Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$97.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.36
$0.34
7.0%
31 Maret 2026
$0.32
$0.31
1.7%
31 Des. 2025
$0.34
$0.32
5.6%
30 Sep. 2025
$0.30
$0.28
5.7%
30 Juni 2025
$0.27
$0.28
-2.0%
31 Maret 2025
$0.27
$0.24
11.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$948M
$695M
$545M
$473M
$440M
$391M
$339M
$286M
SG&A Expense
$71M
$50M
$37M
$34M
$36M
·
·
·
Operating Expenses
$896M
$657M
$520M
$461M
$435M
$372M
$333M
$265M
Operating Income
$52M
$38M
$25M
$13M
$5M
$19M
$6M
$21M
Interest Expense
·
·
$6M
$4M
$2M
$1M
$410.0K
$0
Other Non-op
$422.0K
$207.0K
$339.0K
$-31.0K
$-24.0K
$225.0K
$0
·
Pretax Income
$46M
$31M
$20M
$9M
$3M
$18M
$5M
$21M
Income Tax
$12M
$7M
$6M
$2M
$582.0K
$2M
$2M
$4M
Net Income
$30M
$23M
$13M
$7M
$3M
$16M
$3M
$16M
EPS (Basic)
$0.86
$0.72
$0.45
$0.23
$0.09
$0.56
$0.11
$0.58
EPS (Diluted)
$0.84
$0.70
$0.44
$0.22
$0.09
$0.52
$0.11
$0.58
Shares (Basic)
34,563,000
31,191,000
29,863,000
29,064,000
28,406,000
28,029,000
27,838,000
27,834,000
Shares (Diluted)
35,316,000
32,000,000
30,193,000
30,159,000
30,642,000
30,228,000
29,586,000
27,834,000
EBITDA
$60M
$44M
$30M
$18M
$9M
$24M
$9M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$17M
$24M
$6M
$2M
$5M
$43.0K
$402.0K
$41.0K
Receivables
$123M
$81M
$61M
$53M
$54M
$47M
$32M
$24M
Prepaid Expense
$27M
$17M
$13M
$18M
$17M
$12M
$6M
$5M
Current Assets
$167M
$123M
$80M
$74M
$76M
$60M
$39M
$29M
PP&E (Net)
$61M
$43M
$29M
$27M
$17M
$18M
$15M
$10M
PP&E (Gross)
$96M
$72M
$54M
$47M
$35M
$34M
$26M
$19M
Accum. Depreciation
$35M
$28M
$25M
$21M
$18M
$16M
$12M
$9M
Goodwill
$237M
$129M
$91M
$79M
$74M
$66M
$41M
$31M
Intangibles
·
·
·
·
·
·
$45.0K
$78.0K
Total Assets
$968M
$680M
$540M
$512M
$530M
$507M
$448M
$98M
Accounts Payable
$25M
$19M
$11M
$14M
$11M
$10M
$9M
$4M
Current Liabilities
$147M
$102M
$72M
$70M
$72M
$89M
$51M
$30M
Capital Leases
$254M
$253M
$249M
$247M
$288M
$297M
$304M
·
Deferred Tax
$150.0K
$2M
$2M
$0
·
·
·
·
Other Non-current Liabilities
$23M
$11M
$8M
$6M
$5M
$12M
$3M
$3M
Total Liabilities
$594M
$368M
$394M
$386M
$416M
$406M
$377M
$33M
Long-term Debt
$169M
$0
$64M
$63M
$51M
$8M
$19M
$0
Total Debt
$5M
·
·
·
·
·
·
·
Common Stock
$35.0K
$35.0K
$29.0K
$29.0K
$28.0K
$28.0K
$28.0K
$0
Paid-in Capital
$246M
$236M
$106M
$100M
$96M
$85M
$75M
$0
Retained Earnings
$87M
$57M
$35M
$21M
$15M
$12M
$-4M
$0
Treasury Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$0
·
Stockholders' Equity
$374M
$312M
$146M
$126M
$114M
$101M
$71M
$65M
Liabilities + Equity
$968M
$680M
$540M
$512M
$530M
$507M
$448M
$98M
Shares Outstanding
34,626,000
34,670,000
30,297,000
30,149,000
28,826,000
28,696,000
28,435,000
