Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$124.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-32.8%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$-0.13
$0.56
-123.3%
31 Maret 2026
$-0.29
$-0.17
-73.7%
31 Des. 2025
$-1.70
$-0.96
-77.7%
30 Sep. 2025
$-0.24
$0.15
-261.0%
30 Juni 2025
$0.06
$-0.06
206.0%
31 Maret 2025
$0.19
$-0.58
132.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Cost of Revenue
$2.41B
$2.43B
$2.53B
$2.40B
$2.24B
$2.23B
$2.75B
$3.08B
$2.95B
$2.81B
$2.76B
$2.73B
Gross Profit
$328M
$303M
$291M
$130M
$87M
$148M
$359M
$548M
$671M
$665M
$587M
$509M
R&D Expense
$81M
$83M
$84M
$81M
$90M
$102M
$115M
$123M
$128M
$118M
$109M
$102M
SG&A Expense
$214M
$208M
$216M
$199M
$227M
$264M
$302M
$315M
$341M
$357M
$330M
$302M
Operating Income
$87M
$70M
$46M
$-105M
$-209M
$-269M
$156M
$110M
$266M
$247M
$176M
$165M
Other Non-op
$-931.0K
$-18M
$-16M
$-5M
$-5M
$-3M
$-4M
$-5M
$-9M
$-14M
$10M
$-6M
Pretax Income
$-24M
$-101M
$-194M
$-200M
$-289M
$-330M
$98M
$70M
$213M
$195M
$153M
$88M
Income Tax
$-19M
$-23M
$9M
$17M
$39M
$-61M
$36M
$-29M
$72M
$54M
$41M
$43M
Net Income
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
EPS (Basic)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.94
$5.79
$7.76
$7.96
$6.50
$2.56
EPS (Diluted)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Shares (Basic)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,146,124
17,894,718
17,781,272
17,459,710
17,212,607
16,695,356
Shares (Diluted)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,208,768
18,290,202
18,776,653
18,730,378
18,414,994
17,896,089
EBITDA
$185M
$173M
$156M
$17M
$-70M
$-114M
$308M
$262M
$396M
$367M
$290M
$277M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$192M
$170M
$155M
$187M
$248M
$438M
$360M
$265M
$516M
$480M
$378M
$267M
Receivables
$334M
$311M
$381M
$359M
$317M
$380M
$423M
$419M
$494M
$461M
$455M
$377M
Inventory
$154M
$142M
$147M
$158M
$158M
$144M
$143M
$176M
$170M
$146M
$150M
$167M
Prepaid Expense
$24M
$26M
$28M
$31M
$26M
$30M
$34M
$37M
$33M
$37M
$30M
$26M
Other Current Assets
$57M
$30M
$29M
$57M
$73M
$100M
$61M
$109M
$101M
$81M
$74M
$94M
Current Assets
$881M
$805M
$901M
$946M
$995M
$1.26B
$1.20B
$1.25B
$1.43B
$1.30B
$1.19B
$1.05B
PP&E (Net)
$524M
$539M
$608M
$643M
$784M
$892M
$988M
$984M
$952M
$832M
$765M
$716M
PP&E (Gross)
$1.63B
$1.55B
$1.58B
$1.53B
$1.68B
$1.73B
$1.74B
$1.66B
$1.60B
$1.36B
$1.20B
$1.11B
Accum. Depreciation
$1.10B
$1.01B
$970M
$883M
$896M
$842M
$756M
$671M
$647M
$523M
$434M
$390M
Goodwill
$141M
$140M
$141M
$142M
$142M
$142M
$142M
$144M
$172M
$167M
$149M
