Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$343.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata34.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.07
$-0.41
83.1%
31 Maret 2026
Mei 11, 2026
$-0.49
$-0.50
2.0%
31 Des. 2025
$-0.08
$-0.29
72.6%
30 Sep. 2025
$-0.02
$-0.53
96.2%
30 Juni 2025
$0.15
$-0.53
128.1%
31 Maret 2025
$-0.20
$-0.07
-175.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$344M
$332M
$220M
$137M
$94M
$63M
$52M
$23M
Cost of Revenue
$71M
$60M
$45M
$32M
$16M
$10M
$7M
$5M
Gross Profit
·
·
·
·
·
$53M
$45M
$17M
R&D Expense
$52M
$52M
$54M
$45M
$30M
$13M
$7M
$5M
SG&A Expense
$229M
$200M
$180M
$143M
$87M
$48M
$30M
$16M
Operating Expenses
·
·
·
·
·
·
$37M
$21M
Operating Income
$-43M
$9M
$-68M
$-73M
$-40M
$-7M
$7M
$-4M
Interest Expense
·
·
$11.0K
$17.0K
$1.0K
$3M
$5M
$2M
Interest Income
$12M
$13M
$11M
$4M
$68.0K
$373.0K
$312.0K
$24.0K
Other Non-op
$144.0K
$0
$0
·
·
$0
$-3M
$-272.0K
Income Tax
$-5M
$3M
$101.0K
$-2M
$-9M
$84.0K
$72.0K
$9.0K
Net Income
$-24M
$18M
$-57M
$-67M
$-31M
$-10M
$5M
$-6M
EPS (Basic)
$-0.83
$0.66
$-2.14
$-2.58
$-1.24
$-0.54
$0.35
$-5.33
EPS (Diluted)
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
$-0.54
$-0.21
$-5.33
Shares (Basic)
28,986,000
27,776,000
26,802,000
26,054,000
25,137,000
18,929,000
8,584,000
1,906,000
Shares (Diluted)
28,986,000
29,255,000
26,802,000
26,054,000
25,137,000
18,929,000
8,658,000
1,906,000
EBITDA
$-2M
$25M
$-56M
$-62M
$-37M
$-7M
$7M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$117M
$120M
$99M
$123M
$330M
$410M
$99M
$4M
Short-term Investments
$183M
$173M
$144M
·
·
·
·
·
Receivables
$43M
$51M
$38M
$23M
$17M
$13M
$15M
$12M
Inventory
$10M
$8M
$8M
$4M
$2M
$2M
$1M
$882.0K
Prepaid Expense
$8M
$8M
$6M
$6M
$5M
$5M
$2M
$675.0K
Current Assets
$361M
$360M
$296M
$292M
$354M
$430M
$117M
$18M
PP&E (Net)
·
·
·
$14M
$10M
$7M
$2M
$2M
PP&E (Gross)
·
·
·
·
·
$9M
$3M
$2M
Accum. Depreciation
·
·
·
·
·
$2M
$1M
$909.0K
Goodwill
$11M
$11M
$11M
$11M
$0
·
·
·
Intangibles
$89M
$96M
$107M
$116M
$89M
$0
$0
$4.0K
Other Non-current Assets
$4M
$1M
$1M
$1M
$2M
$2M
$135.0K
$214.0K
Total Assets
$579M
$531M
$453M
$447M
$463M
$439M
$120M
$22M
Accounts Payable
$19M
$7M
$10M
$5M
$3M
$2M
$2M
$1M
Short-term Debt
·
·
·
·
·
·
·
$0
Current Liabilities
$69M
$49M
$48M
$36M
$25M
$21M
$15M
$7M
Capital Leases
$25M
$14M
$14M
$12M
$7M
$0
·
·
Deferred Tax
$2M
$2M
$206.0K
$428.0K
$635.0K
$0
·
·
Other Non-current Liabilities
