Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.9%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$1.37
$1.53
-10.7%
31 Maret 2026
$1.10
$1.13
-3.0%
31 Des. 2025
$2.02
$1.75
15.7%
30 Sep. 2025
$1.72
$1.89
-9.0%
30 Juni 2025
$1.46
$1.23
18.5%
31 Maret 2025
$1.15
$0.98
17.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$944M
$911M
$832M
$636M
$535M
$573M
$570M
$498M
$462M
$424M
$405M
$408M
Cost of Revenue
$172M
$175M
$138M
$92M
$77M
$81M
$68M
$59M
$60M
$49M
$228M
$226M
Gross Profit
$455M
$435M
$394M
$290M
$247M
$264M
$266M
$233M
$206M
$184M
$177M
$182M
SG&A Expense
$211M
$200M
$208M
$143M
$123M
$123M
$125M
$116M
$112M
$105M
$100M
$97M
Operating Income
$244M
$244M
$190M
$147M
$124M
$141M
$141M
$117M
$95M
$79M
$77M
$85M
Pretax Income
$213M
$314M
$149M
$135M
$116M
$132M
$129M
$105M
$83M
$67M
$66M
$77M
Income Tax
$57M
$82M
$38M
$31M
$31M
$30M
$32M
$25M
$-70M
$29M
$26M
$31M
Net Income
$156M
$232M
$175M
$115M
$90M
$102M
$97M
$79M
$154M
$38M
$40M
$46M
EPS (Basic)
$6.35
$9.44
$7.14
$4.73
$3.70
$4.22
$3.99
$3.29
$6.41
$1.60
$1.60
$1.77
EPS (Diluted)
$6.35
$9.43
$7.12
$4.70
$3.66
$4.16
$3.93
$3.24
$6.34
$1.60
$1.59
$1.75
Shares (Basic)
24,602,000
24,541,000
24,469,000
24,353,000
24,220,000
24,157,000
24,250,000
24,141,000
23,999,000
23,900,000
25,369,000
25,914,000
Shares (Diluted)
24,633,000
24,570,000
24,529,000
24,519,000
24,515,000
24,531,000
24,623,000
24,540,000
24,269,000
23,976,000
25,457,000
26,175,000
EBITDA
$351M
$352M
·
$277M
$239M
$235M
$231M
$199M
$173M
$160M
$161M
$166M
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$295.0K
$807.0K
$877.0K
$957.0K
$1M
$1M
$2M
$2M
$3M
$852.0K
$1M
$1M
Inventory
$8M
$14M
$8M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$219M
$182M
$154M
$139M
$135M
$136M
$131M
$127M
$119M
$112M
$110M
$109M
PP&E (Gross)
$317M
$273M
$242M
$222M
$230M
$226M
$215M
$201M
$188M
$180M
$171M
$157M
Accum. Depreciation
$99M
$91M
$87M
$84M
$98M
$92M
$84M
$77M
$70M
$69M
$61M
$54M
Goodwill
$333M
$323M
$323M
$106M
$132M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
Intangibles
$47M
$54M
$65M
$35M
$47M
$7M
$7M
$7M
$8M
$9M
$9M
$10M
Total Assets
$2.36B
$2.28B
$2.22B
$1.71B
$1.60B
$1.28B
$1.31B
$1.22B
$1.15B
$1.13B
$1.15B
$1.12B
Deferred Tax
$314M
$280M
$242M
$203M
$242M
$216M
$218M
·
·
·
·
·
Total Liabilities
$1.12B
$1.15B
$1.28B
$904M
$864M
$593M
$676M
$646M
$624M
$734M
$773M
$692M
Common Stock
$122M
$116M
$111M
$110M
$109M
$106M
$106M
$104M
$103M
$102M
$101M
$106M
Retained Earnings
$1.12B
$1.01B
$823M
$694M
$623M
$576M
$528M
$468M
$421M
$293M
$279M
$318M
AOCI
·
·
$-116.0K
$-78.0K
$-54.0K
$-104.0K
$-70.0K
$-49.0K
$-168.0K
$-55.0K
$-67.0K
$-102.0K
Stockholders' Equity
$1.24B
$1.12B
$934M
$804M
$732M
$683M
$634M
$572M
$524M
$394M
$380M
$425M
Liabilities + Equity
$2.36B
$2.28B
$2.22B
$1.71B
$1.60B
$1.28B
$1.31B
$1.22B
$1.15B
$1.13B
$1.15B
$1.12B
Shares Outstanding
24,612,000
24,551,000
24,496,000
24,388,000
24,260,000
24,128,000
24,296,000
24,182,000
24,052,000
23,948,000
23,851,000
26,051,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$107M
$107M
$109M
$111M
$107M
$95M
$89M
$82M
$78M
$81M
$84M
$81M
Stock-based Comp
$11M
$10M
$8M
$8M
$8M
$6M
$6M
$4M
$3M
$3M
$3M
$4M
Deferred Tax
$33M
$39M
$6M
$4M
$26M
$-2M
$12M
$12M
$-97M
$8M
$14M
$20M
Amort. of Intangibles
$10M
$10M
$11M
$6M
$6M
$200.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$800.0K
Other Non-cash
$-52M
$-13M
·
$-45M
$-35M
$-19M
$-16M
$-35M
$-17M
$11M
$2M
$-27M
Operating Cash Flow
$256M
$374M
$95M
$194M
$196M
$181M
$188M
$143M
$122M
$141M
$144M
$123M
CapEx
$44M
$40M
$44M
$18M
$3M
$14M
$12M
$16M
$15M
$11M
$9M
$13M
Investing Cash Flow
$-127M
$-151M
$-392M
$-131M
$-352M
$-53M
$-143M
$-104M
$-71M
$-60M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$60M
$40M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$40M
Stock Repurchased
·
·
·
·
·
$14M
·
·
·
·
$64M
·
Net Stock Activity
·
·
·
·
·
$-14M
·
·
·
·
$-64M
·
Dividends Paid
$48M
$47M
$46M
$44M
$42M
$40M
$36M
$31M
$25M
$24M
$26M
$26M
Financing Cash Flow
$-129M
$-224M
$296M
$-64M
$156M
$-128M
$-44M
$-39M
$-50M
$-81M
·
·
Net Change in Cash
$-512.0K
$-70.0K
$-80.0K
$-534.0K
$253.0K
$-1M
$834.0K
$-993.0K
$2M
$-251.0K
$-64.0K
$-463.0K
Taxes Paid
$10M
$37M
$92M
$27M
$9M
$35M
$18M
$18M
$30M
$16M
$2M
$22M
Free Cash Flow
$211M
$334M
·
$177M
$193M
$167M
$176M
$127M
$108M
$131M
$135M
$110M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.2%
47.8%
·
45.9%
45.6%
46.1%
46.7%
46.8%
44.7%
43.4%
43.7%
44.6%
Operating Margin
25.8%
26.8%
·
22.6%
21.5%
24.6%
24.8%
23.6%
20.5%
18.7%
19.0%
20.9%
Net Margin
16.6%
25.4%
·
15.7%
14.5%
17.8%
17.0%
15.9%
33.3%
9.0%
10.0%
11.2%
Pretax Margin
22.6%
34.4%
·
20.4%
19.7%
23.1%
22.6%
21.0%
18.1%
15.8%
16.4%
18.8%
EBITDA Margin
37.1%
38.6%
·
37.7%
38.8%
41.1%
40.5%
40.0%
37.5%
37.8%
39.9%
40.8%
ROA
6.8%
10.3%
·
7.0%
6.2%
7.9%
7.4%
6.6%
13.4%
3.4%
3.5%
4.1%
ROE
13.0%
20.9%
·
14.6%
12.4%
15.2%
15.5%
14.1%
32.9%
9.8%
10.5%
10.9%
ROIC
14.4%
16.1%
·
15.8%
13.3%
15.9%
16.7%
15.6%
33.3%
11.5%
12.4%
12.0%
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Inventory Turnover
15.4
15.6
·
·
·
·
·
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$50.26
$45.76
·
$32.96
$30.17
$28.29
$26.10
$23.63
$21.79
$16.46
$15.92
$16.30
Revenue / Share
$38.33
$37.08
·
$29.93
$25.16
$23.34
$23.16
$20.31
$19.04
$17.69
$15.89
$15.59
Cash Flow / Share
$10.38
$15.24
·
$7.93
$7.98
$7.36
$7.63
$5.81
$5.04
$5.91
$5.68
$4.70
Cash / Share
$0.01
$0.03
·
$0.04
$0.06
$0.05
$0.10
$0.06
$0.10
$0.04
$0.05
$0.04
Dividend / Share
$1.94
$1.90
$1.86
$1.82
$1.74
$1.68
$1.50
$1.36
$1.04
$1.02
$1.00
$0.98
EPS (TTM)
$6.35
$9.43
$7.12
$4.70
$3.66
$4.16
$3.93
$3.24
$6.34
$1.60
$1.59
$1.75
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.6%
9.5%
30.9%
18.9%
-6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.1%
19.4%
13.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-32.7%
32.4%
51.5%
28.4%
-12.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.5%
37.1%
19.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.6%
32.7%
51.7%
28.3%
-12.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.7%
37.2%
19.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$944M
$911M
$832M
$636M
$535M
$573M
$570M
$498M
$462M
$424M
$405M
$408M
Net Income TTM
$156M
$232M
$175M
$115M
$90M
$102M
$97M
$79M
$154M
$38M
$40M
$46M
Market Cap
$2.58B
$2.75B
·
$2.41B
$1.95B
$1.62B
$1.86B
$1.24B
$1.13B
$939M
$601M
$934M
P/E
16.5
11.9
16.8
21.0
21.9
16.1
19.5
15.9
7.4
24.5
15.8
20.5
P/S
2.7
3.0
·
3.8
3.6
2.8
3.3
2.5
2.4
2.2
1.5
2.3
P/B
2.1
2.4
·
3.0
2.7
2.4
2.9
2.2
2.2
2.4
1.6
2.2
P / Tangible Book
3.0
3.7
5.4
3.6
3.5
2.5
·
·
·
·
·
·
P / Cash Flow
10.1
7.3
·
12.4
9.9
9.0
9.9
8.7
9.2
6.6
4.2
7.6
P / FCF
12.2
8.2
·
13.6
10.1
9.7
10.6
9.8
10.5
7.2
4.4
8.5
Dividend Yield
1.8%
1.7%
·
1.8%
2.2%
2.5%
1.9%
2.5%
2.2%
2.6%
4.3%
2.7%
Earnings Yield
6.0%
8.4%
5.9%
4.8%
4.6%
6.2%
5.1%
6.3%
13.5%
4.1%
6.3%
4.9%
Payout Ratio
30.6%
20.2%
·
38.5%
47.0%
39.0%
36.7%
39.0%
16.2%
63.9%
63.7%
55.9%
Annual Payout
$48M
$47M
$46M
$44M
$42M
$40M
$36M
$31M
$25M
$24M
$26M
$26M
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$221M
$199M
$257M
$256M
$236M
$195M
$244M
$267M
$213M
$188M
$222M
$244M
$203M
$164M
$183M
$174M
Cost of Revenue
$27M
$22M
$52M
$48M
$46M
$26M
$57M
$61M
$34M
$22M
$39M
$53M
$31M
$14M
$34M
$29M
Gross Profit
$108M
$97M
$129M
$119M
$111M
$96M
$115M
$124M
$103M
$93M
$110M
$112M
$95M
$77M
$88M
$77M
SG&A Expense
$56M
$53M
$54M
$53M
$54M
$51M
$52M
$49M
$49M
$50M
$55M
$49M
$47M
$57M
$40M
$37M
Operating Income
$53M
$43M
$74M
$67M
$57M
$46M
$63M
$75M
$54M
$52M
$56M
$67M
$48M
$20M
$49M
$40M
Pretax Income
$46M
$37M
$68M
$59M
$49M
$37M
$52M
$203M
$29M
$30M
$44M
$56M
$38M
$13M
$45M
$36M
Income Tax
$12M
$10M
$18M
$16M
$13M
$9M
$13M
$54M
$8M
$7M
$12M
$15M
$10M
$1M
$10M
$9M
Net Income
$34M
$27M
$50M
$42M
$36M
$28M
$39M
$149M
$21M
$23M
$32M
$40M
$31M
$72M
$40M
$31M
EPS (Basic)
$1.38
$1.10
$2.02
$1.72
$1.46
$1.15
$1.59
$6.08
$0.84
$0.93
$1.31
$1.65
$1.25
$2.93
$1.64
$1.25
EPS (Diluted)
$1.37
$1.10
$2.02
$1.72
$1.46
$1.15
$1.58
$6.08
$0.84
$0.93
$1.30
$1.65
$1.25
$2.92
$1.61
$1.25
Shares (Basic)
24,479,000
24,616,000
·
24,612,000
24,611,000
24,572,000
·
24,551,000
24,549,000
24,513,000
·
24,487,000
24,479,000
24,416,000
·
24,379,000
Shares (Diluted)
24,494,000
24,664,000
·
24,644,000
24,618,000
24,622,000
·
24,567,000
24,560,000
24,564,000
·
24,525,000
24,512,000
24,542,000
·
24,504,000
EBITDA
$53M
$71M
·
$67M
$57M
$72M
·
$75M
$42M
$70M
·
$67M
$48M
$47M
·
$45M
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$2M
$295.0K
$7M
$1M
$3M
$807.0K
$4M
$9M
$2M
·
$2M
$2M
$690.0K
·
$2M
Inventory
$15M
$11M
$8M
$13M
$12M
$17M
$14M
$22M
$28M
$25M
$8M
·
·
·
·
·
PP&E (Net)
·
·
$219M
·
·
·
$182M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$317M
·
·
·
$273M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$99M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$337M
$333M
$333M
$332M
$332M
$323M
$323M
$323M
$323M
$323M
·
$324M
$325M
$324M
·
$132M
Intangibles
$42M
$44M
$47M
$49M
$52M
$52M
$54M
$57M
$59M
$62M
·
$67M
$66M
$68M
·
$43M
Total Assets
$2.50B
$2.38B
$2.36B
$2.35B
$2.33B
$2.24B
$2.28B
$2.29B
$2.32B
$2.26B
·
$2.14B
$2.11B
$2.06B
·
$1.68B
Deferred Tax
$322M
$315M
$314M
$303M
$293M
$282M
$280M
$273M
$253M
$246M
·
$229M
$230M
$224M
·
$238M
Total Liabilities
$1.26B
$1.14B
$1.12B
$1.15B
$1.16B
$1.11B
$1.15B
$1.19B
$1.36B
$1.32B
·
$1.23B
$1.23B
$1.20B
·
$905M
Common Stock
$120M
$118M
$122M
$119M
$116M
$113M
$116M
$114M
$112M
$109M
·
$109M
$107M
$105M
·
$107M
Retained Earnings
$1.13B
$1.12B
$1.12B
$1.08B
$1.05B
$1.02B
$1.01B
$980M
$843M
$834M
·
$802M
$773M
$754M
·
$666M
AOCI
·
·
·
·
·
·
·
$-173.0K
$-38.0K
$-49.0K
·
$-42.0K
$-53.0K
$-96.0K
·
$75.0K
Stockholders' Equity
$1.25B
$1.24B
$1.24B
$1.20B
$1.16B
$1.14B
$1.12B
$1.09B
$954M
$943M
$934M
$911M
$881M
$860M
$804M
$773M
Liabilities + Equity
$2.50B
$2.38B
$2.36B
$2.35B
$2.33B
$2.24B
$2.28B
$2.29B
$2.32B
$2.26B
·
$2.14B
$2.11B
$2.06B
·
$1.68B
Shares Outstanding
24,426,000
24,557,000
24,612,000
24,612,000
24,612,000
24,606,000
24,551,000
24,551,000
24,550,000
24,541,000
24,496,000
24,489,000
24,485,000
24,466,000
24,388,000
24,382,000
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28M
$28M
$27M
$27M
$26M
$26M
$27M
$27M
$27M
$27M
$28M
$27M
$27M
$28M
$28M
$28M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$3M
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
$2M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
Other Non-cash
·
$-15M
·
·
·
$-3M
·
·
·
$7M
·
·
·
$-65M
·
·
Operating Cash Flow
$63M
$42M
$81M
$65M
$56M
$54M
$37M
$199M
$79M
$59M
$-24M
$47M
$36M
$36M
$61M
$51M
CapEx
$11M
$8M
$11M
$12M
$18M
$4M
$4M
$6M
$5M
$25M
$28M
$5M
$4M
$7M
$7M
$4M
Investing Cash Flow
$-77M
$-41M
$-39M
$-26M
$-59M
$-3M
$-10M
$-7M
$-56M
$-78M
$-60M
$-31M
$-37M
$-264M
$-45M
$-17M
Stock Repurchased
$16M
$12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
Financing Cash Flow
$16M
$708.0K
$-49M
$-33M
$1M
$-49M
$-30M
$-197M
$-16M
$20M
$83M
$-16M
$2M
$228M
$-17M
$-33M
Net Change in Cash
·
·
·
·
·
·
$-3M
$-5M
$7M
$1M
$-1M
$-259.0K
$2M
$-267.0K
$-604.0K
$687.0K
Taxes Paid
$20M
$275.0K
$4M
$751.0K
$6M
$24.0K
$40M
$773.0K
$-5M
$479.0K
$82M
$3M
$7M
$413.0K
$2M
$8M
Free Cash Flow
·
$34M
·
·
·
$50M
·
·
·
$34M
·
·
·
$29M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.8%
48.8%
·
46.5%
47.0%
49.4%
·
46.5%
48.6%
49.7%
·
45.8%
46.6%
47.3%
·
44.6%
Operating Margin
24.1%
21.9%
·
26.0%
24.3%
23.3%
·
28.0%
19.8%
22.8%
·
27.3%
23.4%
12.1%
·
22.6%
Net Margin
15.2%
13.6%
·
16.5%
15.3%
14.4%
·
56.0%
9.7%
12.2%
·
16.6%
15.1%
43.8%
·
15.2%
Pretax Margin
20.9%
18.6%
·
22.8%
21.0%
19.1%
·
76.0%
13.6%
15.9%
·
22.8%
18.5%
7.7%
·
20.4%
EBITDA Margin
24.1%
35.9%
·
26.0%
24.3%
36.8%
·
28.0%
19.8%
37.2%
·
27.3%
23.4%
29.0%
·
22.6%
ROA
1.4%
1.2%
·
1.8%
1.6%
1.2%
·
6.8%
0.93%
1.1%
·
2.1%
1.6%
3.9%
·
1.9%
ROE
2.8%
2.3%
·
3.7%
3.4%
2.7%
·
14.9%
2.2%
2.5%
·
4.8%
3.8%
9.0%
·
4.1%
ROIC
3.1%
2.6%
·
4.0%
3.6%
3.0%
·
5.0%
3.1%
3.5%
·
5.3%
4.0%
2.1%
·
4.4%
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.0
1.5
·
2.7
2.3
1.2
·
5.5
2.4
1.8
·
·
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$50.99
$50.36
·
$48.60
$47.26
$46.18
·
$44.56
$38.87
$38.43
·
$37.22
$35.96
$35.13
·
$31.71
Revenue / Share
$9.03
$8.05
·
$10.41
$9.57
$7.94
·
$10.86
$8.66
$7.65
·
$9.93
$8.28
$6.67
·
$8.18
Cash Flow / Share
·
$1.72
·
·
·
$2.19
·
·
·
$2.42
·
·
·
$1.46
·
·
Cash / Share
$0.18
$0.10
·
$0.29
$0.06
$0.14
·
$0.17
$0.38
$0.08
·
$0.08
$0.09
$0.03
·
$0.06
Dividend / Share
$0.49
$0.49
$0.48
$0.48
$0.48
$0.48
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.46
$0.46
EPS (TTM)
$6.21
$6.30
·
$5.91
$10.27
$9.65
·
$9.15
$4.72
$5.13
·
$7.43
$7.03
$6.85
·
$4.25
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$933M
$947M
·
$931M
$942M
$919M
·
$889M
$866M
$856M
·
$793M
$724M
$674M
·
$546M
Net Income TTM
$153M
$155M
·
$145M
$252M
$237M
·
$225M
$116M
$126M
·
$182M
$172M
$168M
·
$104M
Market Cap
$2.96B
$2.71B
·
$2.89B
$2.85B
$2.74B
·
$2.58B
$2.62B
$3.03B
·
$2.45B
$2.26B
$2.28B
·
$2.04B
P/E
19.5
17.5
·
19.8
11.3
11.5
·
11.5
22.6
24.0
·
13.5
13.2
13.6
·
19.7
P/S
3.2
2.9
·
3.1
3.0
3.0
·
2.9
3.0
3.5
·
3.1
3.1
3.4
·
3.7
P/B
2.4
2.2
·
2.4
2.5
2.4
·
2.4
2.7
3.2
·
2.7
2.6
2.7
·
2.6
P / Tangible Book
3.4
3.1
·
3.5
3.7
3.6
·
3.6
4.6
5.4
·
4.7
4.6
4.9
·
3.4
P / Cash Flow
·
63.9
·
·
·
50.9
·
·
·
51.0
·
·
·
63.9
·
·
Dividend Yield
1.6%
1.8%
·
1.7%
1.7%
1.7%
·
1.8%
1.8%
1.5%
·
1.8%
2.0%
2.0%
·
2.1%
Earnings Yield
5.1%
5.7%
·
5.0%
8.9%
8.7%
·
8.7%
4.4%
4.2%
·
7.4%
7.6%
7.3%
·
5.1%
Payout Ratio
·
46.2%
·
·
·
42.8%
·
·
·
51.5%
·
·
·
15.9%
·
·
Annual Payout
$49M
$48M
·
$48M
$47M
$47M
·
$46M
$46M
$46M
·
$45M
$45M
$45M
·
$44M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$944M
$911M
$832M
$636M
$535M
Margin Kotor %
48.2%
47.8%
·
45.9%
45.6%
Margin Operasi %
25.8%
26.8%
·
22.6%
21.5%
Laba Bersih
$156M
$232M
$175M
$115M
$90M
EPS Dilusian
$6.35
$9.43
$7.12
$4.70
$3.66
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$211M
$334M
·
$177M
$193M
Pemilik institusional (13F)
286 pengaju
· $3.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang286
Nilai yang dipegang$3.0B
Posisi baru38
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (0 vs Kuartal sebelumnya)
21 (-16 vs Kuartal sebelumnya)
123 (+37 vs Kuartal sebelumnya)
67 (-24 vs Kuartal sebelumnya)
+530K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 11 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.