Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$254.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.53
$-0.53
0.90%
31 Maret 2026
$-0.50
$-0.51
2.8%
31 Des. 2025
$-0.46
$-0.45
-2.8%
30 Sep. 2025
$-0.49
$-0.51
4.2%
30 Juni 2025
$-0.57
$-0.53
-7.5%
31 Maret 2025
$-0.53
$-0.58
8.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$57M
$51M
$39M
$22M
$13M
$6M
Cost of Revenue
$8M
$8M
$6M
$5M
$4M
$1M
Gross Profit
$48M
$43M
$33M
$17M
$9M
$5M
R&D Expense
$11M
$11M
$12M
$10M
$8M
$6M
SG&A Expense
$88M
$91M
$65M
$50M
$28M
$10M
Operating Expenses
$100M
$102M
$76M
$60M
$35M
$16M
Operating Income
$-51M
$-59M
$-43M
$-43M
$-26M
$-12M
Interest Expense
·
·
$2M
$165.0K
$2M
$2M
Other Non-op
$4M
$4M
$4M
$1M
$-15M
$-40.0K
Pretax Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
Income Tax
$-18.0K
$55.0K
$147.0K
$109.0K
$91.0K
$85.0K
Net Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
EPS (Basic)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
EPS (Diluted)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
Shares (Basic)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
Shares (Diluted)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
EBITDA
$-51M
$-59M
$-43M
$-43M
$-26M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$76M
$106M
$91M
$106M
$142M
$59M
Receivables
$11M
$9M
$8M
$6M
$3M
$1M
Inventory
$12M
$12M
$11M
$7M
$4M
$3M
Prepaid Expense
$3M
$3M
$3M
$4M
$3M
$605.0K
Current Assets
$102M
$130M
$112M
$123M
$151M
$64M
PP&E (Net)
$2M
$3M
$2M
$2M
$1M
$410.0K
PP&E (Gross)
$6M
$6M
$5M
$4M
$3M
$2M
Accum. Depreciation
$4M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
$26.0K
Total Assets
$105M
$133M
$115M
$125M
$153M
$65M
Accounts Payable
$4M
$3M
$2M
$2M
$510.0K
$483.0K
Accrued Liabilities
$9M
$8M
$6M
$6M
$5M
$4M
Current Liabilities
$13M
$11M
$8M
$8M
$6M
$8M
Capital Leases
$638.0K
$877.0K
$1M
$117.0K
$0
·
Other Non-current Liabilities
$2M
$1M
$1M
$805.0K
$681.0K
$777.0K
Total Liabilities
$65M
$62M
$39M
$16M
$7M
$28M
Long-term Debt
·
·
·
·
·
$19M
Total Debt
$50M
$49M
$29M
$7M
$0
·
Common Stock
$263.0K
$253.0K
$209.0K
$207.0K
$204.0K
$4.0K
Retained Earnings
$-591M
$-537M
$-477M
$-436M
$-395M
$-352M
AOCI
$-203.0K
$-206.0K
$-207.0K
$-207.0K
$-198.0K
$-190.0K
Stockholders' Equity
$39M
$71M
$76M
$109M
$146M
$-293M
Liabilities + Equity
$105M
$133M
$115M
$125M
$153M
$65M
Shares Outstanding
26,311,607
25,324,684
20,879,199
20,663,736
20,399,337
360,412
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$19M
$6M
$4M
$2M
$132.0K
Operating Cash Flow
$-40M
$-39M
$-39M
$-43M
$-28M
$-16M
CapEx
$580.0K
$1M
$591.0K
$685.0K
$1M
$311.0K
Investing Cash Flow
$-580.0K
$-1M
$-591.0K
$-685.0K
$-1M
$-311.0K
Net Debt Issued
·
·
·
$0
$-21M
·
Stock Issued
$9M
$33M
$0
$0
$133M
$0
Net Stock Activity
$9M
$33M
·
$0
$133M
·
Financing Cash Flow
$11M
$56M
$24M
$7M
$112M
$50M
Net Change in Cash
$-30M
$15M
$-16M
$-36M
$83M
$33M
Free Cash Flow
$-41M
$-41M
$-40M
$-43M
$-29M
·
Levered FCF
·
·
$-41M
$-44M
$-31M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
85.3%
83.8%
84.1%
77.8%
72.1%
·
Operating Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
Net Margin
-94.1%
-116.9%
-104.8%
-184.4%
-330.4%
·
Pretax Margin
-94.1%
-116.8%
-104.5%
-183.9%
-329.8%
·
EBITDA Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
ROA
