ED Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$107.52

Kapitalisasi Pasar

$35.85B

P/E (TTM)

17.6

EPS (TTM)

$5.64

Pendapatan (TTM)

$16.92B

Imbal Hasil Dividen

3.2%

ROE

8.4%

D/E Utang/Ekuitas

1.1

Rentang 52M

$95 – $116

ED Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $16.92B

2020-12-31 → 2025-12-31

EPS $5.64

2020-12-31 → 2025-12-31

Arus Kas Bebas —

2020-12-31 → 2022-12-31

Margin 12.0%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

ED

Median Rekan

P/E (TTM)

17.6

21.9

P/S (TTM)

2.1

3.5

P/B

1.5

2.1

EV / EBITDA

21.0

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

ED

Median Rekan

Operating Margin (Margin Operasi)

17.3%

—

Net Profit Margin (Margin Laba Bersih)

12.0%

14.9%

ROA

2.8%

ROE

8.4%

11.1%

ROIC

4.4%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

ED

Median Rekan

Debt / Equity (Utang / Ekuitas)

1.1

—

Current Ratio (Rasio Lancar)

1.0

0.8

Quick Ratio (Rasio Cepat)

0.6

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

ED

Median Rekan

Revenue YoY (Pendapatan YoY)

10.9%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

2.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

6.7%

—

EPS YoY

7.6%

—

Net Income YoY (Laba Bersih YoY)

11.2%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

ED

Median Rekan

EPS (Diluted)

$5.64

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

ED

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

57.6%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

3.2%

Rasio Pembayaran Dividen

57.6%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
13 Mei 2026	$0,8880
18 Feb. 2026	$0,8880
19 Nov. 2025	$0,8500
13 Agu 2025	$0,8500
14 Mei 2025	$0,8500
19 Feb. 2025	$0,8500
13 Nov. 2024	$0,8300
14 Agu 2024	$0,8300
14 Mei 2024	$0,8300
13 Feb. 2024	$0,8300
14 Nov. 2023	$0,8100
15 Agu 2023	$0,8100
16 Mei 2023	$0,8100
14 Feb. 2023	$0,8100
15 Nov. 2022	$0,7900
16 Agu 2022	$0,7900
17 Mei 2022	$0,7900
15 Feb. 2022	$0,7900
16 Nov. 2021	$0,7750
17 Agu 2021	$0,7750

ED Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

TAHAN 27 analis

Beli Kuat 2 7,4%
Beli 1 3,7%
Tahan 12 44,4%
Jual 9 33,3%
Jual Kuat 3 11,1%

Target Harga 12 Bulan

16 analis · 2026-05-18

Median $110.50

Sekarang $107.52

Rendah $97.00

Tinggi $130.00

Target median $110.50 +2,8%

Target rata-rata $111.19 +3,4%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.03%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$2.18	$2.34	-0.16%
31 Des. 2025	$0.89	$0.98	-0.09%
30 Sep. 2025	$1.90	$1.79	0.11%
30 Juni 2025	$0.67	$0.66	0.01%
31 Maret 2025	$2.26	$2.27	-0.01%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
ED	$35.85B	17.6	10.9%	12.0%	8.4%	—
SRE	—	—	—	—	—	—
D	$51.50B	17.0	14.2%	18.2%	10.7%	—
PEG	$39.99B	19.0	18.2%	17.3%	12.6%	—
WEC	$34.32B	21.9	14.0%	15.9%	11.2%	—
AEE	$27.60B	18.7	15.4%	16.6%	11.5%	—
DTE	—	—	—	—	—	—
CNP	$25.03B	24.0	8.3%	11.2%	9.5%	—
CMS	$21.43B	19.8	13.6%	12.5%	12.3%	—
NI	$19.98B	21.4	23.5%	14.2%	10.2%	—
BKH	$5.24B	17.4	8.6%	12.6%	8.0%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 14