$135M
Intangibles
$29M
$34M
$41M
$48M
$60M
$68M
$84M
$100M
$69M
$81M
$71M
$82M
Other Non-current Assets
$175M
$64M
$67M
$71M
$106M
$74M
$78M
$76M
$72M
$68M
$80M
$97M
Total Assets
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Accounts Payable
$337M
$295M
$335M
$338M
$348M
$385M
$426M
$452M
$523M
$475M
$401M
$322M
Accrued Liabilities
$114M
$117M
$117M
$119M
$101M
$111M
$120M
$103M
$146M
$106M
$108M
$75M
Current Liabilities
$678M
$577M
$653M
$632M
$598M
$671M
$720M
$820M
$827M
$759M
$681M
$528M
Capital Leases
$70M
$72M
$76M
$78M
$93M
$91M
$60M
$0
·
·
·
·
Deferred Tax
$3M
$4M
$5M
$7M
$8M
$9M
$11M
$6M
$10M
$9M
$5M
$5M
Other Non-current Liabilities
$40M
$41M
$53M
$35M
$42M
$33M
$34M
$37M
$69M
$45M
$41M
$45M
Total Liabilities
$1.92B
$1.87B
$1.96B
$1.86B
$1.90B
$1.99B
$1.76B
$1.77B
$1.87B
$1.77B
$1.69B
$1.57B
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$18.0K
$17.0K
$17.0K
$17.0K
Retained Earnings
$-475M
$-471M
$-392M
$-190M
$26M
$350M
$619M
$569M
$509M
$421M
$307M
$195M
AOCI
$-133M
$-173M
$-202M
$-210M
$-205M
$-242M
$-254M
$-246M
$-198M
$-243M
$-217M
$-139M
Stockholders' Equity
$-83M
$-126M
$-81M
$108M
$325M
$607M
$856M
$825M
$827M
$697M
$603M
$549M
Liabilities + Equity
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Shares Outstanding
17,637,009
17,326,531
17,197,479
17,108,029
16,991,979
16,897,085
16,842,757
17,554,737
17,914,599
17,690,611
17,458,945
17,039,328
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$104M
$110M
$122M
$139M
$154M
$152M
$147M
$138M
$123M
$114M
$113M
Stock-based Comp
$15M
$9M
$8M
$3M
$6M
$10M
$12M
$9M
$25M
$24M
$14M
$13M
Deferred Tax
$-35M
$-45M
$-6M
$6M
$36M
$-9M
$16M
$-39M
$8M
$9M
$-3M
$9M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$12M
$18M
$15M
$14M
$14M
$14M
$16M
Restructuring
$20M
$24M
$18M
$18M
$37M
$39M
$51M
$30M
$35M
$46M
$54M
$17M
Other Non-cash
$-9M
$88M
$207M
$48M
$27M
$96M
$-150M
$-73M
$4M
$69M
$33M
$-6M
Operating Cash Flow
$64M
$76M
$117M
$-36M
$-116M
$-16M
$98M
$149M
$313M
$365M
$270M
$171M
CapEx
$48M
$50M
$81M
$71M
$96M
$92M
$164M
$218M
$187M
$-164M
$166M
$192M
Investing Cash Flow
$-46M
$-45M
$-65M
$-18M
$-91M
$-107M
$84M
$-383M
$-201M
$-198M
$-166M
$-157M
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$151.0K
$7M
Net Debt Issued
$-2M
$-2M
$-2M
$-4M
$-6M
$-6M
$-4M
$-3M
$-20M
$-11M
$-9M
$2M
Stock Repurchased
·
·
·
·
$0
$0
$37M
$60M
$55M
$24M
$0
$5M
Net Stock Activity
·
·
·
·
$0
$0
$-37M
$-60M
$-55M
$-24M
$0
$-5M
Financing Cash Flow
$-4M
$-10M
$-81M
$-4M
$3M
$208M
$-84M
$-14M
$-76M
$-63M
$-12M
$49M
Net Change in Cash
$21M
$16M
$-30M
$-58M
