Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$272.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.7%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.09
$-0.05
-78.2%
31 Maret 2026
$-0.01
$-0.08
88.0%
31 Des. 2025
$-0.13
$-0.09
-39.2%
30 Sep. 2025
$-0.08
$-0.09
6.9%
30 Juni 2025
$-0.07
$-0.16
55.6%
31 Maret 2025
$-0.21
$-0.15
-43.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$387M
$440M
$488M
$538M
$616M
$557M
$636M
$692M
$646M
$633M
$666M
$654M
Cost of Revenue
$256M
$276M
$292M
$324M
$352M
$334M
$356M
$367M
$341M
$323M
$374M
$336M
Gross Profit
$131M
$164M
$196M
$214M
$264M
$223M
$281M
$324M
$305M
$310M
$292M
$317M
R&D Expense
$65M
$86M
$89M
$87M
$69M
$74M
$83M
$95M
$95M
$88M
$93M
$75M
SG&A Expense
$161M
$210M
$210M
$244M
$228M
$220M
$254M
$272M
$264M
$260M
$304M
$216M
Operating Expenses
$227M
$442M
$602M
$331M
$297M
$342M
$338M
$368M
$359M
$348M
$934M
$291M
Operating Income
$-96M
$-277M
$-406M
$-117M
$-33M
$-119M
$-57M
$-43M
$-54M
$-38M
$-642M
$26M
Interest Expense
·
·
·
·
$2M
$4M
$4M
$1M
$919.0K
$1M
$2M
$1M
Interest Income
$4M
$7M
$20M
$9M
$438.0K
$400.0K
$1M
$789.0K
$784.0K
$807.0K
$521.0K
$482.0K
Other Non-op
$4M
$20M
$32M
$-6M
$353M
$-16M
$-8M
·
·
·
·
·
Pretax Income
$50M
$-250M
$-362M
$-121M
$320M
$-143M
$-65M
$-43M
$-58M
$-40M
$-655M
$17M
Income Tax
$15M
$2M
$-641.0K
$2M
$-3M
$6M
$5M
$2M
$8M
$-547.0K
$9M
$5M
Net Income
$30M
$-256M
$-363M
$-123M
$322M
$-150M
$-70M
$-46M
$-66M
$-38M
$-655M
$12M
EPS (Basic)
$0.23
$-1.94
$-2.79
$-0.96
$2.62
$-1.27
$-0.61
·
·
·
·
·
EPS (Diluted)
$0.19
$-1.94
$-2.79
$-0.96
$2.55
$-1.27
$-0.61
·
·
·
·
·
Shares (Basic)
129,159,000
131,861,000
129,944,000
127,818,000
122,867,000
117,579,000
113,811,000
112,327,000
111,554,000
111,189,000
111,969,000
108,023,000
Shares (Diluted)
175,514,000
131,861,000
129,944,000
127,818,000
126,334,000
117,579,000
113,811,000
·
·
·
·
108,023,000
EBITDA
$-96M
$-277M
$-406M
$-117M
$-33M
$-119M
$-57M
$-43M
$-54M
$-38M
$-642M
$26M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$96M
$171M
$332M
$388M
$790M
$75M
$134M
$110M
$136M
$185M
$156M
$285M
Short-term Investments
·
·
$0
$181M
$0
·
·
·
·
·
·
·
Receivables
$84M
$101M
$101M
$94M
$107M
$114M
$109M
$127M
$130M
$127M
$157M
$168M
Inventory
$127M
$119M
$152M
$138M
$93M
$117M
