COO The Cooper Companies, Inc. - Common Stock

NASDAQ · Health Care · Lihat di SEC EDGAR ↗

$61,50

Harga · Mei 20, 2026

Fundamental per Mar 6, 2026

COO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$61.50

Kapitalisasi Pasar

$13.70B

P/E (TTM)

37.4

EPS (TTM)

$1.87

Pendapatan (TTM)

$4.09B

Imbal Hasil Dividen

0.00%

ROE

4.6%

D/E Utang/Ekuitas

0.3

Rentang 52M

$59 – $90

COO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $4.09B

2016-10-31 → 2025-10-31

EPS $1.87

2016-10-31 → 2025-10-31

Arus Kas Bebas $434M

2016-10-31 → 2025-10-31

Margin 9.2%

2016-10-31 → 2025-10-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

COO

Median Rekan

P/E (TTM)

37.4

26.3

P/S (TTM)

3.3

2.4

P/B

1.7

3.3

EV / EBITDA

15.2

—

Price / FCF (Harga / FCF)

31.6

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

COO

Median Rekan

Gross Margin (Margin Kotor)

65.5%

52.3%

Operating Margin (Margin Operasi)

16.7%

—

Net Profit Margin (Margin Laba Bersih)

9.2%

9.3%

ROA

3.0%

5.4%

ROE

4.6%

8.9%

ROIC

4.2%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

COO

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.3

49.4

Current Ratio (Rasio Lancar)

1.9

1.8

Quick Ratio (Rasio Cepat)

0.8

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

COO

Median Rekan

Revenue YoY (Pendapatan YoY)

5.1%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

7.3%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

11.0%

—

EPS YoY

-4.6%

—

Net Income YoY (Laba Bersih YoY)

-4.4%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

COO

Median Rekan

EPS (Diluted)

$1.87

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

COO

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

0.00%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

0.00%

Rasio Pembayaran Dividen

0.00%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
26 Juli 2023	$0,0075
20 Jan. 2023	$0,0075
26 Juli 2022	$0,0075
20 Jan. 2022	$0,0075
26 Juli 2021	$0,0075
21 Jan. 2021	$0,0075
22 Juli 2020	$0,0075
22 Jan. 2020	$0,0075
22 Juli 2019	$0,0075
18 Jan. 2019	$0,0075
20 Juli 2018	$0,0075
22 Jan. 2018	$0,0075
19 Juli 2017	$0,0075
19 Jan. 2017	$0,0075
20 Juli 2016	$0,0075
20 Jan. 2016	$0,0075
22 Juli 2015	$0,0075
21 Jan. 2015	$0,0075
22 Juli 2014	$0,0075
22 Jan. 2014	$0,0075

COO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 25 analis

Beli Kuat 6 24,0%
Beli 8 32,0%
Tahan 10 40,0%
Jual 1 4,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

15 analis · 2026-05-17

Median $95.00

Rata-rata $91.07

← Di bawah semua target $61.50

Rendah $69.00

Tinggi $103.00

Target median $95.00 +54,5%

Target rata-rata $91.07 +48,1%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.03%

