CPS Cooper-Standard Holdings Inc. Common Stock

NYSE · Auto Components · Lihat di SEC EDGAR ↗

$25,99

Harga · Mei 20, 2026

Fundamental per Mei 7, 2026

CPS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$25.99

Kapitalisasi Pasar

$579M

P/E (TTM)

-142.7

EPS (TTM)

$-0.23

Pendapatan (TTM)

$2.74B

Imbal Hasil Dividen

—

ROE

4.0%

D/E Utang/Ekuitas

—

Rentang 52M

$19 – $48

CPS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $2.74B

2016-12-31 → 2025-12-31

EPS $-0.23

2016-12-31 → 2025-12-31

Arus Kas Bebas $16M

2016-12-31 → 2025-12-31

Margin -0.15%

2024-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

CPS

Median Rekan

P/E (TTM)

-142.7

21.6

P/S (TTM)

0.2

0.6

P/B

-6.9

1.2

Price / FCF (Harga / FCF)

35.6

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

CPS

Median Rekan

Gross Margin (Margin Kotor)

11.9%

24.3%

Operating Margin (Margin Operasi)

3.2%

—

Net Profit Margin (Margin Laba Bersih)

-0.15%

2.1%

ROA

-0.23%

0.95%

ROE

4.0%

2.7%

ROIC

-19.0%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

CPS

Median Rekan

Current Ratio (Rasio Lancar)

1.3

2.6

Quick Ratio (Rasio Cepat)

0.8

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

CPS

Median Rekan

Revenue YoY (Pendapatan YoY)

0.37%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

2.8%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

CPS

Median Rekan

EPS (Diluted)

$-0.23

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

CPS

Median Rekan

CPS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 7 analis

Beli Kuat 2 28,6%
Beli 3 42,9%
Tahan 2 28,6%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

3 analis · 2026-05-17

Median $45.00

← Di bawah semua target $25.99

Rendah $35.00

Tinggi $55.00

Target median $45.00 +73,1%

Target rata-rata $45.00 +73,1%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.07%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-0.29	$-0.17	-0.12%
31 Des. 2025	$-1.70	$-0.96	-0.74%
30 Sep. 2025	$-0.24	$0.15	-0.39%
30 Juni 2025	$0.06	$-0.06	0.12%
31 Maret 2025	$0.19	$-0.58	0.77%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
CPS	$579M	-142.7	0.37%	-0.15%	4.0%	11.9%
XPEL	$1.38B	27.0	13.3%	10.8%	20.3%	42.2%
THRM	$1.11B	61.6	2.9%	1.2%	2.6%	24.2%
SMP	—	20.0	22.4%	2.3%	6.4%	31.2%
FOXF	$728M	-1.3	5.3%	-37.1%	-66.9%	30.2%
SLDP	—	—	—	—	—	—
HLLY	$494M	25.8	1.9%	3.1%	4.3%	43.4%
STRT	$246M	13.3	5.1%	3.3%	8.8%	15.0%
MPAA	$185M	-9.6	5.5%	-2.6%	-7.2%	20.3%
SRI	$162M	-1.6	-5.2%	-11.9%	-46.7%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 15