Data Laporan Laba Rugi Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$16.92B	$15.26B	$14.66B	$15.67B	$13.68B	$12.25B	$12.57B	$12.34B	$12.03B	$12.07B	$12.55B	$12.92B
R&D Expense	·	·	·	$27M	$25M	$24M	$24M	$24M	$24M	$24M	$23M	$22M
Operating Expenses	$13.99B	$12.52B	$12.33B	$13.05B	$10.85B	$9.59B	$9.90B	$9.80B	$9.26B	$9.40B	$10.13B	$10.76B
Operating Income	$2.94B	$2.67B	$3.20B	$2.62B	$2.83B	$2.65B	$2.68B	$2.66B	$2.77B	$2.78B	$2.43B	$2.21B
Interest Expense	$1.23B	$1.19B	$1.02B	$852M	$905M	$1.02B	$991M	$819M	$729M	·	·	·
Other Non-op	$895M	$655M	$830M	$326M	$-538M	$-401M	$51M	$-62M	$-48M	$-141M	$24M	$42M
Pretax Income	$2.60B	$2.14B	$3.00B	$2.10B	$1.38B	$1.23B	$1.74B	$1.78B	$2.00B	$1.94B	$1.80B	$1.66B
Income Tax	$574M	$318M	$487M	$498M	$190M	$90M	$296M	$401M	$472M	$698M	$605M	$568M
Net Income	$2.02B	$1.82B	$2.52B	$1.66B	$1.35B	$1.10B	$1.34B	$1.38B	$1.52B	$1.25B	$1.19B	$1.09B
EPS (Basic)	$5.66	$5.26	$7.25	$4.68	$3.86	$3.29	$4.09	$4.43	$4.97	$4.15	$4.07	$3.73
EPS (Diluted)	$5.64	$5.24	$7.21	$4.66	$3.85	$3.28	$4.08	$4.42	$4.94	$4.12	$4.05	$3.71
Shares (Basic)	357,400,000	346,000,000	347,700,000	354,500,000	348,400,000	334,800,000	328,500,000	311,700,000	307,100,000	300,400,000	293,000,000	292,900,000
Shares (Diluted)	358,700,000	347,300,000	349,300,000	355,800,000	349,400,000	335,700,000	329,500,000	312,900,000	308,800,000	301,900,000	294,400,000	294,000,000
EBITDA	$2.94B	$2.67B	$3.20B	$2.62B	$2.83B	$2.65B	$2.68B	$2.66B	$2.61B	$2.58B	$2.43B	$2.21B

Neraca 25

Data Neraca Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.63B	$1.32B	$1.19B	$1.28B	$992M	$1.27B	$981M	$895M	$797M	$776M	$944M	$699M
Receivables	$2.58B	$2.44B	$2.42B	$2.19B	$1.94B	$1.70B	$1.24B	$1.27B	$1.10B	$1.11B	$1.05B	$1.20B
Prepaid Expense	$381M	$445M	$470M	$264M	$295M	$271M	$260M	$187M	$178M	$159M	$177M	$163M
Other Current Assets	$161M	$194M	$125M	$176M	$233M	$231M	$200M	$122M	$177M	$151M	$194M	$278M
Current Assets	$6.75B	$6.66B	$6.54B	$12.97B	$5.55B	$5.30B	$4.27B	$3.86B	$3.54B	$3.41B	$3.84B	$3.72B
PP&E (Net)	$55.40B	$52.16B	$49.61B	$46.77B	$48.60B	$46.55B	$43.89B	$41.75B	$37.60B	$35.22B	$32.21B	$29.83B
Accum. Depreciation	$25M	$25M	$24M	$23M	$626M	$522M	$391M	$275M	$201M	$140M	$95M	$91M
Goodwill	$406M	$408M	$408M	$408M	$439M	$446M	$446M	$440M	$428M	$428M	$429M	$429M
Intangibles	·	·	·	$1.22B	$1.29B	$1.46B	$1.56B	$1.65B	$131M	$124M	$2M	$3M
Other Non-current Assets	$11.24B	$10.61B	$9.19B	$8.49B	$8.12B	$9.22B	$7.85B	$6.54B	$4.97B	$7.71B	$8.71B	$9.71B
Total Assets	$74.60B	$70.56B	$66.33B	$69.06B	$63.12B	$62.90B	$58.08B	$53.92B	$48.11B	$48.26B	$45.64B	$44.07B
Accounts Payable	$1.95B	$1.68B	$1.77B	$1.96B	$1.50B	$1.48B	$1.16B	$1.19B	$1.29B	$1.15B	$1.01B	$1.03B
Short-term Debt	$1.57B	$2.17B	$2.29B	$2.64B	$0	$165M	$0	$825M	$0	$1.05B	$1.53B	$800M
Current Liabilities	$6.61B	$6.43B	$6.46B	$11.34B	$5.43B	$7.35B	$6.29B	$6.21B	$4.90B	$3.84B	$4.72B	$3.76B
Capital Leases	$377M	$386M	$429M	$476M	$717M	$764M	$809M	$0	·	·	·	·
Long-term Debt	$25.80B	$24.71B	$22.24B	$23.44B	$23.04B	$22.35B	$19.97B	$18.14B	$16.03B	$14.77B	$12.74B	$12.11B
Total Debt	$27.38B	$26.88B	$24.53B	$23.84B	$22.60B	$20.55B	$19.97B	$18.97B	$16.61B	$15.83B	$14.27B	$12.99B
Common Stock	$39M	$38M	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$11.44B	$9.99B	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$14.86B	$14.05B	·	·	·	·	·	·	·	·	·	·
Treasury Stock	$2.02B	$2.02B	·	·	·	·	·	·	·	·	·	·
AOCI	$15M	$29M	$22M	$22M	$5M	$-25M	$-19M	$-16M	$-26M	$-27M	$-34M	$-45M
Stockholders' Equity	$24.19B	$21.96B	$21.16B	$20.89B	$20.34B	$18.85B	$18.02B	$16.73B	$15.42B	$14.30B	$13.05B	$12.58B
Liabilities + Equity	$74.60B	$70.56B	$66.33B	$69.06B	$63.12B	$62.90B	$58.08B	$53.92B	$48.11B	$48.26B	$45.64B	$44.07B
Shares Outstanding	361,000,000	347,000,000	345,000,000	355,000,000	354,000,000	342,000,000	333,000,000	321,000,000	310,000,000	305,000,000	293,000,000	293,000,000

