Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$204.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.21
$-0.23
9.7%
31 Maret 2026
$-0.21
$-0.35
39.9%
31 Des. 2025
$-0.34
$-0.39
13.1%
30 Sep. 2025
$-0.34
$-0.42
18.2%
30 Juni 2025
$-0.30
$-0.47
36.1%
31 Maret 2025
$-0.41
$-0.49
17.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$21M
$101M
$97M
$134M
$207M
$21M
$21M
$28M
R&D Expense
$123M
$186M
$192M
$210M
$189M
$157M
$101M
$73M
SG&A Expense
$54M
$60M
$57M
$61M
$55M
$59M
$35M
$12M
Operating Expenses
$177M
$246M
$249M
$271M
$244M
$216M
$136M
$85M
Operating Income
$-156M
$-145M
$-152M
$-138M
$-37M
$-195M
$-114M
$-57M
Other Non-op
$13M
$26M
$27M
$8M
$1M
$5M
$9M
$5M
Pretax Income
$-143M
$-119M
$-125M
$-130M
·
·
·
·
Income Tax
$168.0K
$128.0K
$5M
$3M
$0
$0
$0
·
Net Income
$-143M
$-119M
$-130M
$-133M
$-36M
$-190M
$-105M
$-52M
EPS (Basic)
$-1.39
$-1.23
$-1.56
$-1.62
$-0.45
$-2.45
·
·
EPS (Diluted)
$-1.39
$-1.23
$-1.56
$-1.62
$-0.45
$-2.45
·
·
Shares (Basic)
102,998,978
96,588,177
83,733,730
82,467,587
80,416,936
77,758,806
·
·
Shares (Diluted)
102,998,978
96,588,177
83,733,730
82,467,587
80,416,936
77,758,806
·
·
EBITDA
$-156M
$-145M
$-152M
$-138M
$-37M
·
$-114M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$66M
$33M
$75M
$154M
$329M
$50M
$90M
$65M
Short-term Investments
$190M
$380M
$474M
$559M
$406M
$363M
$263M
$225M
Prepaid Expense
$10M
$11M
$17M
$11M
$7M
$8M
$4M
$3M
Current Assets
$266M
$425M
$566M
$726M
$750M
$422M
$357M
$293M
PP&E (Net)
$11M
$17M
$22M
$26M
$27M
$30M
$34M
$11M
PP&E (Gross)
$48M
$50M
$50M
$48M
$45M
$41M
$39M
$13M
Accum. Depreciation
$37M
$33M
$28M
$23M
$17M
$11M
$5M
$2M
Other Non-current Assets
$386.0K
$5M
$7M
$6M
$6M
$3M
$676.0K
$3M
Total Assets
$293M
$468M
$622M
$788M
$815M
$488M
$422M
$308M
Accounts Payable
$2M
$2M
$4M
$4M
$5M
$3M
$278.0K
$126.0K
Accrued Liabilities
$19M
$29M
$30M
$28M
$27M
$23M
$18M
$8M
Short-term Debt
$366.0K
$0
·
·
·
·
·
·
Current Liabilities
$70M
$125M
$178M
$94M
$140M
$68M
$62M
$48M
Capital Leases
$17M
$24M
$30M
$35M
$40M
$44M
$41M
·
Other Non-current Liabilities
$2M
$1M
$1M
$759.0K
$158.0K
$472.0K
$493.0K
$96.0K
Total Liabilities
$263M
$342M
$488M
$573M
$514M
$221M
$227M
$195M
Long-term Debt
$10M
$10M
·
·
·
·
·
·
Total Debt
$10M
$9M
·
·
·
·
·
·
Common Stock
$11.0K
$9.0K
$8.0K
$8.0K
$8.0K
$8.0K
$7.0K
$1.0K
Paid-in Capital
$1.00B
$956M
$844M
$799M
$748M
$677M
$414M
$17M
Retained Earnings
$-972M
$-829M
$-710M
$-580M
$-446M
$-410M
$-220M
$-114M
AOCI
$166.0K
$261.0K
$184.0K
$-5M
$-943.0K
$614.0K
$142.0K
$-42.0K
Stockholders' Equity
$31M
$127M
$134M
$214M
$301M
$268M
$195M
$-97M
Liabilities + Equity
$293M
$468M
$622M
$788M
$815M
$488M
$422M
$308M
Shares Outstanding
110,362,581
99,085,888
84,879,693
82,895,718
81,986,192
79,316,261
69,052,873
13,764,829
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$6M
$5M
$6M
$6M
$6M
$6M
$4M
$1M
Stock-based Comp
$27M
$39M
$43M
$46M
$41M
$31M
$16M
$7M
Restructuring
$2M
$4M
$2M
·
·
·
·
·
Operating Cash Flow
$-184M
$-230M
$-184M
$-20M
$299M
$-167M
$-99M
$127M
CapEx
$41.0K
$1M
$2M
$4M
$3M
$5M
$15M
$2M
Investing Cash Flow
$197M
$107M
$102M
$-159M
$-50M
$-105M
$-49M
$-224M
Stock Issued
$20M
$71M
·
·
·
·
·
·
Net Stock Activity
$20M
·
·
·
·
·
·
·
Financing Cash Flow
$20M
$82M
$3M
$5M
$30M
$232M
$172M
$131M
Net Change in Cash
$33M
$-41M
$-80M
$-175M
$279M
$-40M
$24M
$34M
Taxes Paid
$-880.0K
$-100.0K
·
·
·
·
·
·
Free Cash Flow
$-184M
$-231M
$-187M
$-24M
$295M
·
$-115M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-741.3%
-144.1%
-156.3%
-103.2%
-18.0%
·
-539.2%
·
Net Margin
-679.2%
-118.3%
-134.3%
-99.8%
-17.5%
·
-496.6%
·
Pretax Margin
-678.4%
-118.2%
·
·
·
·
·
·
EBITDA Margin
-741.3%
-144.1%
-156.3%
-103.2%
-18.0%
·
-539.2%
·
ROA
-37.5%
-21.8%
-18.5%
-16.6%
-5.6%
·
-28.9%
·
ROE
-280.7%
-96.9%
-87.9%
-57.0%
-11.4%
·
-51.0%
·
ROIC
-387.2%
-106.6%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.8
3.4
3.2
7.7
5.4
·
5.8
·
Quick Ratio
3.7
3.3
3.1
7.6
5.3
·
5.7
·
Debt / Equity
0.3
0.1
·
·
·
·
·
·
LT Debt / Equity
0.3
0.1
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.2
0.1
0.2
0.3
·
0.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.28
$1.28
$1.58
$2.62
$3.79
·
$2.82
·
Revenue / Share
$0.20
$1.04
$1.16
$1.62
·
·
·
·
Cash Flow / Share
$-1.79
$-2.38
$-2.20
$-0.25
·
·
·
·
Cash / Share
$0.60
$0.33
$0.88
$1.88
$4.15
·
$1.30
·
EPS (TTM)
$-1.39
$-1.23
$-1.56
$-1.62
$-0.45
$-2.45
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-79.1%
3.6%
-27.3%
-35.5%
881.5%
·
·
·
Revenue CAGR 3Y
-46.0%
-21.4%
66.3%
·
·
·
·
·
Revenue CAGR 5Y
-0.05%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$21M
$101M
$97M
$134M
$207M
$21M
$21M
$28M
Net Income TTM
$-143M
$-119M
$-130M
$-133M
$-36M
$-190M
$-105M
$-52M
Market Cap
$172M
$187M
$677M
$757M
$1.64B
·
$1.19B
·
Enterprise Value
$-74M
$-217M
·
·
·
·
·
·
P/E
-1.1
-1.5
-5.1
-5.7
-45.9
-6.2
·
·
P/S
8.2
1.9
7.0
5.7
7.9
·
56.1
·
P/B
5.6
1.5
5.0
3.5
5.4
·
6.1
·
P / Tangible Book
5.6
1.5
5.0
3.5
5.4
4.5
·
·
P / Cash Flow
-0.9
-0.8
-3.7
-37.2
5.5
·
-12.0
·
P / FCF
-0.9
-0.8
-3.6
-31.0
5.5
·
-10.4
·
EV / EBITDA
0.5
1.5
·
·
·
·
·
·
EV / FCF
0.4
0.9
·
·
·
·
·
·
EV / Revenue
-3.5
-2.2
·
·
·
·
·
·
Earnings Yield
-89.1%
-65.1%
-19.6%
-17.5%
-2.2%
-16.2%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$1M
$6M
$3M
$8M
$4M
$54M
$15M
$15M
$16M
$15M
$9M
$56M
$17M
$14M
$15M
R&D Expense
$19M
$18M
$32M
$29M
$28M
$34M
$46M
$48M
$46M
$45M
$48M
$46M
$46M
$52M
$54M
$48M
SG&A Expense
$8M
$8M
$13M
$12M
$14M
$15M
$15M
$16M
$14M
$14M
$15M
$13M
$14M
$15M
$15M
$14M
Operating Expenses
$28M
$26M
$46M
$41M
$42M
$48M
$61M
$64M
$61M
$60M
$63M
$60M
$60M
$67M
$70M
$63M
Operating Income
$-24M
$-25M
$-40M
$-38M
$-34M
$-45M
$-7M
$-48M
$-46M
$-44M
$-47M
$-51M
$-4M
$-50M
$-55M
$-48M
Other Non-op
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$6M
$7M
$8M
$8M
$7M
$6M
$5M
$4M
$2M
Pretax Income
$-23M
$-23M
$-37M
$-35M
$-31M
$-40M
$-2M
$-42M
$-39M
$-36M
·
·
·
·
·
·
Income Tax
$130.0K
$0
$168.0K
$0
$0
$0
$48.0K
$0
$73.0K
$7.0K
$2M
$1M
$1M
$901.0K
$721.0K
$733.0K
Net Income
$-23M
$-23M
$-37M
$-35M
$-31M
$-40M
$-2M
$-42M
$-39M
$-36M
$-41M
$-44M
$1M
$-46M
$-52M
$-46M
EPS (Basic)
$-0.21
$-0.21
$-0.34
$-0.34
$-0.30
$-0.41
$-0.02
$-0.43
$-0.40
$-0.38
$-0.50
$-0.53
$0.02
$-0.55
$-0.64
$-0.56
EPS (Diluted)
$-0.21
$-0.21
$-0.34
$-0.34
$-0.30
$-0.41
$-0.02
$-0.43
$-0.40
$-0.38
$-0.50
$-0.53
$0.02
$-0.55
$-0.64
$-0.56
Shares (Basic)
111,224,116
110,590,014
·
102,597,601
100,371,632
99,398,200
·
97,519,595
96,674,921
93,810,177
·
83,927,961
83,497,125
83,102,296
·
82,602,842
Shares (Diluted)
111,224,116
110,590,014
·
102,597,601
100,371,632
99,398,200
·
97,519,595
96,674,921
93,810,177
·
83,927,961
83,566,293
83,102,296
·
82,602,842
EBITDA
$-24M
$-25M
·
$-38M
$-34M
$-45M
·
$-48M
$-46M
$-44M
·
$-51M
$-4M
$-50M
·
$-48M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$60M
$77M
$66M
$77M
$45M
$38M
$33M
$37M
$48M
$73M
$75M
$102M
$132M
$196M
·
$184M
Short-term Investments
$113M
$130M
$190M
$215M
$263M
$317M
$380M
$420M
$456M
$490M
$474M
$487M
$499M
$474M
·
$574M
Prepaid Expense
$7M
$9M
$10M
$9M
$12M
$12M
$11M
$12M
$16M
$19M
$17M
$14M
$10M
$12M
·
$10M
Current Assets
$180M
$215M
$266M
$300M
$319M
$367M
$425M
$469M
$520M
$581M
$566M
$613M
$648M
$686M
·
$775M
PP&E (Net)
$9M
$10M
$11M
$13M
$14M
$16M
$17M
$18M
$20M
$21M
$22M
$23M
$24M
$25M
·
$26M
PP&E (Gross)
·
·
$48M
·
·
·
$50M
·
·
·
$50M
·
·
·
·
·
Accum. Depreciation
·
·
$37M
·
·
·
$33M
·
·
·
$28M
·
·
·
·
·
Other Non-current Assets
$353.0K
$369.0K
$386.0K
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$9M
$9M
$9M
·
$6M
Total Assets
$203M
$240M
$293M
$335M
$356M
$408M
$468M
$516M
$571M
$635M
$622M
$672M
$709M
$748M
·
$837M
Accounts Payable
$2M
$1M
$2M
$5M
$2M
$2M
$2M
$5M
$4M
$5M
$4M
$5M
$5M
$3M
·
$5M
Accrued Liabilities
$7M
$11M
$19M
$18M
$14M
$17M
$29M
$26M
$23M
$19M
$30M
$30M
$23M
$19M
·
$23M
Short-term Debt
·
$1M
$366.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$34M
$41M
$70M
$80M
$84M
$110M
$125M
$143M
$148M
$165M
$178M
$155M
$132M
$99M
·
$161M
Capital Leases
$14M
$16M
$17M
$19M
$21M
$23M
$24M
$26M
$28M
$29M
$30M
$32M
$33M
$34M
·
$36M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$898.0K
$898.0K
$898.0K
·
$233.0K
Total Liabilities
$213M
$230M
$263M
$278M
$285M
$314M
$342M
$397M
$420M
$457M
$488M
$510M
$512M
$565M
·
$584M
Long-term Debt
$10M
·
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$10M
$10M
·
$10M
$10M
$9M
·
·
·
·
·
·
·
·
·
·
Common Stock
$11.0K
$11.0K
$11.0K
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
$8.0K
Paid-in Capital
$1.01B
$1.01B
$1.00B
$992M
$971M
$964M
$956M
$945M
$936M
$925M
$844M
$832M
$822M
$811M
·
$787M
Retained Earnings
$-1.02B
$-995M
$-972M
$-935M
$-900M
$-870M
$-829M
$-827M
$-785M
$-746M
$-710M
$-669M
$-624M
$-626M
·
$-527M
AOCI
$-126.0K
$-104.0K
$166.0K
$197.0K
$96.0K
$191.0K
$261.0K
$931.0K
$-620.0K
$-403.0K
$184.0K
$-721.0K
$-1M
$-2M
·
$-7M
Stockholders' Equity
$-10M
$10M
$31M
$58M
$71M
$95M
$127M
$119M
$151M
$179M
$134M
$163M
$196M
$183M
$214M
$253M
Liabilities + Equity
$203M
$240M
$293M
$335M
$356M
$408M
$468M
$516M
$571M
$635M
$622M
$672M
$709M
$748M
·
$837M
Shares Outstanding
111,656,805
111,025,187
110,362,581
107,446,056
101,212,329
99,992,600
99,085,888
97,929,897
97,321,062
96,384,562
84,879,693
84,136,381
83,830,300
83,351,778
82,895,718
81,986,192
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$2M
$984.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$5M
$6M
$7M
$8M
$10M
$9M
$10M
$10M
$12M
$10M
$10M
$11M
$11M
$11M
Restructuring
$700.0K
$-300.0K
$100.0K
$-100.0K
$0
$2M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-34M
$-50M
$-42M
$-33M
$-49M
$-61M
$-55M
$-51M
$-63M
$-61M
$-46M
$-47M
$-43M
$-49M
$-49M
$-49M
CapEx
$31.0K
$118.0K
$0
$11.0K
$10.0K
$20.0K
$173.0K
$212.0K
$337.0K
$533.0K
$233.0K
$-94.0K
$1M
$1M
$766.0K
$2M
Investing Cash Flow
$17M
$61M
$26M
$50M
$56M
$66M
$41M
$40M
$37M
$-12M
$18M
$17M
$-22M
$89M
$18M
$61M
Stock Issued
·
·
$5M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$50.0K
$25.0K
$5M
$15M
$122.0K
$0
$10M
$0
$644.0K
$71M
$590.0K
$0
$881.0K
$1M
$636.0K
$489.0K
Net Change in Cash
$-17M
$11M
$-11M
$32M
$7M
$5M
$-4M
$-10M
$-25M
$-2M
$-27M
$-30M
$-64M
$41M
$-30M
$12M
Free Cash Flow
·
$-50M
·
·
·
$-61M
·
·
·
$-62M
·
·
·
$-50M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-734.7%
-2382.3%
·
-1153.6%
-433.5%
-1208.0%
·
-315.7%
-302.4%
-275.0%
·
-555.3%
-6.4%
-302.8%
·
-321.5%
Net Margin
-692.5%
-2192.2%
·
-1063.4%
-387.7%
-1093.8%
·
-275.2%
-256.4%
-227.0%
·
-488.2%
2.5%
-277.1%
·
-310.7%
Pretax Margin
-688.6%
-2192.2%
·
-1063.4%
-387.7%
-1094.6%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-734.7%
-2382.3%
·
-1153.6%
-433.5%
-1208.0%
·
-315.7%
-302.4%
-275.0%
·
-555.3%
-6.4%
-302.8%
·
-321.5%
ROA
-8.2%
-7.1%
·
-8.1%
-6.6%
-7.8%
·
-7.1%
-6.0%
-5.2%
·
-5.9%
0.17%
-5.4%
·
-5.5%
ROE
-75.1%
-43.7%
·
-39.2%
-27.5%
-29.6%
·
-30.0%
-22.3%
-19.9%
·
-21.4%
0.57%
-20.4%
·
-15.7%
ROIC
20108.0%
-123.7%
·
-55.9%
-42.3%
-43.0%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.3
5.3
·
3.8
3.8
3.3
·
3.3
3.5
3.5
·
3.9
4.9
6.9
·
4.8
Quick Ratio
5.0
5.0
·
3.6
3.6
3.2
·
3.2
3.4
3.4
·
3.8
4.8
6.7
·
4.7
Debt / Equity
-1.0
0.9
·
0.2
0.1
0.1
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.8
·
0.2
0.1
0.1
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.09
$0.09
·
$0.54
$0.70
$0.95
·
$1.21
$1.55
$1.86
·
$1.93
$2.34
$2.20
·
$3.09
Revenue / Share
$0.03
$0.01
·
$0.03
$0.08
$0.04
·
$0.16
$0.16
$0.17
·
$0.11
$0.67
$0.20
·
$0.18
Cash Flow / Share
·
$-0.45
·
·
·
$-0.61
·
·
·
$-0.65
·
·
·
$-0.58
·
·
Cash / Share
$0.54
$0.69
·
$0.71
$0.44
$0.38
·
$0.38
$0.49
$0.75
·
$1.21
$1.57
$2.35
·
$2.25
EPS (TTM)
$-1.10
$-1.19
·
$-1.07
$-1.16
$-1.26
·
$-1.71
$-1.81
$-1.39
·
$-1.70
$-1.73
$-1.63
·
$-1.66
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$14M
$18M
·
$69M
$81M
$88M
·
$62M
$55M
$96M
·
$96M
$102M
$126M
·
$133M
Net Income TTM
$-118M
$-125M
·
$-108M
$-115M
$-123M
·
$-158M
$-161M
$-121M
·
$-141M
$-143M
$-135M
·
$-136M
Market Cap
$224M
$239M
·
$318M
$142M
$123M
·
$456M
$442M
$580M
·
$545M
$504M
$516M
·
$776M
Enterprise Value
$61M
$42M
·
$37M
$-156M
$-222M
·
·
·
·
·
·
·
·
·
·
P/E
-1.8
-1.8
·
-2.8
-1.2
-1.0
·
-2.7
-2.5
-4.3
·
-3.8
-3.5
-3.8
·
-5.7
P/S
16.2
13.0
·
4.6
1.7
1.4
·
7.4
8.0
6.0
·
5.7
4.9
4.1
·
5.8
P/B
-22.5
23.0
·
5.5
2.0
1.3
·
3.8
2.9
3.2
·
3.4
2.6
2.8
·
3.1
P / Tangible Book
·
23.0
·
5.5
2.0
1.3
·
3.8
2.9
3.2
·
3.4
2.6
2.8
·
3.1
P / Cash Flow
·
-4.8
·
·
·
-2.0
·
·
·
-9.5
·
·
·
-10.6
·
·
EV / Revenue
4.4
2.3
·
0.5
-1.9
-2.5
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-54.7%
-55.4%
·
-36.1%
-82.9%
-102.4%
·
-36.7%
-39.9%
-23.1%
·
-26.2%
-28.8%
-26.3%
·
-17.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$21M
$101M
$97M
$134M
$207M
Margin Operasi %
-741.3%
-144.1%
-156.3%
-103.2%
-18.0%
Laba Bersih
$-143M
$-119M
$-130M
$-133M
$-36M
EPS Dilusian
$-1.39
$-1.23
$-1.56
$-1.62
$-0.45
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.1
·
·
·
Rasio Lancar
3.8
3.4
3.2
7.7
5.4
Rasio Cepat
3.7
3.3
3.1
7.6
5.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-184M
$-231M
$-187M
$-24M
$295M
Pemilik institusional (13F)
154 pengaju
· $189.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang154
Nilai yang dipegang$189.3M
Posisi baru19
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-10 vs Kuartal sebelumnya)
8 (-10 vs Kuartal sebelumnya)
59 (+15 vs Kuartal sebelumnya)
34 (-2 vs Kuartal sebelumnya)
+4.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
OrbiMed Advisors LLC, OrbiMed Capital GP IV LLC
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 11 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.