Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$6.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.4%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2025
$0.41
—
—
31 Des. 2024
$0.49
$0.19
157.9%
31 Maret 2024
$0.00
$0.85
-100.0%
31 Des. 2023
$0.06
$0.30
-80.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$24.36B
$23.07B
$19.97B
$24.22B
$20.12B
$11.34B
Operating Income
$132M
$215M
$-130M
$-800M
$-6.37B
$-3.16B
Interest Expense
$17M
$47M
$99M
$134M
$85M
$39M
Interest Income
$126M
$154M
$157M
$93M
$45M
$16M
Other Non-op
$407.0K
$-1M
$-269.0K
$40M
$33M
$-6M
Pretax Income
$241M
$320M
$-72M
$-800M
$-6.42B
$-3.18B
Income Tax
$9M
$16M
$19M
$7M
$9M
$0
Net Income
$232M
$304M
$-91M
$-807M
$-6.43B
$-3.18B
EPS (Basic)
·
·
·
·
·
$-54.91
EPS (Diluted)
·
·
·
·
·
$-54.91
Shares (Basic)
·
·
·
·
·
63,690,000
Shares (Diluted)
·
·
·
·
·
63,690,000
EBITDA
$229M
$329M
$25M
$-559M
$-6.12B
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$1.11B
$887M
$1.21B
$1.86B
$663M
$1.38B
Short-term Investments
$2.87B
$3.56B
$4.10B
$4.64B
$4.57B
$1.01B
Receivables
$192M
$126M
$108M
$141M
$192M
$39M
Inventory
$570M
$554M
$472M
$605M
$537M
$386M
Prepaid Expense
$187M
$171M
$187M
$170M
$462M
$98M
Other Current Assets
$187M
$171M
$187M
$170M
$462M
$98M
Current Assets
$5.04B
$5.37B
$6.15B
$7.50B
$6.52B
$3.03B
PP&E (Net)
$233M
$176M
$189M
$315M
$472M
$273M
PP&E (Gross)
·
·
$683M
$734M
$792M
$391M
Accum. Depreciation
·
·
$512M
$447M
$328M
$133M
Other Non-current Assets
$163M
$111M
$97M
$146M
$186M
$121M
Total Assets
$7.02B
$7.12B
$7.70B
$9.38B
$9.42B
$4.92B
Accounts Payable
$1.92B
$1.66B
$1.42B
$1.89B
$2.06B
$1.58B
Short-term Debt
$872M
$1.61B
$3.30B
$4.24B
$3.12B
$1.23B
Current Liabilities
$4.79B
$5.27B
$6.51B
$8.21B
$7.35B
$4.74B
Capital Leases
$898M
$780M
$568M
$678M
$1.24B
$872M
Other Non-current Liabilities
$148M
$143M
$126M
$75M
$69M
$0
Total Liabilities
$5.84B
$6.19B
$7.20B
$8.96B
$8.66B
$5.67B
Long-term Debt
·
·
·
$0
$58M
$145M
Total Debt
$872M
$1.61B
$3.30B
$4.24B
$3.18B
·
Common Stock
·
·
·
·
·
$1.0K
Paid-in Capital
$14.26B
$14.18B
$14.06B
$13.92B
$13.69B
$152M
Retained Earnings
$-13.16B
$-13.38B
$-13.68B
$-13.58B
$-12.77B
$-6.05B
Treasury Stock
$60M
$51M
$21M
$21M
$7M
$0
AOCI
$4M
$54M
$21M
$-12M
$-184M
$-23M
Stockholders' Equity
$1.04B
$799M
$383M
$310M
$728M
$-5.92B
Liabilities + Equity
$7.02B
$7.12B
$7.70B
$9.38B
$9.42B
$4.92B
Shares Outstanding
·
·
·
·
0
64,908,700
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$98M
$115M
$155M
$204M
$213M
$115M
Stock-based Comp
$78M
$118M
$137M
$236M
$315M
$153M
Deferred Tax
$0
$0
$0
$0
$0
$0
Other Non-cash
$128M
$392M
$-435M
$454M
$234M
·
Operating Cash Flow
$536M
$929M
$-235M
$87M
$-5.67B
$-2.06B
CapEx
$178M
$98M
$83M
$127M
$452M
$248M
Investing Cash Flow
$430M
$476M
$519M
$-47M
$-4.07B
$-1.02B
Debt Issued
·
·
·
$0
$0
$128M
Net Debt Issued
·
$0
$0
$-58M
$-87M
·
Financing Cash Flow
$-743M
$-1.72B
$-934M
$1.11B
$9.04B
$3.66B
Net Change in Cash
$217M
$-319M
$-649M
$1.19B
$-780M
$512M
Free Cash Flow
$358M
$831M
$-318M
$-40M
$-6.12B
·
Levered FCF
$342M
$786M
$-444M
$-174M
$-6.20B
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
0.54%
0.93%
-0.65%
-3.1%
-31.5%
·
Net Margin
0.95%
1.3%
-0.46%
-3.3%
-31.9%
·
Pretax Margin
0.99%
1.4%
-0.36%
-3.3%
-31.9%
·
EBITDA Margin
0.94%
1.4%
0.12%
-2.3%
-30.4%
·
ROA
3.3%
4.1%
-1.1%
-8.6%
-89.6%
·
ROE
25.2%
51.5%
-26.4%
-155.4%
247.7%
·
ROIC
6.6%
8.5%
-4.5%
-16.9%
-162.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.0
0.9
0.9
0.9
·
Quick Ratio
0.9
0.9
0.8
0.8
0.7
·
Debt / Equity
0.8
2.0
8.6
13.7
4.4
·
LT Debt / Equity
·
·
·
0.0
0.0
·
Interest Coverage
7.8
4.5
-1.3
-5.7
-74.3
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
3.4
3.1
2.3
2.6
2.8
·
Receivables Turnover
153.3
197.3
160.2
145.5
174.7
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$24.36B
$23.07B
$19.97B
$24.22B
$20.12B
·
Net Income TTM
$232M
$304M
$-91M
$-807M
$-6.43B
·
Market Cap
·
·
·
·
$0
·
Enterprise Value
·
·
·
·
$-2.05B
·
P/S
·
·
·
·
0.0
·
P / Tangible Book
·
·
·
·
0.0
·
P / Cash Flow
·
·
·
·
0.0
·
P / FCF
·
·
·
·
0.0
·
EV / EBITDA
·
·
·
·
0.3
·
EV / FCF
·
·
·
·
0.3
·
EV / Revenue
·
·
·
·
-0.1
·
Tidak ada pengajuan triwulanan untuk DDL
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$24.36B
$23.07B
$19.97B
$24.22B
$20.12B
Margin Operasi %
0.54%
0.93%
-0.65%
-3.1%
-31.5%
Laba Bersih
$232M
$304M
$-91M
$-807M
$-6.43B
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.8
2.0
8.6
13.7
4.4
Rasio Lancar
1.1
1.0
0.9
0.9
0.9
Rasio Cepat
0.9
0.9
0.8
0.8
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$358M
$831M
$-318M
$-40M
$-6.12B
Pemilik institusional (13F)
64 pengaju
· $141.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang64
Nilai yang dipegang$141.5M
Posisi baru5
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-20 vs Kuartal sebelumnya)
10 (-5 vs Kuartal sebelumnya)
8 (-9 vs Kuartal sebelumnya)
24 (+13 vs Kuartal sebelumnya)
-1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.