$-192M
$82M
$94M
$-251M
$35M
$104M
$111M
$83M
Taxes Paid
$9M
$19M
$10M
$-56M
$7M
$2M
$24M
$32M
$37M
$38M
$56M
$19M
Free Cash Flow
$16M
$26M
$37M
$-107M
$-212M
$-108M
$-67M
$367M
$127M
$199M
$104M
$-21M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.9%
11.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
3.2%
2.6%
·
·
·
·
·
·
·
·
·
·
Net Margin
-0.15%
-2.9%
·
·
·
·
·
·
·
·
·
·
Pretax Margin
-0.86%
-3.7%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
6.7%
6.3%
·
·
·
·
·
·
·
·
·
·
ROA
-0.23%
-4.4%
-10.5%
-10.3%
-13.3%
-10.2%
2.6%
4.0%
5.2%
5.8%
5.1%
2.0%
ROE
4.0%
76.1%
-1529.4%
-99.6%
-69.3%
-36.6%
8.0%
13.0%
17.8%
21.4%
19.4%
7.3%
ROIC
-19.0%
-42.7%
-59.2%
-105.9%
-73.1%
-36.1%
11.5%
19.4%
20.3%
25.2%
21.3%
15.4%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.4
1.4
1.5
1.7
1.9
1.7
1.5
1.7
1.7
1.7
2.0
Quick Ratio
0.8
0.8
0.8
0.9
0.9
1.2
1.1
0.8
1.2
1.2
1.2
1.2
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
16.3
16.8
16.6
15.2
14.9
15.5
17.2
17.8
18.6
19.0
17.4
15.8
Receivables Turnover
8.5
7.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-4.73
$-7.26
$-4.73
$6.30
$19.12
$35.93
$50.83
$47.36
$46.14
$39.42
$34.56
$32.22
Revenue / Share
$153.45
$155.48
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Cash Flow / Share
$3.61
$4.35
$6.76
$-2.10
$-6.78
$-0.94
$5.68
$8.17
$16.70
$19.42
$14.68
$9.56
Cash / Share
$10.87
$9.81
$9.00
$10.92
$14.60
$25.95
$21.35
$15.09
$28.80
$27.14
$21.66
$15.69
EPS (TTM)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.37%
-3.0%
11.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Net Income TTM
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
Market Cap
$579M
$235M
$336M
$155M
$381M
$586M
$559M
$1.09B
$2.19B
$1.83B
$1.35B
$986M
P/E
-142.7
-3.0
-1.7
-0.7
-1.2
-2.2
8.5
11.0
16.7
13.9
12.8
24.2
P/S
0.2
0.1
0.1
0.1
·
·
·
·
·
·
·
·
P/B
-6.9
-1.9
-4.1
1.4
1.2
1.0
0.7
1.3
2.7
2.6
2.2
1.8
P / Tangible Book
·
·
·
·
3.1
1.5
·
·
·
·
·
·
P / Cash Flow
9.0
3.1
2.9
-4.3
-3.3
-36.8
5.7
7.3
7.0
5.0
5.0
5.8
P / FCF
35.6
9.1
9.2
-1.4
-1.8
-5.4
-8.4
3.0
17.3
9.2
13.0
-46.9
Earnings Yield
-0.70%
-33.0%
-59.6%
-138.3%
-84.5%
-45.6%
11.8%
9.1%
6.0%
7.2%
7.8%
4.1%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$721M
$686M
$672M
$696M
$706M
$667M
$661M
$685M
$708M
$676M
$2.77B
$22M
$22M
$0
$2.53B
$0
Cost of Revenue
$638M
$604M
$602M
$608M
$613M
$590M
$579M
$609M
$625M
$615M
$609M
$630M
$646M
$641M
$595M
$619M
Gross Profit
$84M
$82M
$70M
$87M
$93M
$77M
$82M
$76M
$83M
$62M
$65M
$107M
$78M
$42M
$54M
$39M
SG&A Expense
$53M
$53M
$57M
$55M
$51M
$51M
$50M
$50M
$52M
