Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$167.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.8%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-1.01
$-1.07
5.7%
31 Maret 2026
$-0.95
$-1.06
10.2%
31 Des. 2025
$-0.94
$-1.17
19.9%
30 Sep. 2025
$-1.06
$-0.96
-10.6%
30 Juni 2025
$-1.04
$-0.86
-20.3%
31 Maret 2025
$-0.42
$-0.80
47.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
Revenue
$25M
$211M
$129M
R&D Expense
$142M
$125M
$100M
SG&A Expense
$41M
$38M
$32M
Operating Expenses
$183M
$164M
$132M
Operating Income
$-158M
$47M
$-3M
Other Non-op
$15M
$19M
$15M
Income Tax
$924.0K
$859.0K
$19M
Net Income
$-144M
$66M
$-7M
EPS (Basic)
$-3.47
$1.76
$-0.20
EPS (Diluted)
$-3.47
$1.68
$-0.20
Shares (Basic)
41,371,486
37,306,363
33,050,319
Shares (Diluted)
41,371,486
39,003,169
33,050,319
EBITDA
$-158M
$47M
$-3M
Neraca20
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$90M
$101M
$68M
Prepaid Expense
$9M
$16M
$12M
Current Assets
$306M
$440M
$370M
PP&E (Net)
$7M
$11M
$11M
PP&E (Gross)
$17M
$20M
$17M
Accum. Depreciation
$10M
$9M
$6M
Other Non-current Assets
$70.0K
$284.0K
$3M
Total Assets
$377M
$526M
$469M
Accounts Payable
$2M
$4M
$3M
Accrued Liabilities
$18M
$13M
$11M
Current Liabilities
$24M
$39M
$159M
Capital Leases
$47M
$52M
$60M
Total Liabilities
$71M
$98M
$227M
Common Stock
$4.0K
$4.0K
$3.0K
Paid-in Capital
$579M
$558M
$437M
Retained Earnings
$-273M
$-129M
$-195M
AOCI
$652.0K
$-43.0K
$195.0K
Stockholders' Equity
$306M
$429M
$242M
Liabilities + Equity
$377M
$526M
$469M
Shares Outstanding
38,284,221
37,574,538
33,437,296
Arus Kas9
Metrik
Tren
2025
2024
2023
Stock-based Comp
$20M
$18M
$13M
Deferred Tax
$0
$0
$0
Operating Cash Flow
$-129M
$-42M
$140M
CapEx
$1M
$3M
$6M
Investing Cash Flow
$117M
$-28M
$-138M
Financing Cash Flow
$887.0K
$103M
$21M
Net Change in Cash
$-11M
$34M
$22M
Taxes Paid
$2M
$5M
$15M
Free Cash Flow
$-130M
$-45M
$134M
Profitabilitas5
Metrik
Tren
2025
2024
2023
Operating Margin
-621.1%
22.3%
-2.5%
Net Margin
-565.5%
31.1%
-5.2%
EBITDA Margin
-621.1%
22.3%
-2.5%
ROA
-31.8%
13.2%
-1.8%
ROE
-41.9%
15.4%
-2.7%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
12.5
11.1
2.3
Quick Ratio
3.7
2.6
0.4
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.1
0.4
0.4
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$8.00
$11.41
$7.25
Revenue / Share
$0.61
$5.40
$3.90
Cash Flow / Share
$-3.11
$-1.07
$4.23
Cash / Share
$2.36
$2.69
$2.02
EPS (TTM)
$-3.47
$1.68
$-0.20
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
-87.9%
63.4%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$25M
$211M
$129M
Net Income TTM
$-144M
$66M
$-7M
Market Cap
$394M
$650M
$505M
P/E
-3.0
10.3
-75.5
P/S
15.5
3.1
3.9
P/B
1.3
1.5
2.1
P / Tangible Book
1.3
1.5
2.1
P / Cash Flow
-3.1
-15.6
3.6
P / FCF
-3.0
-14.5
3.8
Earnings Yield
-33.8%
9.7%
-1.3%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$898.0K
$875.0K
$1M
$2M
$2M
$21M
$37M
$20M
$95M
$59M
$42M
$44M
$18M
$25M
·
$0
R&D Expense
$35M
$33M
$34M
$38M
$38M
$32M
$33M
$31M
$32M
$29M
$28M
$22M
$26M
$23M
$16M
$19M
SG&A Expense
$10M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
$10M
$7M
Operating Expenses
$46M
$43M
$44M
$49M
$49M
$42M
$43M
$41M
$41M
$38M
$37M
$30M
$34M
$31M
$26M
$26M
Operating Income
$-45M
$-42M
$-42M
$-47M
$-47M
$-22M
$-6M
$-22M
$53M
$21M
$5M
$14M
$-16M
$-6M
$-26M
$-26M
Other Non-op
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$950.0K
$799.0K
Income Tax
$35.0K
$38.0K
$92.0K
$654.0K
$178.0K
$0
$-2M
$-2M
$3M
$2M
$19M
$-17M
$14M
$4M
$0
$0
Net Income
$-43M
$-40M
$-39M
$-44M
$-43M
$-17M
$1M
$-14M
$55M
$23M
$-10M
$35M
$-26M
$-7M
$-25M
$-25M
EPS (Basic)
$-1.01
$-0.95
$-0.95
$-1.06
$-1.04
$-0.42
$-0.20
$-0.35
$1.61
$0.70
$-0.28
$1.07
$-0.78
$-0.21
$-0.79
$-0.80
EPS (Diluted)
$-1.01
$-0.95
$-0.95
$-1.06
$-1.04
$-0.42
$-0.20
$-0.35
$1.55
$0.68
$-0.23
$1.02
$-0.78
$-0.21
$-0.79
$-0.80
Shares (Basic)
42,221,665
41,836,275
·
41,462,567
41,338,752
41,073,732
·
40,629,602
34,180,549
33,497,072
·
33,281,287
33,163,320
32,374,299
·
31,298,052
Shares (Diluted)
42,221,665
41,836,275
·
41,462,567
41,338,752
41,073,732
·
40,629,602
35,507,029
34,790,925
·
34,775,451
33,163,320
32,374,299
·
31,298,052
EBITDA
$-45M
$-42M
·
$-47M
$-47M
$-22M
·
$-22M
$53M
$21M
·
$14M
$-16M
·
·
$-26M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$99M
$76M
$90M
$93M
$72M
$68M
$101M
$78M
$185M
$68M
$68M
$52M
$80M
$228M
$45M
$53M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$162M
Prepaid Expense
$9M
$11M
$9M
$10M
$14M
$19M
$16M
$13M
$12M
$9M
$12M
$24M
$10M
$16M
$21M
$19M
Current Assets
$233M
$267M
$306M
$338M
$369M
$403M
$440M
$465M
$490M
$414M
$370M
$383M
$390M
$434M
$210M
$235M
PP&E (Net)
$6M
$7M
$7M
$8M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$9M
$8M
$7M
PP&E (Gross)
$16M
$17M
$17M
$19M
$21M
$21M
$20M
$19M
$19M
$18M
$17M
$16M
$15M
$13M
$11M
$10M
Accum. Depreciation
$11M
$10M
$10M
$10M
$11M
$10M
$9M
$8M
$8M
$7M
$6M
$5M
$4M
$4M
$3M
$3M
Other Non-current Assets
$118.0K
$90.0K
$70.0K
$163.0K
$199.0K
$239.0K
$284.0K
$746.0K
$747.0K
$3M
$3M
$3M
$538.0K
$14M
$5M
$954.0K
Total Assets
$299M
$336M
$377M
$413M
$449M
$486M
$526M
$555M
$582M
$511M
$469M
$485M
$494M
$476M
$252M
$274M
Accounts Payable
$4M
$3M
$2M
$3M
$2M
$2M
$4M
$1M
$2M
$3M
$3M
$752.0K
$2M
$6M
$6M
$1M
Accrued Liabilities
$13M
$12M
$18M
$16M
$12M
$8M
$13M
$13M
$11M
$9M
$11M
$10M
$7M
$12M
$8M
$12M
Current Liabilities
$21M
$19M
$24M
$24M
$20M
$18M
$39M
$71M
$86M
$174M
$159M
$165M
$126M
$148M
$22M
$22M
Capital Leases
$44M
$45M
$47M
$48M
$49M
$50M
$52M
$54M
$56M
$58M
$60M
$62M
$66M
$9M
$18M
$20M
Total Liabilities
$65M
$65M
$71M
$72M
$69M
$69M
$98M
$132M
$152M
$241M
$227M
$238M
$287M
$246M
$40M
$41M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$589M
$583M
$579M
$574M
$569M
$564M
$558M
$552M
$547M
$441M
$437M
$433M
$429M
$425M
$403M
$400M
Retained Earnings
$-356M
$-313M
$-273M
$-234M
$-190M
$-147M
$-129M
$-130M
$-116M
$-171M
$-195M
$-185M
$-221M
$-195M
$-188M
$-164M
AOCI
$66.0K
$246.0K
$652.0K
$621.0K
$400.0K
$437.0K
$-43.0K
$972.0K
$-329.0K
$-246.0K
$195.0K
$-496.0K
$-1M
$-642.0K
$-2M
$-3M
Stockholders' Equity
$233M
$271M
$306M
$341M
$380M
$417M
$429M
$422M
$430M
$269M
$242M
$247M
$207M
$230M
$213M
$233M
Liabilities + Equity
$299M
$336M
$377M
$413M
$449M
$486M
$526M
$555M
$582M
$511M
$469M
$485M
$494M
$476M
$252M
$274M
Shares Outstanding
38,936,669
38,820,616
38,284,221
38,219,232
38,033,970
37,942,283
37,574,538
37,400,499
37,172,496
33,604,053
33,437,296
33,340,216
33,205,693
33,133,736
31,394,767
31,325,373
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Cash Flow
$-32M
$-42M
$-32M
$-28M
$-29M
$-39M
$-32M
$-24M
$40M
$-26M
$-4M
$-24M
$-35M
$203M
$-27M
$-27M
CapEx
$11.0K
$44.0K
$-207.0K
$-171.0K
$275.0K
$1M
$635.0K
$639.0K
$1M
$838.0K
$976.0K
$1M
$2M
$2M
$708.0K
$810.0K
Investing Cash Flow
$55M
$27M
$29M
$49M
$34M
$5M
$53M
$-83M
$-24M
$26M
$19M
$-4M
$-113M
$-40M
$19M
$-10M
Stock Issued
·
·
·
$0
·
·
·
$-392.0K
$100M
$0
·
$0
$0
$19M
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$350.0K
$100.0K
$192.0K
$8.0K
$337.0K
$350.0K
$1M
$-11.0K
$101M
$206.0K
$690.0K
$368.0K
$443.0K
$20M
$358.0K
$60.0K
Net Change in Cash
$23M
$-15M
$-3M
$21M
$5M
$-33M
$23M
$-107M
$117M
$834.0K
$16M
$-28M
$-148M
$182M
$-8M
$-38M
Free Cash Flow
·
$-42M
·
·
·
$-40M
·
·
·
$-26M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-5007.0%
-4834.6%
·
-2915.2%
-2402.5%
-106.0%
·
-110.7%
56.4%
35.7%
·
32.0%
-89.7%
·
·
·
Net Margin
-4762.0%
-4539.1%
·
-2734.4%
-2210.4%
-84.4%
·
-71.7%
58.1%
39.7%
·
81.1%
-142.7%
·
·
·
EBITDA Margin
-5007.0%
-4834.6%
·
-2915.2%
-2402.5%
-106.0%
·
-110.7%
56.4%
35.7%
·
32.0%
-89.7%
·
·
·
ROA
-11.4%
-9.7%
·
-9.1%
-8.4%
-3.5%
·
-2.7%
10.2%
4.8%
·
9.3%
-6.6%
·
·
-12.4%
ROE
-14.0%
-11.5%
·
-11.6%
-10.7%
-5.1%
·
-4.2%
17.3%
9.4%
·
14.8%
-11.2%
·
·
-31.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
13.9
·
14.1
18.6
21.9
·
6.6
5.7
2.4
·
2.3
3.1
·
·
10.9
Quick Ratio
4.6
4.0
·
3.9
3.7
3.7
·
1.1
2.2
0.4
·
0.3
0.6
·
·
10.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.2
0.1
·
0.1
0.0
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.99
$6.98
·
$8.91
$9.98
$11.00
·
$11.30
$11.57
$8.02
·
$7.40
$6.23
·
·
$7.45
Revenue / Share
$0.02
$0.02
·
$0.04
$0.05
$0.50
·
$0.48
$2.67
$1.70
·
$1.26
$0.55
·
·
·
Cash Flow / Share
·
$-1.00
·
·
·
$-0.94
·
·
·
$-0.73
·
·
·
·
·
·
Cash / Share
$2.55
$1.97
·
$2.44
$1.91
$1.79
·
$2.09
$4.98
$2.04
·
$1.56
$2.40
·
·
$1.70
EPS (TTM)
$-3.97
$-4.00
·
$-2.72
$-2.01
$0.58
·
$1.65
$3.02
$0.69
·
$-0.76
$-2.58
$-2.44
·
$13.62
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$6M
·
$62M
$79M
$172M
·
$215M
$239M
$163M
·
·
·
$25M
·
·
Net Income TTM
$-166M
$-166M
·
$-103M
$-73M
$25M
·
$55M
$104M
$23M
·
$-22M
$-82M
$-77M
·
$-88M
Market Cap
$287M
$490M
·
$222M
$256M
$343M
·
$598M
$530M
$476M
·
$527M
$503M
·
·
$494M
P/E
-1.9
-3.2
·
-2.1
-3.3
15.6
·
9.7
4.7
20.5
·
-20.8
-5.9
-5.9
·
1.2
P/S
61.2
85.4
·
3.6
3.2
2.0
·
2.8
2.2
2.9
·
·
·
·
·
·
P/B
1.2
1.8
·
0.7
0.7
0.8
·
1.4
1.2
1.8
·
2.1
2.4
·
·
2.1
P / Tangible Book
1.2
1.8
·
0.7
0.7
0.8
·
1.4
1.2
1.8
·
2.1
2.4
2.1
·
2.1
P / Cash Flow
·
-11.8
·
·
·
-8.9
·
·
·
-18.7
·
·
·
·
·
·
Earnings Yield
-53.9%
-31.7%
·
-46.9%
-29.9%
6.4%
·
10.3%
21.2%
4.9%
·
-4.8%
-17.0%
-16.8%
·
86.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$25M
$211M
$129M
·
·
Margin Operasi %
-621.1%
22.3%
-2.5%
·
·
Laba Bersih
$-144M
$66M
$-7M
$-95M
$-51M
EPS Dilusian
$-3.47
$1.68
$-0.20
$-3.02
$-8.16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
12.5
11.1
2.3
·
44.5
Rasio Cepat
3.7
2.6
0.4
·
43.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-130M
$-45M
$134M
·
$-55M
Pemilik institusional (13F)
135 pengaju
· $254.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang135
Nilai yang dipegang$254.0M
Posisi baru28
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (+6 vs Kuartal sebelumnya)
16 (+4 vs Kuartal sebelumnya)
53 (+6 vs Kuartal sebelumnya)
31 (+1 vs Kuartal sebelumnya)
+2.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.