Arus Kas 17

Data Arus Kas Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$2.32B	$2.15B	$2.03B	$2.06B	$2.03B	$1.92B	$1.68B	$1.44B	$1.34B	$1.22B	$1.13B	$1.07B
Deferred Tax	$590M	$416M	$132M	$435M	$133M	$85M	$308M	$408M	$485M	$783M	$653M	$518M
Amort. of Intangibles	·	·	·	$71M	$95M	$102M	$99M	$14M	$9M	$2M	$0	·
Operating Cash Flow	$4.80B	$3.61B	$2.16B	$3.94B	$2.73B	$2.20B	$3.13B	$2.69B	$3.37B	$3.46B	$3.28B	$2.83B
CapEx	·	·	·	$4.46B	$3.96B	$4.08B	$3.68B	$5.25B	$3.61B	$5.24B	$492M	$180M
Investing Cash Flow	$-5.25B	$-5.27B	$-1.00B	$-4.57B	$-3.48B	$-4.22B	$-3.78B	$-5.47B	$-3.71B	$-4.95B	$-3.66B	$-2.76B
Debt Issued	$1.15B	$2.98B	$2.05B	$800M	$2.80B	$2.92B	$3.02B	$3.03B	$1.70B	$2.59B	$1.15B	$1.85B
Net Debt Issued	$1.15B	$2.50B	$1.34B	$394M	$844M	$2.41B	$1.82B	$1.09B	$1.26B	$1.85B	$647M	$1.37B
Stock Issued	·	·	$0	$0	$775M	$640M	$825M	$705M	$343M	$702M	$0	$0
Stock Repurchased	$0	$0	$1.00B	$0	$0	·	·	·	·	·	$-1M	$10M
Net Stock Activity	$0	$0	$-1.00B	$0	$775M	$640M	$825M	$705M	$343M	$702M	$1M	$-10M
Dividends Paid	$1.17B	$1.10B	$1.10B	$1.09B	$1.03B	$975M	$924M	$842M	$803M	$763M	$733M	$739M
Financing Cash Flow	$746M	$1.80B	$-1.49B	$1.01B	$461M	$2.25B	$859M	$2.94B	$357M	$1.34B	$629M	$-47M
Net Change in Cash	$297M	$138M	$-335M	$384M	$-290M	$219M	$211M	$162M	$14M	$-146M	$249M	$25M
Taxes Paid	$-165M	$7M	$397M	$47M	$9M	$38M	$-26M	$0	$-29M	$-180M	$-36M	$633M
Free Cash Flow	·	·	·	$-530M	$-1.23B	$-1.89B	$-542M	$-2.55B	$2.95B	$2.61B	$2.79B	$2.65B
Levered FCF	·	·	·	$-1.18B	$-2.01B	$-2.83B	$-1.36B	·	·	·	·	·