Data Laporan Laba Rugi Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.74B	$2.73B	$2.82B	$2.53B	$0	$0	$0	$0	$0	$0	$0	$0
Cost of Revenue	$2.41B	$2.43B	$2.53B	$2.40B	$2.24B	$2.23B	$2.75B	$3.08B	$2.95B	$2.81B	$2.76B	$2.73B
Gross Profit	$328M	$303M	$291M	$130M	$87M	$148M	$359M	$548M	$671M	$665M	$587M	$509M
R&D Expense	$81M	$83M	$84M	$81M	$90M	$102M	$115M	$123M	$128M	$118M	$109M	$102M
SG&A Expense	$214M	$208M	$216M	$199M	$227M	$264M	$302M	$315M	$341M	$357M	$330M	$302M
Operating Income	$87M	$70M	$46M	$-105M	$-209M	$-269M	$156M	$110M	$266M	$247M	$176M	$165M
Other Non-op	$-931.0K	$-18M	$-16M	$-5M	$-5M	$-3M	$-4M	$-5M	$-9M	$-14M	$10M	$-6M
Pretax Income	$-24M	$-101M	$-194M	$-200M	$-289M	$-330M	$98M	$70M	$213M	$195M	$153M	$88M
Income Tax	$-19M	$-23M	$9M	$17M	$39M	$-61M	$36M	$-29M	$72M	$54M	$41M	$43M
Net Income	$-4M	$-79M	$-202M	$-215M	$-323M	$-268M	$68M	$104M	$138M	$139M	$112M	$43M
EPS (Basic)	$-0.23	$-4.48	$-11.64	$-12.53	$-18.94	$-15.82	$3.94	$5.79	$7.76	$7.96	$6.50	$2.56
EPS (Diluted)	$-0.23	$-4.48	$-11.64	$-12.53	$-18.94	$-15.82	$3.92	$5.66	$7.35	$7.42	$6.08	$2.39
Shares (Basic)	17,862,433	17,564,012	17,355,392	17,190,958	17,045,353	16,913,850	17,146,124	17,894,718	17,781,272	17,459,710	17,212,607	16,695,356
Shares (Diluted)	17,862,433	17,564,012	17,355,392	17,190,958	17,045,353	16,913,850	17,208,768	18,290,202	18,776,653	18,730,378	18,414,994	17,896,089
EBITDA	$185M	$173M	$156M	$17M	$-70M	$-114M	$308M	$262M	$396M	$367M	$290M	$277M

Neraca 26

Data Neraca Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$192M	$170M	$155M	$187M	$248M	$438M	$360M	$265M	$516M	$480M	$378M	$267M
Receivables	$334M	$311M	$381M	$359M	$317M	$380M	$423M	$419M	$494M	$461M	$455M	$377M
Inventory	$154M	$142M	$147M	$158M	$158M	$144M	$143M	$176M	$170M	$146M	$150M	$167M
Prepaid Expense	$24M	$26M	$28M	$31M	$26M	$30M	$34M	$37M	$33M	$37M	$30M	$26M
Other Current Assets	$57M	$30M	$29M	$57M	$73M	$100M	$61M	$109M	$101M	$81M	$74M	$94M
Current Assets	$881M	$805M	$901M	$946M	$995M	$1.26B	$1.20B	$1.25B	$1.43B	$1.30B	$1.19B	$1.05B
PP&E (Net)	$524M	$539M	$608M	$643M	$784M	$892M	$988M	$984M	$952M	$832M	$765M	$716M
PP&E (Gross)	$1.63B	$1.55B	$1.58B	$1.53B	$1.68B	$1.73B	$1.74B	$1.66B	$1.60B	$1.36B	$1.20B	$1.11B
Accum. Depreciation	$1.10B	$1.01B	$970M	$883M	$896M	$842M	$756M	$671M	$647M	$523M	$434M	$390M
Goodwill	$141M	$140M	$141M	$142M	$142M	$142M	$142M	$144M	$172M	$167M	$149M	$135M
Intangibles	$29M	$34M	$41M	$48M	$60M	$68M	$84M	$100M	$69M	$81M	$71M	$82M
Other Non-current Assets	$175M	$64M	$67M	$71M	$106M	$74M	$78M	$76M	$72M	$68M	$80M	$97M
Total Assets	$1.83B	$1.73B	$1.87B	$1.96B	$2.23B	$2.61B	$2.64B	$2.62B	$2.73B	$2.49B	$2.30B	$2.13B
Accounts Payable	$337M	$295M	$335M	$338M	$348M	$385M	$426M	$452M	$523M	$475M	$401M	$322M
Accrued Liabilities	$114M	$117M	$117M	$119M	$101M	$111M	$120M	$103M	$146M	$106M	$108M	$75M
Current Liabilities	$678M	$577M	$653M	$632M	$598M	$671M	$720M	$820M	$827M	$759M	$681M	$528M
Capital Leases	$70M	$72M	$76M	$78M	$93M	$91M	$60M	$0	·	·	·	·
Deferred Tax	$3M	$4M	$5M	$7M	$8M	$9M	$11M	$6M	$10M	$9M	$5M	$5M
Other Non-current Liabilities	$40M	$41M	$53M	$35M	$42M	$33M	$34M	$37M	$69M	$45M	$41M	$45M
Total Liabilities	$1.92B	$1.87B	$1.96B	$1.86B	$1.90B	$1.99B	$1.76B	$1.77B	$1.87B	$1.77B	$1.69B	$1.57B
Common Stock	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$18.0K	$17.0K	$17.0K	$17.0K
Retained Earnings	$-475M	$-471M	$-392M	$-190M	$26M	$350M	$619M	$569M	$509M	$421M	$307M	$195M
AOCI	$-133M	$-173M	$-202M	$-210M	$-205M	$-242M	$-254M	$-246M	$-198M	$-243M	$-217M	$-139M
Stockholders' Equity	$-83M	$-126M	$-81M	$108M	$325M	$607M	$856M	$825M	$827M	$697M	$603M	$549M
Liabilities + Equity	$1.83B	$1.73B	$1.87B	$1.96B	$2.23B	$2.61B	$2.64B	$2.62B	$2.73B	$2.49B	$2.30B	$2.13B
Shares Outstanding	17,637,009	17,326,531	17,197,479	17,108,029	16,991,979	16,897,085	16,842,757	17,554,737	17,914,599	17,690,611	17,458,945	17,039,328

