Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$777.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.8%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.05
$0.01
309.8%
31 Maret 2026
Mei 12, 2026
$-0.02
$-0.06
63.9%
31 Des. 2025
$0.09
$0.07
32.4%
30 Sep. 2025
$-0.03
$-0.03
-17.6%
30 Juni 2025
$-0.13
$-0.05
-154.9%
31 Maret 2025
$-0.08
$-0.06
-30.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Cost of Revenue
$1.53B
$1.41B
$1.41B
$1.19B
$957M
$226M
$177M
$165M
$146M
Gross Profit
$412M
$390M
$454M
$384M
$210M
$76M
$87M
$82M
$58M
SG&A Expense
$230M
$230M
$231M
$211M
$156M
$46M
$37M
$33M
$28M
Operating Expenses
$287M
$264M
$283M
$280M
$252M
$59M
$51M
$38M
$34M
Operating Income
$125M
$126M
$171M
$103M
$-42M
$17M
$36M
$43M
$23M
Interest Income
·
·
·
·
·
·
·
$7M
·
Other Non-op
$5M
$12M
$18M
$32M
$-571.0K
$-5M
$-2M
$-287.0K
$-366.0K
Pretax Income
$-28M
$-29M
$58M
$47M
$-177M
$-51M
$-33M
$-14M
$-31M
Income Tax
$3M
$-532.0K
$7M
$8M
$4M
$-30M
$-6M
$2M
$-3M
Net Income
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
EPS (Basic)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
EPS (Diluted)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Shares (Basic)
226,962,000
236,975,000
245,093,000
247,152,000
241,370,000
49,065,000
33,066,165
·
·
Shares (Diluted)
226,962,000
236,975,000
245,726,000
247,705,000
241,370,000
49,065,000
33,066,165
·
·
EBITDA
$389M
$362M
$390M
$327M
$167M
$17M
$36M
$-2M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$6M
$4M
$10M
$14M
$36M
$3M
$6M
$2M
$501.9K
Receivables
$196M
$216M
$215M
$193M
$168M
$61M
$71M
$53M
·
Inventory
$931M
$1.05B
$986M
$597M
$411M
$31M
$33M
$11M
·
Prepaid Expense
$17M
$24M
$24M
$26M
$13M
$8M
$5M
$2M
$106.9K
Current Assets
$1.16B
$1.30B
$1.27B
$868M
$657M
$103M
$116M
$69M
$608.8K
PP&E (Net)
·
·
·
·
·
$6M
$7M
$3M
·
PP&E (Gross)
·
·
·
·
·
·
$10M
$6M
·
Accum. Depreciation
·
·
·
·
·
$8M
$7M
$4M
·
Goodwill
$705M
$705M
$704M
$704M
$696M
$238M
$238M
$229M
·
Intangibles
$226M
$252M
$277M
$304M
$328M
$68M
$71M
$71M
·
Other Non-current Assets
$12M
$16M
$23M
$27M
$24M
$498.0K
·
$299M
·
Total Assets
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Accounts Payable
$88M
$88M
$118M
$87M
$91M
$32M
$41M
$21M
$176.5K
Accrued Liabilities
$69M
$69M
$74M
$69M
$60M
$32M
$28M
$20M
·
Current Liabilities
$873M
$1.00B
$897M
$635M
$441M
$71M
$78M
$53M
$176.5K
Capital Leases
$106M
$89M
$33M
$25M
$32M
$5M
$23M
$28M
·
Deferred Tax
$34M
$31M
$33M
$29M
$16M
$0
$12M
$11M
·
Other Non-current Liabilities
·
·
·
·
·
$7M
$2M
$422.0K
·
Total Liabilities