$111M
$133M
$104M
$103M
$106M
$97M
Prepaid Expense
$40M
$34M
$43M
$34M
$43M
$33M
$19M
$28M
$18M
$18M
$14M
$16M
Current Assets
$347M
$429M
$628M
$834M
$1.03B
$358M
$373M
$397M
$438M
$433M
$432M
$581M
PP&E (Net)
$49M
$51M
$64M
$58M
$57M
$75M
$93M
$108M
$98M
$80M
$86M
$82M
PP&E (Gross)
$211M
$208M
$233M
$206M
$191M
$237M
$235M
$235M
$203M
$165M
$157M
$135M
Accum. Depreciation
$162M
$157M
$169M
$148M
$134M
$161M
$142M
$127M
$106M
$85M
$71M
$53M
Goodwill
$16M
$15M
$116M
$385M
$346M
$162M
$223M
$221M
$231M
$181M
$188M
$590M
Intangibles
$17M
$18M
$63M
$90M
$46M
$28M
$48M
$68M
$99M
$122M
$157M
$252M
Other Non-current Assets
$38M
$35M
$45M
$29M
$17M
$24M
$27M
$27M
$27M
$25M
$26M
$26M
Total Assets
$522M
$609M
$991M
$1.45B
$1.55B
$733M
$807M
$826M
$897M
$849M
$892M
$1.53B
Accounts Payable
$41M
$42M
$50M
$54M
$57M
$45M
$50M
$67M
$56M
$41M
$47M
$64M
Accrued Liabilities
$47M
$45M
$49M
$56M
$77M
$70M
$63M
$59M
$66M
$55M
$55M
$44M
Current Liabilities
$121M
$139M
$147M
$152M
$178M
$176M
$163M
$164M
$207M
$130M
$145M
$148M
Capital Leases
$45M
$53M
$57M
$38M
$43M
$38M
$25M
$6M
$7M
$8M
$8M
$9M
Deferred Tax
$3M
$2M
$5M
$8M
$2M
$5M
$4M
$6M
$9M
$18M
$18M
$31M
Other Non-current Liabilities
$24M
$25M
$33M
$47M
$32M
$51M
$46M
$39M
$49M
$58M
$57M
$40M
Total Liabilities
$279M
$431M
$562M
$695M
$707M
$302M
$293M
$241M
$272M
$214M
$228M
$227M
Long-term Debt
$90M
$212M
·
·
$447M
$21M
$48M
$25M
·
·
·
·
Total Debt
$90M
$212M
$319M
$450M
$0
$21M
$48M
$25M
·
·
·
·
Common Stock
$146.0K
$136.0K
$134.0K
$131.0K
$128.0K
$128.0K
$120.0K
$117.0K
$115.0K
$115.0K
$113.0K
$112.0K
Retained Earnings
$-1.33B
$-1.36B
$-1.11B
$-744M
$-621M
$-943M
$-794M
$-723M
$-678M
$-622M
$-583M
$72M
Treasury Stock
·
·
·
·
$0
$23M
$19M
$16M
$8M
$3M
$1M
$374.0K
AOCI
$-48M
$-55M
$-44M
$-54M
$-38M
$-8M
$-37M
$-39M
$-22M
$-53M
$-40M
$-24M
Stockholders' Equity
$240M
$176M
$427M
$750M
$842M
$431M
$514M
$576M
$619M
$630M
$656M
$1.29B
Liabilities + Equity
$522M
$609M
$991M
$1.45B
$1.55B
$733M
$807M
$826M
$897M
$849M
$892M
$1.53B
Shares Outstanding
·
135,510,000
133,619,000
131,207,000
128,375,000
127,626,000
121,266,000
·
117,025,000
115,113,000
113,115,000
112,233,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$33M
$33M
$36M
$35M
$45M
$50M
$59M
$62M
$61M
$83M
$55M
Stock-based Comp