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$9M
$6M
$5M
$5M
$5M
$5M
$4M
$3M
Stock-based Comp
$9M
$8M
$5M
$3M
$10M
$8M
$3M
$2M
Deferred Tax
$-2M
$-1M
$4M
$2M
$-2M
$-4M
$1M
$214.0K
Amort. of Intangibles
·
·
·
·
·
·
$53.0K
$101.0K
Other Non-cash
$3M
$4M
$5M
$-7M
$-34M
$26M
$-1M
·
Operating Cash Flow
$48M
$39M
$33M
$9M
$-18M
$50M
$10M
$23M
CapEx
$12M
$9M
$8M
$14M
$6M
$7M
$7M
$4M
Investing Cash Flow
$-228M
$-71M
$-30M
$-24M
$-20M
$-42M
$-26M
$-9M
Stock Repurchased
·
·
·
$0
$0
$65.0K
$0
$0
Net Stock Activity
·
·
·
$0
$0
$-65.0K
·
·
Dividends Paid
·
·
·
·
$0
$0
$12M
$0
Financing Cash Flow
$172M
$50M
$1M
$12M
$43M
$-9M
$17M
$-14M
Net Change in Cash
$-7M
$18M
$4M
$-3M
$5M
$-359.0K
$361.0K
$5.0K
Taxes Paid
$14M
$7M
$841.0K
·
·
·
·
·
Free Cash Flow
$36M
$30M
$25M
$-5M
$-25M
$43M
$3M
·
Levered FCF
·
·
$21M
$-8M
$-26M
$42M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
5.5%
5.5%
4.6%
2.7%
1.1%
4.8%
1.7%
·
Net Margin
3.1%
3.2%
2.5%
1.4%
0.61%
4.0%
0.75%
·
Pretax Margin
4.8%
4.5%
3.6%
1.9%
0.62%
4.6%
1.6%
·
EBITDA Margin
6.4%
6.4%
5.6%
3.7%
2.2%
6.0%
2.8%
·
ROA
3.6%
3.7%
2.5%
1.3%
0.52%
3.3%
0.93%
·
ROE
8.4%
9.0%
9.4%
5.4%
2.4%
16.5%
3.3%
·
ROIC
10.1%
9.5%
12.3%
8.3%
3.2%
16.2%
4.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.1
1.2
1.1
1.1
1.1
0.7
0.8
·
Quick Ratio
1.0
1.0
0.9
0.8
0.8
0.5
0.6
·
Debt / Equity
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
4.2
3.3
2.4
15.3
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.2
1.1
1.0
0.9
0.8
0.8
1.2
·
Receivables Turnover
9.3
9.8
9.5
8.8
8.7
9.8
12.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$10.81
$9.08
$4.86
$4.23
$4.01
$3.58
$2.55
·
Revenue / Share
$26.84
$21.73
$18.05
$15.69
$14.35
$12.93
$11.44
·
Cash Flow / Share
$1.37
$1.23
$1.10
$0.30
$-0.59
$1.66
$0.32
·
Cash / Share
$0.49
$0.71
$0.20
$0.07
$0.18
$0.00
$0.01
·
EPS (TTM)
$0.84
$0.70
$0.44
$0.22
$0.09
$0.52
$0.11
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
36.3%
27.6%
15.1%
7.6%
12.5%
·
·
·
Revenue CAGR 3Y
26.1%
16.5%
11.7%
·
·
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
·
·
EPS YoY
20.0%
59.1%
100.0%
144.4%
-82.7%
·
·
·
EPS CAGR 3Y
56.3%
98.1%
-5.4%
·
·
·
·
·
EPS CAGR 5Y
10.1%
·
·
·
·
·
·
·
Net Income YoY
31.1%
68.6%
101.4%
146.4%
-82.9%
·
·
·
Net Income CAGR 3Y
64.5%
103.0%
-5.3%
·
·
·
·
·
Net Income CAGR 5Y
13.4%
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$948M
$695M
$545M
$473M
$440M
$391M
$339M
·
Net Income TTM
$30M
$23M
$13M
$7M
$3M
$16M
$3M
·
Market Cap
$975M
$912M
$417M
$326M
$658M
$1.64B
$921M
·
Enterprise Value
$963M
·
·
·
·
·
·
·
P/E
33.5
37.9
31.6
49.9
256.4
111.7
300.6
·
P/S
1.0
1.3
0.8
0.7
1.5
4.2
2.7
·
P/B
2.6
2.9
2.9
2.6
5.8
16.2
13.0
·
P / Tangible Book
7.1
5.0
7.6
7.1
16.5