·
·
·
·
·
·
·
$14M
$14M
Long-term Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
$759M
·
Total Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
·
·
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$5.0K
$5.0K
$2.0K
·
Paid-in Capital
$1.56B
$1.55B
$1.54B
$1.52B
$1.51B
$435M
$433M
$259M
$6M
Retained Earnings
$-618M
$-587M
$-558M
$-609M
$-647M
$-466M
$-445M
$-418M
$-777.5K
Treasury Stock
$123M
$88M
$57M
$16M
$3M
$0
·
·
·
AOCI
$-11M
$-15M
$-6M
$-9M
$0
·
$0
$-396.0K
·
Stockholders' Equity
$809M
$861M
$917M
$888M
$859M
$-31M
$-12M
$-159M
$-144M
Liabilities + Equity
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Shares Outstanding
226,625,924
233,794,319
241,011,332
248,311,104
247,358,412
49,156,753
49,033,903
21,660,638
21,660,638
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$264M
$236M
$219M
$223M
$209M
$85M
$77M
$3M
$3M
Stock-based Comp
$8M
$12M
$13M
$12M
$17M
$2M
$1M
$1M
$1M
Deferred Tax
$-11M
$-6M
$15M
$9M
$-42M
$-11M
$1M
$1M
$-4M
Amort. of Intangibles
$27M
$27M
$27M
$34M
$41M
$3M
$3M
$3M
$3M
Other Non-cash
$80M
$-91M
$-329M
$-238M
$136M
·
·
·
·
Operating Cash Flow
$310M
$122M
$-31M
$46M
$139M
$43M
$19M
$41M
$17M
Investing Cash Flow
$-282M
$-187M
$-177M
$-219M
$-1.43B
$-29M
$-130M
$-27M
$-21M
Stock Issued
·
·
$0
$0
$883M
$0
$0
·
·
Stock Repurchased
$33M
$29M
$39M
$10M
$0
$0
·
·
·
Net Stock Activity
$-33M
$-29M
$-39M
$-10M
$883M
·
·
·
·
Financing Cash Flow
$-25M
$58M
$203M
$154M
$1.32B
$-16M
$115M
$-12M
$4M
Net Change in Cash
$2M
$-7M
$-4M
$-22M
$32M
$-3M
$4M
$1M
$-364.0K
Taxes Paid
$713.0K
$4M
$2M
$567.0K
$541.0K
$646.0K
$455.0K
$526.0K
$600.0K
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
21.2%
21.6%
24.4%
24.4%
18.0%
25.2%
32.8%
·
·
Operating Margin
6.4%
7.0%
9.2%
6.6%
-3.6%
5.7%
13.6%
-647.3%
·
Net Margin
-1.6%
-1.6%
2.7%
2.5%
-15.6%
-7.0%
-10.2%
2155.8%
·
Pretax Margin
-1.5%
-1.6%
3.1%
3.0%
-15.2%
-17.0%
-12.5%
·
·
EBITDA Margin
20.0%
20.1%
20.9%
20.8%
14.3%
5.7%
13.6%
-647.3%
·
ROA
-0.89%
-0.83%
1.6%
1.4%
-10.5%
-2.7%
-3.6%
1.3%
·
ROE
-3.9%
-3.4%
5.5%
4.5%
-21.1%
76.7%
193.8%
-6.9%
·
ROIC
5.6%
5.2%
6.2%
3.8%
-2.0%
1.0%
4.2%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.4
1.4
1.5
1.4
1.5
5.2
·
Quick Ratio
0.2
0.2
0.3
0.3
0.5
0.9
1.0
5.2
·
Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.1
-58.9
·
·
LT Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.0
-58.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.6
0.6
0.7
0.4
0.4
0.0
·
Inventory Turnover
1.5
1.4
1.8
2.4
4.3
7.0
8.0
·
·
Receivables Turnover
9.5
8.4
9.1
8.7
10.2
4.6
4.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.57
$3.68
$3.67
$3.58
$3.47
$-0.63
$-0.25
·
·
Revenue / Share
$8.57
$7.61
$7.59
$6.35
$4.84
·
·
·
·
Cash Flow / Share
$1.37
$0.51
$-0.13
$0.19
$0.58
·
·
·
·
Cash / Share
$0.03
$0.02
$0.04
$0.06
$0.15
$0.07
$0.13
·
·
EPS (TTM)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.9%
-3.4%
18.6%
34.8%
285.5%
·
·
·
·
Revenue CAGR 3Y
7.3%
15.6%
83.3%
·
·
·
·
·
·
Revenue CAGR 5Y
45.1%
·
·
·
·
·
·
·
·
EPS YoY
·
·
31.2%
·
·
·
·
·
·
Net Income YoY
·
·
30.3%
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Net Income TTM
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
Market Cap
$1.31B
$1.12B
$1.54B
$1.57B
$1.98B
$362M
$202M
·
·
Enterprise Value
$2.94B
$2.65B
$3.03B
$2.92B
$3.26B
$1.08B
$910M
·
·
P/E
-41.1
-40.1
29.4
39.5
-10.7
-17.1
-5.0
·
·
P/S
0.7
0.6
0.8
1.0
1.7
1.2
0.8
·
·
P/B
1.6
1.3
1.7
1.8
2.3
-11.7
-16.6
·
·
P / Cash Flow
4.2
9.2
-50.0
34.1
14.2
8.5
10.7
·
·
EV / EBITDA
7.6
7.3
7.8
8.9
19.5
62.4
25.3
·
·
EV / Revenue
1.5
1.5
1.6
1.9
2.8
3.6
3.4
·
·
Earnings Yield
-2.4%
-2.5%
3.4%
2.5%
-9.4%
-5.8%
-20.0%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$563M
$462M
$528M
$482M
$511M
$422M
$521M
$447M
$423M
$411M
$522M
$434M
$457M
$452M
$487M
$358M
Cost of Revenue
$439M
$359M
$405M
$381M
$409M
$337M
$402M
$355M
$334M
$321M
$395M
$327M
$346M
$343M
$358M
$270M
Gross Profit
$124M
$103M
$123M
$101M
$103M
$86M
$118M
$92M
$89M
$91M
$127M
$107M
$111M
$110M
$128M
$88M
SG&A Expense
$61M
$58M
$57M
$55M
$59M
$59M
$61M
$55M
$56M
$58M
$59M
$57M
$58M
$57M
$59M
$50M
Operating Expenses
$77M
$72M
$71M
$68M
$75M
$73M
$51M
$69M
$72M
$72M
$73M
$69M
$71M
$70M
$77M
$65M
Operating Income
$47M
$31M
$52M
$33M
$28M
$12M
$67M
$23M
$18M
$18M
$53M
$38M
$40M
$40M
$52M
$23M
Other Non-op
$551.0K
$-237.0K
$1M
$874.0K
$1M
$1M
$2M
$3M
$3M
$3M
$4M
$6M
$5M
$4M
$6M
$2M
Pretax Income
$9M
$-4M
$15M
$-7M
$-11M
$-25M
$27M
$-18M
$-21M
$-16M
$21M
$10M
$13M
$15M
$31M
$2M
Income Tax
$-1M
$297.0K
$-6M
$-988.0K
$17M
$-8M
$-1M
$-604.0K
$3M
$-2M
$5M
$432.0K
$1M
$863.0K
$554.0K
$4M
Net Income
$10M
$-4M
$21M
$-6M
$-28M
$-18M
$28M
$-17M
$-24M
$-14M
$16M
$9M
$12M
$14M
$31M
$-2M
EPS (Basic)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
EPS (Diluted)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
Shares (Basic)
227,433,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
245,810,000
246,130,000
246,049,000
·
247,704,000
Shares (Diluted)
229,666,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
246,594,000
246,955,000
247,053,000
·
247,704,000
EBITDA
$47M
$100M
·
$33M
$28M
$75M
·
$23M
$18M
$75M
·
$38M
$40M
$92M
·
$23M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$10M
$6M
$13M
$5M
$5M
$4M
$8M
$8M
$8M
·
$9M
$42M
$32M
·
$26M
Receivables
$245M
$204M
$196M
$182M
$189M
$202M
$216M
$176M
$167M
$169M
·
$156M
$152M
$168M
·
$177M
Inventory
$1.04B
$1.02B
$931M
$1.04B
$1.09B
$1.08B
$1.05B
$1.20B
$1.17B
$1.10B
·
$889M
$765M
$714M
·
$556M
Prepaid Expense
$18M
$20M
$17M
$20M
$40M
$29M
$24M
$14M
$20M
$26M
·
$21M
$28M
$29M
·
$10M
Current Assets
$1.33B
$1.26B
$1.16B
$1.26B
$1.33B
$1.32B
$1.30B
$1.41B
$1.38B
$1.33B
·
$1.12B
$1.03B
$990M
·
$802M
Goodwill
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$704M
$704M
$704M
$704M
$704M
$704M
$703M
Intangibles
$212M
$219M
$226M
$232M
$239M
$246M
$252M
$259M
$266M
$270M
·
$284M
$291M
$297M
·
$311M
Other Non-current Assets
$10M
$11M
$12M
$13M
$14M
$15M
$16M
$18M
$20M
$21M
·
$25M
$26M
$26M
·
$31M
Total Assets
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Accounts Payable
$115M
$125M
$88M
$107M
$129M
$124M
$88M
$89M
$120M
$119M
·
$130M
$117M
$126M
·
$103M
Accrued Liabilities
$68M
$77M
$69M
$92M
$88M
$81M
$69M
$58M
$53M
$67M
·
$73M
$67M
$70M
·
$71M
Current Liabilities
$987M
$973M
$873M
$989M
$1.06B
$1.02B
$1.00B
$1.10B
$1.06B
$993M
·
$825M
$729M
$711M
·
$562M
Capital Leases
$113M
$106M
$106M
$99M
$98M
$89M
$89M
$44M
$40M
$37M
·
$32M
$29M
$24M
·
$30M
Deferred Tax
$32M
$34M
$34M
$39M
$39M
$23M
$31M
$33M
$34M
$31M
·
$31M
$31M
$30M
·
$28M
Long-term Debt
$1.66B
$1.63B
$1.65B
$1.65B
$1.61B
$1.60B
$1.53B
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Total Debt
$1.66B
$1.63B
·
$1.65B
$1.61B
$1.60B
·
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
·
$25.0K
$25.0K
$25.0K
·
$25.0K
Paid-in Capital
$1.56B
$1.56B
$1.56B
$1.56B
$1.56B
$1.55B
$1.55B
$1.55B
$1.54B
$1.54B
·
$1.53B
$1.53B
$1.52B
·
$1.52B
Retained Earnings
$-611M
$-622M
$-618M
$-638M
$-633M
$-604M
$-587M
$-614M
$-597M
$-572M
·
$-574M
$-583M
$-595M
·
$-640M
Treasury Stock
$125M
$123M
$123M
$123M
$123M
$121M
$88M
$88M
$82M
$63M
·
$37M
$21M
$17M
·
$7M
AOCI
$-13M
$-12M
$-11M
$-12M
$-10M
$-15M
$-15M
$-8M
$-9M
$-9M
·
$-9M
$-6M
$-9M
·
$-10M
Stockholders' Equity
$816M
$805M
$809M
$785M
$790M
$813M
$861M
$838M
$857M
$897M
$917M
$913M
$919M
$905M
$888M
$862M
Liabilities + Equity
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Shares Outstanding
227,505,535
226,781,706
226,625,924
226,559,586
226,559,586
225,779,549
233,794,319
233,432,467
251,411,684
250,075,110
·
249,538,314
249,361,351
248,441,588
·
248,069,853
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$69M
$68M
$69M
$67M
$66M
$62M
$63M
$59M
$58M
$56M
$57M
$55M
$55M
$52M
$52M
$54M
Stock-based Comp
$3M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
Other Non-cash
·
$-41M
·
·
·
$9M
·
·
·
$-59M
·
·
·
$-65M
·
·
Operating Cash Flow
$44M
$24M
$47M
$81M
$126M
$56M
$82M
$17M
$38M
$-14M
$-28M
$-2M
$-5M
$4M
$42M
$26M
Investing Cash Flow
$-47M
$-59M
$-49M
$-94M
$-69M
$-71M
$-23M
$-66M
$-65M
$-33M
$-31M
$-43M
$-63M
$-40M
$-65M
$-61M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$0
$0
$0
$0
$33M
$0
$6M
$16M
$7M
$19M
$15M
$3M
$1M
$9M
$2M
Net Stock Activity
·
$0
·
·
·
$-33M
·
·
·
$-7M
·
·
·
$-1M
·
·
Financing Cash Flow
$3M
$39M
$-6M
$20M
$-57M
$17M
$-64M
$50M
$27M
$45M
$60M
$11M
$78M
$54M
$12M
$35M
Net Change in Cash
$679.0K
$3M
$-7M
$8M
$-121.0K
$2M
$-5M
$379.0K
$69.0K
$-2M
$2M
$-33M
$10M
$18M
$-12M
$-2M
Taxes Paid
$418.0K
$-235.0K
$16.0K
$0
$697.0K
$0
$0
$35.0K
$2M
$2M
$236.0K
$447.0K
$1M
$10.0K
$567.0K
$0
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.0%
22.3%
·
20.9%
20.1%
20.3%
·
20.5%
21.1%
22.1%
·
24.7%
24.2%
24.2%
·
24.6%
Operating Margin
8.3%
6.8%
·
6.8%
5.5%
2.9%
·
5.1%
4.2%
4.5%
·
8.8%
8.7%
8.8%
·
6.5%
Net Margin
1.8%
-0.89%
·
-1.2%
-5.5%
-4.2%
·
-3.9%
-5.8%
-3.5%
·
2.1%
2.5%
3.0%
·
-0.67%
Pretax Margin
1.6%
-0.82%
·
-1.4%
-2.1%
-6.0%
·
-4.0%
-5.1%
-4.0%
·
2.2%
2.9%
3.2%
·
0.55%
EBITDA Margin
8.3%
21.6%
·
6.8%
5.5%
17.6%
·
5.1%
4.2%
18.1%
·
8.8%
8.7%
20.3%
·
6.5%
ROA
0.29%
-0.12%
·
-0.16%
-0.80%
-0.51%
·
-0.51%
-0.73%
-0.44%
·
0.30%
0.39%
0.47%
·
-0.09%
ROE
1.3%
-0.51%
·
-0.71%
-3.5%
-2.1%
·
-2.0%
-2.8%
-1.6%
·
1.0%
1.3%
1.6%
·
-0.28%
ROIC
2.2%
1.4%
·
1.1%
3.0%
0.36%
·
0.93%
0.85%
0.68%
·
1.6%
1.5%
1.6%
·
-1.3%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.3
1.3
1.3
·
1.3
1.3
1.3
·
1.4
1.4
1.4
·
1.4
Quick Ratio
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.6
1.5
·
1.6
LT Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.5
1.5
·
1.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.1
Inventory Turnover
0.4
0.3
·
0.3
0.4
0.3
·
0.3
0.3
0.4
·
0.5
0.5
0.6
·
0.6
Receivables Turnover
2.6
2.3
·
2.7
2.9
2.3
·
2.7
2.7
2.4
·
2.6
2.8
2.6
·
2.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.59
$3.55
·
$3.46
$3.49
$3.60
·
$3.59
$3.41
$3.59
·
$3.66
$3.69
$3.64
·
$3.47
Revenue / Share
$2.45
$2.04
·
$2.13
$2.26
$1.85
·
$1.91
$1.76
$1.71
·
$1.76
$1.85
$1.83
·
$1.44
Cash Flow / Share
·
$0.11
·
·
·
$0.24
·
·
·
$-0.06
·
·
·
$0.02
·
·
Cash / Share
$0.05
$0.04
·
$0.06
$0.02
$0.02
·
$0.04
$0.03
$0.03
·
$0.04
$0.17
$0.13
·
$0.11
EPS (TTM)
$0.10
$-0.08
·
$-0.13
$-0.17
$-0.14
·
$-0.17
$-0.06
$0.09
·
$0.28
$0.23
$0.23
·
$0.46
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.04B
$1.98B
·
$1.94B
$1.90B
$1.81B
·
$1.80B
$1.79B
$1.82B
·
$1.83B
$1.75B
$1.66B
·
$1.44B
Net Income TTM
$21M
$-17M
·
$-24M
$-36M
$-32M
·
$-40M
$-14M
$23M
·
$66M
$54M
$56M
·
$4M
Market Cap
$2.69B
$1.49B
·
$1.45B
$1.12B
$953M
·
$805M
$1.09B
$1.46B
·
$1.55B
$1.68B
$1.69B
·
$1.45B
Enterprise Value
$4.34B
$3.11B
·
$3.09B
$2.73B
$2.55B
·
$2.37B
$2.62B
$2.95B
·
$2.97B
$3.07B
$3.05B
·
$2.78B
P/E
118.1
-82.1
·
-49.4
-29.1
-30.1
·
-20.3
-72.5
64.7
·
22.1
29.3
29.5
·
12.7
P/S
1.3
0.8
·
0.8
0.6
0.5
·
0.4
0.6
0.8
·
0.8
1.0
1.0
·
1.0
P/B
3.3
1.9
·
1.9
1.4
1.2
·
1.0
1.3
1.6
·
1.7
1.8
1.9
·
1.7
P / Cash Flow
·
62.6
·
·
·
17.1
·
·
·
-101.2
·
·
·
431.9
·
·
EV / Revenue
2.1
1.6
·
1.6
1.4
1.4
·
1.3
1.5
1.6
·
1.6
1.7
1.8
·
1.9
Earnings Yield
0.85%
-1.2%
·
-2.0%
-3.4%
-3.3%
·
-4.9%
-1.4%
1.6%
·
4.5%
3.4%
3.4%
·
7.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
Margin Kotor %
21.2%
21.6%
24.4%
24.4%
18.0%
Margin Operasi %
6.4%
7.0%
9.2%
6.6%
-3.6%
Laba Bersih
$-31M
$-29M
$51M
$39M
$-182M
EPS Dilusian
$-0.14
$-0.12
$0.21
$0.16
$-0.75
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
2.0
1.8
1.6
1.5
1.5
Rasio Lancar
1.3
1.3
1.4
1.4
1.5
Rasio Cepat
0.2
0.2
0.3
0.3
0.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
193 pengaju
· $2.6B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang193
Nilai yang dipegang$2.6B
Posisi baru34
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-8 vs Kuartal sebelumnya)
19 (-1 vs Kuartal sebelumnya)
74 (+16 vs Kuartal sebelumnya)
56 (+10 vs Kuartal sebelumnya)
-2.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Capitol Acquisition Management IV LLC, Capitol Acquisition Founder IV LLC, Mark Ein, Dyson Dryden
×2 pengajuan
Blackstone Energy Partners NQ L.P., BEP CTOS Holdings L.P., Blackstone Energy Family Investment Partnership SMD L.P., Blackstone Energy Family Investment Partnership NQ ESC L.P., Blackstone Capital Partners VI-NQ L.P., BCP CTOS Holdings L.P., Blackstone Family Investment Partnership VI-NQ ESC L.P., Blackstone Energy Management Associates NQ L.L.C., Blackstone EMA-NQ L.L.C., Blackstone Family GP L.L.C., BEP Side-by-Side GP NQ L.L.C., Blackstone Management Associates VI-NQ L.L.C., BMA VI-NQ L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VI-NQ Side-by-Side GP L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 14 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 41 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.