FOXF Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $18.73

Kapitalisasi Pasar (MRQ) $787M

P/E (TTM) -1.4

EPS (TTM) $-13.47

Pendapatan (TTM) $1.53B

ROE (TTM) -69.2%

D/E Utang/Ekuitas (MRQ) 0.8

Rentang 52M $13–$26

FOXF Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$1.47B

2016-12-30 → 2026-01-02

EPS$-13.03

2016-12-30 → 2026-01-02

Arus Kas Bebas$27M

2016-12-30 → 2026-01-02

Margin bersih-36.8%

2016-12-30 → 2026-01-02

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-1.4rata-rata 5T ≈54.7	≈54.7	·	·
P/S (TTM)	0.5rata-rata 5T ≈2.3	≈2.3	0.6	Kurang nilai
P/B (MRQ)	1.2rata-rata 5T ≈3.2	≈3.2	1.4	Kurang nilai
EV / EBITDA	-2.4	·	·	·
Harga / FCF (TTM)	77.6rata-rata 5T ≈155.1	≈155.1	·	·
Harga / Arus Kas (TTM)	26.9rata-rata 5T ≈33.5	≈33.5	9.0	Terlalu mahal
EV / Revenue (EV / Pendapatan)	0.9	·	·	·
EV / FCF	47.0	·	·	·
Price / Tangible Book (Harga / Nilai Buku Berwujud)	4.3rata-rata 5T ≈13.6	≈13.6	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	29.6%rata-rata 5T ≈31.8%	≈31.8%	26.9%	Sejajar
Margin Operasi (TTM)	-34.7%rata-rata 5T ≈2.0%	≈2.0%	4.1%	Tingkat teratas
EBITDA Margin (Margin EBITDA)	-35.6%rata-rata 5T ≈2.0%	≈2.0%	7.4%	Di bawah rata-rata
Margin Sebelum Pajak (TTM)	-38.5%rata-rata 5T ≈-0.13%	≈-0.13%	5.3%	Lemah
Margin Laba Bersih (TTM)	-36.8%rata-rata 5T ≈-0.59%	≈-0.59%	3.6%	Di bawah rata-rata
ROA (TTM)	-31.3%rata-rata 5T ≈0.69%	≈0.69%	1.7%	Lemah
ROE (TTM)	-69.2%rata-rata 5T ≈-3.1%	≈-3.1%	4.5%	Lemah
ROIC	-41.4%rata-rata 5T ≈4.3%	≈4.3%	4.2%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.8rata-rata 5T ≈0.4	≈0.4	0.6	Utang tinggi
Rasio Lancar (MRQ)	3.1rata-rata 5T ≈3.1	≈3.1	2.3	Likuiditas kuat
Quick Ratio (Rasio Cepat)	1.0rata-rata 5T ≈0.8	≈0.8	1.0	Likuiditas rendah
Utang Jangka Panjang / Ekuitas (MRQ)	0.7rata-rata 5T ≈0.4	≈0.4	0.6	Utang tinggi
Interest Coverage (Cakupan Bunga)	-9.7rata-rata 5T ≈10.3	≈10.3	7.0	Likuiditas rendah

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	5.3%rata-rata 5T ≈12.2%	≈12.2%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	-2.9%rata-rata 5T ≈5.8%	≈5.8%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	10.5%	·	·	·
EPS YoY	-94.4%rata-rata 5T ≈-9.0%	≈-9.0%	·	·
Net Income YoY (Laba Bersih YoY)	-94.6%rata-rata 5T ≈-7.4%	≈-7.4%	·	·
EPS CAGR 3Y (CAGR EPS 3T)	-65.4%	·	·	·
Net Income CAGR 3Y (CAGR Laba Bersih 3T)	-65.8%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-13.03rata-rata 5T ≈$-0.26	≈$-0.26	·	·
Revenue / Share (Pendapatan / Saham)	$35.12rata-rata 5T ≈$34.30	≈$34.30	·	·
Cash Flow / Share (Arus Kas / Saham)	$1.46rata-rata 5T ≈$2.96	≈$2.96	·	·
Cash / Share (Kas / Saham)	$1.39	·	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	FOXF	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.8rata-rata 5T ≈0.8	≈0.8	1.1	Lemah
Inventory Turnover (Perputaran Persediaan)	2.6rata-rata 5T ≈3.1	≈3.1	4.4	Lemah
Receivables Turnover (Perputaran Piutang)	8.2rata-rata 5T ≈8.7	≈8.7	8.2	Sejajar
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$396.6K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 31.8%

Laporan Berikutnya Nov 04, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 5, 2026	$0.37	$0.18	103.4%
31 Maret 2026		$0.18	$0.08	115.3%
31 Des. 2025		$0.20	$0.15	36.1%
30 Sep. 2025		$0.23	$0.56	-58.7%
30 Juni 2025		$0.40	$0.45	-10.4%
31 Maret 2025		$0.23	$0.22	4.9%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.47B	$1.39B	$1.46B	$1.60B	$1.30B	$891M	$751M	$619M	$476M	$403M	$367M	$307M
Cost of Revenue	$1.02B	$970M	$999M	$1.07B	$867M	$601M	$508M	$414M	$321M	$277M	$255M	$212M
Gross Profit	$443M	$424M	$465M	$531M	$432M	$290M	$243M	$205M	$154M	$126M	$112M	$94M
R&D Expense	$69M	$60M	$53M	$56M	$47M	$34M	$32M	$26M	$20M	$18M	$17M	$14M
SG&A Expense	$152M	$140M	$125M	$116M	$97M	$71M	$49M	$42M	$35M	$28M	$21M	$18M
Operating Expenses	$966M	$366M	$305M	$285M	$235M	$175M	$130M	$111M	$87M	$81M	$77M	$60M
Operating Income	$-523M	$58M	$160M	$247M	$197M	$114M	$113M	$95M	$67M	$46M	$35M	$35M
Interest Expense	$54M	$55M	$19M	$9M	$8M	$9M	$3M	$3M	$2M	$2M	$2M	$999.0K
Other Non-op	$311.0K	$-2M	$-2M	$-4M	$-371.0K	$-325.0K	$-1M	$-583.0K	$-360.0K	$-363.0K	$449.0K	$693.0K
Pretax Income	$-576M	$1M	$139M	$234M	$188M	$105M	$109M	$91M	$64M	$43M	$34M	$34M
Income Tax	$-32M	$-6M	$18M	$28M	$25M	$13M	$14M	$6M	$21M	$7M	$9M	$7M
Net Income	$-545M	$7M	$121M	$205M	$164M	$91M	$93M	$84M	$43M	$36M	$25M	$28M
EPS (Basic)	$-13.03	$0.16	$2.86	$4.86	$3.90	$2.25	$2.43	$2.22	$1.15	$0.97	$0.67	$0.75
EPS (Diluted)	$-13.03	$0.16	$2.85	$4.84	$3.87	$2.22	$2.38	$2.16	$1.11	$0.94	$0.66	$0.73
Shares (Basic)	41,783,000	41,681,000	42,305,000	42,232,000	42,022,000	40,229,000	38,333,000	37,805,000	37,373,000	36,799,000	36,989,000	36,756,000
Shares (Diluted)	41,783,000	41,717,000	42,432,000	42,384,000	42,366,000	40,801,000	39,155,000	38,956,000	38,738,000	37,801,000	37,894,000	37,807,000
EBITDA	$-523M	$58M	$160M	$247M	$197M	$114M	$113M	$95M	$67M	$46M	$35M	$35M

