Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata56.9%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$0.18
$0.17
4.3%
31 Maret 2026
$0.21
$0.20
4.7%
31 Des. 2025
$0.36
$0.25
43.4%
30 Sep. 2025
$0.20
$0.23
-12.2%
30 Juni 2025
$1.02
$-0.71
244.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
Revenue
$2.75B
$1.68B
$1.45B
SG&A Expense
$190M
$137M
$100M
Operating Expenses
$1.18B
$492M
$453M
Operating Income
$-96M
$167M
$270M
Interest Income
$2.64B
$1.66B
$1.43B
Other Non-op
$3M
$2M
$2M
Pretax Income
$-103M
$222M
$319M
Income Tax
$-33M
$65M
$47M
Net Income
$-70M
$156M
$268M
EPS (Basic)
$-0.44
$0.33
$0.95
EPS (Diluted)
$-0.44
$0.30
$0.78
Shares (Basic)
158,699,000
54,413,000
47,265,000
Shares (Diluted)
158,699,000
73,042,000
67,549,000
Neraca25
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$1.53B
$751M
$369M
Receivables
$63M
$6M
·
Prepaid Expense
$322M
$188M
·
Other Current Assets
$13M
$6M
·
Current Assets
$77.80B
$45.16B
·
PP&E (Net)
$23M
$19M
·
PP&E (Gross)
$30M
$23M
·
Accum. Depreciation
$7M
$5M
·
Goodwill
$266M
$170M
$170M
Intangibles
$411M
$331M
·
Other Non-current Assets
$27M
$21M
·
Total Assets
$78.71B
$45.83B
·
Accounts Payable
$361M
$287M
·
Accrued Liabilities
$114M
$70M
·
Current Liabilities
$75.33B
$44.03B
·
Capital Leases
$12M
$13M
·
Deferred Tax
$29M
$30M
·
Other Non-current Liabilities
$25M
$21M
·
Total Liabilities
$75.38B
$44.12B
·
Paid-in Capital
$4.61B
$1.79B
·
Retained Earnings
$-1.29B
$-1.22B
·
Treasury Stock
$3M
$3M
·
AOCI
$15M
$4M
·
Stockholders' Equity
$3.33B
$571M
$339M
Liabilities + Equity
$78.71B
$45.83B
·
Arus Kas11
Metrik
Tren
2025
2024
2023
D&A
$77M
$51M
$35M
Stock-based Comp
$566M
$50M
$108M
Deferred Tax
$-2M
$-4M
$-33M
Amort. of Intangibles
$74M
$49M
$33M
Operating Cash Flow
$542M
$345M
$140M
CapEx
$12M
$18M
$654.0K
Investing Cash Flow
$-84M
$186M
$8.51B
Stock Repurchased
$0
$0
$9M
Financing Cash Flow
$31.94B
$19.45B
$-20.33B
Net Change in Cash
$32.45B
$19.97B
$-11.68B
Taxes Paid
$13M
$76M
$81M
Per Saham1
Metrik
Tren
2025
2024
2023
EPS (TTM)
$-0.44
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
Revenue YoY
63.9%
15.6%
·
EPS YoY
·
-61.5%
·
Net Income YoY
·
-41.8%
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
Revenue TTM
$2.75B
·
·
Net Income TTM
$-70M
·
·
P/E
-180.2
·
·
Earnings Yield
-0.55%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$701M
$694M
$770M
$740M
$658M
$579M
$435M
$446M
$430M
SG&A Expense
$66M
$57M
$71M
$45M
$43M
$31M
$38M
$33M
$36M
Operating Expenses
$254M
$242M
$254M
$211M
$577M
$138M
$130M
$124M
$131M
Operating Income
$34M
$45M
$55M
$81M
$-326M
$93M
$794.0K
$64M
$50M
Interest Income
$668M
$653M
$733M
$711M
$634M
$558M
$433M
$445M
$423M
Other Non-op
$308.0K
$575.0K
$9M
$993.0K
$530.0K
$451.0K
$2M
$-50.0K
$29.0K
Pretax Income
$52M
$57M
$140M
$153M
$-486M
$90M
$10M
$86M
$52M
Income Tax
$4M
$1M
$7M
$-61M
$-4M
$25M
$6M
$15M
$19M
Net Income
$48M
$55M
$133M
$214M
$-482M
$65M
$3M
$71M
$33M
EPS (Basic)
$0.19
$0.23
$1.09
$0.93
$-4.48
$0.00
$0.01
$0.00
$0.00
EPS (Diluted)
$0.18
$0.21
$1.09
$0.64
$-4.48
$0.00
$0.05
$0.00
$0.00
Shares (Basic)
248,183,000
244,038,000
·
229,895,000
107,514,000
57,966,000
·
54,553,000
54,396,000
Shares (Diluted)
268,637,000
266,687,000
·
266,682,000
107,514,000
75,650,000
·
73,125,000
70,416,000
EBITDA
$34M
$72M
·
$81M
$-326M
·
·
·
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$1.73B
$1.52B
$1.53B
$1.35B
$1.12B
·
$751M
·
·
Receivables
$105M
$72M
$63M
$22M
$13M
·
$6M
·
·
Prepaid Expense
$284M
$327M
$322M
$321M
$217M
·
$188M
·
·
Other Current Assets
$8M
$11M