Arus Kas 17

Data Arus Kas Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$98M	$104M	$110M	$122M	$139M	$154M	$152M	$147M	$138M	$123M	$114M	$113M
Stock-based Comp	$15M	$9M	$8M	$3M	$6M	$10M	$12M	$9M	$25M	$24M	$14M	$13M
Deferred Tax	$-35M	$-45M	$-6M	$6M	$36M	$-9M	$16M	$-39M	$8M	$9M	$-3M	$9M
Amort. of Intangibles	$6M	$7M	$7M	$7M	$7M	$12M	$18M	$15M	$14M	$14M	$14M	$16M
Restructuring	$20M	$24M	$18M	$18M	$37M	$39M	$51M	$30M	$35M	$46M	$54M	$17M
Other Non-cash	$-9M	$88M	$207M	$48M	$27M	$96M	$-150M	$-73M	$4M	$69M	$33M	$-6M
Operating Cash Flow	$64M	$76M	$117M	$-36M	$-116M	$-16M	$98M	$149M	$313M	$365M	$270M	$171M
CapEx	$48M	$50M	$81M	$71M	$96M	$92M	$164M	$218M	$187M	$-164M	$166M	$192M
Investing Cash Flow	$-46M	$-45M	$-65M	$-18M	$-91M	$-107M	$84M	$-383M	$-201M	$-198M	$-166M	$-157M
Debt Issued	·	·	·	·	·	·	·	·	$0	$0	$151.0K	$7M
Net Debt Issued	$-2M	$-2M	$-2M	$-4M	$-6M	$-6M	$-4M	$-3M	$-20M	$-11M	$-9M	$2M
Stock Repurchased	·	·	·	·	$0	$0	$37M	$60M	$55M	$24M	$0	$5M
Net Stock Activity	·	·	·	·	$0	$0	$-37M	$-60M	$-55M	$-24M	$0	$-5M
Financing Cash Flow	$-4M	$-10M	$-81M	$-4M	$3M	$208M	$-84M	$-14M	$-76M	$-63M	$-12M	$49M
Net Change in Cash	$21M	$16M	$-30M	$-58M	$-192M	$82M	$94M	$-251M	$35M	$104M	$111M	$83M
Taxes Paid	$9M	$19M	$10M	$-56M	$7M	$2M	$24M	$32M	$37M	$38M	$56M	$19M
Free Cash Flow	$16M	$26M	$37M	$-107M	$-212M	$-108M	$-67M	$367M	$127M	$199M	$104M	$-21M

Profitabilitas 8

Data Profitabilitas Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	11.9%	11.1%	·	·	·	·	·	·	·	·	·	·
Operating Margin	3.2%	2.6%	·	·	·	·	·	·	·	·	·	·
Net Margin	-0.15%	-2.9%	·	·	·	·	·	·	·	·	·	·
Pretax Margin	-0.86%	-3.7%	·	·	·	·	·	·	·	·	·	·
EBITDA Margin	6.7%	6.3%	·	·	·	·	·	·	·	·	·	·
ROA	-0.23%	-4.4%	-10.5%	-10.3%	-13.3%	-10.2%	2.6%	4.0%	5.2%	5.8%	5.1%	2.0%
ROE	4.0%	76.1%	-1529.4%	-99.6%	-69.3%	-36.6%	8.0%	13.0%	17.8%	21.4%	19.4%	7.3%
ROIC	-19.0%	-42.7%	-59.2%	-105.9%	-73.1%	-36.1%	11.5%	19.4%	20.3%	25.2%	21.3%	15.4%

Likuiditas & Solvabilitas 2

Data Likuiditas & Solvabilitas Tahunan untuk CPS
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio		1.3	1.4	1.4	1.5	1.7	1.9	1.7	1.5	1.7	1.7	1.7	2.0
Quick Ratio		0.8	0.8	0.8	0.9	0.9	1.2	1.1	0.8	1.2	1.2	1.2	1.2

Efisiensi 3

Data Efisiensi Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.5	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory Turnover	16.3	16.8	16.6	15.2	14.9	15.5	17.2	17.8	18.6	19.0	17.4	15.8
Receivables Turnover	8.5	7.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Per Saham 5

Data Per Saham Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-4.73	$-7.26	$-4.73	$6.30	$19.12	$35.93	$50.83	$47.36	$46.14	$39.42	$34.56	$32.22
Revenue / Share	$153.45	$155.48	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Cash Flow / Share	$3.61	$4.35	$6.76	$-2.10	$-6.78	$-0.94	$5.68	$8.17	$16.70	$19.42	$14.68	$9.56
Cash / Share	$10.87	$9.81	$9.00	$10.92	$14.60	$25.95	$21.35	$15.09	$28.80	$27.14	$21.66	$15.69
EPS (TTM)	$-0.23	$-4.48	$-11.64	$-12.53	$-18.94	$-15.82	$3.92	$5.66	$7.35	$7.42	$6.08	$2.39

Tingkat Pertumbuhan 2

Data Tingkat Pertumbuhan Tahunan untuk CPS
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY		0.37%	-3.0%	11.5%	·	·	·	·	·	·	·	·	·
Revenue CAGR 3Y		2.8%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 10

Data Valuasi (TTM) Tahunan untuk CPS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.74B	$2.73B	$2.82B	$2.53B	$0	$0	$0	$0	$0	$0	$0	$0
Net Income TTM	$-4M	$-79M	$-202M	$-215M	$-323M	$-268M	$68M	$104M	$138M	$139M	$112M	$43M
Market Cap	$579M	$235M	$336M	$155M	$381M	$586M	$559M	$1.09B	$2.19B	$1.83B	$1.35B	$986M
P/E	-142.7	-3.0	-1.7	-0.7	-1.2	-2.2	8.5	11.0	16.7	13.9	12.8	24.2
P/S	0.2	0.1	0.1	0.1	·	·	·	·	·	·	·	·
P/B	-6.9	-1.9	-4.1	1.4	1.2	1.0	0.7	1.3	2.7	2.6	2.2	1.8
P / Tangible Book	·	·	·	·	3.1	1.5	·	·	·	·	·	·
P / Cash Flow	9.0	3.1	2.9	-4.3	-3.3	-36.8	5.7	7.3	7.0	5.0	5.0	5.8
P / FCF	35.6	9.1	9.2	-1.4	-1.8	-5.4	-8.4	3.0	17.3	9.2	13.0	-46.9
Earnings Yield	-0.70%	-33.0%	-59.6%	-138.3%	-84.5%	-45.6%	11.8%	9.1%	6.0%	7.2%	7.8%	4.1%

Laporan Laba Rugi 14

Data Triwulanan Laporan Laba Rugi untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$686M	$672M	$696M	$706M	$667M	$661M	$685M	$708M	$676M	$2.77B	$22M	$22M	$0	$2.53B	$0	$0
Cost of Revenue	$604M	$602M	$608M	$613M	$590M	$579M	$609M	$625M	$615M	$609M	$630M	$646M	$641M	$595M	$619M	$591M
Gross Profit	$82M	$70M	$87M	$93M	$77M	$82M	$76M	$83M	$62M	$65M	$107M	$78M	$42M	$54M	$39M	$15M
SG&A Expense	$53M	$57M	$55M	$51M	$51M	$50M	$50M	$52M	$55M	$59M	$50M	$55M	$52M	$50M	$45M	$52M
Operating Income	$24M	$595.0K	$26M	$37M	$22M	$32M	$23M	$11M	$3M	$-4M	$53M	$12M	$-14M	$-46M	$-10M	$-9M
Other Non-op	$-2M	$-3M	$-3M	$-4M	$9M	$-3M	$-6M	$-5M	$-4M	$-5M	$-4M	$-3M	$-4M	$-3M	$146.0K	$-2M
Pretax Income	$-29M	$-31M	$-4M	$7M	$4M	$2M	$-8M	$-68M	$-27M	$-56M	$16M	$-24M	$-131M	$-73M	$-34M	$-32M
Income Tax	$4M	$-34M	$4M	$8M	$3M	$-38M	$3M	$8M	$4M	$-528.0K	$4M	$5M	$358.0K	$15M	$-833.0K	$2M
Net Income	$-33M	$3M	$-8M	$-1M	$2M	$40M	$-11M	$-76M	$-32M	$-55M	$11M	$-28M	$-130M	$-88M	$-33M	$-33M
EPS (Basic)	$-1.85	$0.19	$-0.43	$-0.08	$0.09	$2.30	$-0.63	$-4.34	$-1.81	$-3.11	$0.65	$-1.61	$-7.57	$-5.12	$-1.90	$-1.93
EPS (Diluted)	$-1.85	$0.19	$-0.43	$-0.08	$0.09	$2.30	$-0.63	$-4.34	$-1.81	$-3.11	$0.65	$-1.61	$-7.57	$-5.12	$-1.90	$-1.93
Shares (Basic)	17,969,620	-35,658,006	17,925,510	17,882,361	17,712,568	-35,074,140	17,612,001	17,564,015	17,462,136	-34,636,031	17,427,082	17,334,918	17,229,423	-34,352,746	17,218,165	17,189,128
Shares (Diluted)	17,969,620	-35,857,293	17,925,510	17,882,361	17,911,855	-35,074,140	17,612,001	17,564,015	17,462,136	-34,769,170	17,560,221	17,334,918	17,229,423	-34,352,746	17,218,165	17,189,128
EBITDA	$24M	·	$51M	$62M	$46M	·	$23M	$11M	$3M	·	$53M	$12M	$-14M	·	$-10M	$-9M

Neraca 26

Data Triwulanan Neraca untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$118M	$192M	$148M	$122M	$140M	$170M	$108M	$94M	$114M	$155M	$205M	$73M	$106M	$187M	$231M	$250M
Receivables	$378M	$334M	$382M	$371M	$357M	$311M	$386M	$367M	$382M	·	$451M	$390M	$394M	·	$367M	$350M
Inventory	$185M	$154M	$198M	$181M	$173M	$142M	$177M	$172M	$173M	·	$181M	$173M	$172M	·	$195M	$184M
Prepaid Expense	$24M	$24M	$28M	$26M	$25M	$26M	$33M	$27M	$25M	·	$29M	$26M	$28M	·	$31M	$30M
Other Current Assets	$82M	$46M	$53M	$53M	$56M	$30M	$40M	$43M	$60M	·	$95M	$114M	$123M	·	$75M	$70M
Current Assets	$903M	$881M	$945M	$885M	$879M	$805M	$872M	$837M	$893M	·	$1.06B	$884M	$938M	·	$1.01B	$999M
PP&E (Net)	$512M	$524M	$522M	$534M	$532M	$539M	$565M	$568M	$588M	·	$609M	$624M	$638M	·	$667M	$703M
PP&E (Gross)	·	$1.63B	·	·	·	$1.55B	·	·	·	·	·	·	·	·	$1.57B	$1.61B
Accum. Depreciation	·	$1.10B	·	·	·	$1.01B	·	·	·	·	·	·	·	·	$905M	$907M
Goodwill	$141M	$141M	$141M	$141M	$140M	$140M	$141M	$141M	$141M	$141M	$141M	$142M	$142M	$142M	$142M	$142M
Intangibles	$28M	$29M	$30M	$32M	$33M	$34M	$36M	$37M	$39M	·	$42M	$44M	$46M	·	$48M	$51M
Other Non-current Assets	$176M	$72M	$141M	$141M	$127M	$64M	$93M	$92M	$89M	·	$89M	$90M	$87M	·	$144M	$143M
Total Assets	$1.85B	$1.83B	$1.86B	$1.82B	$1.80B	$1.73B	$1.80B	$1.77B	$1.84B	·	$2.03B	$1.87B	$1.94B	·	$2.10B	$2.14B
Accounts Payable	$365M	$337M	$367M	$357M	$348M	$295M	$332M	$334M	$356M	·	$373M	$358M	$391M	·	$373M	$357M
Accrued Liabilities	$113M	$114M	$111M	$109M	$99M	$117M	$136M	$114M	$126M	·	$130M	$142M	$146M	·	$130M	$121M
Current Liabilities	$645M	$678M	$683M	$634M	$637M	$577M	$648M	$618M	$659M	·	$805M	$675M	$730M	·	$668M	$646M
Capital Leases	$80M	$70M	$68M	$71M	$72M	$72M	$74M	$76M	$79M	·	$70M	$72M	$76M	·	$79M	$85M
Deferred Tax	·	$3M	·	·	·	$4M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$36M	$37M	$34M	$34M	$37M	$41M	$51M	$51M	$51M	·	$52M	$40M	$36M	·	$47M	$46M
Total Liabilities	$1.98B	$1.92B	$1.97B	$1.93B	$1.92B	$1.87B	$1.96B	$1.93B	$1.97B	·	$2.09B	$1.93B	$1.97B	·	$1.93B	$1.92B
Common Stock	$18.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	$17.0K	·	$17.0K	$17.0K	$17.0K	·	$17.0K	$17.0K
Retained Earnings	$-508M	$-475M	$-478M	$-470M	$-469M	$-471M	$-511M	$-500M	$-423M	·	$-337M	$-348M	$-320M	·	$-102M	$-69M
AOCI	$-131M	$-133M	$-145M	$-147M	$-164M	$-173M	$-160M	$-168M	$-205M	·	$-223M	$-215M	$-208M	·	$-224M	$-210M
Stockholders' Equity	$-115M	$-83M	$-102M	$-98M	$-115M	$-126M	$-155M	$-153M	$-116M	·	$-49M	$-54M	$-20M	·	$181M	$227M
Liabilities + Equity	$1.85B	$1.83B	$1.86B	$1.82B	$1.80B	$1.73B	$1.80B	$1.77B	$1.84B	·	$2.03B	$1.87B	$1.94B	·	$2.10B	$2.14B
Shares Outstanding	17,755,284	17,637,009	17,637,009	17,633,413	17,548,147	17,326,531	17,326,531	17,318,907	17,290,145	17,197,479	17,197,479	17,196,553	17,138,518	17,108,029	17,108,029	17,101,121