Profitabilitas 7

Data Profitabilitas Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	17.3%	17.5%	21.8%	16.8%	20.7%	21.7%	21.3%	21.6%	21.7%	21.3%	19.3%	17.1%
Net Margin	12.0%	11.9%	17.2%	10.6%	9.8%	9.0%	10.7%	11.2%	12.7%	10.3%	9.5%	8.5%
Pretax Margin	15.3%	14.0%	20.5%	13.4%	10.1%	10.1%	13.8%	14.4%	16.6%	16.1%	14.3%	12.8%
EBITDA Margin	17.3%	17.5%	21.8%	16.8%	20.7%	21.7%	21.3%	21.6%	21.7%	21.3%	19.3%	17.1%
ROA	2.8%	2.6%	3.7%	2.5%	2.1%	1.8%	2.4%	2.7%	3.2%	2.6%	2.6%	2.6%
ROE	8.4%	8.3%	12.0%	8.1%	6.9%	6.0%	7.7%	8.6%	10.3%	9.1%	9.3%	8.7%
ROIC	4.4%	4.7%	5.9%	4.5%	5.7%	6.2%	5.8%	5.8%	6.2%	5.5%	5.9%	5.7%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	1.0	1.0	1.1	1.0	0.7	0.7	0.6	0.7	0.9	0.8	1.0
Quick Ratio	0.6	0.6	0.6	0.3	0.5	0.4	0.4	0.3	0.4	0.5	0.4	0.5
Debt / Equity	1.1	1.2	1.2	1.2	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.0
LT Debt / Equity	1.1	1.1	1.0	1.1	1.1	1.1	1.0	1.0	1.0	1.0	0.9	0.9
Interest Coverage	2.4	2.2	3.1	3.1	3.1	2.6	2.7	·	·	·	·	·

Efisiensi 2

Data Efisiensi Tahunan untuk ED
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.3
Receivables Turnover		6.7	6.3	6.4	7.6	7.5	8.3	10.0	10.4	10.9	11.2	11.1	10.5

Per Saham 7

Data Per Saham Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$67.01	$63.36	$61.25	$58.28	$56.60	$55.06	$54.18	$52.11	$49.74	$46.88	$593.92	$572.26
Revenue / Share	$47.16	$43.93	$41.98	$44.04	$39.14	$36.48	$38.16	$39.43	$38.97	$40.00	$42.64	$43.94
Cash Flow / Share	$13.38	$10.41	$6.17	$11.06	$7.82	$6.55	$9.51	$8.61	$10.90	$11.46	$11.13	$9.63
Cash / Share	$4.51	$3.82	$3.44	$3.61	$2.80	$3.72	$2.95	$2.79	$2.57	$2.54	$42.96	$31.81
Dividend / Share	·	$3	$3	$3	·	·	·	·	$3	$3	$3	$3
Dividend Paid / Share	·	·	$3	$3	$3	$3	$3	$3	$3	$3	·	·
EPS (TTM)	$5.64	$5.24	$7.21	$4.66	$3.85	$3.28	$4.08	$4.42	$4.94	$4.12	$4.05	$3.71