47.2
·
·
P / Cash Flow
20.2
23.2
12.6
36.0
-36.1
32.7
96.4
·
P / FCF
26.9
30.1
16.7
-63.6
-26.8
38.2
324.3
·
EV / EBITDA
15.9
·
·
·
·
·
·
·
EV / FCF
26.6
·
·
·
·
·
·
·
EV / Revenue
1.0
·
·
·
·
·
·
·
Dividend Yield
·
·
·
·
0.00%
0.00%
1.3%
·
Earnings Yield
3.0%
2.6%
3.2%
2.0%
0.39%
0.90%
0.33%
·
Payout Ratio
·
·
·
·
0.00%
0.00%
455.6%
·
Annual Payout
·
·
·
·
$0
$0
$12M
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$298M
$285M
$289M
$229M
$220M
$210M
$189M
$181M
$169M
$157M
$146M
$140M
$132M
$126M
$125M
$118M
SG&A Expense
$22M
$20M
$19M
$19M
$18M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
$9M
$8M
$6M
Operating Expenses
$281M
$268M
$272M
$219M
$208M
$197M
$180M
$170M
$159M
$148M
$138M
$133M
$126M
$122M
$118M
$111M
Operating Income
$17M
$17M
$17M
$10M
$12M
$13M
$9M
$11M
$10M
$9M
$8M
$7M
$6M
$4M
$6M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$1M
$1M
·
$1M
Other Non-op
$626.0K
$-146.0K
$54.0K
$182.0K
$255.0K
$-69.0K
$15.0K
$109.0K
$-2.0K
$85.0K
$311.0K
$-37.0K
$35.0K
$30.0K
$19.0K
$-18.0K
Pretax Income
$15M
$14M
$14M
$9M
$11M
$11M
$9M
$8M
$8M
$7M
$6M
$6M
$5M
$3M
$5M
$6M
Income Tax
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$907.0K
$1M
$1M
Net Income
$9M
$9M
$9M
$6M
$7M
$8M
$6M
$6M
$6M
$5M
$4M
$4M
$3M
$2M
$3M
$5M
EPS (Basic)
$0.26
$0.25
$0.24
$0.18
$0.21
$0.23
$0.17
$0.20
$0.19
$0.16
$0.15
$0.15
$0.09
$0.06
$0.12
$0.16
EPS (Diluted)
$0.25
$0.24
$0.25
$0.17
$0.20
$0.22
$0.16
$0.20
$0.18
$0.16
$0.14
$0.15
$0.09
$0.06
$0.12
$0.16
Shares (Basic)
34,835,000
34,726,000
·
34,600,000
34,529,000
34,471,000
·
30,281,000
30,142,000
30,046,000
·
29,912,000
29,809,000
29,751,000
·
29,335,000
Shares (Diluted)
35,957,000
35,757,000
·
35,270,000
35,372,000
35,202,000
·
31,363,000
30,781,000
30,403,000
·
30,206,000
30,193,000
30,147,000
·
30,172,000
EBITDA
$17M
$20M
·
$10M
$12M
$15M
·
$11M
$10M
$10M
·
$7M
$6M
$6M
·
$7M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$5M
$17M
$2M
$14M
$5M
$24M
$4M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Receivables
$133M
$123M
$123M
$96M
$96M
$95M
$81M
$84M
$76M
$71M
·
$59M
$57M
$51M
·
$52M
Prepaid Expense
$35M
$25M
$27M
$16M
$17M
$24M
$17M
$13M
$15M
$13M
·
$9M
$12M
$13M
·
$12M
Current Assets
$184M
$153M
$167M
$114M
$127M
$124M
$123M
$102M
$94M
$87M
·
$72M
$72M
$67M
·
$67M
PP&E (Net)
$75M
$64M
$61M
$56M
$53M
$44M
$43M
$42M
$41M
$41M
·
$28M
$27M
$27M
·
$24M
PP&E (Gross)
$116M
$102M
$96M
$90M
$85M
$74M
$72M
$71M
$69M
$67M
·
$52M
$50M
$49M
·
$46M
Accum. Depreciation
$40M
$38M
$35M
$34M
$32M
$30M
$28M
$29M
$28M
$26M
·
$24M
$23M
$22M
·
$22M
Goodwill
$236M
$237M
$237M
$162M
$157M
$155M
$129M
$129M
$110M
$107M
$91M
$86M
$84M
$79M
$79M
$79M
Total Assets
$1.04B
$956M
$968M
$754M
$751M
$744M
$680M
$647M
$602M
$578M
·
$520M
$515M
$508M
·
$505M
Accounts Payable
$26M
$23M
$25M
$22M
$19M
$19M
$19M
$16M
$15M
$13M
·
$12M
$12M
$12M
·
$13M
Current Liabilities
$152M
$129M
$147M
$109M
$105M
$88M
$102M
$91M
$84M
$75M
·
$69M
$68M
$66M
·
$73M
Capital Leases
$263M
$251M
$254M
$255M
$256M
$260M
$253M
$249M
$252M
$244M
·
$250M
$246M
$250M
·
$249M
Deferred Tax
$2M
$1M
$150.0K
$0
$1M
$3M
$2M
$818.0K
$1M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$23M
$21M
$23M
$20M
$19M
$17M
$11M
$10M
$11M
$9M
·
$9M
$8M
$6M
·
$6M
Total Liabilities
$633M
$567M
$594M
$411M
$418M
$421M
$368M
$459M
$429M
$414M
·
$381M
$382M
$379M
·
$384M
Long-term Debt
$192M
$165M
$169M
$26M
$37M
$52M
$0
$109M
$82M
$83M
·
$54M
$59M
$57M
·
$56M
Total Debt
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
$31.0K
$30.0K
$30.0K
·
$29.0K
$29.0K
$29.0K
·
$29.0K
Paid-in Capital
$255M
$251M
$246M
$244M
$241M
$239M
$236M
$118M
$110M
$108M
·
$104M
$103M
$101M
·
$99M
Retained Earnings
$104M
$95M
$87M
$78M
$72M
$65M
$57M
$51M
$45M
$40M
·
$30M
$26M
$23M
·
$18M
Treasury Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
·
$65.0K
$65.0K
$65.0K
·
$65.0K
Stockholders' Equity
$404M
$389M
$374M
$343M
$334M
$323M
$312M
$187M
$173M
$164M
$146M
$140M
$134M
$129M
$126M
$121M
Liabilities + Equity
$1.04B
$956M
$968M
$754M
$751M
$744M
$680M
$647M
$602M
$578M
·
$520M
$515M
$508M
·
$505M
Shares Outstanding
34,848,000
34,746,000
34,626,000
34,570,000
34,490,000
34,445,000
34,373,000
30,308,000
30,150,000
30,036,000
30,297,000
29,919,000
29,799,000
29,729,000
30,149,000
29,665,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$-3M
Other Non-cash
·
$-17M
·
·
·
$-33M
·
·
·
$-7M
·
·
·
$4M
·
·
Operating Cash Flow
$22M
$-3M
$21M
$14M
$35M
$-21M
$21M
$8M
$10M
$545.0K
$5M
$12M
$7M
$9M
$-4M
$8M
CapEx
$6M
$5M
$4M
$3M
$3M
$2M
$3M
$908.0K
$2M
$3M
$2M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-40M
$-5M
$-153M
$-15M
$-10M
$-50M
$-4M
$-33M
$-10M
$-24M
$-13M
$-6M
$-9M
$-2M
$-4M
$-11M
Financing Cash Flow
$28M
$-3M
$147M
$-11M
$-15M
$53M
$4M
$27M
$-526.0K
$20M
$10M
$-5M
$2M
$-6M
$7M
$3M
Net Change in Cash
$10M
$-12M
$15M
$-12M
$9M
$-19M
$20M
$1M
$321.0K
$-3M
$3M
$545.0K
$-114.0K
$873.0K
$-876.0K
$-245.0K
Free Cash Flow
·
$-9M
·
·
·
$-23M
·
·
·
$-3M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$6M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
5.8%
6.1%
·
4.5%
5.2%
6.0%
·
6.0%
5.7%
5.4%
·
5.0%
4.7%
3.4%
·
6.0%
Net Margin
3.0%
3.0%
·
2.7%
3.2%
3.7%
·
3.4%
3.4%
3.1%
·
3.1%
2.1%
1.5%
·
4.1%
Pretax Margin
5.0%
4.9%
·
4.1%
4.8%
5.4%
·
4.4%
4.7%
4.3%
·
3.9%
3.7%
2.3%
·
5.1%
EBITDA Margin
5.8%
7.0%
·
4.5%
5.2%
6.9%
·
6.0%
5.7%
6.3%
·
5.0%
4.7%
4.4%
·
6.0%
ROA
1.0%
1.0%
·
0.87%
1.1%
1.2%
·
1.1%
1.0%
0.90%
·
0.86%
0.55%
0.36%
·
0.93%
ROE
2.5%
2.4%
·
2.3%
2.8%
3.2%
·
3.8%
3.7%
3.3%
·
3.4%
2.2%
1.5%
·
4.1%
ROIC
3.1%
3.2%
·
2.2%
2.6%
2.9%
·
4.8%
4.2%
3.9%
·
4.1%
2.8%
2.3%
·
4.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.0
1.2
1.4
·
1.1
1.1
1.2
·
1.1
1.0
1.0
·
0.9
Quick Ratio
1.0
1.0
·
0.9
1.0
1.1
·
1.0
0.9
1.0
·
0.9
0.9
0.8
·
0.7
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
4.8
·
4.7
4.3
3.0
·
6.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.6
2.6
·
2.5
2.6
2.5
·
2.5
2.5
2.6
·
2.5
2.4
2.4
·
2.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.61
$11.21
·
$9.92
$9.67
$9.38
·
$6.18
$5.74
$5.47
·
$4.66
$4.49
$4.35
·
$4.07
Revenue / Share
$8.29
$7.98
·
$6.49
$6.21
$5.96
·
$5.76
$5.48
$5.16
·
$4.64
$4.38
$4.19
·
$3.92
Cash Flow / Share
·
$-0.10
·
·
·
$-0.60
·
·
·
$0.02
·
·
·
$0.30
·
·
Cash / Share
$0.44
$0.14
·
$0.07
$0.42
$0.15
·
$0.15
$0.10
$0.09
·
$0.11
$0.10
$0.10
·
$0.10
EPS (TTM)
$0.91
$0.86
·
$0.75
$0.78
$0.76
·
$0.68
$0.63
$0.54
·
$0.42
$0.43
$0.25
·
$0.03
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.10B
$1.02B
·
$847M
$799M
$748M
·
$652M
$612M
$575M
·
$524M
$502M
$486M
·
$460M
Net Income TTM
$32M
$30M
·
$27M
$27M
$25M
·
$21M
$19M
$16M
·
$13M
$13M
$7M
·
$1M
Market Cap
$1.29B
$1.06B
·
$872M
$1.03B
$866M
·
$1.08B
$699M
$590M
·
$333M
$366M
$425M
·
$309M
Enterprise Value
$1.28B
$1.06B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
40.6
35.4
·
33.6
38.3
33.1
·
52.5
36.8
36.4
·
26.5
28.6
57.1
·
347.0
P/S
1.2
1.0
·
1.0
1.3
1.2
·
1.7
1.1
1.0
·
0.6
0.7
0.9
·
0.7
P/B
3.2
2.7
·
2.5
3.1
2.7
·
5.8
4.0
3.6
·
2.4
2.7
3.3
·
2.6
P / Tangible Book
7.6
7.0
·
4.8
5.8
5.2
·
18.7
11.2
10.3
·
6.2
7.3
8.5
·
7.4
P / Cash Flow
·
-311.0
·
·
·
-40.8
·
·
·
1081.8
·
·
·
47.2
·
·
EV / Revenue
1.2
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.5%
2.8%
·
3.0%
2.6%
3.0%
·
1.9%
2.7%
2.8%
·
3.8%
3.5%
1.8%
·
0.29%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$948M
$695M
$545M
$473M
$440M
Margin Operasi %
5.5%
5.5%
4.6%
2.7%
1.1%
Laba Bersih
$30M
$23M
$13M
$7M
$3M
EPS Dilusian
$0.84
$0.70
$0.44
$0.22
$0.09
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
·
·
·
·
Rasio Lancar
1.1
1.2
1.1
1.1
1.1
Rasio Cepat
1.0
1.0
0.9
0.8
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$36M
$30M
$25M
$-5M
$-25M
Pemilik institusional (13F)
217 pengaju
· $1.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang217
Nilai yang dipegang$1.1B
Posisi baru38
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (+3 vs Kuartal sebelumnya)
23 (-1 vs Kuartal sebelumnya)
58 (-3 vs Kuartal sebelumnya)
66 (+4 vs Kuartal sebelumnya)
-390K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.