·
·
$25.0K
$90.0K
$124.0K
$1M
·
·
Total Liabilities
$108M
$75M
$62M
$48M
$51M
$24M
$35M
$32M
Long-term Debt
$10M
$10M
$0
·
·
$0
$27M
$24M
Total Debt
$10M
$10M
·
·
·
$0
$25M
·
Paid-in Capital
$695M
$656M
$609M
$560M
$505M
$478M
$137M
$921.0K
Retained Earnings
$-224M
$-200M
$-218M
$-161M
$-94M
$-62M
$-52M
$-57M
AOCI
$267.0K
$230.0K
$136.0K
$-381.0K
$0
·
·
·
Stockholders' Equity
$471M
$456M
$391M
$399M
$412M
$416M
$85M
$-57M
Liabilities + Equity
$579M
$531M
$453M
$447M
$463M
$439M
$120M
$22M
Shares Outstanding
29,686,314
28,483,195
27,410,532
26,553,681
25,378,520
24,812,487
17,130,907
1,916,224
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$41M
$16M
$12M
$11M
$3M
$472.0K
·
·
Stock-based Comp
$46M
$50M
$51M
$36M
$22M
$8M
$1M
$294.0K
Deferred Tax
$-6M
$1M
$-223.0K
$-2M
$-9M
$0
$0
$0
Amort. of Intangibles
$35M
$11M
$9M
$8M
$2M
$0
$4.0K
$36.0K
Other Non-cash
$8M
$-21M
$-11M
$-20M
$-4M
·
·
·
Operating Cash Flow
$64M
$65M
$-6M
$-42M
$-19M
$10M
$7M
$-12M
CapEx
$36M
$28M
$14M
$6M
$3M
$5M
$937.0K
$277.0K
Investing Cash Flow
$-60M
$-50M
$-16M
$-167M
$-67M
$-5M
$-937.0K
$-277.0K
Stock Issued
·
·
·
·
$0
$330M
$66M
·
Net Stock Activity
·
·
·
·
$0
$330M
·
·
Financing Cash Flow
$-7M
$6M
$-2M
$2M
$5M
$306M
$88M
$16M
Net Change in Cash
$-3M
$21M
$-24M
$-207M
$-80M
$311M
$94M
$3M
Taxes Paid
$2M
$3M
$198.0K
$120.0K
$16.0K
$102.0K
$-150.0K
$160.0K
Free Cash Flow
$28M
$37M
$-19M
$-47M
$-22M
$5M
$6M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
·
·
·
·
·
84.5%
85.9%
·
Operating Margin
-12.4%
2.6%
-30.9%
-53.2%
-42.6%
-10.4%
14.1%
·
Net Margin
-7.0%
5.5%
-26.2%
-49.0%
-33.3%
-16.4%
10.2%
·
EBITDA Margin
-0.59%
7.4%
-25.3%
-45.5%
-39.0%
-10.4%
14.1%
·
ROA
-4.3%
3.7%
-12.8%
-14.8%
-6.9%
-3.7%
7.4%
·
ROE
-5.2%
4.1%
-14.8%
-16.6%
-7.6%
-3.5%
6.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
5.3
7.3
6.2
8.1
14.2
20.6
7.6
·
Quick Ratio
5.0
7.0
2.9
4.1
13.9
20.2
7.4
·
Debt / Equity
0.0
0.0
·
·
·
0.0
0.3
·
LT Debt / Equity
0.0
0.0
·
·
·
0.0
0.2
·
Interest Coverage
·
·
-6179.7
-4285.6
-40079.0
-2.5
1.6
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.7
0.5
0.3
0.2
0.2
0.7
·
Inventory Turnover
7.7
7.5
7.5
10.7
7.5
5.6
6.9
·
Receivables Turnover
7.3
7.4
7.1
6.7
6.3
4.6
3.9
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$15.86
$16.00
$14.27
$15.03
$16.22
$16.75
$4.97
·
Revenue / Share
$11.88
$11.35
$8.20
$5.26
$3.74
$3.31
$5.99
·
Cash Flow / Share
$2.22