Neraca 29

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$58M	$72M	$84M	·	·	$246M	$44M	$28M	$36M	$35M	$7M	$4M
Receivables	$191M	$166M	$171M	$200M	$142M	$121M	$92M	$79M	$61M	$62M	$44M	$39M
Inventory	$389M	$405M	$372M	$351M	$280M	$127M	$129M	$107M	$85M	$71M	$68M	$59M
Prepaid Expense	$108M	$85M	$142M	$101M	$123M	$88M	$18M	$18M	$18M	$15M	$13M	$6M
Other Current Assets	$15M	$12M	$19M	$14M	$10M	$8M	$5M	·	·	·	·	·
Current Assets	$746M	$728M	$768M	$798M	$725M	$582M	$282M	$232M	$200M	$183M	$132M	$109M
PP&E (Net)	$235M	$246M	$237M	$202M	$192M	$163M	$108M	$65M	$44M	$32M	$26M	$20M
PP&E (Gross)	$436M	$406M	$358M	$295M	$271M	$222M	$151M	$96M	$71M	$57M	$45M	$35M
Accum. Depreciation	$201M	$160M	$121M	$93M	$79M	$59M	$43M	$32M	$28M	$24M	$19M	$15M
Goodwill	$84M	$640M	$637M	$324M	$323M	$289M	$94M	$89M	$88M	$58M	$58M	$59M
Intangibles	$399M	$449M	$483M	$179M	$197M	$204M	$82M	$84M	$90M	$58M	$61M	$65M
Other Non-current Assets	$19M	$21M	$12M	$10M	$5M	$2M	$451.0K	$367.0K	$551.0K	$708.0K	$114.0K	$2M
Total Assets	$1.67B	$2.23B	$2.24B	$1.62B	$1.52B	$1.29B	$609M	$485M	$425M	$336M	$278M	$258M
Accounts Payable	$141M	$136M	$104M	$131M	$100M	$92M	$55M	$55M	$41M	$36M	$32M	$30M
Accrued Liabilities	$92M	$100M	$103M	$128M	$112M	$59M	$36M	$34M	$30M	$34M	$23M	$12M
Current Liabilities	$260M	$260M	$222M	$259M	$230M	$165M	$92M	$97M	$83M	$87M	$74M	$61M
Capital Leases	$90M	$88M	$69M	$37M	$29M	$19M	$12M	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	·	·	$0	$7M
Other Non-current Liabilities	$95M	$93M	$69M	$38M	$31M	$25M	$12M	·	·	·	·	·
Total Liabilities	$1.00B	$1.03B	$1.02B	$497M	$622M	$567M	$171M	$150M	$177M	$151M	$125M	$130M
Long-term Debt	$524M	$552M	$374M	$0	$378M	$390M	$0	$59M	$63M	$67M	$47M	$50M
Total Debt	$524M	$552M	$374M	$0	$378M	$390M	$0	$59M	$63M	$67M	$47M	$50M
Common Stock	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$39.0K	$38.0K	$38.0K	$37.0K	$37.0K	$37.0K
Retained Earnings	$331M	$875M	$878M	$764M	$559M	$395M	$312M	$220M	$136M	$93M	$57M	$32M
Treasury Stock	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$6M	$571.0K
AOCI	$832.0K	$224.0K	$9M	$15M	$5M	$1M	$150.0K	$-784.0K	$-168.0K	$-2M	$-2M	$-406.0K
Stockholders' Equity	$670M	$1.20B	$1.22B	$1.12B	$894M	$719M	$422M	$321M	$235M	$185M	$152M	$129M
Liabilities + Equity	$1.67B	$2.23B	$2.24B	$1.62B	$1.52B	$1.29B	$609M	$485M	$425M	$336M	$278M	$258M
Shares Outstanding	41,802,000	42,574,000	42,844,000	43,160,000	43,010,000	42,692,000	39,448,000	38,881,000	38,497,000	37,781,000	37,415,000	37,117,000