Laporan Berikutnya

Jun 04, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$1.10	$1.04	0.06%
31 Des. 2025	$1.15	$1.12	0.03%
30 Sep. 2025	$1.10	$1.08	0.02%
30 Juni 2025	$0.96	$0.94	0.02%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
COO	$13.70B	37.4	5.1%	9.2%	4.6%	65.5%
MDLN	—	-4200.0	11.5%	4.1%	21.6%	26.4%
SOLV	$13.75B	8.9	0.86%	18.7%	35.8%	53.5%
ALGN	$11.14B	27.6	0.90%	10.2%	10.3%	67.2%
LNTH	$4.30B	19.5	0.50%	15.2%	20.7%	61.1%
QDEL	$1.99B	-1.8	-1.9%	-41.4%	-48.0%	—
MMSI	$5.24B	41.4	11.8%	8.5%	8.4%	48.7%
ICUI	$3.52B	4755.7	-6.3%	0.03%	0.03%	36.8%
MMED	—	—	—	—	—	—
HAE	$3.05B	19.1	4.0%	12.3%	19.4%	55.0%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.09B	$3.90B	$3.59B	$3.31B	$2.92B	$2.43B	$2.65B	$2.53B	$2.14B	$1.97B	$1.80B	$1.72B
Cost of Revenue	$1.41B	$1.30B	$1.24B	$1.17B	$967M	$896M	$897M	$900M	$773M	$794M	$727M	$626M
Gross Profit	$2.68B	$2.60B	$2.36B	$2.14B	$1.96B	$1.53B	$1.76B	$1.63B	$1.37B	$1.17B	$1.07B	$1.09B
R&D Expense	$172M	$155M	$137M	$110M	$93M	$93M	$87M	$85M	$69M	$65M	$70M	$66M
SG&A Expense	$1.63B	$1.53B	$1.50B	$1.34B	$1.21B	$992M	$996M	$973M	$799M	$723M	$712M	$683M
Operating Income	$683M	$706M	$533M	$508M	$506M	$312M	$547M	$403M	$429M	$324M	$237M	$306M
Interest Expense	·	·	$105M	$57M	$23M	$37M	$68M	$83M	$33M	$26M	$18M	$8M
Other Non-op	$-16M	$-9M	$-15M	$25M	$9M	$-8M	$-1M	$12M	$-2M	$-2M	$-3M	$-2M
Pretax Income	$566M	$582M	$413M	$475M	$492M	$266M	$477M	$332M	$394M	$296M	$216M	$296M
Income Tax	$192M	$190M	$119M	$90M	$-2.45B	$28M	$11M	$192M	$21M	$21M	$10M	$25M
Net Income	$375M	$392M	$294M	$386M	$2.94B	$238M	$467M	$140M	$373M	$274M	$204M	$270M
EPS (Basic)	$1.88	$1.97	$1.49	$1.95	$59.80	$4.85	$9.44	$2.85	$7.63	$5.65	$4.20	$5.61
EPS (Diluted)	$1.87	$1.96	$1.48	$1.94	$59.16	$4.81	$9.33	$2.81	$7.52	$5.59	$4.14	$5.51
Shares (Basic)	199,100,000	198,900,000	197,900,000	197,400,000	49,200,000	49,100,000	49,400,000	49,100,000	48,900,000	48,500,000	48,500,000	48,061,000
Shares (Diluted)	200,000,000	200,400,000	199,300,000	198,800,000	49,800,000	49,600,000	50,000,000	49,700,000	49,600,000	49,000,000	49,200,000	49,000,000
EBITDA	$1.06B	$1.08B	$901M	$508M	$506M	$312M	$828M	$678M	$618M	$522M	$428M	$445M

Neraca 29

Data Neraca Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$111M	$108M	$121M	$138M	$96M	$116M	$89M	$78M	$89M	$101M	$16M	$25M
Receivables	$829M	$717M	$610M	$558M	$515M	$435M	$435M	$375M	$317M	$291M	$283M	$276M
Inventory	$846M	$803M	$736M	$629M	$586M	$570M	$507M	$469M	$454M	$418M	$420M	$382M
Prepaid Expense	$321M	$324M	$239M	$209M	$179M	$152M	$132M	$170M	$94M	$78M	$81M	$68M
Current Assets	$2.11B	$1.95B	$1.70B	$1.53B	$1.47B	$1.27B	$1.16B	$1.09B	$953M	$937M	$841M	$792M
PP&E (Net)	$2.08B	$1.86B	$1.63B	$1.41B	$1.35B	$1.28B	$1.13B	$976M	$910M	$878M	$967M	$937M
PP&E (Gross)	$3.91B	$3.56B	$3.18B	$2.80B	$2.66B	$2.47B	$2.19B	$1.93B	$1.76B	$1.60B	$1.65B	$1.53B
Accum. Depreciation	$1.83B	$1.70B	$1.55B	$1.39B	$1.31B	$1.19B	$1.06B	$954M	$847M	$726M	$684M	$589M
Goodwill	$3.85B	$3.84B	$3.62B	$3.61B	$2.57B	$2.45B	$2.43B	$2.39B	$2.35B	$2.16B	$2.20B	$2.22B
Intangibles	$1.59B	$1.79B	$1.71B	$1.89B	$1.27B	$1.29B	$1.41B	$1.52B	$505M	$441M	$411M	$454M
Other Non-current Assets	$689M	$661M	$637M	$588M	$401M	$105M	$67M	$74M	$76M	$52M	$39M	$39M
Total Assets	$12.39B	$12.32B	$11.66B	$11.49B	$9.61B	$6.74B	$6.27B	$6.11B	$4.86B	$4.48B	$4.46B	$4.46B
Accounts Payable	$300M	$260M	$262M	$249M	$161M	$176M	$150M	$146M	$142M	$107M	$117M	$116M
Short-term Debt	$47M	$32M	$44M	$396M	$83M	$409M	$564M	$37M	$23M	$226M	$244M	$102M
Current Liabilities	$1.11B	$1.02B	$969M	$1.28B	$732M	$1.00B	$1.11B	$536M	$396M	$543M	$569M	$442M
Capital Leases	$240M	$231M	$216M	$206M	$232M	$237M	·	·	·	·	·	·
Deferred Tax	$93M	$96M	$102M	$150M	$24M	$26M	$28M	$31M	$39M	$38M	$31M	$70M
Other Non-current Liabilities	$283M	$312M	$239M	$225M	·	·	·	·	·	·	·	·
Total Liabilities	$4.16B	$4.23B	$4.11B	$4.32B	$2.66B	$2.91B	$2.65B	$2.81B	$1.68B	$1.78B	$1.79B	$1.87B
Long-term Debt	·	·	·	·	·	·	·	$1.99B	$1.15B	$1.32B	$1.11B	$1.28B
Total Debt	$2.50B	$2.58B	$2.56B	$2.35B	$1.40B	$1.38B	$1.26B	$2.02B	$1.17B	$1.54B	$1.35B	$1.38B
Common Stock	$22M	$22M	$22M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M
Paid-in Capital	$1.98B	$1.92B	$1.82B	$1.77B	$1.72B	$1.65B	$1.61B	$1.57B	$1.53B	$1.49B	$1.43B	$1.39B
Retained Earnings	$7.64B	$7.27B	$6.88B	$6.58B	$6.20B	$3.26B	$3.03B	$2.58B	$2.43B	$2.05B	$1.78B	$1.58B
Treasury Stock	$995M	$706M	$710M	$714M	$640M	$617M	$571M	$415M	$415M	$360M	$360M	$295M
AOCI	$-406M	$-422M	$-454M	$-467M	$-341M	$-472M	$-447M	$-431M	$-375M	$-490M	$-192M	$-106M
Stockholders' Equity	$8.24B	$8.08B	$7.55B	$7.17B	$6.94B	$3.82B	$3.63B	$3.31B	$3.18B	$2.70B	$2.67B	$2.57B
Liabilities + Equity	$12.39B	$12.32B	$11.66B	$11.49B	$9.61B	$6.74B	$6.27B	$6.11B	$4.86B	$4.48B	$4.46B	$4.46B
Shares Outstanding	195,900,000	199,600,000	198,100,000	49,300,000	49,300,000	49,100,000	·	·	48,800,000	48,800,000	48,300,000	48,100,000

Arus Kas 18

Data Arus Kas Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$377M	$375M	$368M	$346M	$309M	·	$281M	$275M	$188M	$198M	$191M	$138M
Stock-based Comp	$70M	$75M	$62M	$54M	$44M	$38M	$35M	$43M	$37M	$30M	$33M	$37M
Deferred Tax	$135M	$119M	$45M	$54M	$-2.50B	$-900.0K	$-16M	$3M	$-7M	$-11M	$6M	$-16M
Amort. of Intangibles	$199M	$201M	$186M	$180M	$146M	$137M	$146M	$147M	$68M	$61M	$52M	$36M
Other Non-cash	$-162M	$-252M	$-161M	·	·	·	$-54M	$208M	$2M	$18M	$-42M	$26M
Operating Cash Flow	$796M	$709M	$608M	$692M	$739M	$487M	$713M	$669M	$594M	$510M	$391M	$455M
CapEx	$362M	$421M	$392M	$242M	$214M	$310M	$292M	$194M	$127M	$153M	$243M	$238M
Investing Cash Flow	$-373M	$-765M	$-449M	$-1.83B	$-450M	$-364M	$-351M	$-1.52B	$-381M	$-419M	$-288M	$-1.35B
Debt Issued	$3.11B	$3.52B	$2.12B	$1.51B	$1.43B	$3.20B	$1.14B	$2.75B	$1.41B	$1.58B	$1.20B	$2.56B
Net Debt Issued	$-94M	$17M	$170M	$950M	$12M	$-30M	$-725M	$836M	$49M	$117M	$-171M	$895M
Stock Repurchased	$290M	$0	$0	$78M	$25M	$48M	$156M	$0	$55M	$0	$67M	$76M
Net Stock Activity	$-290M	$0	$0	$-78M	$-25M	$-48M	$-156M	$0	$-55M	$0	$-67M	$-76M
Dividends Paid	$0	$0	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Financing Cash Flow	$-426M	$39M	$-174M	$1.19B	$-311M	$-96M	$-351M	$844M	$-228M	$-1M	$-107M	$842M
Net Change in Cash	$3M	$-13M	$-18M	$42M	$-20M	$27M	$9M	$-9M	$-12M	$84M	$-9M	$-52M
Taxes Paid	·	·	·	·	·	·	·	$19M	$16M	$29M	$12M	$16M
Free Cash Flow	$434M	$288M	$215M	$450M	$524M	$176M	$421M	$475M	$466M	$357M	$148M	$217M
Levered FCF	·	·	$140M	$404M	$386M	·	·	$440M	$435M	$333M	$131M	$209M

Profitabilitas 8

Data Profitabilitas Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	65.5%	66.6%	65.6%	64.7%	66.9%	63.1%	66.2%	64.5%	63.8%	59.6%	59.6%	63.5%
Operating Margin	16.7%	18.1%	14.8%	15.3%	17.3%	12.8%	20.6%	15.9%	20.1%	16.5%	13.2%	17.8%
Net Margin	9.2%	10.1%	8.2%	11.7%	100.8%	9.8%	17.6%	5.5%	17.4%	13.9%	11.3%	15.7%
Pretax Margin	13.8%	14.9%	11.5%	14.4%	16.8%	·	·	13.1%	18.4%	15.0%	12.0%	17.3%
EBITDA Margin	25.9%	27.8%	25.1%	15.3%	17.3%	12.8%	31.2%	26.8%	28.9%	26.6%	23.8%	25.9%
ROA	3.0%	3.3%	2.5%	3.7%	36.0%	3.7%	7.5%	2.5%	8.0%	6.1%	4.6%	7.1%
ROE	4.6%	5.0%	4.0%	5.5%	54.7%	6.4%	13.0%	4.3%	12.7%	10.2%	7.8%	10.8%
ROIC	4.2%	4.5%	3.8%	4.3%	36.3%	·	·	3.2%	9.3%	7.1%	5.6%	7.1%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.9	1.9	1.8	1.2	2.0	1.3	1.0	2.0	2.4	1.7	1.5	1.8
Quick Ratio	0.8	0.8	0.8	0.5	0.8	0.5	0.5	0.8	1.0	0.7	0.5	0.7
Debt / Equity	0.3	0.3	0.3	0.3	0.2	0.4	0.3	0.6	0.4	0.6	0.5	0.5
LT Debt / Equity	0.3	0.3	0.3	0.3	0.2	0.4	0.3	0.6	0.4	0.4	0.4	0.5
Interest Coverage	·	·	5.1	8.9	21.9	8.5	8.0	4.9	12.8	12.4	13.1	38.5

Efisiensi 3

Data Efisiensi Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.5	0.5	0.4	0.4	0.5
Inventory Turnover	1.7	1.7	1.8	1.9	1.7	1.7	1.8	2.0	1.8	1.9	1.8	1.7
Receivables Turnover	5.3	5.9	6.2	6.2	6.1	5.6	6.6	7.3	7.0	6.8	6.4	6.8

Per Saham 7

Data Per Saham Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$42.06	$40.50	$152.54	$145.53	$140.81	·	·	·	$65.08	$55.34	$55.26	$53.38
Revenue / Share	$20.46	$19.44	$72.15	$66.57	$58.68	$49.01	$53.07	$50.96	$43.12	$40.14	$36.54	$35.09
Cash Flow / Share	$3.98	$3.54	$12.20	$13.93	$14.83	$9.81	$14.26	$13.46	$11.97	$10.40	$7.95	$9.29
Cash / Share	$0.56	$0.54	$2.44	$2.80	$1.95	·	·	·	$1.82	$2.07	$0.34	$0.52
Dividend / Share	·	·	$0	$0	·	·	·	·	·	·	·	·
Dividend Paid / Share	·	·	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.87	$1.96	$1.48	$1.94	$59.16	$4.81	$9.33	$2.81	$7.52	$5.59	$4.14	$5.51

Tingkat Pertumbuhan 9

Data Tingkat Pertumbuhan Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	5.1%	8.4%	8.6%	13.2%	20.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	7.3%	10.1%	13.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-4.6%	32.4%	-23.7%	-96.7%	1129.9%	·	·	·	·	·	·	·
EPS CAGR 3Y	-1.2%	-67.9%	-32.5%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-17.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-4.4%	33.3%	-23.7%	-86.9%	1135.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-0.95%	-48.9%	7.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	9.5%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk COO
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.09B	$3.90B	$3.59B	$3.31B	$2.92B	$2.43B	$2.65B	$2.53B	$2.14B	$1.97B	$1.80B	$1.72B
Net Income TTM	$375M	$392M	$294M	$386M	$2.94B	$238M	$467M	$140M	$373M	$274M	$204M	$270M
Market Cap	$13.70B	$20.89B	$3.86B	$3.37B	$5.14B	·	·	·	$2.93B	$2.15B	$1.84B	$1.97B
Enterprise Value	$16.09B	$23.37B	$6.30B	$5.58B	$6.44B	·	·	·	$4.02B	$3.59B	$3.18B	$3.33B
P/E	37.4	53.4	52.7	35.2	1.8	16.6	7.8	23.0	8.0	7.9	9.2	7.4
P/S	3.3	5.4	1.1	1.0	1.8	·	·	·	1.4	1.1	1.0	1.1
P/B	1.7	2.6	0.5	0.5	0.7	·	·	·	0.9	0.8	0.7	0.8
P / Tangible Book	4.9	8.5	1.7	2.0	1.7	·	·	·	·	·	·	·
P / Cash Flow	17.2	29.5	6.4	4.9	7.0	·	·	·	4.9	4.2	4.7	4.3
P / FCF	31.6	72.5	17.9	7.5	9.8	·	·	·	6.3	6.0	12.4	9.1
EV / EBITDA	15.2	21.6	7.0	11.0	12.7	·	·	·	6.5	6.9	7.4	7.5
EV / FCF	37.1	81.1	29.3	12.4	12.3	·	·	·	8.6	10.1	21.5	15.4
EV / Revenue	3.9	6.0	1.8	1.7	2.2	·	·	·	1.9	1.8	1.8	1.9
Dividend Yield	0.00%	0.00%	0.08%	0.09%	0.06%	·	·	·	0.10%	0.14%	0.16%	0.15%
Earnings Yield	2.7%	1.9%	1.9%	2.8%	56.8%	6.0%	12.8%	4.3%	12.5%	12.7%	10.9%	13.5%
Payout Ratio	0.00%	0.00%	1.0%	0.78%	0.10%	1.3%	0.64%	2.1%	0.78%	1.1%	1.4%	1.1%
Annual Payout	$0	$0	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M