$2.22
$-0.21
$-1.60
$-0.76
$0.52
$0.81
·
Cash / Share
$3.93
$4.20
$3.61
$4.63
$12.99
$16.52
$5.77
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
$-0.54
$-0.21
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
3.7%
51.1%
60.4%
45.6%
50.2%
·
·
·
Revenue CAGR 3Y
35.9%
52.2%
51.9%
·
·
·
·
·
Revenue CAGR 5Y
40.6%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$344M
$332M
$220M
$137M
$94M
$63M
$52M
·
Net Income TTM
$-24M
$18M
$-57M
$-67M
$-31M
$-10M
$5M
·
Market Cap
$1.15B
$759M
$592M
$625M
$1.09B
$1.67B
$589M
·
Enterprise Value
$865M
$476M
·
·
·
$1.26B
$515M
·
P/E
-46.9
43.0
-10.1
-9.1
-34.6
-124.4
-163.7
·
P/S
3.4
2.3
2.7
4.6
11.6
26.6
11.4
·
P/B
2.5
1.7
1.5
1.6
2.6
4.0
6.9
·
P / Tangible Book
3.1
2.2
2.2
2.3
3.4
4.0
·
·
P / Cash Flow
17.9
11.7
-105.1
-15.0
-57.3
168.9
83.9
·
P / FCF
40.8
20.8
-30.7
-13.2
-48.4
325.8
96.9
·
EV / EBITDA
-424.4
19.3
·
·
·
-192.0
70.3
·
EV / FCF
30.5
13.0
·
·
·
245.7
84.7
·
EV / Revenue
2.5
1.4
·
·
·
20.1
9.9
·
Earnings Yield
-2.1%
2.3%
-9.9%
-11.0%
-2.9%
-0.80%
-0.61%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$104M
$84M
$87M
$83M
$86M
$88M
$86M
$86M
$87M
$73M
$66M
$61M
$50M
$42M
$38M
$37M
Cost of Revenue
$24M
$21M
$18M
$19M
$18M
$16M
$16M
$16M
$15M
$14M
$12M
$11M
$11M
$10M
$10M
$9M
R&D Expense
$15M
$14M
$14M
$13M
$13M
$13M
$12M
$12M
$14M
$14M
$13M
$13M
$13M
$14M
$11M
$11M
SG&A Expense
$66M
$65M
$57M
$56M
$58M
$59M
$50M
$50M
$51M
$48M
$44M
$45M
$45M
$47M
$38M
$37M
Operating Income
$-3M
$-18M
$-4M
$-7M
$-4M
$-28M
$4M
$5M
$5M
$-5M
$-6M
$-10M
$-21M
$-32M
$-23M
$-22M
Interest Expense
·
·
·
·
$9.0K
$8.0K
·
$192.0K
$216.0K
$12.0K
·
$2.0K
$3.0K
$4.0K
·
$6.0K
Interest Income
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
Other Non-op
$-153.0K
$-439.0K
$96.0K
$48.0K
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Income Tax
$370.0K
$109.0K
$-382.0K
$115.0K
$-5M
$-423.0K
$-2M
$6M
$-1M
$45.0K
$39.0K
$32.0K
$16.0K
$14.0K
$57.0K
$0
Net Income
$-2M
$-15M
$-2M
$-501.0K
$5M
$-26M
$10M
$2M
$9M
$-3M
$-3M
$-7M
$-19M
$-29M
$-21M
$-20M
EPS (Basic)
$-0.07
$-0.49
$-0.07
$-0.02
$0.16
$-0.90
$0.35
$0.08
$0.32
$-0.09
$-0.08
$-0.26
$-0.70
$-1.10
$-0.78
$-0.77
EPS (Diluted)
$-0.07
$-0.49
$-0.06
$-0.02
$0.15
$-0.90
$0.32
$0.08
$0.31
$-0.09
$-0.08
$-0.26
$-0.70
$-1.10
$-0.78
$-0.77
Shares (Basic)
30,399,000
29,889,000
·
29,073,000
28,914,000
28,609,000
·
27,840,000
27,646,000
27,485,000
·
26,834,000
26,733,000
26,607,000
·
26,316,000
Shares (Diluted)
30,399,000
29,889,000
·
29,073,000
29,545,000
28,609,000
·
29,401,000
28,738,000
27,485,000
·
26,834,000
26,733,000
26,607,000
·
26,316,000
EBITDA
$-3M
$-14M
·
$-7M
$-4M
$2M
·
$5M
$5M
$-2M
·
$-10M
$-21M
$-29M
·
$-22M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$62M
$64M
$117M
$86M
$82M
$90M
$120M
$95M
$86M
$83M
·
$91M
$96M
$115M
·
$134M
Short-term Investments
$205M
$198M
$183M
$202M
$194M
$185M
$173M
·
·
·
·
·
·
·
·
·
Receivables
$48M
$42M
$43M
$49M
$52M
$56M
$51M
$50M
$46M
$43M
·
$37M
$31M
$28M
·
$23M
Inventory
$11M
$10M
$10M
$9M
$8M
$7M
$8M
$7M
$8M
$8M
·
$6M
$6M
$5M
·
$4M
Prepaid Expense
$15M
$14M
$8M
$12M
$12M
$11M
$8M
$8M
$7M
$6M
·
$7M
$6M
$7M
·
$7M
Current Assets
$341M
$329M
$361M
$358M
$349M
$349M
$360M
$345M
$320M
$296M
·
$280M
$269M
$271M
·
$299M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$22M
$21M
$18M
·
$13M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$10M
Intangibles
$84M
$87M
$89M
$91M
$93M
$67M
$96M
$100M
$102M
$104M
·
$109M
$111M
$113M
·
$120M
Other Non-current Assets
$4M
$4M
$4M
$1M
$1M
$1M
$1M
$2M
$3M
$2M
·
$2M
$1M
$792.0K
·
$1M
Total Assets
$561M
$548M
$579M
$563M
$545M
$502M
$531M
$515M
$487M
$459M
·
$436M
$425M
$427M
·
$458M
Accounts Payable
$10M
$15M
$19M
$12M
$13M
$9M
$7M
$7M
$10M
$9M
·
$7M
$7M
$10M
·
$6M
Current Liabilities
$57M
$49M
$69M
$55M
$51M
$37M
$49M
$44M
$39M
$32M
·
$36M
$34M
$30M
·
$32M
Capital Leases
$25M
$25M
$25M
$25M
$25M
$14M
$14M
$15M
$14M
$14M
·
$13M
$12M
$11M
·
$12M
Deferred Tax
$2M
$2M
$2M
$3M
$3M
$837.0K
$2M
$4M
$0
$206.0K
·
$441.0K
$441.0K
$441.0K
·
$614.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$16.0K
·
$36.0K
$47.0K
$55.0K
·
$124.0K
Total Liabilities
$91M
$86M
$108M
$96M
$89M
$61M
$75M
$74M
$63M
$56M
·
$50M
$47M
$42M
·
$46M
Long-term Debt
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
·
·
·
Total Debt
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
·
·
·
·
·
Paid-in Capital
$711M
$700M
$695M
$689M
$677M
$666M
$656M
$650M
$636M
$623M
·
$602M
$588M
$575M
·
$552M
Retained Earnings
$-241M
$-239M
$-224M
$-222M
$-221M
$-226M
$-200M
$-210M
$-212M
$-221M
·
$-216M
$-209M
$-190M
·
$-140M
AOCI
$-256.0K
$-63.0K
$267.0K
$240.0K
$39.0K
$131.0K
$230.0K
$473.0K
$-172.0K
$-111.0K
·
$-71.0K
$-144.0K
$-136.0K
·
$-189.0K
Stockholders' Equity
$470M
$461M
$471M
$467M
$455M
$440M
$456M
$441M
$424M
$402M
$391M
$386M
$379M
$385M
$399M
$411M
Liabilities + Equity