$10M
$18M
$24M
$42M
$55M
$18M
$24M
$29M
$27M
$31M
$35M
$33M
Deferred Tax
$-95.0K
$-952.0K
$-2M
$-3M
$-3M
$-1M
$-3M
$-3M
$-6M
$-7M
$-3M
$-25M
Amort. of Intangibles
$2M
$13M
$12M
$16M
$10M
$16M
$20M
$30M
$36M
$35M
$61M
$39M
Restructuring
$8M
$-30.0K
$8M
·
·
$20M
·
·
·
·
·
·
Operating Cash Flow
$-88M
$-45M
$-81M
$-70M
$48M
$-20M
$32M
$5M
$26M
$57M
$-3M
$51M
CapEx
$10M
$16M
$27M
$21M
$19M
$14M
$24M
$41M
$31M
$17M
$22M
$23M
Investing Cash Flow
$109M
$-19M
$125M
$-308M
$261M
$-12M
$-24M
$-42M
$-71M
$-22M
$-121M
·
Net Debt Issued
$-170M
$-87M
$-101M
$0
$-21M
$-27M
$-77M
·
·
·
·
·
Stock Issued
·
·
·
$0
$0
$25M
$0
$0
·
·
·
$300M
Stock Repurchased
$15M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-15M
·
·
$0
$0
$25M
·
·
·
·
·
$300M
Financing Cash Flow
$-102M
$-91M
$-106M
$-14M
$406M
$-19M
$16M
$14M
$-9M
$-4M
$-2M
·
Net Change in Cash
$-76M
$-160M
$-59M
$-398M
$705M
$-50M
$24M
$-26M
$-48M
$29M
$-129M
$-21M
Taxes Paid
$10M
$6M
$4M
$5M
$5M
$4M
$11M
$9M
$6M
$11M
$13M
$16M
Free Cash Flow
$-98M
$-61M
$-108M
$-91M
$29M
$-34M
$8M
$-36M
$-5M
$40M
$-26M
$28M
Levered FCF
·
·
·
·
$27M
$-38M
$3M
$-37M
$-6M
$39M
$-28M
$28M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
33.9%
37.3%
40.2%
39.8%
42.9%
40.1%
44.2%
47.2%
47.2%
48.9%
43.8%
48.6%
Operating Margin
-24.8%
-63.0%
-83.2%
-21.8%
-5.4%
-21.3%
-9.1%
-6.3%
-8.3%
-6.1%
-96.4%
4.0%
Net Margin
7.7%
-58.1%
-74.3%
-22.8%
52.3%
-26.9%
-11.1%
-6.6%
-10.2%
-6.1%
-98.4%
1.8%
Pretax Margin
12.8%
-56.8%
-74.2%
-22.4%
51.9%
-25.7%
-10.3%
-6.3%
-8.9%
-6.3%
-98.3%
2.7%
EBITDA Margin
-24.8%
-63.0%
-83.2%
-21.8%
-5.4%
-21.3%
-9.1%
-6.3%
-8.3%
-6.1%
-96.4%
4.0%
ROA
5.3%
-32.0%
-29.8%
-8.2%
28.2%
-19.4%
-8.6%
-5.3%
-7.6%
-4.4%
-54.1%
0.89%
ROE
12.4%
-129.7%
-64.4%
-16.5%
40.5%
-34.8%
-12.7%
-7.6%
-10.6%
-6.0%
-67.3%
1.1%
ROIC
-20.3%
-72.1%
-54.3%
-9.9%
-4.0%
-27.5%
-10.7%
-7.5%
-9.9%
-6.0%
-99.2%
1.4%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
3.1
4.3
5.5
5.8
2.0
2.3
2.4
2.1
3.3
3.0
3.9
Quick Ratio
1.5
2.0
2.9
4.4
5.0
1.1
1.5
1.4
1.3
2.4
2.2
3.1
Debt / Equity
0.4
1.2
0.7
0.6
0.0
0.0
0.1
0.0
·
·
·
·
LT Debt / Equity
0.4
1.2
0.7
0.6
·
0.0
0.1
0.0
·
·
·
·
Interest Coverage
·
·
·
·
-14.1
-27.1
-12.9
-36.4
-58.7
-30.0
-319.2
21.4
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.6