$13M
$10M
$8M
·
$6M
·
·
Current Assets
$76.17B
$79.60B
$77.80B
$75.90B
$63.30B
·
$45.16B
·
·
PP&E (Net)
$22M
$23M
$23M
$23M
$24M
·
$19M
·
·
PP&E (Gross)
$31M
$31M
$30M
$30M
$29M
·
$23M
·
·
Accum. Depreciation
$9M
$8M
$7M
$6M
$5M
·
$5M
·
·
Goodwill
$266M
$266M
$266M
$266M
$266M
·
$170M
·
·
Intangibles
$447M
$421M
$411M
$412M
$397M
·
$331M
·
·
Other Non-current Assets
$27M
$27M
$27M
$26M
$25M
·
$21M
·
·
Total Assets
$77.17B
$80.54B
$78.71B
$76.78B
$64.15B
·
$45.83B
·
·
Accounts Payable
$419M
$262M
$361M
$269M
$412M
·
$287M
·
·
Accrued Liabilities
$116M
$72M
$114M
$88M
$67M
·
$70M
·
·
Current Liabilities
$73.60B
$77.06B
$75.33B
$73.70B
$61.73B
·
$44.03B
·
·
Capital Leases
$12M
$12M
$12M
$12M
$13M
·
$13M
·
·
Deferred Tax
$28M
$28M
$29M
$31M
$32M
·
$30M
·
·
Other Non-current Liabilities
$25M
$25M
$25M
$25M
$20M
·
$21M
·
·
Total Liabilities
$73.66B
$77.11B
$75.38B
$73.76B
$61.78B
·
$44.12B
·
·
Paid-in Capital
$4.69B
$4.66B
$4.61B
$4.44B
$4.00B
·
$1.79B
·
·
Retained Earnings
$-1.19B
$-1.24B
$-1.29B
$-1.43B
$-1.64B
·
$-1.22B
·
·
Treasury Stock
$3M
$3M
$3M
$3M
$3M
·
$3M
·
·
AOCI
$6M
$8M
$15M
$15M
$15M
·
$4M
·
·
Stockholders' Equity
$3.51B
$3.43B
$3.33B
$3.02B
$2.37B
·
$571M
·
·
Liabilities + Equity
$77.17B
$80.54B
$78.71B
$76.78B
$64.15B
·
$45.83B
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$30M
$27M
$26M
$23M
$14M
$14M
$14M
$13M
$13M
Stock-based Comp
$54M
$52M
$59M
$59M
$435M
$13M
$11M
$13M
$17M
Deferred Tax
·
·
$202.0K
$3M
·
·
$-388.0K
$-1M
·
Amort. of Intangibles
$29M
$26M
$25M
$22M
$14M
$13M
$13M
$13M
$12M
Other Non-cash
·
$-113M
·
·
·
·
·
·
·
Operating Cash Flow
$517M
$21M
$249M
$-11M
$247M
$57M
$106M
$113M
·
CapEx
$1M
$9M
$951.0K
$4M
$2M
$6M
$9M
$6M
·
Investing Cash Flow
$-22M
$-35M
$-18M
$-20M
$-21M
$-25M
$75M
$60M
·
Financing Cash Flow
$-3.91B
$1.79B
$1.62B
$12.52B
$1.53B
$16.26B
$8.49B
$3.33B
·
Net Change in Cash
$-3.41B
$1.79B
$1.86B
$12.49B
$1.81B
$16.30B
$8.66B
$3.51B
·
Taxes Paid
$-12M
$1M
$-513.0K
$318.0K
$13M
$775.0K
$17M
$32M
·
Free Cash Flow
·
$12M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
4.9%
6.5%
·
10.9%
-49.5%
·
·
·
·
Net Margin
6.9%
8.0%
·
29.0%
-73.3%
·
·
·
·
Pretax Margin
7.5%
8.2%
·
20.7%
-73.9%
·
·
·
·
EBITDA Margin
4.9%
10.3%
·
10.9%
-49.5%
·
·
·
·
ROA
0.07%
0.14%
·
0.56%
-1.5%
·
·
·
·
ROE
1.6%
3.2%
·
14.2%
-40.7%
·
·
·
·
ROIC
0.90%
1.3%
·
3.8%
-13.6%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
1.0
1.0
·
1.0
1.0
·
·
·
·
Quick Ratio
0.0
0.0
·
0.0
0.0
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
·
·
·
·
Receivables Turnover
11.8
19.2
·
66.8
99.6
·
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue / Share
$2.61
$2.60
·
$2.77
$6.12
·
·
·
·
Cash Flow / Share
·
$0.08
·
·
·
·
·
·
·
EPS (TTM)
$2.12
$-2.54
·
$-3.79
$-4.43
$0.05
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$2.91B
$2.86B
·
$2.41B
$2.12B
$1.89B
·
·
·
Net Income TTM
$451M
$-79M
·
$-200M
$-343M
$172M
·
·
·
P/E
29.5
-37.6
·
-35.0
-40.9
·
·
·
·
Earnings Yield
3.4%
-2.7%
·
-2.9%
-2.4%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$2.75B
$1.68B
$1.45B
Laba Bersih
$-70M
$156M
$268M
EPS Dilusian
$-0.44
$0.30
$0.78
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
652 pengaju
· $11.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang652
Nilai yang dipegang$11.4B
Posisi baru163
Posisi yang keluar120
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
163 (-38 vs Kuartal sebelumnya)
120 (+33 vs Kuartal sebelumnya)
248 (+23 vs Kuartal sebelumnya)
144 (+19 vs Kuartal sebelumnya)
+10.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.