Arus Kas 16

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$92M	$84M	$60M	$49M	$43M	$34M	$18M	$14M	$10M	$9M	$13M	$10M
Stock-based Comp	$14M	$10M	$16M	$16M	$14M	$9M	$7M	$7M	$9M	$6M	$5M	$4M
Deferred Tax	$-45M	$-23M	$-8M	$-21M	$-15M	$-15M	$-10M	$-13M	$-1M	$-3M	$-4M	$-5M
Amort. of Intangibles	$42M	$45M	$27M	$22M	$21M	$18M	$6M	$6M	$3M	$3M	$9M	$6M
Operating Cash Flow	$61M	$132M	$179M	$187M	$63M	$82M	$75M	$65M	$48M	$39M	$30M	$33M
CapEx	$34M	$44M	$47M	$44M	$55M	$57M	$54M	$30M	$17M	$12M	$11M	$5M
Investing Cash Flow	$-34M	$-76M	$-750M	$-45M	$-105M	$-389M	$-60M	$-30M	$-70M	$-12M	$-13M	$-77M
Stock Issued	·	·	·	$0	$0	$198M	$0	$0	·	·	·	·
Stock Repurchased	$0	$25M	$25M	$0	$0	·	·	$0	$0	$8M	$5M	$571.0K
Net Stock Activity	$0	$-25M	$-25M	$0	$0	$198M	·	$0	$0	$-8M	$-5M	$-571.0K
Dividends Paid	·	·	·	·	·	·	·	·	·	·	·	$0
Financing Cash Flow	$-40M	$-67M	$509M	$-179M	$-24M	$507M	$859.0K	$-43M	$22M	$2M	$-14M	$47M
Net Change in Cash	$-14M	$-12M	$-62M	$-34M	$-66M	$202M	$16M	$-8M	$667.0K	$28M	$3M	$3M
Taxes Paid	$15M	$29M	$45M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$27M	$88M	$132M	$143M	$10M	$26M	$21M	$35M	$31M	$27M	$19M	$28M
Levered FCF	$-24M	$-266M	$115M	$136M	$3M	$18M	$19M	$32M	$30M	$25M	$18M	$27M

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	30.2%	30.4%	31.8%	33.2%	33.3%	32.5%	32.3%	33.2%	32.5%	31.4%	30.6%	30.8%
Operating Margin	-35.6%	4.1%	10.9%	15.4%	15.2%	12.8%	15.0%	15.3%	14.1%	11.3%	9.6%	11.3%
Net Margin	-37.1%	0.47%	8.2%	12.8%	12.6%	10.2%	12.4%	13.6%	9.1%	8.8%	6.8%	9.0%
Pretax Margin	-39.3%	0.07%	9.5%	14.6%	14.5%	11.7%	14.5%	14.7%	13.5%	10.7%	9.3%	11.2%
EBITDA Margin	-35.6%	4.1%	10.9%	15.4%	15.2%	12.8%	15.0%	15.3%	14.1%	11.3%	9.6%	11.3%
ROA	-27.9%	0.29%	6.3%	13.1%	11.7%	9.6%	17.0%	18.5%	11.3%	11.6%	9.3%	13.3%
ROE	-66.9%	0.55%	10.3%	20.4%	20.3%	15.8%	23.5%	27.1%	20.5%	21.2%	17.8%	25.0%
ROIC	-41.4%	21.2%	8.8%	19.3%	13.5%	9.0%	23.2%	23.3%	15.1%	15.0%	12.9%	15.6%

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.9	2.8	3.7	3.1	3.2	3.5	3.1	2.4	2.4	2.1	1.8	1.9
Quick Ratio	1.0	0.9	0.8	0.8	0.6	2.2	1.5	1.1	1.1	1.1	0.7	0.7
Debt / Equity	0.8	0.5	0.3	0.0	0.4	0.5	0.0	0.2	0.3	0.4	0.3	0.4
LT Debt / Equity	0.7	0.4	0.3	0.0	0.4	0.5	·	0.2	0.2	0.3	0.3	0.4
Interest Coverage	-9.7	1.0	8.3	27.6	24.1	12.3	35.6	30.9	28.0	21.8	22.8	34.7

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.6	0.8	1.0	0.9	0.9	1.4	1.4	1.2	1.3	1.4	1.5
Inventory Turnover	2.6	2.5	2.8	3.4	4.3	4.7	4.3	4.3	4.1	4.0	4.0	4.2
Receivables Turnover	8.2	8.3	7.9	9.4	9.9	8.4	8.8	8.8	7.8	7.7	8.9	8.4

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$16.03	$28.82	$29.12	$26.53	$21.23	$17.20	$10949.45	$8.45	$6.24	$5.01	$4.11	$3.47
Revenue / Share	$35.12	$33.41	$34.51	$37.81	$30.66	$21.83	$19.18	$15.90	$12.28	$10.66	$9.68	$8.11
Cash Flow / Share	$1.46	$3.16	$4.21	$4.41	$1.54	$2.03	$1.91	$1.68	$1.24	$1.03	$0.79	$0.87
Cash / Share	$1.39	$1.72	·	·	·	$5.88	$1134.26	$0.74	$0.96	$0.96	$0.19	$0.11
EPS (TTM)	$-13.03	$0.16	$2.85	$4.84	$3.87	$2.22	$2.38	$2.16	$1.11	$0.94	$0.66	$0.73

Tingkat Pertumbuhan 7

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	5.3%	-4.8%	-8.6%	23.4%	45.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-2.9%	2.4%	18.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	10.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-94.4%	-41.1%	25.1%	74.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-65.4%	8.7%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-94.6%	-41.1%	25.3%	80.7%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-65.8%	10.1%	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.47B	$1.39B	$1.46B	$1.60B	$1.30B	$891M	$751M	$619M	$476M	$403M	$367M	$307M
Net Income TTM	$-545M	$7M	$121M	$205M	$164M	$91M	$93M	$84M	$43M	$36M	$25M	$28M
Market Cap	$728M	$1.26B	$2.83B	$3.86B	$7.16B	$4.42B	$3M	$2.28B	$1.46B	$1.02B	$612M	$602M
Enterprise Value	$1.19B	$1.74B	·	·	·	$4.56B	$-41M	$2.31B	$1.49B	$1.06B	$652M	$648M
P/E	-1.3	188.6	23.7	18.8	44.0	47.6	29.3	27.7	35.0	29.5	25.0	22.2
P/S	0.5	0.9	1.9	2.4	5.5	5.0	0.0	3.7	3.1	2.5	1.7	2.0
P/B	1.1	1.0	2.3	3.4	8.0	6.1	0.0	7.1	6.2	5.5	4.0	4.7
P / Tangible Book	3.9	11.1	27.8	6.2	19.2	19.6	·	·	·	·	·	·
P / Cash Flow	12.0	9.5	15.8	20.6	109.7	53.4	0.0	34.8	30.3	26.4	20.4	18.3
P / FCF	27.0	14.3	21.5	26.9	686.0	170.1	0.1	64.7	46.7	38.2	32.0	21.3
EV / EBITDA	-2.3	30.1	·	·	·	40.0	-0.4	24.4	22.2	23.2	18.5	18.7
EV / FCF	44.3	19.8	·	·	·	175.7	-1.9	65.6	47.5	39.3	34.1	22.9
EV / Revenue	0.8	1.2	·	·	·	5.1	-0.1	3.7	3.1	2.6	1.8	2.1
Dividend Yield	·	·	·	·	·	·	·	·	·	·	·	0.00%
Earnings Yield	-74.8%	0.53%	4.2%	5.3%	2.3%	2.1%	3.4%	3.6%	2.9%	3.4%	4.0%	4.5%
Payout Ratio	·	·	·	·	·	·	·	·	·	·	·	0.00%
Annual Payout	·	·	·	·	·	·	·	·	·	·	·	$0