0.4
0.4
0.5
0.7
0.8
0.8
0.7
0.7
0.5
0.5
Inventory Turnover
2.1
2.0
2.0
2.8
3.4
2.9
2.9
3.1
3.3
3.1
3.7
3.9
Receivables Turnover
4.2
4.3
5.0
5.4
5.6
5.0
5.3
5.4
5.0
4.4
4.1
4.3
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.30
$3.19
$5.72
·
·
·
·
$5.29
$5.47
$5.80
·
Revenue / Share
$2.20
$3.34
$3.76
$4.21
$4.87
·
·
·
·
·
·
$6.05
Cash Flow / Share
$-0.50
$-0.34
$-0.62
$-0.55
$0.38
·
·
·
·
·
·
$0.47
Cash / Share
·
$1.26
$2.48
$2.96
·
·
·
·
$1.17
$1.61
$1.38
·
Dividend / Share
·
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
EPS (TTM)
$0.19
$-1.94
$-2.79
$-0.96
$2.55
$-1.27
$-0.61
$0.52
$0.52
$0.52
$0.52
$0.52
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-12.1%
-9.8%
-9.3%
-12.6%
10.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-10.4%
-10.6%
-4.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$387M
$440M
$488M
$538M
$616M
$557M
$636M
$692M
$646M
$633M
$666M
$654M
Net Income TTM
$30M
$-256M
$-363M
$-123M
$322M
$-150M
$-70M
$-46M
$-66M
$-38M
$-655M
$12M
Market Cap
·
$444M
$848M
$971M
·
·
·
·
$1.01B
$1.53B
$983M
·
Enterprise Value
·
$485M
$836M
$852M
·
·
·
·
·
·
·
·
P/E
9.3
-1.7
-2.3
-7.7
8.4
-8.3
-14.3
19.6
16.6
25.6
16.7
63.2
P/S
·
1.0
1.7
1.8
·
·
·
·
1.6
2.4
1.5
·
P/B
·
2.5
2.0
1.3
·
·
·
·
1.6
2.4
1.5
·
P / Tangible Book
·
3.1
3.4
3.5
·
·
·
·
·
·
·
·
P / Cash Flow
·
-9.9
-10.5
-13.9
·
·
·
·
39.0
26.9
-314.2
·
P / FCF
·
-7.3
-7.9
-10.7
·
·
·
·
-204.7
37.9
-38.5
·
EV / EBITDA
·
-1.7
-2.1
-7.3
·
·
·
·
·
·
·
·
EV / FCF
·
-8.0
-7.8
-9.4
·
·
·
·
·
·
·
·
EV / Revenue
·
1.1
1.7
1.6
·
·
·
·
·
·
·
·
Earnings Yield
10.7%
-59.2%
-43.9%
-13.0%
11.8%
-12.1%
-7.0%
5.1%
6.0%
3.9%
6.0%
1.6%
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$95M
$96M
$106M
$91M
$95M
$95M
$111M
$113M
$113M
$103M
$115M
$124M
$128M
$121M
$133M
$132M
Cost of Revenue
$60M
$61M
$74M
$62M
$59M
$62M
$77M
$71M
$66M
$62M
$71M
$68M
$78M
$74M
$78M
$80M
Gross Profit
$34M
$34M
$33M
$29M
$36M
$33M
$34M
$42M
$47M
$41M
$44M
$55M
$50M
$47M
$55M
$53M
R&D Expense
$10M
$10M
$12M
$16M
$17M
$20M
$20M
$21M
$22M
$23M
$23M
$22M
$23M
$22M
$24M
$21M
SG&A Expense
$35M
$31M
$43M
$35M
$34M
$50M
$43M
$58M
$51M
$57M
$60M
$33M
$59M
$58M
$59M
$66M
Operating Expenses
$45M
$41M
$55M
$51M
$52M
$69M
$65M
$222M
$74M
$81M
$371M
$69M
$82M
$80M
$83M
$86M