Arus Kas 12

Data Triwulanan Arus Kas untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	·	$25M	$25M	$25M	$24M	$25M	$26M	$26M	$26M	·	·	·	·	·	·	·
Stock-based Comp	$3M	$4M	$6M	$3M	$2M	$2M	$2M	$2M	$3M	$4M	$1M	$1M	$1M	$666.0K	$968.0K	$1M
Amort. of Intangibles	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Restructuring	$5M	$11M	$4M	$3M	$2M	$3M	$2M	$18M	$1M	$5M	$2M	$8M	$2M	$5M	$2M	$3M
Other Non-cash	·	·	·	·	$-42M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$-69M	$56M	$39M	$-16M	$-15M	$75M	$28M	$-12M	$-14M	$80M	$20M	$-13M	$30M	$-26M	$-10M	$12M
CapEx	$24M	$12M	$11M	$8M	$18M	$11M	$11M	$11M	$17M	$18M	$16M	$17M	$29M	$13M	$14M	$12M
Investing Cash Flow	$-24M	$-12M	$-11M	$-8M	$-15M	$-6M	$-11M	$-11M	$-17M	$-17M	$-2M	$-16M	$-29M	$-13M	$-14M	$-12M
Net Debt Issued	$-523.0K	·	·	·	$-763.0K	·	·	·	$-657.0K	·	·	·	$-755.0K	·	·	·
Financing Cash Flow	$16M	$-182.0K	$571.0K	$-2M	$-2M	$-3M	$-3M	$-2M	$-1M	$-121M	$118M	$-3M	$-76M	$2M	$-2M	$-1M
Net Change in Cash	$-77M	$44M	$28M	$-21M	$-30M	$62M	$16M	$-26M	$-36M	$-51M	$133M	$-34M	$-77M	$-46M	$-24M	$1M
Free Cash Flow	$-93M	·	·	·	$-32M	·	·	·	$-31M	·	·	·	$1M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	12.0%	·	12.5%	13.2%	11.6%	·	454.2%	480.8%	·	·	·	·	·	·	·	·
Operating Margin	3.5%	·	3.8%	5.3%	3.3%	·	139.7%	64.6%	·	·	·	·	·	·	·	·
Net Margin	-4.9%	·	-1.1%	-0.20%	0.23%	·	-65.8%	-441.9%	·	·	·	·	·	·	·	·
Pretax Margin	-4.2%	·	-0.54%	0.94%	0.65%	·	-47.8%	-394.8%	·	·	·	·	·	·	·	·
EBITDA Margin	3.5%	·	7.4%	8.8%	6.9%	·	139.7%	64.6%	·	·	·	·	·	·	·	·
ROA	-1.8%	·	-0.42%	-0.08%	0.09%	·	-0.58%	-4.2%	-1.7%	·	0.55%	-1.4%	-6.2%	·	-1.5%	-1.4%
ROE	29.0%	·	5.9%	1.1%	-1.4%	·	10.8%	73.6%	46.8%	·	17.2%	-32.2%	-101.8%	·	-11.4%	-8.9%
ROIC	-23.9%	·	-52.5%	8.5%	-7.2%	·	-20.5%	-8.2%	-3.5%	·	-77.5%	-27.2%	74.1%	·	-5.4%	-4.1%

Likuiditas & Solvabilitas 2

Data Triwulanan Likuiditas & Solvabilitas untuk CPS
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		1.4	·	1.4	1.4	1.4	·	1.3	1.4	1.4	·	1.3	1.3	1.3	·	1.5	1.5
Quick Ratio		0.8	·	0.8	0.8	0.8	·	0.8	0.7	0.8	·	0.8	0.7	0.7	·	0.9	0.9

Efisiensi 3

Data Triwulanan Efisiensi untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.4	·	0.4	0.4	0.4	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0
Inventory Turnover	3.4	·	3.2	3.5	3.4	·	3.4	3.6	3.6	·	3.3	3.6	3.5	·	3.1	3.2
Receivables Turnover	1.9	·	1.8	1.9	1.8	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0

Per Saham 5

Data Triwulanan Per Saham untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-6.49	·	$-5.80	$-5.54	$-6.54	·	$-8.95	$-8.84	$-6.70	·	$-2.86	$-3.15	$-1.14	·	$10.58	$13.29
Revenue / Share	$38.20	·	$38.80	$39.48	$37.24	·	$0.95	$0.98	$0.00	·	$0.00	$0.00	$0.00	·	$0.00	$0.00
Cash Flow / Share	$-3.85	·	·	·	$-0.83	·	·	·	$-0.81	·	·	·	$1.76	·	·	·
Cash / Share	$6.67	·	$8.37	$6.90	$8.00	·	$6.22	$5.42	$6.60	·	$11.91	$4.25	$6.18	·	$13.51	$14.65
EPS (TTM)	$-2.27	·	$-1.05	$-4.96	$-6.69	·	$-6.13	$-7.11	$-10.34	·	$-10.43	$-13.01	$-14.98	·	$-14.61	$-16.44

Valuasi (TTM) 10

Data Triwulanan Valuasi (TTM) untuk CPS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$2.75B	·	$2.75B	$2.77B	$2.74B	·	$2.09B	$1.43B	$720M	·	$44M	$22M	$0	·	$0	$0
Net Income TTM	$-41M	·	$-19M	$-87M	$-117M	·	$-108M	$-124M	$-178M	·	$-180M	$-224M	$-258M	·	$-250M	$-281M
Market Cap	$495M	·	$651M	$379M	$269M	·	$240M	$215M	$286M	·	$231M	$245M	$244M	·	$100M	$85M
P/E	-12.3	·	-35.2	-4.3	-2.3	·	-2.3	-1.7	-1.6	·	-1.3	-1.1	-1.0	·	-0.4	-0.3
P/S	0.2	·	0.2	0.1	0.1	·	0.1	0.2	0.4	·	5.2	11.0	·	·	·	·
P/B	-4.3	·	-6.4	-3.9	-2.3	·	-1.5	-1.4	-2.5	·	-4.7	-4.5	-12.5	·	0.6	0.4
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	2.5
P / Cash Flow	-7.2	·	·	·	-18.1	·	·	·	-20.2	·	·	·	8.0	·	·	·
P / FCF	-5.3	·	·	·	-8.3	·	·	·	-9.2	·	·	·	218.7	·	·	·
Earnings Yield	-8.1%	·	-2.8%	-23.1%	-43.7%	·	-44.2%	-57.1%	-62.4%	·	-77.7%	-91.2%	-105.2%	·	-250.2%	-329.5%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$2.74B	$2.73B	$2.82B	$2.53B	$0
Margin Kotor %	11.9%	11.1%	—	—	—
Margin Operasi %	3.2%	2.6%	—	—	—
Laba Bersih	$-4M	$-79M	$-202M	$-215M	$-323M
EPS Dilusian	$-0.23	$-4.48	$-11.64	$-12.53	$-18.94

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rasio Lancar	1.3	1.4	1.4	1.5	1.7
Rasio Cepat	0.8	0.8	0.8	0.9	0.9

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$16M	$26M	$37M	$-107M	$-212M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Polisi akan menuntut pidana terhadap 77 perusahaan dan orang atas kebakaran Grenfell The Guardian · 1 hari, 2 jam lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

CPS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

CPS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

CPS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap