Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$275.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata182.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.08
$-0.02
590.8%
31 Maret 2026
Mei 14, 2026
$-0.05
$-0.08
38.9%
31 Des. 2025
$0.08
$-0.05
253.0%
30 Sep. 2025
$-0.06
$-0.08
22.9%
30 Juni 2025
$-0.24
$-0.26
5.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
Revenue
$260M
$170M
$123M
Cost of Revenue
$89M
$67M
$53M
Gross Profit
$171M
$103M
$70M
R&D Expense
$41M
$36M
$34M
SG&A Expense
$52M
$43M
$36M
Operating Expenses
$183M
$147M
$136M
Operating Income
$-12M
$-44M
$-66M
Interest Income
$5M
$805.0K
$6M
Other Non-op
$-806.0K
$-3M
$-2M
Pretax Income
$-13M
$-47M
$-68M
Income Tax
$0
$0
$0
Net Income
$-13M
$-47M
$-68M
EPS (Basic)
$-0.35
$-6.11
$-9.52
EPS (Diluted)
$-0.35
$-6.11
$-9.52
Shares (Basic)
36,639,000
7,721,000
7,091,000
Shares (Diluted)
36,639,000
7,721,000
7,091,000
EBITDA
$-6M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$222M
$76M
·
Receivables
$35M
$23M
·
Inventory
$4M
$3M
·
Prepaid Expense
$8M
$7M
·
Other Current Assets
$2M
$2M
·
Current Assets
$273M
$113M
·
PP&E (Net)
$8M
$6M
·
PP&E (Gross)
$20M
$16M
·
Accum. Depreciation
$12M
$10M
·
Goodwill
$13M
$13M
·
Intangibles
$2M
$4M
·
Other Non-current Assets
$165.0K
$5M
·
Total Assets
$305M
$151M
·
Accounts Payable
$10M
$4M
·
Accrued Liabilities
$40M
$30M
·
Current Liabilities
$76M
$54M
·
Other Non-current Liabilities
$0
$285.0K
·
Total Liabilities
$76M
$86M
·
Long-term Debt
$0
$30M
·
Common Stock
$58.0K
$8.0K
·
Paid-in Capital
$686M
$60M
·
Retained Earnings
$-457M
$-444M
·
Stockholders' Equity
$230M
$-384M
$-350M
Liabilities + Equity
$305M
$151M
·
Shares Outstanding
58,429,000
8,157,000
7,388,000
Arus Kas10
Metrik
Tren
2025
2024
2023
D&A
$5M
$5M
$4M
Stock-based Comp
$13M
$9M
$9M
Amort. of Intangibles
$2M
$2M
$2M
Other Non-cash
$13M
·
·
Operating Cash Flow
$18M
$-34M
$-50M
CapEx
$1M
$596.0K
$416.0K
Investing Cash Flow
$-6M
$-4M
$-3M
Financing Cash Flow
$133M
$-1M
$179.0K
Net Change in Cash
$146M
$-39M
$-52M
Free Cash Flow
$17M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
65.7%
·
·
Operating Margin
-4.6%
·
·
Net Margin
-4.9%
·
·
Pretax Margin
-4.9%
·
·
EBITDA Margin
-2.5%
·
·
ROA
-5.6%
·
·
ROE
-5.8%
·
·
ROIC
-5.2%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
3.6
·
·
Quick Ratio
3.4
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
1.1
·
·
Inventory Turnover
22.9
·
·
Receivables Turnover
9.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$3.93
·
·
Revenue / Share
$7.10
·
·
Cash Flow / Share
$0.50
·
·
Cash / Share
$3.80
·
·
EPS (TTM)
$-0.35
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
53.2%
38.3%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$260M
·
·
Net Income TTM
$-13M
·
·
Market Cap
$922M
·
·
P/E
-45.1
·
·
P/S
3.5
·
·
P/B
4.0
·
·
P / Tangible Book
4.3
·
·
P / Cash Flow
50.5
·
·
P / FCF
54.5
·
·
Earnings Yield
-2.2%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$88M
$78M
$76M
$68M
$61M
$55M
$48M
$46M
$41M
Cost of Revenue
$24M
$29M
$22M
$23M
$21M
$23M
$16M
$17M
$16M
Gross Profit
$64M
$49M
$54M
$45M
$40M
$32M
$32M
$29M
$25M
R&D Expense
$15M
$13M
$12M
$10M
$10M
$9M
$9M
$9M
$9M
SG&A Expense
$16M
$14M
$14M
$14M
$12M
$11M
$12M
$11M
$11M
Operating Expenses
$60M
$53M
$50M
$48M
$45M
$40M
$39M
$37M
$35M
Operating Income
$4M
$-5M
$3M
$-3M
$-4M
$-8M
$-7M
$-9M
$-10M
Interest Income
$2M
$2M
$2M
$2M
$863.0K
$542.0K
$174.0K
$17.0K
$85.0K
Other Non-op
$2M
$2M
$2M
$-665.0K
$-967.0K
$-1M
$-1M
$-702.0K
$-655.0K
Pretax Income
$5M
$-3M
$5M
$-3M
$-5M
$-9M
$-8M
$-9M
$-11M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$5M
$-3M
$5M
$-3M
$-5M
$-9M
$-8M
$-9M
$-11M
EPS (Basic)
$0.09
$-0.05
$0.26
$-0.06
$-0.24
$-1.15
$-1.02
$-1.18
$-1.40
EPS (Diluted)
$0.08
$-0.05
$0.26
$-0.06
$-0.24
$-1.15
$-1.02
$-1.18
$-1.40
Shares (Basic)
59,685,000
58,923,000
·
57,658,000
21,971,000
8,241,000
·
7,788,000
7,649,000
Shares (Diluted)
63,947,000
58,923,000
·
57,658,000
21,971,000
8,241,000
·
7,788,000
7,649,000
EBITDA
$4M
$-3M
·
$-3M
$-4M
·
·
·
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$222M
$212M
$222M
$199M
$223M
·
$76M
·
·
Receivables
$57M
$40M
$35M
$41M
$33M
·
$23M
·
·
Inventory
$4M
$4M
$4M
$3M
$3M
·
$3M
·
·
Prepaid Expense
$9M
$10M
$8M
$8M
$8M
·
$7M
·
·
Other Current Assets
·
·
$2M
·
·
·
$2M
·
·
Current Assets
$295M
$269M
$273M
$255M
$271M
·
$113M
·
·
PP&E (Net)
$9M
$8M
$8M
$8M
$6M
·
$6M
·
·
PP&E (Gross)
·
·
$20M
·
·
·
$16M
·
·
Accum. Depreciation
·
·
$12M
·
·
·
$10M
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
·
$13M
·
·
Intangibles
$2M
$2M
$2M
$3M
$3M
·
$4M
·
·
Other Non-current Assets
$215.0K
$226.0K
$165.0K
$199.0K
$234.0K
·
$5M
·
·
Total Assets
$328M
$303M
$305M
$287M
$303M
·
$151M
·
·
Accounts Payable
$12M
$8M
$10M
$5M
$7M
·
$4M
·
·
Accrued Liabilities
$36M
$31M
$40M
$38M
$25M
·
$30M
·
·
Current Liabilities
$75M
$69M
$76M
$70M
$58M
·
$54M
·
·
Other Non-current Liabilities
$0
$0
$0
$0
$373.0K
·
$285.0K
·
·
Total Liabilities
$75M
$69M
$76M
$70M
$89M
·
$86M
·
·
Long-term Debt
·
·
$0
$0
$30M
·
$30M
·
·
Common Stock
$61.0K
$59.0K
$58.0K
$58.0K
$56.0K
·
$8.0K
·
·
Paid-in Capital
$707M
$694M
$686M
$679M
$673M
·
$60M
·
·
Retained Earnings
$-454M
$-460M
$-457M
$-462M
$-459M
·
$-444M
·
·
Stockholders' Equity
$253M
$234M
$230M
$217M
$214M
·
$-384M
·
·
Liabilities + Equity
$328M
$303M
$305M
$287M
$303M
·
$151M
·
·
Shares Outstanding
60,606,000
59,240,000
58,429,000
57,887,000
57,321,000
·
8,157,000
·
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
Stock-based Comp
$6M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
·
Other Non-cash
·
$-15M
·
·
·
·
·
·
·
Operating Cash Flow
$4M
$-12M
$21M
$10M
$3M
$-16M
$-6M
$1M
·
CapEx
$146.0K
$78.0K
$199.0K
$537.0K
$271.0K
$315.0K
$184.0K
$76.0K
·
Investing Cash Flow
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
$-969.0K
$-1M
·
Financing Cash Flow
$8M
$3M
$3M
$-33M
$162M
$372.0K
$113.0K
$-424.0K
·
Net Change in Cash
$10M
$-10M
$23M
$-25M
$164M
$-17M
$-7M
$-436.0K
·
Free Cash Flow
·
$-12M
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Gross Margin
72.6%
62.4%
·
66.2%
65.7%
·
·
·
·
Operating Margin
4.0%
-6.1%
·
-3.7%
-7.1%
·
·
·
·
Net Margin
6.0%
-3.8%
·
-4.7%
-8.6%
·
·
·
·
Pretax Margin
6.0%
-3.8%
·
-4.7%
-8.6%
·
·
·
·
EBITDA Margin
4.0%
-4.2%
·
-3.7%
-7.1%
·
·
·
·
ROA
1.7%
-2.0%
·
-2.2%
-3.5%
·
·
·
·
ROE
2.3%
-2.5%
·
-2.9%
-5.0%
·
·
·
·
ROIC
1.4%
-2.0%
·
-1.2%
-2.0%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
3.9
3.9
·
3.6
4.7
·
·
·
·
Quick Ratio
3.7
3.7
·
3.4
4.4
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.3
0.5
·
0.5
0.4
·
·
·
·
Inventory Turnover
6.3
15.3
·
14.6
12.1
·
·
·
·
Receivables Turnover
2.0
3.9
·
3.3
3.7
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$4.17
$3.95
·
$3.75
$3.74
·
·
·
·
Revenue / Share
$1.37
$1.32
·
$1.18
$2.79
·
·
·
·
Cash Flow / Share
·
$-0.20
·
·
·
·
·
·
·
Cash / Share
$3.66
$3.57
·
$3.43
$3.89
·
·
·
·
EPS (TTM)
$0.23
$-0.09
·
$-2.47
$-3.59
$-4.75
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$310M
$283M
·
$232M
$210M
$190M
·
·
·
Net Income TTM
$4M
$-6M
·
$-26M
$-32M
$-38M
·
·
·
Market Cap
$1.33B
$745M
·
$1.28B
$1.05B
·
·
·
·
P/E
95.4
-139.7
·
-9.0
-5.1
·
·
·
·
P/S
4.3
2.6
·
5.5
5.0
·
·
·
·
P/B
5.3
3.2
·
5.9
4.9
·
·
·
·
P / Tangible Book
5.6
3.4
·
6.4
5.3
·
·
·
·
P / Cash Flow
·
-62.9
·
·
·
·
·
·
·
Earnings Yield
1.1%
-0.72%
·
-11.2%
-19.6%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$260M
$170M
$123M
Margin Kotor %
65.7%
·
·
Margin Operasi %
-4.6%
·
·
Laba Bersih
$-13M
$-47M
$-68M
EPS Dilusian
$-0.35
$-6.11
$-9.52
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
3.6
·
·
Rasio Cepat
3.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$17M
·
·
Pemilik institusional (13F)
166 pengaju
· $1.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang166
Nilai yang dipegang$1.1B
Posisi baru35
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-14 vs Kuartal sebelumnya)
18 (-17 vs Kuartal sebelumnya)
68 (+24 vs Kuartal sebelumnya)
38 (+7 vs Kuartal sebelumnya)
+5.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 14 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.