Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$395.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.78%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-54.5%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Sep 8, 2026
$0.06
$0.07
-19.8%
30 Juni 2026
$0.06
$0.07
-19.8%
31 Maret 2026
$-0.22
$0.06
-459.5%
31 Des. 2025
$0.08
$0.04
96.1%
30 Sep. 2025
$0.06
$0.01
488.2%
30 Juni 2025
$-0.01
$-0.02
58.0%
31 Maret 2025
$-0.08
$-0.01
-525.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$990M
$854M
$764M
$688M
$699M
$638M
$567M
Gross Profit
$228M
$154M
$132M
$101M
$135M
·
·
SG&A Expense
$166M
$122M
$111M
$116M
$102M
$132M
$58M
Operating Expenses
$987M
$883M
$787M
$737M
$703M
$650M
$516M
Operating Income
$3M
$-30M
$-23M
$-49M
$-4M
$-12M
$51M
Interest Expense
·
·
·
·
$3M
$17M
$15M
Other Non-op
$2M
$2M
$3M
$-1M
$-305.0K
$-2M
$-681.0K
Income Tax
$949.0K
$1M
$1M
$-7M
$723.0K
$10M
$10M
Net Income
$-3M
$-30M
$-21M
$-41M
$-7M
$-44M
$26M
EPS (Basic)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
$0.20
EPS (Diluted)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
$0.19
Shares (Basic)
135,698,603
135,387,555
135,902,214
135,593,824
135,519,970
123,618,702
132,616,431
Shares (Diluted)
135,698,603
135,387,555
135,902,214
135,593,824
135,519,970
123,618,702
135,233,630
EBITDA
$24M
$-10M
$-4M
$-34M
$10M
·
·
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$98M
$64M
$57M
$127M
$184M
$201M
$113M
Short-term Investments
$43M
$42M
$46M
$46M
$0
·
·
Receivables
$42M
$36M
$48M
$24M
$36M
$33M
$46M
Prepaid Expense
$27M
$24M
$19M
$17M
$14M
$9M
$4M
Current Assets
$214M
$176M
$173M
$215M
$241M
$251M
$167M
PP&E (Net)
·
·
·
·
$176M
$143M
$102M
PP&E (Gross)
·
·
·
·
$233M
$187M
$135M
Accum. Depreciation
·
·
·
·
$57M
$45M
$33M
Goodwill
$142M
$142M
$140M
$124M
$124M
$124M
$116M
Intangibles
$3M
$4M
$5M
$5M
$6M
$7M
$5M
Total Assets
$557M
$527M
$548M
$567M
$556M
$532M
$410M
Accounts Payable
$115M
$77M
$55M
$55M
$51M
$32M
$29M
Current Liabilities
$204M
$165M
$139M
$148M
$105M
$79M
$77M
Capital Leases
$20M
$24M
$26M
$19M
$9M
$5M
·
Deferred Tax
$9M
$9M
$7M
$6M
$18M
$16M
$9M
Other Non-current Liabilities
$2M
$1M
$1M
$1M
$1M
$3M
$1M
Total Liabilities
$289M
$264M
$248M
$253M
$202M
$174M
$302M
Long-term Debt
$49M
$60M
$66M
$70M
$74M
$77M
$212M
Total Debt
$48M
$60M
$65M
$69M
$72M
·
·
Common Stock
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$136.0K
$133.0K
Paid-in Capital
$349M
$343M
$338M
$332M
$327M
$324M
$36M
Retained Earnings
$-106M
$-101M
$-68M
$-36M
$5M
$11M
$65M
Treasury Stock
$8M
$8M
$179.0K
$0
·
·
$193.0K
Stockholders' Equity
$236M
$235M
$269M
$296M
$332M
$335M
$101M
Liabilities + Equity
$557M
$527M
$548M
$567M
$556M
$532M
$410M
Shares Outstanding
136,020,049
135,440,292
136,116,299
135,639,845
135,532,811
135,516,513
·
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$21M
$20M
$19M
$15M
$14M
$12M
$11M
Stock-based Comp
$7M
$8M
$7M
$5M
$4M
$2M
$543.0K
Deferred Tax
$289.0K
$1M
$1M
$-12M
$2M
$6M
$3M
Amort. of Intangibles
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$600.0K
Other Non-cash
$39M
$35M
$-43M
$52M
$14M
·
·
Operating Cash Flow
$65M
$33M
$-37M
$20M
$27M
$-8M
$44M
CapEx
$14M
$6M
$8M
$23M
$38M
$18M
$12M
Investing Cash Flow
$-12M
$-6M
$-26M
$-70M
$-40M
$-20M
$-12M
Debt Issued
$60M
$0
·
·
·
$375M
$25M
Net Debt Issued
$-11M
$-4M
$-4M
$-4M
$-4M
·
·
Stock Repurchased
·
·
·
·
·
$78M
·
Dividends Paid
·
·
·
·
·
$10M
·
Financing Cash Flow
$-19M
$-19M
$-7M
$-8M
$-6M
$116M
$21M
Net Change in Cash
$34M
$7M
$-70M
$-57M
$-19M
$89M
$53M
Taxes Paid
$627.0K
·
·
·
·
·
·
Free Cash Flow
$50M
$27M
$-45M
$-3M
$-11M
·
·
Profitabilitas6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
23.0%
18.0%
17.3%
14.7%
·
·
·
Operating Margin
0.26%
-3.5%
-3.0%
-7.2%
-0.63%
·
·
Net Margin
-0.26%
-3.5%
-2.8%
-5.9%
-0.93%
·
·
EBITDA Margin
2.4%
-1.2%
-0.55%
-4.9%
1.4%
·
·
ROA
-0.47%
-5.6%
-3.8%
-7.2%
-1.2%
·
·
ROE
-1.1%
-12.0%
-7.5%
-12.9%
-2.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.1
1.2
1.4
2.3
·
·
Quick Ratio
0.9
0.9
1.1
1.3
2.1
·
·
Debt / Equity
0.2
0.3
0.2
0.2
0.2
·
·
LT Debt / Equity
0.2
0.2
0.2
0.2
0.2
·
·
Interest Coverage
·
·
·
·
-1.7
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.8
1.6
1.4
1.2
1.3
·
·
Receivables Turnover
25.1
20.2
21.1
22.8
20.4
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.73
$1.73
$1.98
$2.18
·
·
·
Revenue / Share
$7.29
$6.31
$5.62
$5.07
$5.16
·
·
Cash Flow / Share
$0.48
$0.24
$-0.27
$0.15
$0.20
·
·
Cash / Share
$0.72
$0.47
$0.42
$0.94
·
·
·
EPS (TTM)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
15.9%
11.8%
11.0%
-1.5%
9.5%
12.4%
·
Revenue CAGR 3Y
12.9%
6.9%
6.2%
6.7%
·
·
·
Revenue CAGR 5Y
9.2%
8.5%
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$990M
$854M
$764M
$688M
$699M
$638M
·
Net Income TTM
$-3M
$-30M
$-21M
$-41M
$-7M
$-44M
·
Market Cap
$1.61B
$500M
$675M
$1.02B
·
·
·
Enterprise Value
$1.52B
$454M
$638M
$912M
·
·
·
P/E
-592.5
-16.8
-31.0
-25.0
-87.6
-59.2
·
P/S
1.6
0.6
0.9
1.5
·
·
·
P/B
6.8
2.1
2.5
3.4
·
·
·
P / Tangible Book
17.8
5.6
5.4
6.1
·
·
·
P / Cash Flow
24.9
15.2
-18.3
50.3
·
·
·
P / FCF
·
18.8
-15.1
-326.3
·
·
·
EV / EBITDA
·
-44.2
-150.7
-26.9
·
·
·
EV / FCF
·
17.1
-14.2
-292.6
·
·
·
EV / Revenue
1.5
0.5
0.8
1.3
·
·
·
Dividend Yield
0.59%
·
·
·
·
·
·
Earnings Yield
-0.17%
-6.0%
-3.2%
-4.0%
-1.1%
-1.7%
·
Annual Payout
$10M
·
·
·
·
$10M
·
Laporan Laba Rugi14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$262M
$252M
$240M
$236M
$221M
$218M
$209M
$205M
$199M
$193M
$189M
$182M
$177M
$173M
$167M
$171M
Gross Profit
$63M
$61M
$53M
$51M
$41M
$41M
$37M
$35M
$37M
$34M
$34M
$28M
$29M
$29M
$23M
$21M
SG&A Expense
$33M
$77M
$27M
$30M
$28M
$39M
$28M
$28M
$30M
$28M
$25M
$29M
$29M
$28M
$29M
$30M
Operating Expenses
$252M
$281M
$226M
$228M
$224M
$228M
$222M
$210M
$204M
$199M
$191M
$193M
$188M
$181M
$181M
$188M
Operating Income
$10M
$-29M
$13M
$8M
$-2M
$-10M
$-13M
$-5M
$-5M
$-6M
$-2M
$-11M
$-11M
$-8M
$-14M
$-17M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
$935.0K
$661.0K
·
$405.0K
$223.0K
$603.0K
Other Non-op
$294.0K
$294.0K
$440.0K
$878.0K
$806.0K
$257.0K
$-157.0K
$833.0K
$500.0K
$525.0K
$874.0K
$643.0K
$-2M
$-101.0K
$221.0K
$37.0K
Income Tax
$-116.0K
$167.0K
$651.0K
$247.0K
$806.0K
$72.0K
$34.0K
$404.0K
$1M
$-224.0K
$93.0K
$226.0K
$506.0K
$-1M
$-3M
$-3M
Net Income
$8M
$-29M
$11M
$8M
$-785.0K
$-11M
$-13M
$-5M
$-2M
$-6M
$-3M
$-10M
$-11M
$-7M
$-10M
$-13M
EPS (Basic)
$0.06
$-0.22
$0.08
$0.06
$0.00
$-0.08
$-0.10
$-0.04
$-0.01
$-0.04
$-0.03
$-0.08
$-0.08
$-0.05
$-0.07
$-0.10
EPS (Diluted)
$0.06
$-0.22
$0.08
$0.06
$0.00
$-0.08
$-0.10
$-0.04
$-0.01
$-0.04
$-0.03
$-0.08
$-0.08
$-0.05
$-0.07
$-0.10
Shares (Basic)
·
135,704,645
135,686,130
135,592,487
·
135,200,314
135,439,668
135,769,835
·
135,908,256
135,887,613
135,790,401
·
135,601,327
135,578,888
135,566,117
Shares (Diluted)
·
135,704,645
136,351,004
136,760,874
·
135,200,314
135,439,668
135,769,835
·
135,908,256
135,887,613
135,790,401
·
135,601,327
135,578,888
135,566,117
EBITDA
·
$-24M
$18M
$13M
·
$-5M
$-7M
$514.0K
·
$-731.0K
$3M
$-6M
·
$-4M
$-10M
$-13M
Neraca26
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$98M
$96M
$83M
$67M
$64M
$60M
$46M
$39M
$57M
$54M
$54M
$88M
$127M
$122M
$99M
$188M
Short-term Investments
$43M
$43M
$43M
$42M
$42M
$41M
$41M
$47M
$46M
$45M
$45M
$47M
$46M
$46M
$45M
·
Receivables
$42M
$29M
$21M
$23M
$36M
$44M
$50M
$47M
$48M
$36M
$43M
$44M
$24M
$34M
$39M
$38M
Prepaid Expense
$27M
$32M
$31M
$26M
$24M
·
$28M
$23M
$19M
$14M
$14M
$16M
$17M
$14M
$12M
$12M
Current Assets
$214M
$203M
$182M
$162M
$176M
$176M
$168M
$159M
$173M
$153M
$157M
$196M
$215M
$216M
$199M
$243M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$186M
$181M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$249M
$241M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$64M
$60M
Goodwill
$142M
$142M
$142M
$142M
$142M
$142M
$140M
$140M
$140M
$140M
$142M
$124M
$124M
$124M
$124M
$124M
Intangibles
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Total Assets
$557M
$547M
$527M
$510M
$527M
$537M
$525M
$528M
$548M
$527M
$534M
$546M
$567M
$569M
$546M
$585M
Accounts Payable
$115M
$106M
$56M
$51M
$77M
$75M
$58M
$46M
$55M
$49M
$52M
$47M
$55M
$48M
$49M
$51M
Current Liabilities
$204M
$196M
$145M
$138M
$165M
$225M
$145M
$131M
$139M
$122M
$123M
$139M
$148M
$138M
$106M
$131M
Capital Leases
$20M
$21M
$22M
$23M
$24M
$24M
$24M
$25M
$26M
$27M
$26M
$18M
$19M
·
·
·
Deferred Tax
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
$6M
$7M
$6M
$6M
$6M
$11M
$14M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Liabilities
$289M
$288M
$239M
$234M
$264M
$269M
$247M
$237M
$248M
$229M
$231M
$241M
$253M
$244M
$214M
$244M
Long-term Debt
$49M
$58M
$59M
$59M
$60M
$63M
$64M
$64M
$65M
$66M
$67M
$68M
$69M
$69M
$70M
$71M
Total Debt
·
$58M
$59M
$59M
·
$63M
$64M
$64M
·
$66M
$67M
$68M
·
$69M
$70M
$71M
Common Stock
$137.0K
$137.0K
$137.0K
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
Paid-in Capital
$349M
$348M
$347M
$345M
$343M
$343M
$341M
$339M
$338M
$337M
$335M
$333M
$332M
$331M
$330M
$329M
Retained Earnings
$-106M
$-112M
$-82M
$-93M
$-101M
$-98M
$-86M
$-73M
$-68M
$-56M
$-50M
$-46M
$-36M
$-25M
$-18M
$-8M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$5M
$179.0K
·
·
·
$0
·
·
·
Stockholders' Equity
$236M
$229M
$257M
$245M
$235M
$238M
$248M
$261M
$269M
$281M
$286M
$287M
$296M
$306M
$312M
$320M
Liabilities + Equity
$557M
$547M
$527M
$510M
$527M
$537M
$525M
$528M
$548M
$527M
$534M
$546M
$567M
$569M
$546M
$585M
Shares Outstanding
136,020,049
135,711,147
135,699,471
135,681,431
135,440,292
135,078,305
135,349,150
135,538,698
136,116,299
135,925,305
135,893,070
135,884,840
135,639,845
135,602,464
135,596,225
135,570,078
Arus Kas12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$6M
$5M
$5M
$5M
$3M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
Other Non-cash
·
·
·
$-11M
·
·
·
$-10M
·
·
·
$-29M
·
·
·
$22M
Operating Cash Flow
$21M
$18M
$21M
$4M
$9M
$25M
$7M
$-8M
$2M
$4M
$-9M
$-33M
$13M
$29M
$-35M
$13M
CapEx
$4M
$4M
$2M
$4M
$-179.0K
$3M
$1M
$2M
$3M
$452.0K
$2M
$3M
$4M
$5M
$7M
$8M
Investing Cash Flow
$-5M
$-4M
$-3M
$-814.0K
$976.0K
$-8M
$4M
$-3M
$934.0K
$-1M
$-23M
$-3M
$-5M
$-5M
$-52M
$-8M
Debt Issued
$0
$0
$0
$60M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
$70.0K
·
·
·
$-949.0K
·
·
·
$-948.0K
·
·
·
$-948.0K
Financing Cash Flow
$-14M
$-2M
$-2M
$-11.0K
$-5M
$-2M
$-4M
$-8M
$44.0K
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
Net Change in Cash
$2M
$12M
$16M
$3M
$4M
$14M
$7M
$-18M
$3M
$13.0K
$-34M
$-39M
$6M
$22M
$-89M
$4M
Free Cash Flow
·
·
·
$-153.0K
·
·
·
$-10M
·
·
·
$-36M
·
·
·
$5M
Profitabilitas6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
24.2%
22.0%
21.8%
·
18.7%
17.7%
16.8%
·
17.6%
17.8%
15.3%
·
16.7%
·
·
Operating Margin
·
-11.5%
5.5%
3.5%
·
-4.7%
-6.0%
-2.4%
·
-3.0%
-0.94%
-5.9%
·
-4.7%
-8.2%
-9.7%
Net Margin
·
-11.7%
4.4%
3.4%
·
-5.2%
-6.3%
-2.4%
·
-3.0%
-1.8%
-5.7%
·
-3.8%
-5.9%
-7.6%
EBITDA Margin
·
-9.6%
7.6%
5.7%
·
-2.2%
-3.5%
0.25%
·
-0.38%
1.3%
-3.5%
·
-2.4%
-6.0%
-7.7%
ROA
·
-5.4%
2.0%
1.6%
·
-2.1%
-2.5%
-0.92%
·
-1.1%
-0.64%
-1.8%
·
-1.2%
-1.8%
-2.3%
ROE
·
-12.6%
4.2%
3.2%
·
-4.4%
-5.0%
-1.8%
·
-2.0%
-1.1%
-3.4%
·
-2.0%
-3.0%
-3.9%
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.0
1.3
1.2
·
0.8
1.2
1.2
·
1.3
1.3
1.4
·
1.6
1.9
1.8
Quick Ratio
·
0.9
1.0
1.0
·
0.6
0.9
1.0
·
1.1
1.2
1.3
·
1.5
1.7
1.7
Debt / Equity
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
·
0.0
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.7
-1.9
-16.2
·
-20.2
-61.3
-27.5
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.3
0.3
0.3
Receivables Turnover
·
6.9
6.7
6.8
·
5.4
4.5
4.5
·
5.5
4.6
4.5
·
5.2
4.7
5.2
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$1.69
$1.89
$1.81
·
$1.76
$1.84
$1.93
·
$2.07
$2.10
$2.11
·
$2.26
$2.30
$2.36
Revenue / Share
·
$1.86
$1.76
$1.73
·
$1.61
$1.54
$1.51
·
$1.42
$1.39
$1.34
·
$1.27
$1.24
$1.26
Cash Flow / Share
·
·
·
$0.03
·
·
·
$-0.06
·
·
·
$-0.24
·
·
·
$0.10
Cash / Share
·
$0.70
$0.61
$0.49
·
$0.45
$0.34
$0.29
·
$0.40
$0.40
$0.65
·
$0.90
$0.73
$1.39
EPS (TTM)
·
$-0.08
$0.06
$-0.12
·
$-0.23
$-0.19
$-0.12
·
$-0.23
$-0.24
$-0.28
·
$-0.32
$-0.29
$-0.21
Valuasi (TTM)13
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$949M
$915M
$885M
·
$832M
$807M
$787M
·
$741M
$721M
$699M
·
$684M
$689M
$697M
Net Income TTM
·
$-12M
$6M
$-17M
·
$-31M
$-26M
$-16M
·
$-31M
$-32M
$-38M
·
$-42M
$-38M
$-27M
Market Cap
·
$1.09B
$704M
$700M
·
$403M
$532M
$813M
·
$604M
$815M
$814M
·
$1.08B
$974M
$797M
Enterprise Value
·
$1.01B
$637M
$650M
·
$364M
$509M
$792M
·
$570M
$784M
$747M
·
$984M
$899M
$680M
P/E
·
-100.2
86.5
-43.0
·
-13.0
-20.7
-50.0
·
-19.3
-25.0
-21.4
·
-24.9
-24.8
-28.0
P/S
·
1.1
0.8
0.8
·
0.5
0.7
1.0
·
0.8
1.1
1.2
·
1.6
1.4
1.1
P/B
·
4.8
2.7
2.9
·
1.7
2.1
3.1
·
2.1
2.9
2.8
·
3.5
3.1
2.5
P / Tangible Book
·
13.0
6.3
7.1
·
4.4
5.1
7.0
·
4.4
5.9
5.2
·
6.1
5.3
4.2
P / Cash Flow
·
·
·
178.4
·
·
·
-108.2
·
·
·
-24.7
·
·
·
60.7
EV / Revenue
·
1.1
0.7
0.7
·
0.4
0.6
1.0
·
0.8
1.1
1.1
·
1.4
1.3
1.0
Dividend Yield
·
0.87%
1.4%
1.4%
·
2.4%
1.8%
1.2%
·
1.6%
1.2%
1.2%
·
0.88%
0.98%
1.2%
Earnings Yield
·
-1.0%
1.2%
-2.3%
·
-7.7%
-4.8%
-2.0%
·
-5.2%
-4.0%
-4.7%
·
-4.0%
-4.0%
-3.6%
Annual Payout
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$990M
$854M
$764M
$688M
$699M
Margin Kotor %
23.0%
18.0%
17.3%
14.7%
·
Margin Operasi %
0.26%
-3.5%
-3.0%
-7.2%
-0.63%
Laba Bersih
$-3M
$-30M
$-21M
$-41M
$-7M
EPS Dilusian
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
0.2
0.3
0.2
0.2
0.2
Rasio Lancar
1.1
1.1
1.2
1.4
2.3
Rasio Cepat
0.9
0.9
1.1
1.3
2.1
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$50M
$27M
$-45M
$-3M
$-11M
Pemilik institusional (13F)
112 pengaju
· $154.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang112
Nilai yang dipegang$154.4M
Posisi baru26
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-6 vs Kuartal sebelumnya)
17 (+11 vs Kuartal sebelumnya)
45 (+8 vs Kuartal sebelumnya)
23 (+2 vs Kuartal sebelumnya)
+2.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.