Laporan Laba Rugi 17

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$358M	$369M	$426M	$376M	$375M	$355M	$262M	$359M	$348M	$333M	$332M	$331M	$401M	$400M	$409M	$409M
Cost of Revenue	$248M	$262M	$305M	$262M	$258M	$245M	$211M	$252M	$238M	$230M	$240M	$224M	$269M	$267M	$278M	$272M
Gross Profit	$110M	$106M	$122M	$114M	$117M	$110M	$51M	$107M	$111M	$103M	$92M	$107M	$132M	$133M	$131M	$137M
R&D Expense	$19M	$18M	$24M	$19M	$18M	$17M	$21M	$16M	$15M	$14M	$14M	$9M	$15M	$15M	$15M	$14M
SG&A Expense	$34M	$39M	$45M	$38M	$39M	$37M	$50M	$32M	$37M	$37M	$35M	$26M	$30M	$34M	$33M	$29M
Operating Expenses	$92M	$100M	$691M	$99M	$98M	$360M	$142M	$89M	$92M	$94M	$81M	$66M	$79M	$79M	$74M	$72M
Operating Income	$18M	$6M	$-569M	$15M	$19M	$-251M	$-91M	$19M	$19M	$9M	$11M	$41M	$53M	$55M	$57M	$65M
Interest Expense	$12M	$12M	$12M	$14M	$14M	$13M	$44M	$14M	$14M	$13M	$8M	$3M	$4M	$4M	$3M	$3M
Other Non-op	$676.0K	$-10M	$-147.0K	$435.0K	$1M	$150.0K	$-2M	$456.0K	$311.0K	$-309.0K	$-2M	$878.0K	$-536.0K	$-24.0K	$-927.0K	$1M
Pretax Income	$6M	$-16M	$-582M	$2M	$6M	$-263M	$-137M	$5M	$5M	$-5M	$911.0K	$39M	$48M	$51M	$53M	$64M
Income Tax	$2M	$-614.0K	$-30M	$2M	$3M	$-4M	$-26M	$250.0K	$-371.0K	$-1M	$-3M	$3M	$8M	$9M	$221.0K	$13M
Net Income	$4M	$-15M	$-551M	$-634.0K	$3M	$-260M	$-110M	$5M	$5M	$-3M	$4M	$35M	$40M	$42M	·	$51M
EPS (Basic)	$0.10	$-0.36	$-13.19	$-0.02	$0.07	$-6.23	$-2.60	$0.11	$0.13	$-0.08	$0.10	$0.83	$0.94	$0.99	$1.25	$1.20
EPS (Diluted)	$0.10	$-0.36	$-13.19	$-0.02	$0.07	$-6.23	$-2.59	$0.11	$0.13	$-0.08	$0.10	$0.83	$0.94	$0.98	$1.25	$1.20
Shares (Basic)	42,005,000	41,862,000	·	41,816,000	41,788,000	41,711,000	·	41,699,000	41,673,000	41,650,000	·	42,395,000	42,359,000	42,298,000	·	42,281,000
Shares (Diluted)	42,275,000	41,862,000	·	41,816,000	41,866,000	41,711,000	·	41,724,000	41,705,000	41,650,000	·	42,510,000	42,480,000	42,496,000	·	42,387,000
EBITDA	$18M	$6M	·	$15M	$19M	$-251M	·	$19M	$19M	$9M	·	$41M	$53M	$55M	·	$65M

