Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$947.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-248.9%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-24.14
$-1.71
-1314.3%
30 Sep. 2025
$-2.10
$-2.83
25.7%
30 Juni 2025
$-2.70
$-4.24
36.4%
31 Maret 2025
$-5.10
$-4.65
-9.8%
31 Des. 2024
$-3.90
$-4.73
17.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$27M
$9M
$5M
$1M
$15M
$3M
$3M
$1M
R&D Expense
$38M
$36M
$41M
$39M
$41M
$34M
$27M
$29M
SG&A Expense
$16M
$15M
$17M
$16M
$17M
$15M
$13M
$11M
Operating Expenses
$54M
$51M
$58M
$54M
$59M
$48M
$40M
$40M
Operating Income
$-27M
$-42M
$-52M
$-53M
$-44M
$-45M
$-37M
$-39M
Interest Expense
$100.0K
$100.0K
$100.0K
$109.0K
·
·
·
·
Other Non-op
$450.0K
$826.0K
$1M
$215.0K
$45.9K
$463.9K
$482.8K
$165.3K
Pretax Income
·
·
·
$-53M
$-44M
$-45M
$-36M
$-38M
Income Tax
$500.0K
$0
·
$0
$495.0K
$206.2K
$412.5K
$825.0K
Net Income
$-27M
$-41M
$-51M
$-53M
$-44M
$-45M
$-37M
$-39M
EPS (Basic)
$-0.28
$-0.72
$-1.11
$-1.49
$-1.41
·
·
·
EPS (Diluted)
$-0.28
$-0.72
$-1.11
$-1.49
$-1.41
·
·
·
Shares (Basic)
94,731,768
56,328,348
45,754,794
35,649,134
31,285,418
·
·
·
Shares (Diluted)
94,731,768
56,328,348
45,754,794
35,649,134
31,285,418
·
·
·
EBITDA
$-27M
$-42M
$-52M
$-53M
$-44M
$-45M
·
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$27M
$22M
$49M
$52M
$64M
$75M
$44M
$21M
Receivables
$6M
$945.0K
$2M
$57.0K
$3M
$1M
$754.9K
·
Prepaid Expense
$1M
$805.0K
$955.0K
$841.0K
$954.8K
$1M
$860.1K
$1M
Current Assets
$37M
$25M
$51M
$77M
$68M
$88M
$61M
$41M
PP&E (Net)
$241.0K
$471.0K
$795.0K
$1M
$2M
$2M
$2M
$3M
PP&E (Gross)
$4M
$4M
$4M
$6M
$6M
$5M
$4M
$4M
Accum. Depreciation
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
Other Non-current Assets
$94.0K
$105.0K
$117.0K
$128.0K
$140.0K
$401.7K
$673.6K
$808.7K
Total Assets
$42M
$32M
$62M
$91M
$83M
$100M
$72M
$45M
Accounts Payable
$4M
$3M
$4M
$3M
$3M
$2M
$882.7K
$2M
Accrued Liabilities
$2M
$3M
$4M
$4M
$5M
$3M
$2M
$2M
Short-term Debt
·
$37.0K
$37.0K
$74.0K
·
·
·
·
Current Liabilities
$13M
$14M
$17M
$12M
$13M
$16M
$12M
$6M
Capital Leases
$2M
$1M
$3M
$6M
$5M
$2M
$1M
·
Total Liabilities
$16M
$15M
$24M
$26M
$18M
$21M
$17M
$11M
Long-term Debt
·
·
$4M
$8M
·
·
·
·
Total Debt
·
$37.0K
$8M
$10M
·
·
·
·
Common Stock
$3.0K
$62.0K
$47.0K
$43.0K
$32.2K
$30.4K
$26.6K
$20.7K
Retained Earnings
$-368M
$-342M
$-301M
$-250M
$-197M
$-153M
$-109M
$-72M
AOCI
·
$0
$0
$-96.0K
$0
$7.1K
$-10.3K
$-11.0K
Stockholders' Equity
$26M
$17M
$37M
$66M
$65M
$79M
$55M
$34M
Liabilities + Equity
$42M
$32M
$62M
$91M
$83M
$100M
$72M
$45M
Shares Outstanding
3,220,707
61,819,101
47,215,116
47,215,116
32,202,496
30,351,366
26,562,178
20,697,453
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$958.0K
$397.0K
$556.0K
$922.0K
$1M
$1M
$810.8K
$760.0K
Stock-based Comp
$5M
$7M
$8M
$9M
$12M
$10M
$7M
$7M
Amort. of Intangibles
·
·
·
·
·
$11.7K
$11.7K
·
Operating Cash Flow
$-22M
$-36M
$-40M
$-42M
$-39M
$-32M
$-31M
$-26M
CapEx
$177.0K
$66.0K
$0
$171.0K
$913.0K
$595.3K
$46.4K
$2M
Investing Cash Flow
$75.0K
$32.0K
$25M
$-25M
$9M
$4M
$3M
$-20M
Stock Issued
$28M
$11M
$0
$23M
$0
$57M
$49M
·
Stock Repurchased
·
·
$0
$200.0K
$750.1K
$271.1K
$91.0K
·
Net Stock Activity
$28M
$11M
$0
$23M
$17M
$56M
·
·
Financing Cash Flow
$26M
$10M
$12M
$54M
$19M
$59M
$51M
$4M
Net Change in Cash
$5M
$-26M
$-3M
$-13M
$-10M
$31M
$23M
$-43M
Taxes Paid
$500.0K
$0
·
·
·
·
·
·
Free Cash Flow
$-22M
$-36M
$-40M
$-42M
$-40M
$-33M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-96.7%
-446.9%
-949.9%
-4274.3%
-292.6%
-1428.0%
·
·
Net Margin
-96.9%
-438.0%
-924.1%
-4257.1%
-295.6%
-1419.8%
·
·
Pretax Margin
·
·
·
-4257.1%
-292.2%
-1413.3%
·
·
EBITDA Margin
-96.7%
-446.9%
-949.9%
-4274.3%
-292.6%
-1428.0%
·
·
ROA
-71.5%
-86.8%
-66.4%
-60.7%
-48.3%
-52.3%
·
·
ROE
-119.3%
-189.8%
-127.2%
-91.0%
-68.5%
-53.8%
·
·
ROIC
·
·
·
-70.2%
-67.5%
-57.3%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.7
1.8
3.0
6.7
5.4
5.4
·
·
Quick Ratio
2.4
1.7
2.9
4.5
5.3
4.7
·
·
Debt / Equity
·
0.0
0.2
0.2
·
·
·
·
LT Debt / Equity
·
0.0
0.1
0.1
·
·
·
·
Interest Coverage
-265.5
-415.0
-401.1
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.7
0.2
0.1
0.0
0.2
0.0
·
·
Receivables Turnover
8.5
7.0
6.3
0.8
6.6
2.9
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.27
$0.28
$0.86
$1.53
$2.03
$2.60
·
·
Revenue / Share
$0.29
$0.16
$0.12
$0.03
·
·
·
·
Cash Flow / Share
$-0.23
$-0.65
$-0.87
$-1.17
·
·
·
·
Cash / Share
$0.28
$0.36
$1.13
$1.20
$2.00
$2.47
·
·
EPS (TTM)
$-0.28
$-0.72
$-1.11
$-1.49
$-1.41
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
195.8%
69.2%
341.0%
-91.7%
373.7%
·
·
·
Revenue CAGR 3Y
180.5%
-14.7%
20.3%
·
·
·
·
·
Revenue CAGR 5Y
54.2%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$27M
$9M
$5M
$1M
$15M
$3M
$3M
$1M
Net Income TTM
$-27M
$-41M
$-51M
$-53M
$-44M
$-45M
$-37M
$-39M
Market Cap
$29M
$67M
$114M
$123M
$364M
$380M
·
·
Enterprise Value
·
$45M
$73M
$81M
·
·
·
·
P/E
-1.1
-1.5
-2.4
-1.9
-8.0
·
·
·
P/S
1.1
7.3
20.7
98.5
24.4
120.4
·
·
P/B
1.1
3.9
3.1
1.9
5.6
4.8
·
·
P / Tangible Book
1.1
3.9
3.1
1.9
5.6
4.8
·
·
P / Cash Flow
-1.4
-1.9
-2.8
-2.9
-9.4
-11.7
·
·
P / FCF
-1.3
-1.9
-2.8
-2.9
-9.2
-11.5
·
·
EV / EBITDA
·
-1.1
-1.4
-1.5
·
·
·
·
EV / FCF
·
-1.2
-1.8
-1.9
·
·
·
·
EV / Revenue
·
4.8
13.4
65.2
·
·
·
·
Earnings Yield
-91.8%
-66.1%
-42.0%
-52.3%
-12.5%
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$6M
$22M
$2M
$3M
$421.0K
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$187.0K
$151.0K
$68.0K
R&D Expense
$49M
$7M
$17M
$5M
$8M
$9M
$7M
$9M
$10M
$10M
$11M
$10M
$11M
$9M
$11M
$8M
SG&A Expense
$47M
$4M
$3M
$5M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
Operating Expenses
$96M
$11M
$20M
$10M
$12M
$13M
$11M
$12M
$13M
$14M
$16M
$14M
$15M
$14M
$15M
$11M
Operating Income
$-88M
$-5M
$2M
$-8M
$-9M
$-12M
$-10M
$-9M
$-10M
$-13M
$-14M
$-11M
$-14M
$-13M
$-15M
$-11M
Interest Expense
·
·
·
·
$33.0K
$100.0K
·
·
·
$33.0K
$-537.0K
$254.0K
$350.0K
$33.0K
$18.0K
$33.0K
Other Non-op
$-65M
$175.0K
$108.0K
$147.0K
$153.0K
$42.0K
$138.0K
$155.0K
$212.0K
$321.0K
$399.0K
$414.0K
$332.0K
$271.0K
$274.0K
$76.0K
Net Income
$-153M
$-5M
$2M
$-7M
$-8M
$-12M
$-9M
$-9M
$-10M
$-12M
$-13M
$-11M
$-13M
$-13M
$-15M
$-11M
EPS (Basic)
$-24.14
$-1.08
$0.05
$-0.07
$-2.67
$-4.95
$-0.10
$-0.17
$-0.20
$-0.25
$-0.29
$-0.24
$-0.29
$-0.29
$-0.37
$-0.31
EPS (Diluted)
$-24.14
$-1.08
$0.05
$-0.07
$-2.67
$-4.95
$-0.10
$-0.17
$-0.20
$-0.25
$-0.29
$-0.24
$-0.29
$-0.29
$-0.37
$-0.31
Shares (Basic)
6,340,844
4,807,494
·
100,869,349
3,181,980
2,475,156
·
51,229,701
50,174,756
49,466,711
·
46,358,555
44,798,760
44,652,353
·
35,383,430
Shares (Diluted)
6,340,844
4,807,494
·
100,869,349
3,181,980
2,475,156
·
51,229,701
50,174,756
49,466,711
·
46,358,555
44,798,760
44,652,353
·
35,383,430
EBITDA
$-88M
$-5M
·
$-8M
$-9M
$-12M
·
$-9M
$-10M
$-13M
·
$-11M
$-14M
$-13M
·
$-11M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$16M
$27M
$12M
$27M
$13M
$22M
$32M
$30M
$41M
$49M
$55M
$53M
$56M
$52M
$30M
Receivables
$5M
$5M
$6M
$387.0K
$532.0K
$0
$945.0K
$3M
$2M
$1M
$2M
$2M
$1M
$196.0K
$57.0K
$796.0K
Prepaid Expense
$2M
$2M
$1M
$3M
$2M
$2M
$805.0K
$2M
$2M
$2M
$955.0K
$1M
$2M
$2M
$841.0K
$2M
Current Assets
$27M
$26M
$37M
$26M
$31M
$16M
$25M
$37M
$34M
$45M
$51M
$58M
$61M
$69M
$77M
$62M
PP&E (Net)
$255.0K
$288.0K
$241.0K
$307.0K
$454.0K
$523.0K
$471.0K
$570.0K
$667.0K
$754.0K
$795.0K
$1M
$1M
$1M
$1M
$2M
PP&E (Gross)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
$6M
$6M
Accum. Depreciation
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
Other Non-current Assets
$88.0K
$90.0K
$94.0K
$96.0K
$283.0K
$102.0K
$105.0K
$108.0K
$111.0K
$114.0K
$117.0K
$120.0K
$123.0K
$125.0K
$128.0K
$131.0K
Total Assets
$31M
$31M
$42M
$32M
$41M
$22M
$32M
$45M
$42M
$54M
$62M
$69M
$73M
$82M
$91M
$76M
Accounts Payable
$4M
$3M
$4M
$2M
$4M
$4M
$3M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
$3M
$2M
Accrued Liabilities
$15M
$1M
$2M
$2M
$2M
$4M
$3M
$3M
$5M
$5M
$4M
$5M
$4M
$3M
$4M
$4M
Short-term Debt
·
·
·
·
·
$100.0K
·
·
·
$37.0K
·
·
·
·
·
$37.0K
Current Liabilities
$21M
$7M
$13M
$16M
$19M
$15M
$14M
$17M
$16M
$18M
$17M
$17M
$16M
$14M
$12M
$10M
Capital Leases
$1M
$2M
$2M
$3M
$3M
$176.0K
$1M
$1M
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$6M
Total Liabilities
$28M
$9M
$16M
$18M
$23M
$16M
$15M
$19M
$21M
$24M
$24M
$26M
$27M
$27M
$26M
$26M
Long-term Debt
·
·
·
·
·
·
·
$1M
$2M
$3M
·
$5M
$6M
$7M
·
$9M
Total Debt
·
·
·
·
·
$100.0K
·
$5M
$6M
$7M
·
$9M
$10M
$10M
·
$10M
Common Stock
$5.0K
$3.0K
$97.0K
$78.0K
$76.0K
$62.0K
$62.0K
$60.0K
$48.0K
$48.0K
$47.0K
$45.0K
$44.0K
$43.0K
$43.0K
$35.0K
Retained Earnings
$-527M
$-374M
$-368M
$-370M
$-363M
$-354M
$-342M
$-332M
$-324M
$-314M
$-301M
$-288M
$-277M
$-264M
$-250M
$-236M
AOCI
·
·
·
$1.0K
·
·
·
·
·
·
·
$0
$-5.0K
$-39.0K
$-96.0K
$-92.0K
Stockholders' Equity
$2M
$22M
$26M
$13M
$18M
$7M
$17M
$25M
$22M
$30M
$37M
$43M
$46M
$55M
$66M
$51M
Liabilities + Equity
$31M
$31M
$42M
$32M
$41M
$22M
$32M
$45M
$42M
$54M
$62M
$69M
$73M
$82M
$91M
$76M
Shares Outstanding
5,229,392
3,255,359
96,621,218
77,781,743
76,446,884
61,819,101
61,819,101
60,207,717
48,643,316
48,643,316
47,215,116
45,123,281
43,744,414
43,178,150
47,215,116
35,385,582
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$36.0K
$566.0K
$678.0K
$80.0K
$99.0K
$101.0K
$98.0K
$101.0K
$99.0K
$99.0K
$113.0K
$130.0K
$136.0K
$177.0K
$203.0K
$201.0K
Stock-based Comp
$24M
$48.0K
$610.0K
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-29M
$-11M
$-1M
$-9M
$-3M
$-8M
$-9M
$-8M
$-10M
$-10M
$-11M
$-8M
$-10M
$-11M
$-11M
$-7M
CapEx
$0
$121.0K
$0
$0
$27.0K
$150.0K
$2.0K
$-1.0K
$10.0K
$55.0K
$0
$0
$0
$0
$1.0K
$78.0K
Investing Cash Flow
$0
$-121.0K
$7M
$-7M
$-27.0K
$-150.0K
$-1.0K
$98.0K
$-10.0K
$-55.0K
$0
$5M
$5M
$15M
$5M
$-30M
Stock Issued
·
·
$10M
$0
·
·
$-8.0K
$11M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$9.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$30M
$306.0K
$9M
$1.0K
$18M
$-1M
$-932.0K
$10M
$-1M
$2M
$5M
$5M
$2M
$388.0K
$27M
$-9.0K
Net Change in Cash
$1M
$-11M
$15M
$-16M
$14M
$-9M
$-10M
$2M
$-11M
$-7M
$-6M
$2M
$-3M
$5M
$22M
$-36M
Free Cash Flow
·
$-11M
·
·
·
$-8M
·
·
·
$-10M
·
·
·
$-11M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1113.3%
-94.1%
·
-353.4%
-292.3%
-2921.4%
·
-264.2%
-390.6%
-737.8%
·
-543.8%
-978.1%
-7155.1%
·
-16222.1%
Net Margin
-1943.2%
-91.1%
·
-346.6%
-287.1%
-2911.4%
·
-259.6%
-382.7%
-719.1%
·
-524.0%
-954.0%
-7010.2%
·
-16110.3%
EBITDA Margin
-1113.3%
-94.1%
·
-353.4%
-292.3%
-2921.4%
·
-264.2%
-390.6%
-737.8%
·
-543.8%
-978.1%
-7155.1%
·
-16222.1%
ROA
-428.7%
-19.5%
·
-19.5%
-20.4%
-32.2%
·
-15.2%
-17.6%
-18.2%
·
-15.2%
-16.7%
-15.2%
·
-14.1%
ROE
-1495.6%
-36.7%
·
-38.6%
-42.6%
-67.0%
·
-25.5%
-30.1%
-29.0%
·
-23.6%
-24.9%
-21.9%
·
-19.2%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
3.6
·
1.7
1.6
1.0
·
2.2
2.1
2.5
·
3.3
3.7
5.0
·
6.0
Quick Ratio
1.1
2.9
·
0.8
1.5
0.8
·
2.1
1.9
2.3
·
3.3
3.3
4.1
·
3.0
Debt / Equity
·
·
·
·
·
0.0
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-383.9
·
-45.0
-38.6
-40.5
·
-89.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
2.7
2.1
·
1.2
2.5
0.6
·
1.4
1.8
2.2
·
1.7
1.5
0.3
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.44
$6.64
·
$0.17
$0.24
$0.11
·
$0.42
$0.44
$0.62
·
$0.95
$1.05
$1.27
·
$1.43
Revenue / Share
$1.24
$1.18
·
$0.02
$0.03
$0.01
·
$0.07
$0.05
$0.03
·
$0.05
$0.03
$0.00
·
$0.00
Cash Flow / Share
·
$-2.28
·
·
·
$-0.11
·
·
·
$-0.20
·
·
·
$-0.24
·
·
Cash / Share
$3.33
$5.03
·
$0.15
$0.36
$0.21
·
$0.54
$0.62
$0.84
·
$1.21
$1.21
$1.30
·
$0.84
EPS (TTM)
$-25.24
$-3.77
·
$-7.79
$-7.89
$-5.42
·
$-0.91
$-0.98
$-1.07
·
$-1.19
$-1.26
$-1.34
·
$-1.37
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$38M
$33M
·
$7M
$8M
$8M
·
$10M
$8M
$7M
·
$4M
$2M
$432.0K
·
$9M
Net Income TTM
$-164M
$-20M
·
$-38M
$-39M
$-41M
·
$-45M
$-47M
$-50M
·
$-52M
$-52M
$-52M
·
$-47M
Market Cap
$165M
$748.7K
·
$56M
$52M
$56M
·
$46M
$60M
$92M
·
$104M
$160M
$154M
·
$79M
Enterprise Value
·
·
·
·
·
$43M
·
$18M
$37M
$58M
·
$58M
$117M
$108M
·
$59M
P/E
-1.3
-0.1
·
-0.1
-0.1
-0.2
·
-0.8
-1.3
-1.8
·
-1.9
-2.9
-2.7
·
-1.6
P/S
4.4
0.0
·
7.9
6.3
7.0
·
4.8
7.3
13.1
·
27.2
89.3
356.8
·
8.4
P/B
71.4
0.0
·
4.2
2.9
8.6
·
1.8
2.8
3.1
·
2.4
3.5
2.8
·
1.6
P / Tangible Book
71.4
0.0
·
4.2
2.9
8.6
·
1.8
2.8
3.1
·
2.4
3.5
2.8
·
1.6
P / Cash Flow
·
-0.1
·
·
·
-6.9
·
·
·
-9.4
·
·
·
-14.2
·
·
EV / Revenue
·
·
·
·
·
5.4
·
1.9
4.4
8.3
·
15.2
65.4
249.8
·
6.3
Earnings Yield
-80.0%
-1639.1%
·
-1083.5%
-1156.9%
-594.9%
·
-120.2%
-79.0%
-56.6%
·
-51.7%
-34.5%
-37.5%
·
-61.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$27M
$9M
$5M
$1M
$15M
Margin Operasi %
-96.7%
-446.9%
-949.9%
-4274.3%
-292.6%
Laba Bersih
$-27M
$-41M
$-51M
$-53M
$-44M
EPS Dilusian
$-0.28
$-0.72
$-1.11
$-1.49
$-1.41
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
0.2
0.2
·
Rasio Lancar
2.7
1.8
3.0
6.7
5.4
Rasio Cepat
2.4
1.7
2.9
4.5
5.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-22M
$-36M
$-40M
$-42M
$-40M
Pemilik institusional (13F)
3 pengaju
· $921K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang3
Nilai yang dipegang$921K
Posisi baru0
Posisi yang keluar54
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0
54
0
0
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 18 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.