$561M
$548M
$579M
$563M
$545M
$502M
$531M
$515M
$487M
$459M
·
$436M
$425M
$427M
·
$458M
Shares Outstanding
30,508,534
30,295,965
29,686,314
29,161,863
28,981,151
28,844,937
28,483,195
27,975,808
27,711,024
27,585,669
27,410,532
26,890,488
26,784,008
26,686,201
26,553,681
26,350,530
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$3M
$30M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$12M
$10M
$11M
$12M
$11M
$11M
$11M
$13M
$13M
$13M
$12M
$13M
$13M
$14M
$10M
$9M
Deferred Tax
$-3.0K
$-10.0K
$-907.0K
$116.0K
$-5M
$-770.0K
$-2M
$5M
$-2M
$0
$-236.0K
$0
$0
$13.0K
$-38.0K
$0
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$28M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-21M
·
·
·
$-20M
·
·
·
$-20M
·
·
·
$-13M
·
·
Operating Cash Flow
$15M
$-22M
$27M
$23M
$21M
$-6M
$24M
$23M
$24M
$-7M
$19M
$5M
$-4M
$-25M
$-6M
$-5M
CapEx
$9M
$12M
$7M
$15M
$9M
$5M
$8M
$6M
$5M
$9M
$4M
$2M
$4M
$3M
$2M
$2M
Investing Cash Flow
$-16M
$-26M
$9M
$-18M
$-28M
$-22M
$6M
$-15M
$-21M
$-20M
$-8M
$-10M
$-15M
$17M
$-4M
$-134M
Financing Cash Flow
$-886.0K
$-5M
$-5M
$-919.0K
$101.0K
$-2M
$-5M
$838.0K
$42.0K
$11M
$-3M
$45.0K
$226.0K
$728.0K
$-750.0K
$388.0K
Net Change in Cash
$-2M
$-53M
$31M
$3M
$-7M
$-30M
$25M
$9M
$3M
$-16M
$8M
$-5M
$-19M
$-8M
$-11M
$-139M
Free Cash Flow
·
$-35M
·
·
·
$-11M
·
·
·
$-16M
·
·
·
$-29M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-3.0%
-22.0%
·
-8.2%
-4.9%
-31.7%
·
5.9%
5.8%
-7.5%
·
-15.7%
-42.2%
-75.0%
·
-58.2%
Net Margin
-2.0%
-17.3%
·
-0.60%
5.2%
-29.4%
·
2.6%
10.2%
-3.5%
·
-11.2%
-37.5%
-69.5%
·
-54.7%
EBITDA Margin
-3.0%
-17.3%
·
-8.2%
-4.9%
2.1%
·
5.9%
5.8%
-2.9%
·
-15.7%
-42.2%
-68.1%
·
-58.2%
ROA
-0.37%
-2.8%
·
-0.09%
0.88%
-5.4%
·
0.48%
1.9%
-0.57%
·
-1.6%
-4.2%
-6.7%
·
-4.5%
ROE
-0.45%
-3.2%
·
-0.11%
1.0%
-6.1%
·
0.55%
2.2%
-0.64%
·
-1.7%
-4.7%
-7.5%
·
-4.9%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.0
6.7
·
6.5
6.9
9.4
·
7.8
8.1
9.3
·
7.7
8.0
9.0
·
9.4
Quick Ratio
5.6
6.2
·
6.1
6.5
8.9
·
3.3
3.3
3.9
·
3.5
3.8
4.7
·
4.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
-472.3
-3491.0
·
26.5
23.2
-390.8
·
-4820.0
-7052.3
-7880.5
·
-3589.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.4
·
2.5
2.2
2.3
·
2.5
2.1
2.3
·
2.4
2.3
3.0
·
2.9
Receivables Turnover
2.1
1.7
·
1.7
1.8
1.8
·
2.0
2.3
2.1
·
2.1
1.9
1.8
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.41
$15.23
·
$16.02
$15.71
$15.26
·
$15.77
$15.30
$14.59
·
$14.35
$14.14
$14.43
·
$15.61
Revenue / Share
$3.41
$2.80
·
$2.86
$2.92
$3.08
·
$2.92
$3.03
$2.65
·
$2.29
$1.88
$1.58
·
$1.41
Cash Flow / Share
·
$-0.74
·
·
·
$-0.21
·
·
·
$-0.25
·
·
·
$-0.96
·
·
Cash / Share
$2.04
$2.10
·
$2.93
$2.84
$3.11
·
$3.39
$3.09
$3.01
·
$3.39
$3.58
$4.30
·
$5.09
EPS (TTM)
$-0.64
$-0.42
·
$-0.45
$-0.35
$-0.19
·
$0.22
$-0.12
$-1.13
·
$-2.84
$-3.35
$-2.71
·
$-2.05
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$357M
$340M
·
$344M
$346M
$347M
·
$312M
$288M
$251M
·
$192M
$168M
$152M
·
$124M
Net Income TTM
$-19M
$-13M
·
$-12M
$-9M
$-5M
·
$6M
$-3M
$-31M
·
$-76M
$-89M
$-72M
·
$-53M
Market Cap
$728M
$744M
·
$664M
$592M
$577M
·
$798M
$603M
$611M
·
$454M
$367M
$606M
·
$687M
Enterprise Value
$471M
$492M
·
$387M
$326M
$312M
·
$713M
$528M
$538M
·
·
·
·
·
·
P/E
-37.3
-58.5
·
-50.6
-58.3
-105.4
·
129.6
-181.4
-19.6
·
-5.9
-4.1
-8.4
·
-12.7
P/S
2.0
2.2
·
1.9
1.7
1.7
·
2.6
2.1
2.4
·
2.4
2.2
4.0
·
5.6
P/B
1.5
1.6
·
1.4
1.3
1.3
·
1.8
1.4
1.5
·
1.2
1.0
1.6
·
1.7
P / Tangible Book
1.9
2.0
·
1.8
1.7
1.6
·
2.4
1.9
2.1
·
1.7
1.4
2.3
·
2.4
P / Cash Flow
·
-33.6
·
·
·
-95.7
·
·
·
-89.4
·
·
·
-23.8
·
·
EV / Revenue
1.3
1.4
·
1.1
0.9
0.9
·
2.3
1.8
2.1
·
·
·
·
·
·
Earnings Yield
-2.7%
-1.7%
·
-2.0%
-1.7%
-0.95%
·
0.77%
-0.55%
-5.1%
·
-16.8%
-24.4%
-11.9%
·
-7.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$344M
$332M
$220M
$137M
$94M
Margin Operasi %
-12.4%
2.6%
-30.9%
-53.2%
-42.6%
Laba Bersih
$-24M
$18M
$-57M
$-67M
$-31M
EPS Dilusian
$-0.83
$0.62
$-2.14
$-2.58
$-1.24
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
·
·
·
Rasio Lancar
5.3
7.3
6.2
8.1
14.2
Rasio Cepat
5.0
7.0
2.9
4.1
13.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$28M
$37M
$-19M
$-47M
$-22M
Pemilik institusional (13F)
187 pengaju
· $721.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang187
Nilai yang dipegang$721.1M
Posisi baru20
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (-15 vs Kuartal sebelumnya)
30 (-3 vs Kuartal sebelumnya)
79 (+7 vs Kuartal sebelumnya)
53 (-7 vs Kuartal sebelumnya)
-627K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Sofinnova HealthQuest Partners, L.P. (“HealthQuest”), HealthQuest Venture Management, L.L.C. (“HealthQuest Management”), Dr. Garheng Kong (“Kong”)
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 6 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 38 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.