Neraca 28

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	·	·	$58M	·	·	·	$72M	·	·	·	·	·	·	·	·	·
Receivables	$199M	$209M	$191M	$198M	$185M	$178M	$166M	$193M	$158M	$165M	·	$150M	$171M	$195M	·	$194M
Inventory	$383M	$375M	$389M	$412M	$413M	$409M	$405M	$401M	$380M	$354M	·	$341M	$355M	$380M	·	$354M
Prepaid Expense	$121M	$126M	$108M	$83M	$67M	$59M	$85M	$128M	$171M	$177M	·	$155M	$215M	$215M	·	$175M
Other Current Assets	$31M	$33M	$15M	$14M	$13M	$13M	$12M	$18M	$15M	$14M	·	$13M	$11M	$12M	·	$15M
Current Assets	$764M	$764M	$746M	$759M	$747M	$714M	$728M	$811M	$792M	$765M	·	$737M	$847M	$882M	·	$877M
PP&E (Net)	$211M	$220M	$235M	$240M	$247M	$243M	$246M	$243M	$238M	$237M	·	$211M	$212M	$210M	·	$200M
PP&E (Gross)	$427M	$429M	$436M	$434M	$430M	$412M	$406M	$393M	$377M	$368M	·	$326M	$319M	$311M	·	$286M
Accum. Depreciation	$216M	$208M	$201M	$193M	$182M	$170M	$160M	$149M	$139M	$131M	·	$115M	$108M	$100M	·	$86M
Goodwill	$84M	$84M	$84M	$379M	$377M	$377M	$640M	$636M	$638M	$638M	$637M	$386M	$386M	$381M	·	$324M
Intangibles	·	·	$399M	·	·	·	$449M	·	·	·	·	$208M	$214M	$226M	·	$181M
Other Non-current Assets	$32M	$33M	$19M	$17M	$18M	$16M	$21M	$13M	$16M	$13M	·	$11M	$10M	$11M	·	$11M
Total Assets	$1.64B	$1.66B	$1.67B	$1.97B	$1.97B	$1.94B	$2.23B	$2.29B	$2.27B	$2.25B	·	$1.67B	$1.79B	$1.82B	·	$1.68B
Accounts Payable	$135M	$143M	$141M	$149M	$131M	$119M	$136M	$135M	$144M	$108M	·	$88M	$99M	$135M	·	$132M
Accrued Liabilities	$84M	$86M	$92M	$81M	$91M	$81M	$100M	$94M	$85M	$101M	·	$103M	$108M	$118M	·	$133M
Current Liabilities	$246M	$256M	$260M	$255M	$246M	$224M	$260M	$253M	$253M	$223M	·	$192M	$208M	$254M	·	$265M
Capital Leases	·	·	$90M	·	·	·	·	·	·	·	·	·	·	$46M	·	$31M
Other Non-current Liabilities	$83M	$86M	$95M	$101M	$86M	$89M	$93M	$94M	$83M	$85M	·	$51M	$55M	$47M	·	$33M
Total Liabilities	$970M	$1.00B	$1.00B	$1.02B	$1.01B	$999M	$1.03B	$1.09B	$1.07B	$1.06B	·	$433M	$588M	$660M	·	$623M
Long-term Debt	$505M	$512M	$524M	$537M	$542M	$547M	$552M	$558M	$564M	$370M	·	·	·	·	·	$0
Total Debt	$505M	$512M	·	$537M	$542M	$547M	·	$558M	$564M	$370M	·	·	·	·	·	$0
Common Stock	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	$42.0K	·	$42.0K	$42.0K	$42.0K	·	$42.0K
Retained Earnings	$320M	$316M	$331M	$618M	$618M	$616M	$875M	$876M	$871M	$866M	·	$881M	$846M	$806M	·	$711M
Treasury Stock	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	$14M	·	$14M	$14M	$14M	·	$14M
AOCI	$3M	$1M	$832.0K	$3M	$8M	$-4M	$224.0K	$-1M	$3M	$6M	·	$10M	$13M	$12M	·	$6M
Stockholders' Equity	$667M	$659M	$670M	$956M	$959M	$940M	$1.20B	$1.20B	$1.20B	$1.19B	$1.22B	$1.24B	$1.21B	$1.16B	$1.12B	$1.06B
Liabilities + Equity	$1.64B	$1.66B	$1.67B	$1.97B	$1.97B	$1.94B	$2.23B	$2.29B	$2.27B	$2.25B	·	$1.67B	$1.79B	$1.82B	·	$1.68B
Shares Outstanding	42,031,000	41,936,000	41,802,000	41,801,000	41,801,000	41,712,000	41,684,000	41,683,000	41,682,000	41,616,000	42,844,000	42,380,000	42,354,000	42,303,000	43,160,000	42,267,000

Arus Kas 14

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$20M	$21M	$31M	$26M	$22M	$23M	$40M	$21M	$20M	$20M	$17M	$15M	$15M	$13M	$12M	$12M
Stock-based Comp	$3M	$4M	$8M	$3M	$5M	$3M	$-4M	$465.0K	$2M	$4M	$2M	$4M	$4M	$6M	$5M	$4M
Amort. of Intangibles	$10M	$10M	$9M	$10M	$10M	$11M	$25M	$11M	$11M	$11M	$7M	$7M	$7M	$6M	$5M	$5M
Restructuring	·	·	·	$2M	$4M	$2M	·	$723.0K	$413.0K	$63.0K	·	$2M	$0	$0	·	·
Operating Cash Flow	$29M	$-16M	$11M	$5M	$37M	$680.0K	$5M	$14M	$27M	$9M	$52M	$130M	$64M	$-67M	$130M	$142M
CapEx	$4M	$5M	$2M	$8M	$12M	$7M	$12M	$11M	$11M	$10M	$15M	$9M	$12M	$11M	$8M	$16M
Investing Cash Flow	$1M	$-426.0K	$9M	$-8M	$-12M	$-7M	$89M	$-16M	$-11M	$-15M	$-585M	$-9M	$-12M	$-144M	$-12M	$-12M
Stock Repurchased	·	·	$-25M	$0	$0	$0	$25M	$0	$0	$25M	·	$0	$0	$0	·	·
Net Stock Activity	·	·	·	·	·	$0	·	·	·	$-25M	·	·	·	·	·	·
Financing Cash Flow	$-23M	$13M	$-38M	$-12M	$-13M	$3M	$-51M	$9M	$-3M	$-8M	$525M	$-136M	$-38M	$158M	$-125M	$-86M
Net Change in Cash	$7M	$-4M	$-19M	$-16M	$13M	$-3M	$43M	$7M	$13M	$-14M	$-7M	$-15M	$14M	$-53M	$-8M	$44M
Taxes Paid	$2M	$2M	$-9M	$3M	$5M	$3M	$-13M	$3M	$22M	$-586.0K	·	$8M	$21M	$13M	·	·
Free Cash Flow	·	$-21M	·	·	·	$-6M	·	·	·	$-555.0K	·	·	·	$-78M	·	·
Levered FCF	·	$-33M	·	·	·	$-19M	·	·	·	$-10M	·	·	·	$-81M	·	·

Profitabilitas 8

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	30.6%	28.9%	·	30.4%	31.2%	30.9%	·	29.9%	31.8%	30.9%	·	32.4%	33.0%	33.3%	·	33.6%
Operating Margin	4.9%	1.6%	·	4.0%	4.9%	-70.6%	·	5.2%	5.3%	2.7%	·	12.5%	13.2%	13.7%	·	16.0%
Net Margin	1.1%	-4.1%	·	-0.17%	0.73%	-73.2%	·	1.3%	1.6%	-1.1%	·	10.7%	9.9%	·	·	12.4%
Pretax Margin	1.8%	-4.2%	·	0.43%	1.5%	-74.2%	·	1.4%	1.5%	-1.4%	·	11.7%	11.9%	12.8%	·	15.7%
EBITDA Margin	4.9%	1.6%	·	4.0%	4.9%	-70.6%	·	5.2%	5.3%	2.7%	·	12.5%	13.2%	13.7%	·	16.0%
ROA	0.23%	-0.83%	·	-0.03%	0.13%	-12.4%	·	0.24%	0.27%	-0.17%	·	2.1%	2.3%	·	·	3.2%
ROE	0.50%	-1.9%	·	-0.06%	0.25%	-24.4%	·	0.39%	0.45%	-0.30%	·	3.1%	3.6%	·	·	5.3%
ROIC	0.96%	0.49%	·	-0.41%	0.61%	-16.6%	·	1.0%	1.1%	0.42%	·	3.0%	3.6%	3.8%	·	4.9%