-44.8%
-48.2%
-34.3%
-29.9%
-39.6%
·
ROE
-109.6%
-88.0%
-51.9%
-36.4%
-28.5%
·
ROIC
-57.7%
-49.5%
-41.1%
-36.8%
-17.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
7.6
12.1
14.3
15.2
25.6
·
Quick Ratio
6.5
10.7
12.5
13.8
24.5
·
Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
LT Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
Interest Coverage
·
·
-24.0
-257.7
-11.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.4
0.3
0.2
0.1
·
Inventory Turnover
0.7
0.7
0.7
0.9
1.0
·
Receivables Turnover
5.7
6.1
6.0
5.6
6.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.49
$2.81
$3.64
$5.29
$7.16
·
Revenue / Share
$2.17
$2.27
$1.89
$1.09
·
·
Cash Flow / Share
$-1.54
$-1.73
$-1.88
$-2.08
·
·
Cash / Share
$2.88
$4.18
$4.34
$5.15
$6.96
·
EPS (TTM)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
10.4%
30.5%
74.9%
72.4%
115.4%
·
Revenue CAGR 3Y
36.1%
57.9%
86.6%
·
·
·
Revenue CAGR 5Y
56.4%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$57M
$51M
$39M
$22M
$13M
·
Net Income TTM
$-53M
$-60M
$-41M
$-41M
$-43M
·
Market Cap
$187M
$321M
$656M
$379M
$249M
·
Enterprise Value
$161M
$264M
$595M
$279M
$107M
·
P/E
-3.5
-4.8
-15.8
-9.1
-2.9
·
P/S
3.3
6.3
16.7
16.9
19.1
·
P/B
4.8
4.5
8.6
3.5
1.7
·
P / Tangible Book
4.8
4.5
8.6
3.5
1.7
·
P / Cash Flow
-4.7
-8.2
-16.8
-8.9
-9.0
·
P / FCF
-4.6
-7.9
-16.6
-8.7
-8.6
·
EV / EBITDA
-3.1
-4.4
-13.8
-6.6
-4.1
·
EV / FCF
-3.9
-6.5
-15.0
-6.4
-3.7
·
EV / Revenue
2.8
5.2
15.1
12.4
8.2
·
Earnings Yield
-28.7%
-20.9%
-6.3%
-11.0%
-34.0%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$15M
$16M
$15M
$14M
$12M
$15M
$13M
$12M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Gross Profit
$14M
$13M
$14M
$13M
$11M
$10M
$13M
$11M
$10M
$9M
$10M
$9M
$8M
$7M
$6M
$5M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$24M
$22M
$22M
$22M
$23M
$21M
$20M
$22M
$21M
$28M
$17M
$16M
$16M
$15M
$14M
$13M
Operating Expenses
$27M
$25M
$25M
$25M
$26M
$24M
$23M
$24M
$24M
$31M
$19M
$18M
$20M
$19M
$17M
$15M
Operating Income
$-13M
$-12M
$-11M
$-12M
$-14M
$-13M
$-10M
$-13M
$-14M
$-22M
$-10M
$-10M
$-12M
$-12M
$-11M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$960.0K
·
$499.0K
$481.0K
$240.0K
$165.0K
$0
Other Non-op
$560.0K
$593.0K
$660.0K
$875.0K
$1M
$1M
$1M
$917.0K
$944.0K
$1M
$1M
$1M
$616.0K
$1M
$1M
$328.0K
Pretax Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
Income Tax
$3.0K
$1.0K
$-7.0K
$-3.0K
$-3.0K
$-5.0K
$-71.0K
$47.0K
$41.0K
$38.0K
$39.0K
$40.0K
$34.0K
$34.0K
$28.0K
$32.0K
Net Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
EPS (Basic)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
EPS (Diluted)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
Shares (Basic)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
Shares (Diluted)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
EBITDA
$-13M
$-12M
·
$-12M
$-14M
$-13M
·
$-13M
$-14M
$-22M
·
$-10M
$-12M
$-12M
·
$-10M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$65M
$72M
$76M
$85M
$95M
$103M
$106M
$100M
$70M
$80M
$91M
$83M
$91M
$103M
$106M
$110M
Receivables
$9M
$9M
$11M
$8M
$7M
$9M
$9M
$9M
$9M
$8M
$8M
$6M
$7M
$6M
$6M
$5M
Inventory
$13M
$12M
$12M
$11M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$8M
$7M
$6M
Prepaid Expense
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$3M
$4M
$3M
Current Assets
$89M
$97M
$102M
$108M
$116M
$126M
$130M
$124M
$92M
$102M
$112M
$104M
$112M
$121M
$123M
$124M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$3M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
Total Assets
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Accounts Payable
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$1M
$3M
$2M
$2M
$1M
Accrued Liabilities
$7M
$6M
$9M
$8M
$7M
$6M
$8M
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Current Liabilities
$11M
$9M
$13M
$11M
$10M
$9M
$11M
$11M
$9M
$8M
$8M
$7M
$9M
$8M
$8M
$7M
Capital Leases
$448.0K
$544.0K
$638.0K
$730.0K
$819.0K
$802.0K
$877.0K
$951.0K
$1M
$1M
$1M
$916.0K
$946.0K
$59.0K
$117.0K
$175.0K
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$960.0K
$885.0K
$815.0K
$805.0K
$761.0K
Total Liabilities
$72M
$71M
$65M
$63M
$62M
$60M
$62M
$62M
$41M
$40M
$39M
$24M
$25M
$23M
$16M
$8M
Total Debt
$59M
$58M
·
$49M
$49M
$49M
·
$49M
$29M
$29M
·
$14M
$14M
$14M
·
·
Common Stock
$266.0K
$264.0K
$263.0K
$262.0K
$261.0K
$261.0K
$253.0K
$242.0K
$217.0K
$216.0K
$209.0K
$208.0K
$208.0K
$207.0K
$207.0K
$206.0K
Retained Earnings
$-618M
$-604M
$-591M
$-579M
$-566M
$-551M
$-537M
$-527M
$-514M
$-500M
$-477M
$-468M
$-459M
$-448M
$-436M
$-426M
AOCI
$-204.0K
$-203.0K
$-203.0K
$-204.0K
$-203.0K
$-205.0K
$-206.0K
$-208.0K
$-210.0K
$-210.0K
$-207.0K
$-208.0K
$-187.0K
$-204.0K
$-207.0K
$-219.0K
Stockholders' Equity
$20M
$29M
$39M
$48M
$58M
$69M
$71M
$65M
$55M
$66M
$76M
$83M
$90M
$100M
$109M
$118M
Liabilities + Equity
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Shares Outstanding
26,641,597
26,428,767
26,311,607
26,193,733
26,145,951
26,051,992
25,324,684
24,203,658
21,712,357
21,593,173
20,879,199
20,813,612
20,750,910
20,708,940
20,663,736
20,578,963
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$11M
$2M
$2M
$1M
$2M
$1M
$929.0K
Operating Cash Flow
$-9M
$-12M
$-10M
$-10M
$-8M
$-13M
$-8M
$-10M
$-10M
$-11M
$-8M
$-8M
$-13M
$-10M
$-11M
$-11M
CapEx
$112.0K
$122.0K
$68.0K
$295.0K
$103.0K
$114.0K
$52.0K
$37.0K
$355.0K
$917.0K
$169.0K
$39.0K
$143.0K
$240.0K
$79.0K
$264.0K
Investing Cash Flow
$-112.0K
$-122.0K
$-68.0K
$-295.0K
$-103.0K
$-114.0K
$-52.0K
$-37.0K
$-355.0K
$-917.0K
$-169.0K
$-39.0K
$-143.0K
$-240.0K
$-79.0K
$-264.0K
Stock Issued
$739.0K
$-43.0K
$-179.0K
$-45.0K
$0
$9M
$12M
$20M
$-1.0K
$547.0K
$0
$0
$0
$0
·
·
Net Stock Activity
·
$-43.0K
·
·
·
$9M
·
·
·
$547.0K
·
·
·
·
·
·
Financing Cash Flow
$1M
$9M
$410.0K
$103.0K
$392.0K
$10M
$14M
$40M
$472.0K
$1M
$16M
$363.0K
$473.0K
$8M
$7M
$7.0K
Net Change in Cash
$-8M
$-3M
$-9M
$-10M
$-8M
$-3M
$6M
$30M
$-10M
$-10M
$8M
$-8M
$-12M
$-3M
$-4M
$-11M
Free Cash Flow
·
$-12M
·
·
·
$-13M
·
·
·
$-12M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$-11M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
87.4%
87.2%
·
86.8%
84.3%
83.5%
·
83.2%
83.9%
85.0%
·
83.9%
84.0%
83.4%
·
78.3%
Operating Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
Net Margin
-89.4%
-88.8%
·
-87.6%
-108.4%
-111.5%
·
-98.0%
-118.8%
-206.0%
·
-85.7%
-122.6%
-142.6%
·
-158.9%
Pretax Margin
-89.4%
-88.8%
·
-87.6%
-108.5%
-111.5%
·
-97.6%
-118.5%
-205.7%
·
-85.4%
-122.3%
-142.1%
·
-158.4%
EBITDA Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
ROA
-13.3%
-11.4%
·
-10.8%
-13.7%
-11.7%
·
-11.2%
-13.3%
-19.4%
·
-7.7%
-9.4%
-8.5%
·
-6.4%
ROE
-36.1%
-26.7%
·
-22.7%
-26.0%
-20.3%
·
-17.7%
-19.3%
-26.8%
·
-9.0%
-10.7%
-9.6%
·
-7.2%
ROIC
-16.6%
-13.9%
·
-12.6%
-13.4%
-11.3%
·
-11.4%
-16.6%
-23.3%
·
-9.8%
-11.3%
-10.7%
·
-8.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.0
10.2
·
9.6
12.0
14.8
·
11.3
10.1
12.2
·
14.0
12.6
15.2
·
16.8
Quick Ratio
6.7
8.6
·
8.3
10.5
13.1
·
10.0
8.7
10.6
·
12.1
10.9
13.8
·
15.6
Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
LT Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-23.2
·
-19.1
-24.4
-50.7
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.9
1.6
·
1.7
1.7
1.4
·
1.7
1.5
1.4
·
1.8
1.8
1.6
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.75
$1.10
·
$1.83
$2.22
$2.66
·
$2.69
$2.54
$3.07
·
$3.98
$4.34
$4.81
·
$5.75
Revenue / Share
$0.59
$0.56
·
$0.56
$0.52
$0.48
·
$0.59
$0.55
$0.51
·
$0.51
$0.46
$0.39
·
$0.30
Cash Flow / Share
·
$-0.46
·
·
·
$-0.49
·
·
·
$-0.51
·
·
·
$-0.50
·
·
Cash / Share
$2.42
$2.74
·
$3.25
$3.63
$3.94
·
$4.14
$3.24
$3.71
·
$3.99
$4.38
$4.99
·
$5.34
EPS (TTM)
$-1.97
$-2.01
·
$-1.98
$-2.06
$-2.14
·
$-2.71
$-2.57
$-2.48
·
$-2.05
$-2.10
$-2.08
·
$67.03
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$61M
$59M
·
$56M
$55M
$53M
·
$47M
$44M
$42M
·
$35M
$31M
$26M
·
$19M
Net Income TTM
$-52M
$-53M
·
$-52M
$-52M
$-52M
·
$-58M
$-54M
$-52M
·
$-43M
$-43M
$-43M
·
$-41M
Market Cap
$137M
$250M
·
$211M
$154M
$319M
·
$213M
$260M
$393M
·
$316M
$320M
$193M
·
$192M
Enterprise Value
$131M
$236M
·
$176M
$108M
$265M
·
$162M
$219M
$342M
·
$247M
$244M
$104M
·
·
P/E
-2.6
-4.7
·
-4.1
-2.9
-5.7
·
-3.3
-4.7
-7.3
·
-7.4
-7.4
-4.5
·
0.1
P/S
2.2
4.2
·
3.8
2.8
6.0
·
4.5
5.9
9.3
·
9.0
10.4
7.3
·
10.1
P/B
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Tangible Book
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Cash Flow
·
-20.6
·
·
·
-25.0
·
·
·
-36.1
·
·
·
-18.8
·
·
EV / Revenue
2.1
4.0
·
3.1
2.0
5.0
·
3.4
4.9
8.1
·
7.0
7.9
3.9
·
·
Earnings Yield
-38.3%
-21.2%
·
-24.5%
-35.0%
-17.5%
·
-30.8%
-21.4%
-13.6%
·
-13.5%
-13.6%
-22.3%
·
718.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$57M
$51M
$39M
$22M
$13M
Margin Kotor %
85.3%
83.8%
84.1%
77.8%
72.1%
Margin Operasi %
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
Laba Bersih
$-53M
$-60M
$-41M
$-41M
$-43M
EPS Dilusian
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.3
0.7
0.4
0.1
0.0
Rasio Lancar
7.6
12.1
14.3
15.2
25.6
Rasio Cepat
6.5
10.7
12.5
13.8
24.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-41M
$-41M
$-40M
$-43M
$-29M
Pemilik institusional (13F)
95 pengaju
· $87.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang95
Nilai yang dipegang$87.3M
Posisi baru8
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-19 vs Kuartal sebelumnya)
18 (+5 vs Kuartal sebelumnya)
35 (+2 vs Kuartal sebelumnya)
29 (+9 vs Kuartal sebelumnya)
+574K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
New Enterprise Associates 8A, Limited Partnership, New Enterprise Associates 10, Limited Partnership, NEA Partners 10, Limited Partnership, New Enterprise Associates VIII, Limited Partnership, NEA Partners VIII, Limited Partnership, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 11 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 14 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.