$55M
$59M
$50M
$55M
$52M
$50M
$45M
Operating Income
$13M
$24M
$595.0K
$26M
$37M
$22M
$32M
$23M
$11M
$3M
$-4M
$53M
$12M
$-14M
$-46M
$-10M
Other Non-op
$-1M
$-2M
$-3M
$-3M
$-4M
$9M
$-3M
$-6M
$-5M
$-4M
$-5M
$-4M
$-3M
$-4M
$-3M
$146.0K
Pretax Income
$-13M
$-29M
$-31M
$-4M
$7M
$4M
$2M
$-8M
$-68M
$-27M
$-56M
$16M
$-24M
$-131M
$-73M
$-34M
Income Tax
$5M
$4M
$-34M
$4M
$8M
$3M
$-38M
$3M
$8M
$4M
$-528.0K
$4M
$5M
$358.0K
$15M
$-833.0K
Net Income
$-19M
$-33M
$3M
$-8M
$-1M
$2M
$40M
$-11M
$-76M
$-32M
$-55M
$11M
$-28M
$-130M
$-88M
$-33M
EPS (Basic)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
EPS (Diluted)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
Shares (Basic)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,712,568
·
17,612,001
17,564,015
17,462,136
·
17,427,082
17,334,918
17,229,423
·
17,218,165
Shares (Diluted)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,911,855
·
17,612,001
17,564,015
17,462,136
·
17,560,221
17,334,918
17,229,423
·
17,218,165
EBITDA
$13M
$24M
·
$51M
$62M
$46M
·
$23M
$11M
$3M
·
$53M
$12M
$-14M
·
$-10M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$127M
$118M
$192M
$148M
$122M
$140M
$170M
$108M
$94M
$114M
$155M
$205M
$73M
$106M
$187M
$231M
Receivables
$373M
$378M
$334M
$382M
$371M
$357M
$311M
$386M
$367M
$382M
·
$451M
$390M
$394M
·
$367M
Inventory
$189M
$185M
$154M
$198M
$181M
$173M
$142M
$177M
$172M
$173M
·
$181M
$173M
$172M
·
$195M
Prepaid Expense
$26M
$24M
$24M
$28M
$26M
$25M
$26M
$33M
$27M
$25M
·
$29M
$26M
$28M
·
$31M
Other Current Assets
$88M
$82M
$46M
$53M
$53M
$56M
$30M
$40M
$43M
$60M
·
$95M
$114M
$123M
·
$75M
Current Assets
$931M
$903M
$881M
$945M
$885M
$879M
$805M
$872M
$837M
$893M
·
$1.06B
$884M
$938M
·
$1.01B
PP&E (Net)
·
$512M
$524M
$522M
$534M
$532M
$539M
$565M
$568M
$588M
·
$609M
$624M
$638M
·
$667M
PP&E (Gross)
·
·
$1.63B
·
·
·
$1.55B
·
·
·
·
·
·
·
·
$1.57B
Accum. Depreciation
·
·
$1.10B
·
·
·
$1.01B
·
·
·
·
·
·
·
·
$905M
Goodwill
$141M
$141M
$141M
$141M
$141M
$140M
$140M
$141M
$141M
$141M
$141M
$141M
$142M
$142M
$142M
$142M
Intangibles
$27M
$28M
$29M
$30M
$32M
$33M
$34M
$36M
$37M
$39M
·
$42M
$44M
$46M
·
$48M
Other Non-current Assets
$180M
$176M
$72M
$141M
$141M
$127M
$64M
$93M
$92M
$89M
·
$89M
$90M
$87M
·
$144M
Total Assets
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Accounts Payable
$373M
$365M
$337M
$367M
$357M
$348M
$295M
$332M
$334M
$356M
·
$373M
$358M
$391M
·
$373M
Accrued Liabilities
$150M
$113M
$114M
$111M
$109M
$99M
$117M
$136M
$114M
$126M
·
$130M
$142M
$146M
·
$130M
Current Liabilities
$687M
$645M
$678M
$683M
$634M
$637M
$577M
$648M
$618M
$659M
·
$805M
$675M
$730M
·
$668M
Capital Leases
$77M
$80M
$70M
$68M
$71M
$72M
$72M
$74M
$76M
$79M
·
$70M
$72M
$76M
·
$79M
Deferred Tax
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$36M
$36M
$37M
$34M
$34M
$37M
$41M
$51M
$51M
$51M
·
$52M
$40M
$36M
·
$47M
Total Liabilities
$2.01B
$1.98B
$1.92B
$1.97B
$1.93B
$1.92B
$1.87B
$1.96B
$1.93B
$1.97B
·
$2.09B
$1.93B
$1.97B
·
$1.93B
Common Stock
$18.0K
$18.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
$17.0K
$17.0K
·
$17.0K
Retained Earnings
$-527M
$-508M
$-475M
$-478M
$-470M
$-469M
$-471M
$-511M
$-500M
$-423M
·
$-337M
$-348M
$-320M
·
$-102M
AOCI
$-130M
$-131M
$-133M
$-145M
$-147M
$-164M
$-173M
$-160M
$-168M
$-205M
·
$-223M
$-215M
$-208M
·
$-224M
Stockholders' Equity
$-131M
$-115M
$-83M
$-102M
$-98M
$-115M
$-126M
$-155M
$-153M
$-116M
·
$-49M
$-54M
$-20M
·
$181M
Liabilities + Equity
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Shares Outstanding
17,769,208
17,755,284
17,637,009
17,637,009
17,633,413
17,548,147
17,326,531
17,326,531
17,318,907
17,290,145
17,197,479
17,197,479
17,196,553
17,138,518
17,108,029
17,108,029
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$25M
$25M
$25M
$24M
$25M
$26M
$26M
$26M
·
·
·
·
·
·
Stock-based Comp
$3M
$3M
$4M
$6M
$3M
$2M
$2M
$2M
$2M
$3M
$4M
$1M
$1M
$1M
$666.0K
$968.0K
Amort. of Intangibles
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
$17M
$5M
$11M
$4M
$3M
$2M
$3M
$2M
$18M
$1M
$5M
$2M
$8M
$2M
$5M
$2M
Other Non-cash
·
·
·
·
·
$-42M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$30M
$-69M
$56M
$39M
$-16M
$-15M
$75M
$28M
$-12M
$-14M
$80M
$20M
$-13M
$30M
$-26M
$-10M
CapEx
$14M
$24M
$12M
$11M
$8M
$18M
$11M
$11M
$11M
$17M
$18M
$16M
$17M
$29M
$13M
$14M
Investing Cash Flow
$-14M
$-24M
$-12M
$-11M
$-8M
$-15M
$-6M
$-11M
$-11M
$-17M
$-17M
$-2M
$-16M
$-29M
$-13M
$-14M
Net Debt Issued
·
$-523.0K
·
·
·
$-763.0K
·
·
·
$-657.0K
·
·
·
$-755.0K
·
·
Financing Cash Flow
$-7M
$16M
$-182.0K
$571.0K
$-2M
$-2M
$-3M
$-3M
$-2M
$-1M
$-121M
$118M
$-3M
$-76M
$2M
$-2M
Net Change in Cash
$10M
$-77M
$44M
$28M
$-21M
$-30M
$62M
$16M
$-26M
$-36M
$-51M
$133M
$-34M
$-77M
$-46M
$-24M
Free Cash Flow
·
$-93M
·
·
·
$-32M
·
·
·
$-31M
·
·
·
$1M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.6%
12.0%
·
12.5%
13.2%
11.6%
·
454.2%
480.8%
·
·
·
·
·
·
·
Operating Margin
1.8%
3.5%
·
3.8%
5.3%
3.3%
·
139.7%
64.6%
·
·
·
·
·
·
·
Net Margin
-2.6%
-4.9%
·
-1.1%
-0.20%
0.23%
·
-65.8%
-441.9%
·
·
·
·
·
·
·
Pretax Margin
-1.9%
-4.2%
·
-0.54%
0.94%
0.65%
·
-47.8%
-394.8%
·
·
·
·
·
·
·
EBITDA Margin
1.8%
3.5%
·
7.4%
8.8%
6.9%
·
139.7%
64.6%
·
·
·
·
·
·
·
ROA
-1.0%
-1.8%
·
-0.42%
-0.08%
0.09%
·
-0.58%
-4.2%
-1.7%
·
0.55%
-1.4%
-6.2%
·
-1.5%
ROE
16.5%
29.0%
·
5.9%
1.1%
-1.4%
·
10.8%
73.6%
46.8%
·
17.2%
-32.2%
-101.8%
·
-11.4%
ROIC
-13.8%
-23.9%
·
-52.5%
8.5%
-7.2%
·
-20.5%
-8.2%
-3.5%
·
-77.5%
-27.2%
74.1%
·
-5.4%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.4
·
1.3
1.3
1.3
·
1.5
Quick Ratio
0.7
0.8
·
0.8
0.8
0.8
·
0.8
0.7
0.8
·
0.8
0.7
0.7
·
0.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
3.4
3.4
·
3.2
3.5
3.4
·
3.4
3.6
3.6
·
3.3
3.6
3.5
·
3.1
Receivables Turnover
1.9
1.9
·
1.8
1.9
1.8
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-7.35
$-6.49
·
$-5.80
$-5.54
$-6.54
·
$-8.95
$-8.84
$-6.70
·
$-2.86
$-3.15
$-1.14
·
$10.58
Revenue / Share
$39.96
$38.20
·
$38.80
$39.48
$37.24
·
$0.95
$0.98
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-3.85
·
·
·
$-0.83
·
·
·
$-0.81
·
·
·
$1.76
·
·
Cash / Share
$7.12
$6.67
·
$8.37
$6.90
$8.00
·
$6.22
$5.42
$6.60
·
$11.91
$4.25
$6.18
·
$13.51
EPS (TTM)
$-3.13
$-2.17
·
$1.88
$1.68
$-2.58
·
$-9.89
$-8.61
$-5.88
·
$-13.65
$-16.20
$-16.52
·
$-13.42
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.78B
$2.76B
·
$2.73B
$2.72B
$2.72B
·
$4.84B
$4.18B
$3.49B
·
$2.57B
$2.55B
$2.53B
·
$0
Net Income TTM
$-56M
$-39M
·
$33M
$29M
$-46M
·
$-174M
$-152M
$-103M
·
$-235M
$-279M
$-284M
·
$-229M
Market Cap
$481M
$495M
·
$651M
$379M
$269M
·
$240M
$215M
$286M
·
$231M
$245M
$244M
·
$100M
P/E
-8.6
-12.8
·
19.6
12.8
-5.9
·
-1.4
-1.4
-2.8
·
-1.0
-0.9
-0.9
·
-0.4
P/S
0.2
0.2
·
0.2
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
·
P/B
-3.7
-4.3
·
-6.4
-3.9
-2.3
·
-1.5
-1.4
-2.5
·
-4.7
-4.5
-12.5
·
0.6
P / Cash Flow
·
-7.2
·
·
·
-18.1
·
·
·
-20.2
·
·
·
8.0
·
·
Earnings Yield
-11.6%
-7.8%
·
5.1%
7.8%
-16.8%
·
-71.3%
-69.2%
-35.5%
·
-101.7%
-113.6%
-116.0%
·
-229.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.74B
$2.73B
$2.82B
$2.53B
$0
Margin Kotor %
11.9%
11.1%
·
·
·
Margin Operasi %
3.2%
2.6%
·
·
·
Laba Bersih
$-4M
$-79M
$-202M
$-215M
$-323M
EPS Dilusian
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.3
1.4
1.4
1.5
1.7
Rasio Cepat
0.8
0.8
0.8
0.9
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$16M
$26M
$37M
$-107M
$-212M
Pemilik institusional (13F)
149 pengaju
· $351.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang149
Nilai yang dipegang$351.1M
Posisi baru15
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
15 (-13 vs Kuartal sebelumnya)
18 (-5 vs Kuartal sebelumnya)
56 (+6 vs Kuartal sebelumnya)
45 (+3 vs Kuartal sebelumnya)
-34K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.