Likuiditas & Solvabilitas 5

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	3.1	3.0	·	3.0	3.0	3.2	·	3.2	3.1	3.4	·	3.8	4.1	3.5	·	3.3
Quick Ratio	0.8	0.8	·	0.8	0.8	0.8	·	0.8	0.6	0.7	·	0.8	0.8	0.8	·	0.7
Debt / Equity	0.8	0.8	·	0.6	0.6	0.6	·	0.5	0.5	0.3	·	·	·	·	·	0.0
LT Debt / Equity	0.7	0.7	·	0.5	0.5	0.6	·	0.4	0.5	0.3	·	·	·	·	·	0.0
Interest Coverage	1.5	0.5	·	1.1	1.3	-19.4	·	1.3	1.3	0.7	·	11.9	11.9	15.5	·	24.5

Efisiensi 3

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3
Inventory Turnover	0.6	0.7	·	0.6	0.7	0.6	·	0.7	0.6	0.6	·	0.6	0.8	0.8	·	0.9
Receivables Turnover	1.9	1.9	·	1.9	2.2	2.1	·	2.1	2.1	1.9	·	1.9	2.2	2.1	·	2.3

Per Saham 4

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$15.87	$15.71	·	$22.87	$22.94	$22.53	·	$28.72	$28.70	$28.65	·	$29.29	$28.47	$27.52	·	$24.96
Revenue / Share	$8.47	$8.81	·	$9.00	$8.95	$8.51	·	$8.61	$8.36	$8.01	·	$7.79	$9.43	$9.41	·	$9.65
Cash Flow / Share	·	$-0.38	·	·	·	$0.02	·	·	·	$0.22	·	·	·	$-1.57	·	·
EPS (TTM)	$-13.47	$-13.50	·	$-8.77	$-8.64	$-8.58	·	$0.26	$0.98	$1.79	·	$4.00	$4.37	$4.69	·	$5.30

Valuasi (TTM) 9

Metrik	Q2 2027	Q1 2027	Q4 2025	Q3 2026	Q2 2026	Q1 2026	Q4 2024	Q3 2025	Q2 2025	Q1 2025	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$1.53B	$1.55B	·	$1.37B	$1.35B	$1.32B	·	$1.37B	$1.35B	$1.40B	·	$1.54B	$1.62B	$1.62B	·	$1.70B
Net Income TTM	$-563M	$-564M	·	$-368M	$-362M	$-360M	·	$11M	$41M	$76M	·	·	·	·	·	$226M
Market Cap	$694M	$703M	·	$1.07B	$1.17B	$874M	·	$1.74B	$2.01B	$2.17B	·	$4.20B	$4.60B	$5.13B	·	$3.34B
P/E	-1.2	-1.2	·	-2.9	-3.2	-2.4	·	160.8	49.2	29.1	·	24.8	24.8	25.9	·	14.9
P/S	0.5	0.5	·	0.8	0.9	0.7	·	1.3	1.5	1.6	·	2.7	2.8	3.2	·	2.0
P/B	1.0	1.1	·	1.1	1.2	0.9	·	1.5	1.7	1.8	·	3.4	3.8	4.4	·	3.2
P / Tangible Book	1.2	1.2	·	1.9	2.0	1.6	·	3.1	3.6	3.9	·	6.5	7.6	9.2	·	6.1
P / Cash Flow	·	-43.8	·	·	·	1285.1	·	·	·	231.7	·	·	·	-76.8	·	·
Earnings Yield	-81.6%	-80.5%	·	-34.3%	-30.9%	-40.9%	·	0.62%	2.0%	3.4%	·	4.0%	4.0%	3.9%	·	6.7%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2026-01-02	2025-01-03	2023-12-29	2022-12-30	2021-12-31
Pendapatan	$1.47B	$1.39B	$1.46B	$1.60B	$1.30B
Margin Kotor %	30.2%	30.4%	31.8%	33.2%	33.3%
Margin Operasi %	-35.6%	4.1%	10.9%	15.4%	15.2%
Laba Bersih	$-545M	$7M	$121M	$205M	$164M
EPS Dilusian	$-13.03	$0.16	$2.85	$4.84	$3.87

Metrik	2026-01-02	2025-01-03	2023-12-29	2022-12-30	2021-12-31
Utang / Ekuitas	0.8	0.5	0.3	0.0	0.4
Rasio Lancar	2.9	2.8	3.7	3.1	3.2
Rasio Cepat	1.0	0.9	0.8	0.8	0.6

Metrik	2026-01-02	2025-01-03	2023-12-29	2022-12-30	2021-12-31
Arus Kas Bebas	$27M	$88M	$132M	$143M	$10M

Pemilik institusional (13F) 232 pengaju · $797.6M total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 232

Nilai yang dipegang $797.6M

Posisi baru 39

Posisi yang keluar 17

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
39 (+1 vs Kuartal sebelumnya)	17 (-23 vs Kuartal sebelumnya)	74 (+21 vs Kuartal sebelumnya)	54 (-15 vs Kuartal sebelumnya)	+823K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
BlackRock, Inc.	$109.706.437	6.474.266	13,75%	Saham
RWWM, INC.	$91.192.805	5.381.694	11,43%	Saham
VANGUARD GROUP INC	$65.526.972	3.829.747	8,22%	Saham
Engine Capital Management, LP	$35.370.366	2.087.363	4,43%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$31.530.426	1.860.751	3,95%	Saham
Estuary Capital Management LP	$28.504.421	1.682.173	3,57%	Saham
STATE STREET CORP	$28.283.442	1.669.132	3,55%	Saham
DIMENSIONAL FUND ADVISORS LP	$25.916.823	1.529.348	3,25%	Saham
Nantahala Capital Management, LLC	$22.209.727	1.310.695	2,78%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$18.703.101	1.103.511	2,34%	Saham
Coliseum Capital Management, LLC	$18.689.352	1.102.942	2,34%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$17.980.492	1.061.109	2,25%	Saham
MANUFACTURERS LIFE INSURANCE COMPANY, THE	$16.035.477	946.325	2,01%	Saham
ROYCE & ASSOCIATES LP	$14.443.732	852.389	1,81%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$13.949.325	823.211	1,75%	Saham
Nantahala Capital Management, LLC	$13.556.000	800.000	1,70%	Opsi beli
NATIONAL BANK OF CANADA /FI/	$13.556.000	800.000	1,70%	Saham
22NW, LP	$11.491.506	678.165	1,44%	Saham
MORGAN STANLEY	$9.862.156	582.009	1,24%	Saham
CITADEL ADVISORS LLC	$9.691.591	571.944	1,22%	Saham
AMERIPRISE FINANCIAL INC	$9.417.964	555.796	1,18%	Saham
NORTHERN TRUST CORP	$7.471.237	440.911	0,94%	Saham
Clearbridge Investments, LLC	$7.465.060	440.546	0,94%	Saham
Empowered Funds, LLC	$7.389.681	436.098	0,93%	Saham
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC	$6.884.076	406.260	0,86%	Saham
RENAISSANCE TECHNOLOGIES LLC	$6.474.566	382.093	0,81%	Saham
D. E. Shaw & Co., Inc.	$6.362.644	375.488	0,80%	Saham
FIL Ltd	$5.794.224	341.943	0,73%	Saham
Invesco Ltd.	$5.730.614	338.189	0,72%	Saham
TOWLE & CO	$5.272.081	311.129	0,66%	Saham
ArrowMark Colorado Holdings LLC	$5.193.354	306.483	0,65%	Saham
VANGUARD FIDUCIARY TRUST CO	$4.717.352	278.392	0,59%	Saham
UBS Group AG	$4.565.186	269.412	0,57%	Saham
FORMULA GROWTH LTD	$4.108.180	242.442	0,52%	Saham
Bank of New York Mellon Corp	$4.032.169	237.956	0,51%	Saham
BANK OF AMERICA CORP /DE/	$3.872.000	228.504	0,49%	Saham
Advantage Alpha Capital Partners LP	$3.723.584	153.297	0,47%	Saham
Quantinno Capital Management LP	$3.526.627	208.122	0,44%	Saham
PRINCIPAL FINANCIAL GROUP INC	$3.434.549	202.688	0,43%	Saham
GOLDMAN SACHS GROUP INC	$3.127.683	184.578	0,39%	Saham
BNP PARIBAS FINANCIAL MARKETS	$3.085.024	182.061	0,39%	Saham
AQR CAPITAL MANAGEMENT LLC	$2.779.557	164.034	0,35%	Saham
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$2.709.268	159.886	0,34%	Saham
Cubist Systematic Strategies, LLC	$2.692.353	110.842	0,34%	Saham
Nuveen, LLC	$2.554.919	150.777	0,32%	Saham
RBF Capital, LLC	$2.526.533	149.102	0,32%	Saham
Public Sector Pension Investment Board	$2.440.758	144.040	0,31%	Saham
JPMORGAN CHASE & CO	$2.394.555	132.369	0,30%	Saham
CenterBook Partners LP	$2.361.337	139.353	0,30%	Saham
Pullen Investment Management, LLC	$2.313.365	136.522	0,29%	Saham

Tampilkan semua 232 pemilik institusional →

Orang dalam perusahaan 31 orang dalam · 16 pejabat · 13 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Bersih 12m
Michael C. Dennison	Chief Executive Officer	3 Maret 2026 A	413.035	1	$312.400
Dennis Charles Schemm	Chief Financial Officer	2 Mei 2026 F	86.590	0	$0
Maggie Elizabeth Torres	Interim CFO & Treasurer	2 Mei 2023 F	903	0	$0
Scott Randall Humphrey	CFO & Treasurer	1 Maret 2023 A	16.419	0	$0
John Blocher	INTERIM CFO	31 Juli 2020 F	20.495	0	$0
Zvi Glasman	CFO and Treasurer	30 Sep. 2019 G	10.484	0	$0
Christopher Tutton	(A) Mr. Tutton is the President, Specialty Sports Group.	15 Agu 2024 S	12.637	0	$0
Thomas L. Fletcher	(A) Mr. Fletcher is the President, Aftermarket Applications Group.	31 Juli 2024 F	11.078	0	$0
Paul Stecher	(A) Mr. Stecher is the President, Powered Vehicles Group.	2 Mei 2024 F	23.656	0	$0
Richard T. Winters	(A) Mr. Winters is the President, Powered Vehicles Group.	1 Juli 2022 F	17.785	0	$0
Thomas Michael Wittenschlaeger	(a) Mr. Wittenschlaeger is the President, Powered Vehicles Group.	15 Juni 2018 S	65.766	0	$0
Mario Galasso	President, Business Divisions	13 Agu 2015 F	424.927	0	$0
Brendan Enick	Chief Accounting Officer	2 Mei 2026 F	24.599	0	$0
Toby D Merchant	Chief Legal Officer	3 Maret 2026 A	57.759	0	$0
William H Katherman	SVP, GLOBAL OPERATIONS	15 Agu 2018 S	23.000	0	$0
John Boulton	SVP, Office of Strategic Business Development	21 Maret 2014 M	16.929	0	$0
Sidney Johnson	Direktur	8 Mei 2026 A	23.841	0	$0
Jean Hlay	Direktur	8 Mei 2026 A	27.908	0	$0
Thomas E. Duncan	Direktur	8 Mei 2026 A	27.954	0	$0
Douglas J. Grimm	Direktur	8 Mei 2026 A	10.125	0	$0
Elizabeth A Fetter	Direktur	8 Mei 2026 A	23.591	0	$0
Ted Waitman	Direktur	9 Mei 2025 A	26.138	0	$0
Dudley W Mendenhall	Direktur	9 Mei 2025 A	21.882	0	$0
Larry L Enterline	Direktur	9 Maret 2021 M	0	0	$0
Carl Nichols	Direktur	8 Agu 2017 X	29.907	0	$0
Robert (Bob) Fox Jr	Direktur	20 Maret 2017 S	1.000.000	0	$0
Joseph Hagin	Direktur	5 Mei 2016 A	33.044	0	$0
Elias Sabo	Direktur	5 Maret 2015 P	217.758	0	$0
Compass Group Diversified Holdings LLC	Pemilik 10%	13 Maret 2017 S	0	0	$0
Alan Lee Bazaar	·	8 Mei 2026 A	11.078	0	$0
Wesley E Allinger	·	31 Juli 2020 F	40.185	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 40 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
RZV · Invesco Exchange-Traded Fund Trust	0,67%	101.234 SH	2 Okt. 2026	Harian
QQQS · Invesco Exchange-Traded Fund Trust …	0,47%	5.867 SH	2 Okt. 2026	Harian
PSCD · Invesco Exchange-Traded Fund Trust …	0,34%	4.249 SH	2 Okt. 2026	Harian
SMDX · Tidal Trust III	0,12%	8.795 NS	31 Juli 2026	N-PORT
RWJ · Invesco Exchange-Traded Fund Trust …	0,09%	94.973 SH	2 Okt. 2026	Harian
VIOV · VANGUARD ADMIRAL FUNDS	0,08%	88.985 SH	19 Agu 2026	Harian
VFVA · VANGUARD WELLINGTON FUND	0,07%	36.062 SH	19 Agu 2026	Harian
DFSV · Dimensional ETF Trust	0,05%	238.063 NS	31 Juli 2026	N-PORT
QVMS · Invesco Exchange-Traded Fund Trust …	0,05%	6.610 SH	2 Okt. 2026	Harian
PRFZ · Invesco Exchange-Traded Fund Trust	0,05%	74.442 SH	2 Okt. 2026	Harian
OMFS · Invesco Exchange-Traded Self-Indexe…	0,05%	7.379 SH	2 Okt. 2026	Harian
VFMF · VANGUARD WELLINGTON FUND	0,05%	21.822 SH	19 Agu 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,05%	37.216 SH	19 Agu 2026	Harian
FDIS · FIDELITY COVINGTON TRUST	0,04%	41.601 NS	31 Juli 2026	N-PORT
VIOO · VANGUARD ADMIRAL FUNDS	0,04%	146.185 SH	19 Agu 2026	Harian
VCR · VANGUARD WORLD FUND	0,04%	164.216 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,03%	1.131.585 SH	11 Sep. 2026	Harian
RSSL · Global X Funds	0,02%	20.429 NS	31 Juli 2026	N-PORT
VTWO · VANGUARD SCOTTSDALE FUNDS	0,02%	245.634 SH	19 Agu 2026	Harian
ISCG · iShares Trust	0,01%	6.408 SH	11 Sep. 2026	Harian
DFAS · Dimensional ETF Trust	0,01%	90.428 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,01%	480.139 SH	19 Agu 2026	Harian
DFAT · Dimensional ETF Trust	0,01%	71.052 NS	31 Juli 2026	N-PORT
WSML · iShares Trust	0,01%	2.663 SH	10 Sep. 2026	Harian
TILT · FlexShares Trust	0,00%	5.214 NS	31 Juli 2026	N-PORT
DXUV · Dimensional ETF Trust	0,00%	1.147 NS	31 Juli 2026	N-PORT
DFAC · Dimensional ETF Trust	0,00%	45.166 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	2.569 NS	31 Juli 2026	N-PORT
ITOT · iShares Trust	0,00%	55.696 SH	11 Sep. 2026	Harian
IWV · iShares Trust	0,00%	11.531 SH	10 Sep. 2026	Harian
DFSU · Dimensional ETF Trust	0,00%	631 NS	31 Juli 2026	N-PORT
DFUS · Dimensional ETF Trust	0,00%	2.147 NS	31 Juli 2026	N-PORT
VTI · VANGUARD INDEX FUNDS	0,00%	1.338.356 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	3.696 SH	19 Agu 2026	Harian
IJR · iShares Trust	·	2.553.919 SH	10 Sep. 2026	Harian
IJS · iShares Trust	·	372.268 SH	8 Sep. 2026	Harian
IWN · iShares Trust	·	419.968 SH	11 Sep. 2026	Harian
XJR · iShares Trust	·	5.845 SH	31 Agu 2026	Harian
ISCB · iShares Trust	·	1.988 SH	11 Sep. 2026	Harian
ISCV · iShares Trust	·	4.635 SH	11 Sep. 2026	Harian

FOXF Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 12 analis BELI

Target median $20.00 +6,8%

3 25,0% Beli Kuat

4 33,3% Beli

4 33,3% Tahan

1 8,3% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

6 analis · 2026-10-04

Target rata-rata $21.83 +16,6%

← Di bawah semua target Harga saat ini $18.73

Rendah$20.00 Rata-rata$21.83 Tinggi$26.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
FOXF	$728M	-1.3	5.3%	-37.1%	-66.9%	30.2%
LCII	$2.94B	16.0	10.2%	4.6%	13.7%	23.8%
DCH	$761M	-37.7	-4.7%	-0.34%	-3.3%	12.1%
XPEL	$1.38B	27.0	13.3%	10.8%	20.3%	42.2%
THRM	$1.11B	61.6	2.9%	1.2%	2.6%	24.2%
SMP	·	20.0	22.4%	2.3%	6.4%	31.2%
SLDP	·	·	·	·	·	·
CPS	$579M	-142.7	0.37%	-0.15%	4.0%	11.9%
KDK	·	·	·	·	·	·
HLLY	$494M	25.8	1.9%	3.1%	4.3%	43.4%

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

FOXF Fox Factory Holding Corp. - Common Stock

FOXF Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

FOXF Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Pemilik institusional (13F) 232 pengaju · $797.6M total · Per tanggal 30 Sep. 2026

Orang dalam perusahaan 31 orang dalam · 16 pejabat · 13 direktur

Kepemilikan ETF Dimiliki oleh 40 ETF

FOXF Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap