Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$613.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.01%
Rasio Pembayaran Dividen0.10%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-0.93%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$1.76
$1.61
9.6%
31 Maret 2026
$1.22
$1.44
-15.2%
31 Des. 2025
$1.39
$1.30
7.0%
30 Sep. 2025
$1.31
$1.47
-10.8%
30 Juni 2025
$1.43
$1.42
0.86%
31 Maret 2025
$1.25
$1.21
3.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.02B
$1.80B
$1.68B
$1.48B
$1.11B
$1.01B
$1.26B
$1.22B
$1.01B
$962M
$1.25B
Cost of Revenue
$1.38B
$1.25B
$1.17B
$1.06B
$785M
$728M
$915M
$883M
$735M
$697M
$895M
Gross Profit
$636M
$556M
$505M
$422M
$329M
$277M
$350M
$336M
$272M
$265M
$352M
SG&A Expense
$459M
$411M
$367M
$324M
$289M
$245M
$282M
$264M
$238M
$245M
$304M
Operating Income
$177M
$145M
$139M
$98M
$40M
$-28M
$67M
$72M
$33M
$19M
$-28M
Interest Expense
·
·
$53M
$29M
$21M
$21M
$19M
$21M
$17M
$16M
$11M
Other Non-op
$709.0K
$-504.0K
$413.0K
$-596.0K
$414.0K
$-74.0K
$45.0K
$1M
$456.0K
$6M
$-72.0K
Pretax Income
$119M
$85M
$87M
$66M
$19M
$-48M
$48M
$52M
$17M
$10M
$-39M
Income Tax
$31M
$14M
$18M
$18M
$3M
$-19M
$11M
$14M
$363.0K
$3M
$150.0K
Net Income
$89M
$70M
$69M
$48M
$16M
$-29M
$37M
$38M
$17M
$8M
$-39M
EPS (Basic)
$5.65
$4.44
$4.07
$2.58
$0.87
$-1.65
$2.10
$2.18
$0.97
$0.51
$-2.68
EPS (Diluted)
$5.37
$4.22
$3.89
$2.47
$0.83
$-1.65
$2.01
$2.08
$0.93
$0.49
$-2.68
Shares (Basic)
15,667,000
15,861,000
16,870,000
18,631,000
18,949,000
17,748,000
17,592,000
17,553,000
17,400,000
15,042,000
14,423,000
Shares (Diluted)
16,507,000
16,701,000
17,710,000
19,471,000
19,789,000
17,748,000
18,432,000
18,393,000
18,240,000
15,882,000
14,423,000
EBITDA
$177M
$145M
$139M
·
·
$-28M
$66M
$68M
$33M
$49M
$5M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$304M
$148M
$173M
$46M
$49M
$119M
$54M
$40M
$22M
$2M
$2M
Receivables
$398M
$339M
$311M
$321M
$218M
$167M
$189M
$196M
$167M
$149M
$163M
Inventory
$108M
$103M
$104M
$101M
$101M
$97M
$130M
$116M
$91M
$84M
$104M
Prepaid Expense
$47M
$20M
$18M
$24M
$10M
$5M
$4M
$5M
$5M
$2M
$3M
Current Assets
$910M
$662M
$649M
$516M
$405M
$409M
$409M
$386M
$318M
$257M
$304M
PP&E (Net)
·
·
$62M
$46M
$52M
$57M
$64M
$51M
$53M
$61M
$69M
Accum. Depreciation
·
·
·
$93M
$92M
$79M
$74M
$66M
$60M
$53M
$53M
Goodwill
$495M
$452M
$344M
$334M
$297M
$250M
$194M
$194M
$188M
$188M
$197M
Intangibles
$81M
$86M
$64M
$80M
$79M
$80M
$53M
$67M
$79M
$95M
$112M
Other Non-current Assets
$9M
$21M
$11M
$4M
$5M
$5M
$3M
$2M
$2M
$1M
$2M
Total Assets
$1.69B
$1.35B
$1.18B
$1.04B
$894M
$868M
$789M
$704M
$639M
$602M
$684M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$51M
Current Liabilities
$272M
$244M
$224M
$213M
$181M
$147M
$139M
$143M
$125M
$167M
$180M
Capital Leases
$58M
$33M
$34M
$40M
$40M
$38M
$49M
$0
·
·
·
Deferred Tax
·
·
·
$5M
$8M
$2M
$10M
$9M
$7M
$10M
$6M
Other Non-current Liabilities
$38M
$28M
$17M
$10M
$4M
$3M
$1M
$3M
$0
·
·
Total Liabilities
$1.19B
$927M
$797M
$672M
$548M
$507M
$434M
$386M
$371M
·
·
Long-term Debt
$827M
$628M
$526M
$414M
$319M
$330M
$238M
$240M
$242M
$225M
$350M
Total Debt
$827M
$628M
$526M
·
·
$320M
$238M
$240M
$242M
$225M
$350M
Common Stock
$204.0K
$204.0K
$345.0K
$345.0K
$195.0K
$189.0K
$174.0K
$174.0K
$174.0K
$173.0K
$146.0K
Paid-in Capital
$221M
$220M
$216M
$214M
$207M
$192M
$158M
$156M
$153M
$152M
$110M
Retained Earnings
$478M
$390M
$319M
$251M
$202M
$186M
$216M
$179M
$134M
$117M
$110M
Treasury Stock
$170M
$153M
$124M
$68M
$34M
$0
·
·
·
$0
$13M
AOCI
$-31M
$-34M
$-31M
$-32M
$-29M
$-18M
$-20M
$-19M
$-19M
$-18M
$-11M
Stockholders' Equity
$498M
$423M
$381M
$365M
$347M
$360M
$354M
$307M
$268M
$252M
$197M
Liabilities + Equity
$1.69B
$1.35B
$1.18B
$1.04B
$894M
$868M
$789M
$704M
$639M
$602M
$684M
Shares Outstanding
15,513,590
15,695,088
16,177,000
17,690,000
18,580,000
19,041,000
17,460,000
17,401,000
17,316,000
17,197,000
14,390,000
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
·
·
$30M
$33M
Stock-based Comp
$6M
$5M
$3M
$2M
$2M
$4M
$2M
$3M
$2M
$4M
$3M
Deferred Tax
$27M
$-15M
$-9M
$-8M
$6M
$-15M
$840.0K
$1M
$-4M
$3M
$-9M
Amort. of Intangibles
$22M
$20M
$18M
$19M
$17M
$12M
$15M
$17M
$17M
$18M
$21M
Other Non-cash
·
·
·
·
·
·
·
·
·
$4M
$109M
Operating Cash Flow
$94M
$102M
$106M
$6M
$37M
$110M
$41M
$36M
$13M
$48M
$99M
CapEx
$40M
$25M
$12M
$5M
$6M
$7M
$22M
$9M
$3M
$5M
$14M
Investing Cash Flow
$-99M
$-182M
$-23M
$-53M
$-69M
$-122M
$-22M
$-18M
$-3M
$28M
$-29M
Net Debt Issued
·
$-550M
$-430M
·
·
$-244M
$-4M
$-3M
$-702M
$-644M
·
Stock Issued
·
·
·
$0
$0
$1M
$0
$0
$0
$52M
$0
Stock Repurchased
$17M
$29M
$56M
$48M
$34M
$0
$0
·
·
·
·
Net Stock Activity
$-17M
$-29M
$-56M
·
·
$1M
·
$0
$0
$52M
$0
Dividends Paid
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
Financing Cash Flow
$159M
$57M
$44M
$44M
$-38M
$77M
$-6M
$-3M
$14M
$-76M
$-68M
Net Change in Cash
$155M
$-25M
$127M
$-3M
$-70M
$65M
$14M
$15M
$24M
$-103.0K
$2M
Taxes Paid
$36M
$19M
$21M
·
·
·
·
·
·
·
·
Free Cash Flow
$54M
$77M
$94M
·
·
$103M
$19M
$27M
$10M
$43M
$84M
Levered FCF
·
·
$52M
·
·
$90M
$4M
$11M
$-7M
$32M
$73M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
31.5%
30.9%
30.1%
·
·
27.6%
27.4%
27.3%
27.0%
27.5%
28.2%
Operating Margin
8.8%
8.1%
8.3%
·
·
-2.8%
5.2%
5.6%
3.3%
2.0%
-2.2%
Net Margin
4.4%
3.9%
4.1%
·
·
-2.9%
2.8%
2.9%
1.7%
0.80%
-3.1%
Pretax Margin
5.9%
4.7%
5.2%
·
·
-4.8%
3.7%
4.0%
1.7%
1.0%
-3.1%
EBITDA Margin
8.8%
8.1%
8.3%
·
·
-2.8%
5.2%
5.6%
3.3%
5.1%
0.43%
ROA
5.8%
5.6%
6.2%
·
·
-3.5%
4.8%
5.3%
2.7%
1.2%
-5.1%
ROE
18.4%
17.1%
18.4%
·
·
-8.2%
11.1%
12.4%
6.5%
3.4%
-17.5%
ROIC
9.9%
11.5%
12.1%
·
·
-2.5%
8.7%
9.1%
6.4%
3.0%
-5.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.3
2.7
2.9
·
·
2.8
2.8
2.7
2.5
1.6
1.7
Quick Ratio
2.6
2.0
2.2
·
·
1.9
1.6
1.6
1.5
0.9
0.9
Debt / Equity
1.7
1.5
1.4
·
·
0.9
0.7
0.8
0.9
0.9
1.8
LT Debt / Equity
1.6
1.5
1.4
·
·
0.9
0.7
0.8
0.9
0.7
1.5
Interest Coverage
·
·
2.6
·
·
-1.3
3.4
3.3
2.0
1.2
-2.6
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.4
1.5
·
·
1.2
1.7
1.8
1.6
1.5
1.6
Inventory Turnover
13.1
12.0
11.4
·
·
6.4
7.5
8.6
8.4
7.4
8.2
Receivables Turnover
5.5
5.5
5.3
·
·
5.7
6.6
6.8
6.4
6.2
6.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$32.13
$26.94
$23.54
·
·
$18.76
$19.69
$17.63
$15.48
$14.63
·
Revenue / Share
$122.15
$107.90
$94.78
·
·
$56.64
$68.74
$66.12
$55.20
$60.58
$86.46
Cash Flow / Share
$5.71
$6.12
$6.00
·
·
$6.18
$2.24
$1.95
$0.69
$3.02
$6.79
Cash / Share
$19.58
$9.45
$10.70
·
·
$6.21
$3.10
$2.32
$1.27
$0.09
·
EPS (TTM)
$5.37
$4.22
$3.89
$2.47
$0.83
$-1.65
$2.01
$2.08
$0.93
$0.49
$-2.68
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
11.9%
7.3%
13.4%
32.9%
10.8%
·
·
·
·
·
·
Revenue CAGR 3Y
10.8%
17.4%
18.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
EPS YoY
27.3%
8.5%
57.5%
197.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
29.5%
72.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
25.8%
2.4%
42.9%
191.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
22.6%
62.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.00%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.02B
$1.80B
$1.68B
$1.48B
$1.11B
$1.01B
$1.26B
$1.22B
$1.01B
$962M
$1.25B
Net Income TTM
$89M
$70M
$69M
$48M
$16M
$-29M
$37M
$38M
$17M
$8M
$-39M
Market Cap
$1.70B
$1.30B
$545M
·
·
$427M
$695M
$484M
$512M
$597M
·
Enterprise Value
$2.23B
$1.78B
$898M
·
·
$628M
$879M
$685M
$732M
$821M
·
P/E
20.4
19.6
8.7
11.2
30.9
-13.5
19.8
13.4
31.8
70.9
-8.5
P/S
0.8
0.7
0.3
·
·
0.4
0.5
0.4
0.5
0.6
·
P/B
3.4
3.1
1.4
·
·
1.2
2.0
1.6
1.9
2.4
·
P / Tangible Book
·
·
·
·
·
14.0
·
·
·
·
·
P / Cash Flow
18.1
12.7
5.1
·
·
3.9
16.8
13.5
40.8
12.4
·
P / FCF
31.6
16.8
5.8
·
·
4.1
36.2
18.3
52.6
13.8
·
EV / EBITDA
12.6
12.2
6.5
·
·
-22.7
13.3
10.0
21.9
16.6
·
EV / FCF
41.2
23.0
9.6
·
·
6.1
45.8
25.8
75.2
19.0
·
EV / Revenue
1.1
1.0
0.5
·
·
0.6
0.7
0.6
0.7
0.9
·
Dividend Yield
0.01%
0.01%
0.02%
·
·
0.02%
0.01%
0.02%
0.02%
0.02%
·
Earnings Yield
4.9%
5.1%
11.5%
9.0%
3.2%
-7.4%
5.1%
7.5%
3.1%
1.4%
-11.8%
Payout Ratio
0.10%
0.13%
0.13%
·
·
-0.31%
0.25%
0.25%
0.53%
1.2%
-0.23%
Annual Payout
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$576M
$522M
$527M
$514M
$499M
$477M
$471M
$473M
$446M
$413M
$407M
$419M
$428M
$424M
$406M
$387M
Cost of Revenue
$393M
$353M
$361M
$352M
$341M
$326M
$322M
$327M
$308M
$289M
$284M
$294M
$296M
$299M
$295M
$276M
Gross Profit
$183M
$169M
$167M
$161M
$158M
$150M
$148M
$146M
$138M
$124M
$123M
$126M
$132M
$125M
$111M
$112M
SG&A Expense
$128M
$126M
$120M
$118M
$112M
$110M
$109M
$107M
$100M
$95M
$93M
$90M
$94M
$90M
$88M
$85M
Operating Income
$55M
$42M
$47M
$44M
$46M
$41M
$39M
$40M
$37M
$29M
$30M
$36M
$37M
$35M
$24M
$27M
Interest Expense
·
·
·
·
·
·
·
·
·
$16M
·
$13M
$12M
$12M
·
$7M
Other Non-op
$1M
$594.0K
$-2M
$648.0K
$354.0K
$1M
$-3M
$-160.0K
$1M
$2M
$475.0K
$-773.0K
$242.0K
$469.0K
$2M
$-2M
Pretax Income
$40M
$27M
$31M
$29M
$32M
$27M
$23M
$24M
$23M
$16M
$15M
$22M
$26M
$24M
$12M
$18M
Income Tax
$11M
$7M
$8M
$8M
$8M
$7M
$1M
$3M
$6M
$4M
$-1M
$6M
$7M
$7M
$4M
$5M
Net Income
$29M
$20M
$23M
$22M
$24M
$21M
$21M
$21M
$17M
$11M
$16M
$16M
$19M
$18M
$7M
$14M
EPS (Basic)
$1.85
$1.28
$1.46
$1.38
$1.50
$1.31
$1.35
$1.34
$1.05
$0.70
$0.98
$0.98
$1.11
$1.00
$0.39
$0.74
EPS (Diluted)
$1.76
$1.22
$1.38
$1.31
$1.43
$1.25
$1.28
$1.27
$1.00
$0.67
$0.95
$0.93
$1.06
$0.95
$0.37
$0.71
Shares (Basic)
15,505,000
15,531,000
·
15,686,000
15,694,000
15,698,000
·
15,750,000
15,868,000
16,128,000
·
16,516,000
17,211,000
17,596,000
·
18,820,000
Shares (Diluted)
16,345,000
16,371,000
·
16,526,000
16,534,000
16,538,000
·
16,590,000
16,708,000
16,968,000
·
17,356,000
18,051,000
18,436,000
·
19,660,000
EBITDA
$55M
$42M
·
$44M
$46M
$41M
·
$40M
$37M
$29M
·
$36M
$37M
$35M
·
$27M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$227M
$213M
$304M
$124M
$113M
$114M
$148M
$35M
$50M
$140M
·
$27M
$16M
$58M
·
$17M
Receivables
$440M
$420M
$398M
$379M
$361M
$358M
$339M
$338M
$327M
$314M
·
$321M
$319M
$311M
·
$284M
Inventory
$121M
$118M
$108M
$109M
$111M
$110M
$103M
$110M
$107M
$108M
·
$105M
$105M
$109M
·
$131M
Prepaid Expense
$42M
$40M
$47M
$57M
$41M
$32M
$20M
$22M
$23M
$20M
·
$16M
$15M
$17M
·
$12M
Current Assets
$889M
$851M
$910M
$727M
$684M
$662M
$662M
$555M
$544M
$617M
·
$517M
$509M
$539M
·
$474M
PP&E (Net)
·
·
·
·
·
·
·
$73M
$68M
$64M
·
$56M
$48M
$48M
·
$47M
Goodwill
$561M
$551M
$495M
$467M
$461M
$460M
$452M
$448M
$427M
$371M
$344M
$342M
$342M
$334M
$334M
$333M
Intangibles
$116M
$123M
$81M
$75M
$78M
$84M
$86M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$11M
$9M
$9M
$5M
$21M
$20M
$21M
$18M
$13M
$11M
·
$14M
$9M
$5M
·
$4M
Total Assets
$1.77B
$1.72B
$1.69B
$1.44B
$1.41B
$1.38B
$1.35B
$1.23B
$1.19B
$1.18B
·
$1.05B
$1.03B
$1.05B
·
$996M
Current Liabilities
$297M
$286M
$272M
$262M
$245M
$245M
$244M
$249M
$228M
$229M
·
$222M
$208M
$225M
·
$246M
Capital Leases
$55M
$57M
$58M
$45M
$45M
$45M
$33M
$35M
$37M
$39M
·
$34M
$38M
$39M
·
$37M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$9M
Other Non-current Liabilities
$61M
$53M
$38M
$30M
$33M
$27M
$28M
$26M
$20M
$20M
·
$15M
$9M
$5M
·
$5M
Total Liabilities
$1.23B
$1.21B
$1.19B
$956M
$944M
$938M
$927M
$829M
$804M
$809M
·
$682M
$665M
$679M
·
$610M
Long-term Debt
$825M
$826M
$827M
$626M
$627M
$627M
$628M
·
·
·
·
·
·
·
·
·
Total Debt
$825M
$826M
·
$626M
$627M
$627M
·
$519M
$520M
$520M
·
$408M
$408M
$409M
·
$314M
Common Stock
$204.0K
$204.0K
$204.0K
$204.0K
$204.0K
$204.0K
$204.0K
$345.0K
$345.0K
$345.0K
·
$345.0K
$345.0K
$345.0K
·
$345.0K
Paid-in Capital
$217M
$216M
$221M
$219M
$218M
$221M
$220M
$218M
$217M
$217M
·
$216M
$215M
$214M
·
$213M
Retained Earnings
$527M
$498M
$478M
$455M
$434M
$410M
$390M
$368M
$347M
$331M
·
$303M
$287M
$268M
·
$243M
Treasury Stock
$170M
$170M
$170M
$155M
$153M
$153M
$153M
$153M
$148M
$141M
·
$124M
$102M
$77M
·
$38M
AOCI
$-34M
$-32M
$-31M
$-32M
$-31M
$-34M
$-34M
$-31M
$-32M
$-32M
·
$-32M
$-31M
$-32M
·
$-32M
Stockholders' Equity
$541M
$512M
$498M
$488M
$468M
$445M
$423M
$402M
$385M
$375M
$381M
$364M
$369M
$374M
·
$386M
Liabilities + Equity
$1.77B
$1.72B
$1.69B
$1.44B
$1.41B
$1.38B
$1.35B
$1.23B
$1.19B
$1.18B
·
$1.05B
$1.03B
$1.05B
·
$996M
Shares Outstanding
15,505,100
15,505,939
15,513,590
15,677,406
15,694,084
15,694,290
15,695,088
15,694,883
15,788,714
15,928,305
16,177,000
16,176,787
16,788,711
17,548,600
17,690,000
18,727,789
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$864.0K
$861.0K
$864.0K
$871.0K
$476.0K
$482.0K
$505.0K
Deferred Tax
·
·
$3M
$16M
$3M
$4M
$-5M
$-5M
$-2M
$-3M
$1M
$-4M
$-4M
$-3M
$-5M
$-5M
Amort. of Intangibles
·
·
·
·
·
$5M
$5M
$5M
$5M
$4M
$3M
$6M
$5M
$5M
$5M
$5M
Operating Cash Flow
$32M
$30M
$38M
$35M
$19M
$3M
$32M
$28M
$15M
$27M
$42M
$40M
$-2M
$26M
$4M
$-3M
CapEx
$3M
$3M
$3M
$7M
$10M
$20M
$9M
$4M
$9M
$3M
$5M
$1M
$2M
$4M
$1M
$2M
Investing Cash Flow
$-12M
$-106M
$-41M
$-17M
$-11M
$-30M
$-17M
$-34M
$-89M
$-42M
$-7M
$-2M
$-10M
$-4M
$-1M
$-6M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$15M
$2M
$0
$0
$224.0K
$5M
$9M
$15M
$0
$23M
$24M
$9M
$29M
$3M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-15M
·
·
·
$-9M
·
·
Dividends Paid
$22.0K
$23.0K
$22.0K
$23.0K
$22.0K
$23.0K
$22.0K
$23.0K
$22.0K
$23.0K
·
·
·
·
·
·
Financing Cash Flow
$-6M
$-13M
$182M
$-7M
$-10M
$-7M
$99M
$-7M
$-17M
$-18M
$110M
$-27M
$-30M
$-10M
$26M
$6M
Net Change in Cash
$13M
$-90M
$180M
$11M
$-1M
$-34M
$113M
$-15M
$-90M
$-33M
$146M
$12M
$-43M
$12M
$29M
$-4M
Free Cash Flow
·
$26M
·
·
·
$-17M
·
·
·
$24M
·
·
·
$23M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$13M
·
·
·
$14M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.8%
32.3%
·
31.4%
31.6%
31.5%
·
30.9%
30.9%
30.0%
·
29.9%
30.8%
29.5%
·
28.8%
Operating Margin
9.6%
8.1%
·
8.5%
9.2%
8.5%
·
8.4%
8.4%
7.1%
·
8.6%
8.8%
8.3%
·
6.9%
Net Margin
5.0%
3.8%
·
4.2%
4.7%
4.3%
·
4.5%
3.8%
2.8%
·
3.9%
4.5%
4.1%
·
3.6%
Pretax Margin
6.9%
5.1%
·
5.7%
6.3%
5.7%
·
5.0%
5.2%
3.8%
·
5.2%
6.0%
5.7%
·
4.7%
EBITDA Margin
9.6%
8.1%
·
8.5%
9.2%
8.5%
·
8.4%
8.4%
7.1%
·
8.6%
8.8%
8.3%
·
6.9%
ROA
1.8%
1.3%
·
1.6%
1.8%
1.6%
·
1.8%
1.5%
1.0%
·
1.6%
1.9%
1.8%
·
1.5%
ROE
5.7%
4.2%
·
4.9%
5.5%
5.0%
·
5.5%
4.4%
3.0%
·
4.3%
5.1%
4.8%
·
3.7%
ROIC
2.9%
2.4%
·
2.9%
3.1%
2.9%
·
3.8%
3.0%
2.4%
·
3.4%
3.5%
3.3%
·
2.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.0
3.0
·
2.8
2.8
2.7
·
2.2
2.4
2.7
·
2.3
2.4
2.4
·
1.9
Quick Ratio
2.2
2.2
·
1.9
1.9
1.9
·
1.5
1.7
2.0
·
1.6
1.6
1.6
·
1.2
Debt / Equity
1.5
1.6
·
1.3
1.3
1.4
·
1.3
1.4
1.4
·
1.1
1.1
1.1
·
0.8
LT Debt / Equity
1.5
1.6
·
1.3
1.3
1.4
·
1.3
1.4
1.4
·
1.1
1.1
1.1
·
0.8
Interest Coverage
·
·
·
·
·
·
·
·
·
1.9
·
2.8
3.2
3.1
·
3.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
3.4
3.1
·
3.2
3.1
3.0
·
3.0
2.9
2.7
·
2.5
2.6
2.7
·
2.3
Receivables Turnover
1.4
1.3
·
1.4
1.4
1.4
·
1.4
1.4
1.3
·
1.4
1.4
1.6
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$34.88
$33.03
·
$31.15
$29.83
$28.33
·
$25.64
$24.36
$23.57
·
$22.48
$22.01
$21.33
·
$20.64
Revenue / Share
$35.27
$31.86
·
$31.09
$30.16
$28.82
·
$28.51
$26.67
$24.32
·
$24.16
$23.71
$23.01
·
$19.70
Cash Flow / Share
·
$1.81
·
·
·
$0.18
·
·
·
$1.59
·
·
·
$1.43
·
·
Cash / Share
$14.62
$13.76
·
$7.90
$7.20
$7.28
·
$2.23
$3.16
$8.77
·
$1.68
$0.93
$3.32
·
$0.91
EPS (TTM)
$5.67
$5.34
·
$5.27
$5.23
$4.80
·
$3.89
$3.55
$3.61
·
$3.31
$3.09
$2.77
·
$2.14
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.14B
$2.06B
·
$1.96B
$1.92B
$1.87B
·
$1.74B
$1.68B
$1.67B
·
$1.68B
$1.65B
$1.59B
·
$1.37B
Net Income TTM
$93M
$88M
·
$87M
$87M
$80M
·
$65M
$60M
$63M
·
$60M
$58M
$53M
·
$42M
Market Cap
$2.62B
$2.17B
·
$1.87B
$1.38B
$1.29B
·
$837M
$724M
$856M
·
$565M
$611M
$472M
·
$443M
Enterprise Value
$3.21B
$2.78B
·
$2.37B
$1.89B
$1.80B
·
$1.32B
$1.19B
$1.24B
·
$946M
$1.00B
$823M
·
$740M
P/E
29.8
26.2
·
22.6
16.8
17.1
·
13.7
12.9
14.9
·
10.6
11.8
9.7
·
11.1
P/S
1.2
1.1
·
1.0
0.7
0.7
·
0.5
0.4
0.5
·
0.3
0.4
0.3
·
0.3
P/B
4.8
4.2
·
3.8
2.9
2.9
·
2.1
1.9
2.3
·
1.6
1.7
1.3
·
1.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
189.6
·
26.3
22.5
11.7
·
8.3
P / Cash Flow
·
73.3
·
·
·
434.2
·
·
·
31.7
·
·
·
17.9
·
·
EV / Revenue
1.5
1.3
·
1.2
1.0
1.0
·
0.8
0.7
0.7
·
0.6
0.6
0.5
·
0.5
Dividend Yield
0.00%
0.00%
·
0.00%
0.01%
0.01%
·
·
·
·
·
0.02%
0.01%
0.02%
·
0.02%
Earnings Yield
3.4%
3.8%
·
4.4%
6.0%
5.8%
·
7.3%
7.7%
6.7%
·
9.5%
8.5%
10.3%
·
9.0%
Payout Ratio
·
0.12%
·
·
·
0.11%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$90.0K
$90.0K
·
$90.0K
$90.0K
$90.0K
·
·
·
·
·
$90.0K
$90.0K
$90.0K
·
$90.0K
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.02B
$1.80B
$1.68B
$1.48B
$1.11B
Margin Kotor %
31.5%
30.9%
30.1%
·
·
Margin Operasi %
8.8%
8.1%
8.3%
·
·
Laba Bersih
$89M
$70M
$69M
$48M
$16M
EPS Dilusian
$5.37
$4.22
$3.89
$2.47
$0.83
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.7
1.5
1.4
·
·
Rasio Lancar
3.3
2.7
2.9
·
·
Rasio Cepat
2.6
2.0
2.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$54M
$77M
$94M
·
·
Pemilik institusional (13F)
271 pengaju
· $2.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang271
Nilai yang dipegang$2.1B
Posisi baru39
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-9 vs Kuartal sebelumnya)
17 (-7 vs Kuartal sebelumnya)
94 (+25 vs Kuartal sebelumnya)
68 (-11 vs Kuartal sebelumnya)
-258K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 49 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.