Laporan Laba Rugi 16

Data Triwulanan Laporan Laba Rugi untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.02B	$1.07B	$1.06B	$1.00B	$965M	$1.02B	$1.00B	$943M	$932M	$927M	$930M	$877M	$858M	$848M	$843M	$830M
Cost of Revenue	$329M	$414M	$368M	$323M	$304M	$341M	$340M	$311M	$308M	$321M	$320M	$294M	$300M	$311M	$291M	$297M
Gross Profit	$695M	$651M	$692M	$679M	$660M	$678M	$663M	$631M	$624M	$606M	$610M	$583M	$558M	$537M	$552M	$532M
R&D Expense	$44M	$41M	$45M	$46M	$41M	$38M	$39M	$39M	$40M	$37M	$36M	$33M	$32M	$29M	$29M	$26M
SG&A Expense	$390M	$419M	$422M	$399M	$388M	$391M	$381M	$380M	$381M	$388M	$375M	$408M	$331M	$358M	$343M	$322M
Operating Income	$213M	$140M	$176M	$185M	$182M	$198M	$192M	$162M	$153M	$136M	$152M	$96M	$150M	$104M	$141M	$133M
Interest Expense	·	·	·	·	·	·	·	$29M	$30M	·	$27M	$26M	$26M	·	$17M	$11M
Other Non-op	$2M	$800.0K	$2M	$-16M	$-3M	$-3M	$-300.0K	$-3M	$-3M	$-3M	$-6M	$-5M	$-1M	$-8M	$-6M	$42M
Pretax Income	$192M	$117M	$152M	$144M	$153M	$169M	$164M	$130M	$120M	$106M	$119M	$66M	$122M	$72M	$117M	$164M
Income Tax	$61M	$32M	$54M	$57M	$49M	$51M	$59M	$41M	$39M	$22M	$34M	$26M	$38M	$7M	$19M	$37M
Net Income	$131M	$85M	$98M	$88M	$104M	$118M	$105M	$89M	$81M	$84M	$85M	$40M	$85M	$66M	$98M	$127M
EPS (Basic)	$0.67	$0.43	$0.49	$0.44	$0.52	$0.58	$0.53	$0.45	$0.41	$0.43	$0.43	$0.20	$0.43	$-4.54	$1.99	$2.57
EPS (Diluted)	$0.66	$0.42	$0.49	$0.44	$0.52	$0.59	$0.52	$0.44	$0.41	$0.42	$0.43	$0.20	$0.43	$-4.50	$1.98	$2.55
Shares (Basic)	195,800,000	-399,800,000	199,300,000	199,900,000	199,700,000	-397,500,000	199,100,000	198,900,000	198,400,000	-395,600,000	198,100,000	197,900,000	197,500,000	49,400,000	49,300,000	49,300,000
Shares (Diluted)	196,700,000	-401,900,000	200,000,000	200,700,000	201,200,000	-400,600,000	200,600,000	200,500,000	199,900,000	-398,200,000	199,600,000	199,200,000	198,700,000	49,600,000	49,600,000	49,700,000
EBITDA	$308M	·	$176M	$185M	$273M	·	$192M	$162M	$250M	·	$152M	$96M	$239M	·	$141M	$133M

Neraca 28

Data Triwulanan Neraca untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$125M	$111M	$125M	$116M	$101M	$108M	$110M	$112M	$135M	$121M	$117M	$112M	$118M	$138M	$246M	$399M
Receivables	$807M	$829M	$792M	$781M	$716M	$717M	$739M	$689M	$651M	·	$630M	$565M	$582M	·	$544M	$532M
Inventory	$876M	$846M	$881M	$880M	$843M	$803M	$779M	$775M	$748M	·	$724M	$699M	$659M	·	$622M	$604M
Prepaid Expense	$325M	$321M	$340M	$348M	$327M	$324M	$299M	$282M	$260M	·	$240M	$224M	$218M	·	$186M	$203M
Current Assets	$2.13B	$2.11B	$2.14B	$2.13B	$1.99B	$1.95B	$1.93B	$1.86B	$1.79B	·	$1.71B	$1.60B	$1.58B	·	$1.60B	$1.74B
PP&E (Net)	·	$2.08B	·	·	·	$1.86B	$1.75B	$1.71B	$1.68B	·	$1.53B	$1.49B	$1.46B	·	$1.36B	$1.37B
PP&E (Gross)	·	$3.91B	·	·	·	$3.56B	·	·	·	·	·	·	·	·	$2.75B	$2.72B
Accum. Depreciation	·	$1.83B	·	·	·	$1.70B	·	·	·	·	·	·	·	·	$1.38B	$1.35B
Goodwill	$3.91B	$3.85B	$3.86B	$3.86B	$3.79B	$3.84B	$3.78B	$3.76B	$3.77B	·	$3.68B	$3.66B	$3.67B	·	$3.67B	$3.72B
Intangibles	$1.54B	$1.59B	$1.64B	$1.69B	$1.74B	$1.79B	$1.79B	$1.80B	$1.85B	·	$1.77B	$1.81B	$1.86B	·	$1.92B	$1.91B
Other Non-current Assets	$688M	$689M	$653M	$659M	$664M	$661M	$621M	$637M	$617M	·	$628M	$585M	$569M	·	$306M	$317M
Total Assets	$12.42B	$12.39B	$12.38B	$12.41B	$12.22B	$12.32B	$12.11B	$12.05B	$12.03B	$11.66B	$11.70B	$11.54B	$11.56B	$11.49B	$11.55B	$11.78B
Accounts Payable	$226M	$300M	$256M	$244M	$202M	$260M	$222M	$231M	$202M	·	$227M	$242M	$224M	·	$227M	$184M
Short-term Debt	$620M	$47M	$46M	$59M	$48M	$32M	$40M	$41M	$45M	·	$63M	$58M	$52M	·	$535M	$906M
Current Liabilities	$1.60B	$1.11B	$1.01B	$1.01B	$1000M	$1.02B	$970M	$952M	$965M	·	$994M	$949M	$916M	·	$1.38B	$1.65B
Capital Leases	·	$240M	·	·	·	$231M	·	·	·	·	·	·	·	·	$216M	$226M
Deferred Tax	$96M	$93M	$102M	$99M	$95M	$96M	$95M	$94M	$90M	·	$138M	$139M	$144M	·	$144M	$132M
Other Non-current Liabilities	$277M	$283M	$263M	$274M	$261M	$312M	$277M	$278M	$281M	·	·	·	·	·	·	·
Total Liabilities	$4.06B	$4.16B	$4.02B	$4.13B	$4.09B	$4.23B	$4.18B	$4.24B	$4.34B	·	$4.17B	$4.16B	$4.23B	·	$4.47B	$4.76B
Total Debt	$2.50B	·	$2.48B	$2.58B	$2.54B	·	$2.63B	$2.71B	$2.77B	·	$2.57B	$2.62B	$2.68B	·	$2.88B	$3.25B
Common Stock	$22M	$22M	$22M	$22M	$22M	$22M	$22M	$22M	$22M	·	$5M	$5M	$5M	·	$5M	$5M
Paid-in Capital	$1.99B	$1.98B	$1.96B	$1.94B	$1.93B	$1.92B	$1.88B	$1.87B	$1.85B	·	$1.82B	$1.80B	$1.78B	·	$1.75B	$1.74B
Retained Earnings	$7.77B	$7.64B	$7.56B	$7.46B	$7.37B	$7.27B	$7.15B	$7.05B	$6.96B	·	$6.79B	$6.71B	$6.67B	·	$6.52B	$6.42B
Treasury Stock	$1.09B	$995M	$796M	$745M	$705M	$706M	$707M	$708M	$709M	·	$711M	$712M	$713M	·	$716M	$717M
AOCI	$-334M	$-406M	$-392M	$-392M	$-490M	$-422M	$-425M	$-423M	$-422M	·	$-375M	$-424M	$-404M	·	$-477M	$-434M
Stockholders' Equity	$8.36B	$8.24B	$8.35B	$8.29B	$8.13B	$8.08B	$7.92B	$7.80B	$7.70B	·	$7.53B	$7.38B	$7.34B	·	$7.08B	$7.01B
Liabilities + Equity	$12.42B	$12.39B	$12.38B	$12.41B	$12.22B	$12.32B	$12.11B	$12.05B	$12.03B	·	$11.70B	$11.54B	$11.56B	·	$11.55B	$11.78B
Shares Outstanding	195,100,000	195,900,000	198,800,000	199,500,000	199,900,000	199,600,000	199,100,000	199,100,000	198,700,000	·	49,500,000	49,500,000	49,400,000	·	49,300,000	49,300,000

Arus Kas 16

Data Triwulanan Arus Kas untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$96M	$98M	$95M	$93M	$91M	$91M	$89M	$98M	$97M	$93M	$94M	$91M	$90M	$89M	$82M	$93M
Deferred Tax	$44M	$13M	$44M	$44M	$35M	$22M	$36M	$32M	$29M	·	·	·	·	$-1M	$19M	$21M
Amort. of Intangibles	$48M	$50M	$50M	$50M	$50M	$50M	$50M	$50M	$50M	$46M	$47M	$46M	$46M	$46M	$40M	$51M
Other Non-cash	$-45M	·	·	·	$-115M	·	·	·	$-165M	·	·	·	$-36M	·	·	·
Operating Cash Flow	$261M	$248M	$261M	$96M	$191M	$268M	$208M	$111M	$123M	$174M	$142M	$124M	$167M	$131M	$264M	$132M
CapEx	$102M	$98M	$97M	$78M	$89M	$140M	$89M	$74M	$118M	$145M	$91M	$74M	$83M	$95M	$47M	$43M
Investing Cash Flow	$-103M	$-99M	$-98M	$-79M	$-97M	$-242M	$-124M	$-75M	$-324M	$-161M	$-93M	$-82M	$-113M	$-100M	$-46M	$-16M
Debt Issued	$875M	$936M	$756M	$749M	$670M	$716M	$1.40B	$608M	$795M	$472M	$453M	$497M	$702M	$12M	$-4M	$-4M
Net Debt Issued	$-29M	·	·	·	$-59M	·	·	·	$202M	·	·	·	$276M	·	·	·
Stock Repurchased	$92M	$197M	$53M	$41M	$0	$0	$0	·	·	$0	$0	$0	$0	$0	$0	$0
Net Stock Activity	$-92M	·	·	·	·	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	·	·	·	·	·	$0	$0	·	·	$2M	$0	·	·	$2M	$0	·
Financing Cash Flow	$-148M	$-164M	$-156M	$-9M	$-97M	$-28M	$-88M	$-57M	$212M	$-6M	$-43M	$-47M	$-78M	$-134M	$-369M	$3M
Net Change in Cash	$14M	$-14M	$9M	$15M	$-7M	$-2M	$-3M	$-23M	$14M	$3M	$5M	$-6M	$-20M	$-108M	$-153M	$116M
Free Cash Flow	$159M	·	·	·	$101M	·	·	·	$5M	·	·	·	$84M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-16M	·	·	·	$66M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	67.9%	·	65.3%	67.8%	68.4%	·	66.1%	67.0%	67.0%	·	65.6%	66.4%	65.1%	·	65.5%	64.2%
Operating Margin	20.8%	·	16.6%	18.4%	18.9%	·	19.2%	17.2%	16.4%	·	16.3%	11.0%	17.4%	·	16.7%	16.0%
Net Margin	12.8%	·	9.3%	8.8%	10.8%	·	10.4%	9.4%	8.7%	·	9.2%	4.5%	9.8%	·	11.7%	15.3%
Pretax Margin	18.8%	·	14.3%	14.4%	15.9%	·	16.3%	13.8%	12.9%	·	12.8%	7.5%	14.2%	·	13.9%	19.7%
EBITDA Margin	30.1%	·	16.6%	18.4%	28.3%	·	19.2%	17.2%	26.8%	·	16.3%	11.0%	27.9%	·	16.7%	16.0%
ROA	1.1%	·	0.80%	0.72%	0.86%	·	0.88%	0.75%	0.69%	·	0.73%	0.34%	0.73%	·	0.93%	1.2%
ROE	1.6%	·	1.2%	1.1%	1.3%	·	1.4%	1.2%	1.1%	·	1.2%	0.55%	1.2%	·	1.4%	1.9%
ROIC	1.3%	·	1.1%	1.0%	1.2%	·	1.2%	1.1%	0.99%	·	1.1%	0.58%	1.0%	·	1.2%	1.0%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.3	·	2.1	2.1	2.0	·	2.0	2.0	1.9	·	1.7	1.7	1.7	·	1.2	1.1
Quick Ratio	0.6	·	0.9	0.9	0.8	·	0.9	0.8	0.8	·	0.8	0.7	0.8	·	0.6	0.6
Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.4	·	0.3	0.4	0.4	·	0.4	0.5
LT Debt / Equity	0.2	·	0.3	0.3	0.3	·	0.3	0.3	0.4	·	0.3	0.3	0.4	·	0.3	0.3
Interest Coverage	·	·	·	·	·	·	·	5.6	5.1	·	5.7	3.7	5.7	·	8.2	12.3

Efisiensi 3

Data Triwulanan Efisiensi untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Inventory Turnover	0.4	·	0.4	0.4	0.4	·	0.5	0.4	0.4	·	0.5	0.5	0.5	·	0.5	0.5
Receivables Turnover	1.3	·	1.4	1.4	1.4	·	1.5	1.5	1.5	·	1.6	1.6	1.6	·	1.6	1.6

Per Saham 6

Data Triwulanan Per Saham untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$42.87	·	$42.02	$41.54	$40.66	·	$39.80	$39.19	$38.73	·	$152.09	$149.05	$148.49	·	$143.67	$142.26
Revenue / Share	$5.21	·	$5.30	$4.99	$4.79	·	$5.00	$4.70	$4.66	·	$18.64	$17.62	$17.27	·	$17.00	$16.70
Cash Flow / Share	$1.33	·	·	·	$0.95	·	·	·	$0.61	·	·	·	$3.35	·	·	·
Cash / Share	$0.64	·	$0.63	$0.58	$0.50	·	$0.55	$0.56	$0.68	·	$2.37	$2.26	$2.39	·	$5.00	$8.10
Dividend Paid / Share	·	·	·	·	·	·	·	·	·	·	$0	·	$0	·	$0	·
EPS (TTM)	$2.11	·	$1.97	$1.92	$1.89	·	$1.80	$1.48	$1.47	·	$3.04	$5.16	$6.87	·	$18.81	$19.19

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk COO
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.05B	·	$4.03B	$3.91B	$3.84B	·	$3.81B	$3.68B	$3.60B	·	$3.51B	$3.41B	$3.32B	·	$3.22B	$3.10B
Net Income TTM	$421M	·	$395M	$386M	$379M	·	$360M	$295M	$291M	·	$308M	$349M	$405M	·	$936M	$955M
Market Cap	$15.81B	·	$14.05B	$16.29B	$19.30B	·	$18.58B	$17.73B	$18.53B	·	$4.84B	$4.72B	$4.31B	·	$4.03B	$4.45B
Enterprise Value	$18.18B	·	$16.40B	$18.76B	$21.74B	·	$21.10B	$20.33B	$21.16B	·	$7.30B	$7.23B	$6.87B	·	$6.67B	$7.30B
P/E	38.4	·	35.9	42.5	51.1	·	51.9	60.2	63.4	·	32.2	18.5	12.7	·	4.3	4.7
P/S	3.9	·	3.5	4.2	5.0	·	4.9	4.8	5.2	·	1.4	1.4	1.3	·	1.3	1.4
P/B	1.9	·	1.7	2.0	2.4	·	2.3	2.3	2.4	·	0.6	0.6	0.6	·	0.6	0.6
P / Tangible Book	5.4	·	4.9	6.0	7.4	·	7.9	7.9	8.9	·	2.3	2.5	2.4	·	2.7	3.2
P / Cash Flow	60.6	·	·	·	101.3	·	·	·	151.0	·	·	·	25.9	·	·	·
P / FCF	99.6	·	·	·	190.7	·	·	·	4028.3	·	·	·	51.5	·	·	·
EV / EBITDA	59.0	·	93.4	101.5	79.6	·	109.6	125.7	84.7	·	48.1	75.1	28.7	·	47.4	55.0
EV / FCF	114.6	·	·	·	214.8	·	·	·	4600.7	·	·	·	82.1	·	·	·
EV / Revenue	4.5	·	4.1	4.8	5.7	·	5.5	5.5	5.9	·	2.1	2.1	2.1	·	2.1	2.4
Earnings Yield	2.6%	·	2.8%	2.4%	2.0%	·	1.9%	1.7%	1.6%	·	3.1%	5.4%	7.9%	·	23.0%	21.3%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-10-31	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Pendapatan	$4.09B	$3.90B	$3.59B	$3.31B	$2.92B
Margin Kotor %	65.5%	66.6%	65.6%	64.7%	66.9%
Margin Operasi %	16.7%	18.1%	14.8%	15.3%	17.3%
Laba Bersih	$375M	$392M	$294M	$386M	$2.94B
EPS Dilusian	$1.87	$1.96	$1.48	$1.94	$59.16

Neraca

	2025-10-31	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Utang / Ekuitas	0.3	0.3	0.3	0.3	0.2
Rasio Lancar	1.9	1.9	1.8	1.2	2.0
Rasio Cepat	0.8	0.8	0.8	0.5	0.8

Arus Kas

	2025-10-31	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Arus Kas Bebas	$434M	$288M	$215M	$450M	$524M

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

BLUECHIP_DIP @ $70.55 RR 1,85 Apr 09

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

COO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

COO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

COO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap