Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$223.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-130.5%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.20
$-0.30
33.7%
31 Maret 2026
$-0.32
$-0.36
12.1%
31 Des. 2025
$-0.34
$-0.16
-116.4%
30 Sep. 2025
$-0.26
$0.07
-482.4%
30 Juni 2025
$-0.76
$0.50
-251.0%
31 Maret 2025
$-0.37
$-0.47
21.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$7M
$26M
$24M
$15M
$14M
$14M
$0
$20M
Cost of Revenue
$760.0K
$3M
$3M
$1M
$0
·
·
·
R&D Expense
$91M
$51M
$49M
$33M
$20M
$15M
$13M
$18M
SG&A Expense
$30M
$37M
$45M
$40M
$19M
$2M
$10M
$13M
Operating Expenses
$122M
$93M
$96M
$78M
$112M
$17M
$24M
$31M
Operating Income
$-114M
$-67M
$-72M
$-63M
$-111M
$-3M
$-24M
$-11M
Interest Expense
·
·
$231.0K
$230.0K
$665.0K
$815.0K
·
·
Interest Income
$6M
$4M
$6M
$2M
$13.0K
$41.0K
·
·
Other Non-op
$94M
$4M
$6M
$2M
$1M
$-927.0K
$1M
$784.6K
Pretax Income
$-21M
$-64M
$-66M
$-61M
$-110M
$-3M
·
·
Income Tax
$0
$0
$0
$0
$2.0K
$2.0K
·
·
Net Income
$-21M
$-64M
$-66M
$-61M
$-110M
$-3M
$-23M
$-10M
EPS (Basic)
$-0.33
$-2.36
$-2.44
$-2.69
$-12.41
·
·
·
EPS (Diluted)
$-0.33
$-2.36
$-2.44
$-2.69
$-12.41
·
·
·
Shares (Basic)
61,886,765
27,029,942
26,917,967
22,511,237
8,923,369
·
·
·
Shares (Diluted)
61,886,765
27,029,942
26,917,967
22,511,237
8,923,369
·
·
·
EBITDA
$-114M
$-67M
$-72M
$-63M
$-111M
$-6M
$-24M
$-11M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$38M
$29M
$63M
$39M
$149M
$4M
$39M
$63M
Short-term Investments
$108M
$19M
$46M
$134M
$0
·
·
·
Receivables
$0
$6M
$5M
$2M
$0
$14M
·
·
Inventory
$0
$5M
$6M
$2M
$0
·
·
·
Prepaid Expense
$3M
$3M
$4M
$4M
$2M
$81.0K
$311.2K
$754.4K
Other Current Assets
·
·
·
·
·
$2M
$734.8K
$615.7K
Current Assets
$149M
$61M
$125M
$180M
$151M
$19M
$40M
$64M
PP&E (Net)
$3.0K
$7M
$5M
$508.0K
$57.0K
$21.0K
$164.2K
$98.4K
PP&E (Gross)
$377.0K
$7M
$5M
$609.0K
$87.0K
$512.1K
$493.0K
$409.6K
Accum. Depreciation
$374.0K
$463.0K
$270.0K
$101.0K
$30.0K
$390.3K
$328.9K
$311.1K
Intangibles
·
·
·
$0
$4M
·
·
·
Other Non-current Assets
$2M
$1M
$2M
$2M
$2M
·
·
·
Total Assets
$151M
$70M
$132M
$184M
$158M
$19M
$40M
$64M
Accounts Payable
$917.0K
$2M
$6M
$4M
$6M
$2M
$439.8K
$595.7K
Accrued Liabilities
$14M
$15M
$14M
$15M
$9M
$4M
·
·
Current Liabilities
$15M
$17M
$26M
$19M
$15M
$30M
$3M
$5M
Capital Leases
$0
$565.0K
$833.0K
$1M
$474.0K
·
$67.4K
·
Other Non-current Liabilities
$0
$202.0K
$0
·
$0
$97.0K
·
·
Total Liabilities
$15M
$18M
$27M
$26M
$22M
$31M
$3M
$5M
Common Stock
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$4.1K
$4.1K
Retained Earnings
$-353M
$-333M
$-269M
$-203M
$-143M
$-33M
$-142M
$-119M
AOCI
$120.0K
$16.0K
$27.0K
$-115.0K
$0
·
·
·
Stockholders' Equity
$136M
$52M
$105M
$158M
$136M
$-12M
$-9M
$59M
Liabilities + Equity
$151M
$70M
$132M
$184M
$158M
$19M
$40M
$64M
Shares Outstanding
47,145,719
24,681,000
24,554,000
24,435,000
20,895,000
2,542,358
40,588,004
40,588,004
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$79.0K
$193.0K
$169.0K
$159.0K
$105.0K
$9.0K
·
·
Stock-based Comp
$10M
$11M
$12M
$10M
$2M
$139.0K
$1M
$3M
Deferred Tax
·
·
·
·
$0
$0
$0
$0
Amort. of Intangibles
·
·
$0
$87.0K
$95.0K
$0
·
·
Restructuring
$0
$3M
$0
·
·
·
·
·
Other Non-cash
$-87M
$-7M
$-6M
$1M
$85M
·
·
·
Operating Cash Flow
$-97M
$-60M
$-60M
$-50M
$-22M
$-13M
$-24M
$-6M
CapEx
$552.0K
$2M
$4M
$444.0K
$46.0K
$19.0K
$237.0K
$37.9K
Investing Cash Flow
$12M
$25M
$83M
$-133M
$25M
$-19.0K
$-237.0K
$-37.9K
Stock Issued
·
·
·
$0
$155M
$10M
·
$52M
Net Stock Activity
·
·
·
$0
$155M
$10M
·
$52M
Dividends Paid
·
·
·
$0
$4M
·
·
·
Financing Cash Flow
$94M
$130.0K
$326.0K
$73M
$142M
$1M
·
$48M
Net Change in Cash
$9M
$-34M
$24M
$-110M
$145M
$-12M
$-24M
$42M
Free Cash Flow
$-98M
$-61M
$-64M
$-50M
$-22M
$-5M
$-24M
$-6M
Levered FCF
·
·
$-64M
$-50M
$-23M
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-1601.1%
-259.6%
-295.4%
-411.9%
-9930.1%
-42.4%
·
-55.5%
Net Margin
-288.3%
-245.1%
-270.0%
-397.7%
-9829.5%
-28.8%
·
-51.6%
Pretax Margin
-288.3%
-245.1%
-270.0%
-397.7%
-9829.3%
·
·
·
EBITDA Margin
-1600.0%
-258.9%
-294.7%
-410.9%
-9920.7%
-42.4%
·
-55.5%
ROA
-18.6%
-62.8%
-41.5%
-35.4%
-124.6%
-10.2%
-44.7%
-24.4%
ROE
-13.4%
-105.0%
-58.9%
-37.0%
-76.6%
-38.2%
-59.5%
-16.6%
ROIC
-83.9%
-128.6%
-68.4%
-39.6%
-81.5%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
10.3
3.6
4.7
9.6
9.9
24.0
11.9
11.7
Quick Ratio
10.0
3.1
4.3
9.3
9.8
22.8
11.6
11.5
Interest Coverage
·
·
-311.4
-272.5
-167.2
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.3
0.2
0.1
0.0
0.4
·
0.5
Inventory Turnover
0.3
0.5
0.7
1.4
·
·
·
·
Receivables Turnover
2.4
4.6
6.6
16.3
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$2.89
$2.13
$4.28
$6.48
$6.53
$0.91
$0.90
$1.45
Revenue / Share
$0.12
$0.96
$0.90
$0.68
·
·
·
·
Cash Flow / Share
$-1.57
$-2.20
$-2.22
$-2.21
·
·
·
·
Cash / Share
$0.80
$1.16
$2.56
$1.60
$7.13
$0.90
$0.95
$1.54
EPS (TTM)
$-0.33
$-2.36
$-2.44
$-2.69
$-12.41
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-72.5%
6.7%
60.1%
8.7%
0.00%
·
·
·
Revenue CAGR 3Y
-22.3%
22.9%
20.3%
·
·
·
·
·
Revenue CAGR 5Y
-12.6%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$7M
$26M
$24M
$15M
$14M
$14M
$0
$20M
Net Income TTM
$-21M
$-64M
$-66M
$-61M
$-110M
$-3M
$-23M
$-10M
Market Cap
$114M
$78M
$50M
$314M
$505M
$695M
$380M
$1.03B
P/E
-7.3
-1.3
-0.8
-4.8
-1.9
·
·
·
P/S
16.0
3.0
2.0
20.6
36.0
49.6
·
51.3
P/B
0.8
1.5
0.5
2.0
3.7
16.1
10.4
17.6
P / Tangible Book
0.8
1.5
0.5
2.0
3.8
·
·
·
P / Cash Flow
-1.2
-1.3
-0.8
-6.3
-22.5
-129.0
-15.9
-178.2
P / FCF
-1.2
-1.3
-0.8
-6.3
-22.5
-128.5
-15.8
-177.0
Dividend Yield
·
·
·
0.00%
0.87%
·
·
·
Earnings Yield
-13.6%
-74.8%
-120.8%
-21.0%
-51.4%
·
·
·
Payout Ratio
·
·
·
0.00%
-4.0%
·
·
·
Annual Payout
·
·
·
$0
$4M
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$0
$0
$7M
$7M
$7M
$6M
$5M
$6M
$6M
$6M
$6M
$5M
$4M
Cost of Revenue
$0
$0
$0
$0
$0
$760.0K
$790.0K
$804.0K
$778.0K
$652.0K
$927.0K
$697.0K
$656.0K
$529.0K
$222.0K
$593.0K
R&D Expense
$13M
$17M
$19M
$14M
$49M
$9M
$14M
$10M
$13M
$14M
$13M
$12M
$13M
$11M
$9M
$9M
SG&A Expense
$5M
$6M
$6M
$5M
$6M
$13M
$11M
$7M
$8M
$11M
$10M
$11M
$12M
$11M
$11M
$10M
Operating Expenses
$18M
$24M
$25M
$20M
$55M
$22M
$26M
$21M
$22M
$25M
$24M
$24M
$26M
$23M
$21M
$19M
Operating Income
$-18M
$-24M
$-25M
$-20M
$-55M
$-15M
$-19M
$-13M
$-16M
$-20M
$-18M
$-18M
$-20M
$-17M
$-15M
$-15M
Interest Expense
·
·
·
·
·
·
·
·
·
$58.0K
·
$58.0K
$58.0K
$58.0K
$56.0K
$58.0K
Interest Income
$1M
$1M
$2M
$2M
$2M
$791.0K
$676.0K
$906.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$620.0K
Other Non-op
$1M
$1M
$2M
$2M
$2M
$88M
$676.0K
$867.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$562.0K
Pretax Income
$-17M
$-22M
·
·
$-53M
$73M
·
·
·
·
$-16M
$-16M
$-18M
·
$-14M
$-14M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-9.0K
$0
Net Income
$-17M
$-22M
$-23M
$-18M
$-53M
$73M
$-18M
$-13M
$-15M
$-18M
$-16M
$-16M
$-18M
$-15M
$-14M
$-14M
EPS (Basic)
$-0.20
$-0.32
$-1.15
$-0.26
$-0.76
$1.84
$-0.68
$-0.46
$-0.54
$-0.68
$-0.60
$-0.60
$-0.67
$-0.57
$-0.48
$-0.68
EPS (Diluted)
$-0.20
$-0.32
$-1.14
$-0.26
$-0.76
$1.83
$-0.68
$-0.46
$-0.54
$-0.68
$-0.60
$-0.60
$-0.67
$-0.57
$-0.48
$-0.68
Shares (Basic)
82,886,196
69,236,945
·
69,204,899
69,083,127
39,640,826
·
27,041,327
27,010,013
26,980,698
·
26,946,683
26,879,089
26,862,646
·
21,269,163
Shares (Diluted)
82,886,196
69,236,945
·
69,204,899
69,083,127
39,932,539
·
27,041,327
27,010,013
26,980,698
·
26,946,683
26,879,089
26,862,646
·
21,269,163
EBITDA
$-18M
$-24M
·
$-20M
$-55M
$-15M
·
$-13M
$-16M
$-19M
·
$-18M
$-20M
$-17M
·
$-15M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$85M
$35M
$38M
$38M
$145M
$228M
$29M
$31M
$41M
$54M
$63M
$69M
$68M
$34M
$39M
$135M
Short-term Investments
$105M
$88M
$108M
$125M
$32M
$3M
$19M
$32M
$37M
$34M
$46M
$51M
$67M
$117M
$134M
$48M
Receivables
·
·
$0
$0
$0
$0
$6M
$7M
$6M
$5M
$5M
$6M
$4M
$6M
$2M
$2M
Inventory
·
·
$0
$0
$0
$0
$5M
$5M
$6M
$6M
$6M
$4M
$3M
$4M
$2M
$734.0K
Prepaid Expense
$2M
$3M
$3M
$2M
$1M
$2M
$3M
$3M
$2M
$3M
$4M
$4M
$3M
$4M
$4M
$4M
Current Assets
$192M
$126M
$149M
$165M
$179M
$233M
$61M
$77M
$93M
$103M
$125M
$133M
$145M
$165M
$180M
$190M
PP&E (Net)
$1.0K
$2.0K
$3.0K
$4.0K
$9.0K
$25.0K
$7M
$6M
$6M
$6M
$5M
$4M
$3M
$2M
$508.0K
$457.0K
PP&E (Gross)
$377.0K
$377.0K
$377.0K
$377.0K
$377.0K
$377.0K
$7M
$6M
$6M
$6M
$5M
$4M
$3M
$2M
$609.0K
·
Accum. Depreciation
$376.0K
$375.0K
$374.0K
$373.0K
$368.0K
$352.0K
$463.0K
$416.0K
$369.0K
$320.0K
$270.0K
$226.0K
$183.0K
$140.0K
$101.0K
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$194M
$127M
$151M
$167M
$181M
$234M
$70M
$86M
$102M
$111M
$132M
$140M
$151M
$171M
$184M
$194M
Accounts Payable
$1M
$2M
$917.0K
$2M
$3M
$4M
$2M
$1M
$2M
$3M
$6M
$3M
$3M
$7M
$4M
$4M
Accrued Liabilities
$10M
$9M
$14M
$8M
$5M
$9M
$15M
$14M
$14M
$11M
$14M
$12M
$10M
$11M
$15M
$14M
Current Liabilities
$11M
$11M
$15M
$10M
$9M
$12M
$17M
$16M
$22M
$20M
$26M
$21M
$13M
$18M
$19M
$18M
Capital Leases
·
·
$0
$0
$0
$0
$565.0K
$624.0K
$682.0K
$738.0K
$833.0K
$946.0K
$1M
$1M
$1M
$1M
Other Non-current Liabilities
·
·
$0
$0
$0
$0
$202.0K
$393.0K
·
·
$0
·
·
·
·
·
Total Liabilities
$11M
$11M
$15M
$10M
$9M
$12M
$18M
$17M
$23M
$21M
$27M
$21M
$20M
$25M
$26M
$25M
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Retained Earnings
$-392M
$-375M
$-353M
$-330M
$-312M
$-260M
$-333M
$-314M
$-302M
$-287M
$-269M
$-253M
$-236M
$-218M
$-203M
$-189M
AOCI
$-63.0K
$-15.0K
$120.0K
$139.0K
$9.0K
$1.0K
$16.0K
$39.0K
$-27.0K
$-8.0K
$27.0K
$-16.0K
$-44.0K
$-32.0K
$-115.0K
$-99.0K
Stockholders' Equity
$183M
$116M
$136M
$157M
$172M
$222M
$52M
$69M
$79M
$90M
$105M
$118M
$131M
$146M
$158M
$169M
Liabilities + Equity
$194M
$127M
$151M
$167M
$181M
$234M
$70M
$86M
$102M
$111M
$132M
$140M
$151M
$171M
$184M
$194M
Shares Outstanding
57,009,010
47,196,564
47,145,719
47,128,362
47,128,362
46,784,618
24,680,708
24,614,834
24,614,834
24,554,205
24,554,205
24,525,860
24,519,860
24,436,990
24,435,007
24,395,117
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
$50.0K
$44.0K
$44.0K
$43.0K
$38.0K
$46.0K
$12.0K
Stock-based Comp
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-32.0K
$0
Restructuring
$0
$0
$0
$0
$0
$0
$0
$3M
$0
$0
$0
$0
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$-9M
·
·
Operating Cash Flow
$-15M
$-22M
$-17M
$-15M
$-53M
$-12M
$-15M
$-16M
$-9M
$-20M
$-10M
$-12M
$-17M
$-21M
$-11M
$-8M
CapEx
$0
$0
$0
$0
$1.0K
$551.0K
$186.0K
$188.0K
$541.0K
$739.0K
$816.0K
$1M
$689.0K
$1M
$78.0K
$102.0K
Investing Cash Flow
$-17M
$19M
$17M
$-92M
$-29M
$115M
$13M
$5M
$-4M
$11M
$4M
$13M
$51M
$16M
$-84M
$-48M
Financing Cash Flow
$82M
$0
$25.0K
$0
$-850.0K
$95M
$53.0K
$0
$87.0K
$-10.0K
$80.0K
$-75.0K
$313.0K
$8.0K
$-107.0K
$73M
Net Change in Cash
$50M
$-3M
$-363.0K
$-107M
$-83M
$199M
$-2M
$-11M
$-13M
$-9M
$-6M
$641.0K
$34M
$-5M
$-96M
$16M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
Free Cash Flow
·
$-22M
·
·
·
$-12M
·
·
·
$-20M
·
·
·
$-23M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
-213.0%
·
-186.0%
-252.2%
-364.5%
·
-299.5%
-315.1%
-286.8%
·
-354.2%
Net Margin
·
·
·
·
·
1021.9%
·
-174.0%
-236.0%
-341.7%
·
-273.6%
-289.8%
-259.5%
·
-341.0%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-273.6%
-289.8%
·
·
-341.0%
EBITDA Margin
·
·
·
·
·
-213.0%
·
-186.0%
-252.2%
-363.6%
·
-299.5%
-315.1%
-286.1%
·
-354.2%
ROA
-8.9%
-12.3%
·
-14.0%
-37.3%
42.3%
·
-11.1%
-11.5%
-13.0%
·
-9.8%
-12.8%
-9.7%
·
-8.0%
ROE
-9.4%
-13.1%
·
-15.7%
-41.9%
46.8%
·
-13.4%
-13.9%
-15.5%
·
-11.3%
-15.0%
-11.2%
·
-9.0%
ROIC
-9.9%
-20.2%
·
·
·
·
·
·
·
·
·
-15.1%
-14.9%
·
·
-8.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
17.4
11.4
·
16.8
20.4
19.0
·
4.9
4.2
5.2
·
6.5
11.2
9.3
·
10.6
Quick Ratio
17.2
11.1
·
16.5
20.2
18.8
·
4.4
3.8
4.7
·
6.1
10.7
8.8
·
10.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-336.4
·
-307.7
-337.0
-290.1
·
-259.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
0.0
0.0
0.3
·
0.2
0.2
0.1
·
0.3
0.3
0.3
·
1.6
Receivables Turnover
·
·
·
0.0
0.0
2.9
·
1.2
1.3
1.0
·
1.5
2.2
1.4
·
3.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.21
$2.46
·
$3.33
$3.65
$4.74
·
$2.80
$3.20
$3.68
·
$4.82
$5.36
$5.97
·
$6.93
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.18
·
$0.27
$0.23
$0.20
·
$0.22
$0.23
$0.22
·
$0.20
Cash Flow / Share
·
$-0.32
·
·
·
$-0.30
·
·
·
$-0.73
·
·
·
$-0.79
·
·
Cash / Share
$1.50
$0.74
·
$0.80
$3.08
$4.86
·
$1.24
$1.67
$2.19
·
$2.81
$2.78
$1.39
·
$5.53
EPS (TTM)
$-1.92
$-2.48
·
$0.13
$-0.07
$0.15
·
$-2.28
$-2.42
$-2.55
·
$-2.32
$-2.40
$-2.60
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$14M
$22M
$28M
·
$25M
$24M
$24M
·
$23M
$22M
$19M
·
$24M
Net Income TTM
$-80M
$-116M
·
$-16M
$-10M
$28M
·
$-62M
$-65M
$-69M
·
$-63M
$-62M
$-62M
·
·
Market Cap
$261M
$163M
·
$90M
$88M
$83M
·
$51M
$36M
$57M
·
$119M
$168M
$177M
·
$345M
P/E
-2.4
-1.4
·
14.6
-26.7
11.9
·
-0.9
-0.6
-0.9
·
-2.1
-2.9
-2.8
·
·
P/S
·
·
·
6.2
4.1
3.0
·
2.0
1.5
2.4
·
5.1
7.8
9.4
·
14.4
P/B
1.4
1.4
·
0.6
0.5
0.4
·
0.7
0.5
0.6
·
1.0
1.3
1.2
·
2.0
P / Tangible Book
1.4
1.4
·
0.6
0.5
0.4
·
0.7
0.5
0.6
·
1.0
1.3
1.2
·
2.0
P / Cash Flow
·
-7.3
·
·
·
-7.0
·
·
·
-2.9
·
·
·
-8.3
·
·
Earnings Yield
-41.9%
-71.9%
·
6.8%
-3.7%
8.4%
·
-110.7%
-165.8%
-109.0%
·
-47.9%
-35.1%
-35.9%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$7M
$26M
$24M
$15M
$14M
Margin Operasi %
-1601.1%
-259.6%
-295.4%
-411.9%
-9930.1%
Laba Bersih
$-21M
$-64M
$-66M
$-61M
$-110M
EPS Dilusian
$-0.33
$-2.36
$-2.44
$-2.69
$-12.41
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
10.3
3.6
4.7
9.6
9.9
Rasio Cepat
10.0
3.1
4.3
9.3
9.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-98M
$-61M
$-64M
$-50M
$-22M
Pemilik institusional (13F)
82 pengaju
· $202.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang82
Nilai yang dipegang$202.4M
Posisi baru28
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (+6 vs Kuartal sebelumnya)
11 (+7 vs Kuartal sebelumnya)
30 (+15 vs Kuartal sebelumnya)
10 (+2 vs Kuartal sebelumnya)
+9.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 12 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 10 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.