Operating Income
$-11M
$-7M
$-23M
$-21M
$-15M
$-37M
$-30M
$-181M
$-26M
$-40M
$-327M
$-14M
$-32M
$-33M
$-28M
$-34M
Interest Income
$575.0K
$584.0K
$502.0K
$784.0K
$2M
$953.0K
$2M
$2M
$1M
$3M
$4M
$6M
$5M
$5M
$3M
$3M
Other Non-op
$-839.0K
$4M
$-4M
$475.0K
$7M
$-160.0K
$-2M
$-51.0K
$384.0K
$21M
$32M
$-105.0K
$83.0K
$442.0K
$-625.0K
$-5M
Pretax Income
$-12M
$-2M
$-12M
$-19M
$117M
$-35M
$-28M
$-182M
$-26M
$-14M
$-293M
$-11M
$-29M
$-30M
$-26M
$-37M
Income Tax
$354.0K
$1M
$6M
$-3M
$11M
$671.0K
$5M
$-4M
$476.0K
$1M
$-1M
$174.0K
$222.0K
$8.0K
$-771.0K
$338.0K
Net Income
$-13M
$-4M
$-20M
$-18M
$104M
$-37M
$-34M
$-179M
$-27M
$-16M
$-293M
$-12M
$-29M
$-29M
$-26M
$-37M
EPS (Basic)
$-0.09
$-0.03
$-0.14
$-0.14
$0.79
$-0.28
$-0.26
$-1.35
$-0.21
$-0.12
$-2.25
$-0.09
$-0.22
$-0.23
$-0.19
$-0.30
EPS (Diluted)
$-0.09
$-0.03
$0.04
$-0.14
$0.57
$-0.28
$-0.26
$-1.35
$-0.21
$-0.12
$-2.25
$-0.09
$-0.22
$-0.23
$-0.19
$-0.30
Shares (Basic)
148,968,000
143,261,000
·
125,273,000
132,280,000
132,462,000
·
132,235,000
131,802,000
130,820,000
·
130,263,000
129,907,000
129,158,000
·
127,991,000
Shares (Diluted)
148,968,000
143,261,000
·
125,273,000
182,716,000
132,462,000
·
132,235,000
131,802,000
130,820,000
·
130,263,000
129,907,000
129,158,000
·
127,991,000
EBITDA
$-11M
$-7M
·
$-21M
$-15M
$-37M
·
$-181M
$-26M
$-40M
·
$-14M
$-32M
$-33M
·
$-34M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$128M
$85M
$96M
$96M
$116M
$135M
$171M
$190M
$193M
$212M
$332M
$446M
$490M
$526M
$388M
$341M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$1M
$4M
·
$268M
Receivables
$80M
$86M
$84M
$88M
$97M
$105M
$101M
$99M
$97M
$103M
·
$105M
$97M
$95M
·
$100M
Inventory
$122M
$127M
$127M
$132M
$133M
$120M
$119M
$135M
$142M
$146M
·
$153M
$156M
$147M
·
$126M
Prepaid Expense
$36M
$42M
$40M
$44M
$44M
$39M
$34M
$36M
$42M
$45M
·
$37M
$40M
$38M
·
$30M
Current Assets
$366M
$341M
$347M
$361M
$390M
$402M
$429M
$460M
$474M
$506M
·
$740M
$785M
$810M
·
$865M
PP&E (Net)
$50M
$49M
$49M
$52M
$51M
$51M
$51M
$54M
$60M
$61M
·
$64M
$63M
$62M
·
$56M
PP&E (Gross)
·
·
$211M
·
·
·
$208M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$162M
·
·
·
$157M
·
·
·
·
·
·
·
·
·
Goodwill
$15M
$15M
$16M
$16M
$16M
$15M
$15M
$15M
$114M
$115M
$116M
$391M
$388M
$386M
$385M
$358M
Intangibles
$16M
$16M
$17M
$17M
$17M
$18M
$18M
$21M
$58M
$60M
·
$72M
$85M
$88M
·
$83M
Other Non-current Assets
$38M
$39M
$38M
$50M
$52M
$35M
$35M
$46M
$46M
$45M
·
$47M
$40M
$32M
·
$24M
Total Assets
$535M
$513M
$522M
$555M
$588M
$583M
$609M
$658M
$821M
$857M
·
$1.39B
$1.43B
$1.44B
·
$1.43B
Accounts Payable
$32M
$39M
$41M
$39M
$36M
$40M
$42M
$42M
$41M
$40M
·
$46M
$59M
$51M
·
$53M
Accrued Liabilities
$40M
$49M
$47M
$49M
$54M
$44M
$45M
$45M
$45M
$50M
·
$44M
$47M
$54M
·
$56M
Current Liabilities
$108M
$123M
$121M
$132M
$141M
$144M
$139M
$139M
$137M
$146M
·
$138M
$154M
$154M
·
$152M
Capital Leases
$41M
$42M
$45M
$47M
$50M
$52M
$53M
$51M
$53M
$55M
·
$59M
$61M
$52M
·
$39M
Deferred Tax
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$5M
$5M
$5M
·
$10M
$8M
$8M
·
$9M
Other Non-current Liabilities
$23M
$23M
$24M
$26M
$27M
$26M
$25M
$31M
$32M
$30M
·
$20M
$42M
$44M
·
$44M
Total Liabilities
$262M
$279M
$279M
$331M
$344M
$436M
$431M
$438M
$438M
$447M
·
$691M
$719M
$711M
·
$695M
Long-term Debt
$91M
$91M
$90M
·
·
·
$212M
·
·
·
·
·
·
·
·
·
Total Debt
$91M
$91M
·
$123M
$123M
$212M
·
$212M
$211M
$211M
·
$452M
$451M
$450M
·
$449M
Common Stock
$166.0K
$146.0K
$146.0K
$128.0K
$128.0K
$135.0K
$136.0K
$135.0K
$134.0K
$134.0K
·
$133.0K
$133.0K
$131.0K
·
$130.0K
Retained Earnings
$-1.35B
$-1.34B
$-1.33B
$-1.31B
$-1.29B
$-1.40B
$-1.36B
$-1.33B
$-1.15B
$-1.12B
·
$-814M
$-802M
$-773M
·
$-718M
AOCI
$-55M
$-52M
$-48M
$-46M
$-43M
$-52M
$-55M
$-42M
$-53M
$-51M
·
$-57M
$-49M
$-50M
·
$-81M
Stockholders' Equity
$274M
$234M
$240M
$221M
$241M
$146M
$176M
$218M
$382M
$408M
$427M
$700M
$711M
$730M
$750M
$734M
Liabilities + Equity
$535M
$513M
$522M
$555M
$588M
$583M
$609M
$658M
$821M
$857M
·
$1.39B
$1.43B
$1.44B
·
$1.43B
Shares Outstanding
·
·
·
128,245,000
127,987,000
·
·
134,826,000
133,587,000
133,803,000
·
133,575,000
133,504,000
131,164,000
131,207,000
130,419,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$12M
$7M
$7M
$6M
$9M
$9M
$9M
$8M
$10M
Stock-based Comp
$2M
$2M
$8M
$1M
$-4M
$4M
$1M
$4M
$5M
$8M
$8M
$-3M
$8M
$10M
$11M
$11M
Amort. of Intangibles
$600.0K
$500.0K
$600.0K
$500.0K
$600.0K
$600.0K
$700.0K
$8M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$4M
Restructuring
$0
$247.0K
$449.0K
$2M
$5M
$997.0K
$-837.0K
$669.0K
$87.0K
$51.0K
$5M
$706.0K
$3M
·
·
·
Operating Cash Flow
$-7M
$-7M
$-15M
$-14M
$-26M
$-34M
$-8M
$-801.0K
$-11M
$-26M
$-9M
$-26M
$-19M
$-28M
$-18M
$-14M
CapEx
$4M
$2M
$2M
$2M
$3M
$3M
$5M
$4M
$4M
$3M
$6M
$7M
$5M
$9M
$4M
$7M
Investing Cash Flow
$-4M
$-2M
$714.0K
$-5M
$116M
$-3M
$-6M
$-4M
$-6M
$-3M
$-6M
$-20M
$-17M
$168M
$66M
$63M
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$-87M
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$53M
$-923.0K
$-3M
$-1M
$-97M
$-649.0K
$-518.0K
$-367.0K
$-1M
$-89M
$-101M
$-289.0K
$-3M
$-2M
$-834.0K
$-294.0K
Net Change in Cash
$42M
$-11M
$-17M
$-20M
$-2M
$-37M
$-19M
$-3M
$-19M
$-119M
$-114M
$-45M
$-38M
$138M
$49M
$43M
Taxes Paid
$9M
$577.0K
$6M
$149.0K
$2M
$2M
$960.0K
$892.0K
$2M
$2M
$-917.0K
$802.0K
$2M
$2M
$2M
$-5M
Free Cash Flow
·
$-9M
·
·
·
$-37M
·
·
·
$-29M
·
·
·
$-37M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.4%
35.9%
·
32.2%
38.1%
34.6%
·
36.9%
41.6%
39.8%
·
44.7%
39.0%
38.9%
·
39.8%
Operating Margin
-11.3%
-7.0%
·
-23.4%
-16.2%
-38.9%
·
-160.1%
-23.3%
-38.7%
·
-11.0%
-24.8%
-27.6%
·
-25.5%
Net Margin
-13.6%
-4.6%
·
-19.8%
110.1%
-39.1%
·
-158.2%
-24.1%
-15.6%
·
-9.4%
-22.5%
-24.3%
·
-28.3%
Pretax Margin
-12.3%
-2.1%
·
-21.2%
123.1%
-37.5%
·
-161.0%
-22.9%
-14.1%
·
-8.9%
-22.2%
-24.3%
·
-28.1%
EBITDA Margin
-11.3%
-7.0%
·
-23.4%
-16.2%
-38.9%
·
-160.1%
-23.3%
-38.7%
·
-11.0%
-24.8%
-27.6%
·
-25.5%
ROA
-2.3%
-0.81%
·
-3.0%
14.8%
-5.1%
·
-17.4%
-2.4%
-1.4%
·
-0.83%
-2.0%
-2.0%
·
-3.1%
ROE
-5.0%
-2.3%
·
-8.2%
33.5%
-13.4%
·
-38.9%
-5.0%
-2.8%
·
-1.6%
-3.9%
-3.8%
·
-5.0%
ROIC
-3.0%
-3.5%
·
-5.4%
-3.8%
-10.5%
·
-41.1%
-4.5%
-7.0%
·
-1.2%
-2.8%
-2.8%
·
-2.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
2.8
·
2.7
2.8
2.8
·
3.3
3.5
3.5
·
5.4
5.1
5.3
·
5.7
Quick Ratio
1.9
1.4
·
1.4
1.5
1.7
·
2.1
2.1
2.2
·
4.0
3.8
4.1
·
4.7
Debt / Equity
0.3
0.4
·
0.6
0.5
1.5
·
1.0
0.6
0.5
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
0.3
0.4
·
0.6
0.5
1.5
·
1.0
0.6
0.5
·
0.6
0.6
0.6
·
0.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.5
·
0.5
0.4
0.5
·
0.5
0.4
0.4
·
0.5
0.6
0.6
·
0.7
Receivables Turnover
1.1
1.0
·
1.0
1.0
0.9
·
1.1
1.2
1.0
·
1.2
1.3
1.2
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$1.72
$1.88
·
·
$1.62
$2.86
$3.05
·
$5.24
$5.33
$5.56
·
$5.63
Revenue / Share
$0.63
$0.67
·
$0.73
$0.52
$0.71
·
$0.85
$0.86
$0.79
·
$0.95
$0.99
$0.94
·
$1.03
Cash Flow / Share
·
$-0.05
·
·
·
$-0.26
·
·
·
$-0.20
·
·
·
$-0.21
·
·
Cash / Share
·
·
·
$0.74
$0.91
·
·
$1.41
$1.44
$1.58
·
$3.34
$3.67
$4.01
·
$2.62
EPS (TTM)
$-0.22
$0.44
·
$-0.11
$-1.32
$-2.10
·
$-3.93
$-2.67
$-2.68
·
$-0.73
$-0.94
$-0.98
·
$-0.84
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$388M
$388M
·
$392M
$413M
$432M
·
$444M
$455M
$470M
·
$506M
$514M
$526M
·
$556M
Net Income TTM
$-55M
$62M
·
$16M
$-145M
$-277M
·
$-515M
$-348M
$-349M
·
$-96M
$-121M
$-125M
·
$-103M
Market Cap
·
·
·
$372M
$197M
·
·
$383M
$410M
$594M
·
$656M
$1.33B
$1.41B
·
$1.04B
Enterprise Value
·
·
·
$399M
$203M
·
·
$405M
$429M
$593M
·
$662M
$1.28B
$1.33B
·
$880M
P/E
-13.7
4.3
·
-26.4
-1.2
-1.0
·
-0.7
-1.1
-1.7
·
-6.7
-10.6
-10.9
·
-9.5
P/S
·
·
·
0.9
0.5
·
·
0.9
0.9
1.3
·
1.3
2.6
2.7
·
1.9
P/B
·
·
·
1.7
0.8
·
·
1.8
1.1
1.5
·
0.9
1.9
1.9
·
1.4
P / Tangible Book
·
·
·
2.0
0.9
·
·
2.1
2.0
2.5
·
2.8
5.6
5.5
·
3.5
P / Cash Flow
·
·
·
·
·
·
·
·
·
-23.3
·
·
·
-50.7
·
·
EV / Revenue
·
·
·
1.0
0.5
·
·
0.9
0.9
1.3
·
1.3
2.5
2.5
·
1.6
Earnings Yield
-7.3%
23.4%
·
-3.8%
-85.7%
-99.1%
·
-138.4%
-87.0%
-60.4%
·
-14.9%
-9.5%
-9.1%
·
-10.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$387M
$440M
$488M
$538M
$616M
Margin Kotor %
33.9%
37.3%
40.2%
39.8%
42.9%
Margin Operasi %
-24.8%
-63.0%
-83.2%
-21.8%
-5.4%
Laba Bersih
$30M
$-256M
$-363M
$-123M
$322M
EPS Dilusian
$0.19
$-1.94
$-2.79
$-0.96
$2.55
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
1.2
0.7
0.6
0.0
Rasio Lancar
2.9
3.1
4.3
5.5
5.8
Rasio Cepat
1.5
2.0
2.9
4.4
5.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-98M
$-61M
$-108M
$-91M
$29M
Pemilik institusional (13F)
235 pengaju
· $366.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang235
Nilai yang dipegang$366.2M
Posisi baru46
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
46 (+7 vs Kuartal sebelumnya)
29 (+4 vs Kuartal sebelumnya)
86 (+22 vs Kuartal sebelumnya)
38 (-10 vs Kuartal sebelumnya)
+31.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
I.R.S IDENTIFICATION NO. OF ABOVE PERSON The Clark Estates, Inc.
×6 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
59 orang dalam
· 37 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.