | 21 Mei 2026 P | 245.672 | 4 | 0 | $101.768 |
| Betsy L. Battle | Direktur | 31 Maret 2026 A | 122.785 | 0 | 0 | $0 |
| Lance D Moll | Direktur | 31 Maret 2026 A | · | 0 | 0 | $0 |
| Mark Comora | Direktur | 31 Maret 2026 A | 122.785 | 0 | 0 | $0 |
| Ashok Vemuri | Direktur | 31 Maret 2026 A | 122.785 | 0 | 0 | $0 |
| James J Martell | Direktur | 31 Maret 2026 A | 107.224 | 0 | 0 | $0 |
| Kevin Michael Fogarty | Direktur | 31 Maret 2025 A | 56.712 | 0 | 0 | $0 |
| Marco F. Gatti | Direktur | 18 Mei 2023 S | 342.381 | 0 | 0 | $0 |
| OPAL HoldCo LLC | Pemilik 10% | 12 Maret 2024 C | 71.500.000 | 0 | 0 | $0 |
| Daniel R Revers | Pemilik 10% | 15 Des. 2023 S | 1.776.117 | 0 | 0 | $0 |
| ArcLight CTC Holdings II, L.P. | Pemilik 10% | 27 April 2023 J | 2.308.310 | 0 | 0 | $0 |
| Brian Goncher | · | 21 Juli 2022 D | 35.000 | 0 | 0 | $0 |
| Arno Harris | · | 21 Juli 2022 D | 35.000 | 0 | 0 | $0 |
| Steven Berkenfeld | · | 21 Juli 2022 D | 35.000 | 0 | 0 | $0 |
| Ja-Chin Lee | · | 21 Juli 2022 D | 35.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 14 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PBW · Invesco Exchange-Traded Fund Trust | 1,37% | 2.631.487 SH | 1 Okt. 2026 | Harian |
| CCSO · Tidal Trust II | 0,05% | 8.902 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,01% | 71.389 SH | 11 Sep. 2026 | Harian |
| IWO · iShares Trust | 0,00% | 213.576 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,00% | 10.380 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,00% | 592.461 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,00% | 4.869 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 9.817 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 246.318 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 728.296 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 125.559 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,00% | 22.973 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1.961 SH | 19 Agu 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,00% | 4.744 NS | 31 Juli 2026 | N-PORT |
OPAL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 12 analis
BELI
Target median
$3.00
+72,4%
3 25,0%
Beli Kuat
5 41,7%
Beli
3 25,0%
Tahan
1 8,3%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
5 analis · 2026-10-01Target rata-rata $3.19 +83,3%
← Di bawah semua target
Harga saat ini $1.74
Rendah$2.20
Rata-rata$3.19
Tinggi$4.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| OPAL | · | 15.7 | 16.3% | 10.4% | -45.1% | · |
| REX | $1.11B | 13.5 | 1.2% | 14.6% | 16.2% | 14.4% |
| GPRE | $684M | -5.4 | -14.9% | -5.8% | -14.9% | 6.6% |
| CLNE | $461M | -2.1 | 2.2% | -52.3% | -34.9% | · |
| GEVO | $485M | -14.3 | 849.3% | -21.1% | -7.2% | · |
| FF | $140M | -2.8 | -60.7% | -51.6% | -29.7% | -41.2% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 10, 2026