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	10.9%	4.0%	-6.4%	14.6%	11.7%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.6%	3.7%	6.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	7.6%	-27.3%	54.7%	21.0%	17.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	6.6%	10.8%	30.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	11.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	11.2%	-27.8%	51.7%	23.3%	22.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	6.8%	10.6%	31.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	12.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.6%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk ED
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$16.92B	$15.26B	$14.66B	$15.67B	$13.68B	$12.25B	$12.57B	$12.34B	$12.03B	$12.07B	$12.55B	$12.92B
Net Income TTM	$2.02B	$1.82B	$2.52B	$1.66B	$1.35B	$1.10B	$1.34B	$1.38B	$1.52B	$1.25B	$1.19B	$1.09B
Market Cap	$35.85B	$30.93B	$31.42B	$33.83B	$30.20B	$24.74B	$30.09B	$24.54B	$26.33B	$22.47B	$1.41B	$1.45B
Enterprise Value	$61.60B	$56.48B	$54.76B	$56.39B	$51.81B	$44.01B	$49.08B	$42.62B	$42.14B	$37.52B	$14.74B	$13.74B
P/E	17.6	17.0	12.6	20.5	22.2	22.0	22.2	17.3	17.2	17.9	15.9	17.8
P/S	2.1	2.0	2.1	2.2	2.2	2.0	2.4	2.0	2.2	1.9	0.1	0.1
P/B	1.5	1.4	1.5	1.6	1.5	1.3	1.7	1.5	1.7	1.6	0.1	0.1
P / Tangible Book	1.5	1.4	1.5	1.8	1.6	1.5	·	·	·	·	·	·
P / Cash Flow	7.5	8.6	14.6	8.6	11.1	11.3	9.6	9.1	7.8	6.5	0.4	0.5
P / FCF	·	·	·	-63.8	-24.5	-13.1	-55.5	-9.6	8.9	8.6	0.5	0.5
EV / EBITDA	21.0	21.2	17.1	21.5	18.3	16.6	18.3	16.0	16.1	14.6	6.1	6.2
EV / FCF	·	·	·	-106.4	-42.1	-23.3	-90.6	-16.7	14.3	14.4	5.3	5.2
EV / Revenue	3.6	3.7	3.7	3.6	3.8	3.6	3.9	3.5	3.5	3.1	1.2	1.1
Dividend Yield	3.2%	3.6%	3.5%	3.2%	3.4%	3.9%	3.1%	3.4%	3.0%	3.4%	51.9%	50.9%
Earnings Yield	5.7%	5.9%	7.9%	4.9%	4.5%	4.5%	4.5%	5.8%	5.8%	5.6%	6.3%	5.6%
Payout Ratio	57.6%	60.4%	43.5%	65.6%	76.5%	88.6%	68.8%	60.9%	52.7%	61.3%	61.4%	67.7%
Annual Payout	$1.17B	$1.10B	$1.10B	$1.09B	$1.03B	$975M	$924M	$842M	$803M	$763M	$733M	$739M

Laporan Laba Rugi 13

Data Triwulanan Laporan Laba Rugi untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5.09B	$4.00B	$4.53B	$3.60B	$4.80B	$3.66B	$4.09B	$3.22B	$4.28B	$3.44B	$3.87B	$2.94B	$4.40B	$4.03B	$4.17B	$3.42B
Operating Expenses	$3.92B	$3.51B	$3.56B	$3.24B	$3.67B	$3.15B	$3.23B	$2.90B	$3.24B	$2.99B	$3.15B	$2.67B	$3.52B	$3.48B	$3.28B	$3.03B
Operating Income	$1.18B	$487M	$968M	$355M	$1.12B	$477M	$862M	$320M	$1.01B	$451M	$722M	$284M	$1.74B	$549M	$889M	$387M
Interest Expense	$308M	$311M	$309M	$300M	$313M	$304M	$306M	$288M	$289M	$266M	$259M	$236M	$262M	$266M	$199M	$205M
Other Non-op	$169M	$202M	$231M	$241M	$221M	$148M	$165M	$160M	$182M	$220M	$207M	$207M	$196M	$58M	$89M	$89M
Pretax Income	$1.23B	$378M	$890M	$296M	$1.03B	$321M	$721M	$192M	$904M	$405M	$670M	$255M	$1.67B	$341M	$779M	$271M
Income Tax	$303M	$80M	$202M	$50M	$242M	$11M	$133M	$-10M	$184M	$71M	$144M	$29M	$243M	$168M	$160M	$17M
Net Income	$924M	$298M	$688M	$246M	$791M	$310M	$588M	$202M	$720M	$334M	$526M	$226M	$1.43B	$190M	$613M	$255M
EPS (Basic)	$2.55	$0.81	$1.91	$0.68	$2.26	$0.90	$1.70	$0.58	$2.08	$1.01	$1.53	$0.65	$4.06	$0.53	$1.73	$0.72
EPS (Diluted)	$2.54	$0.81	$1.90	$0.68	$2.25	$0.89	$1.69	$0.58	$2.08	$0.99	$1.52	$0.65	$4.05	$0.52	$1.72	$0.72
Shares (Basic)	363,000,000	-713,800,000	360,700,000	360,400,000	350,100,000	-691,600,000	346,200,000	345,900,000	345,500,000	-696,100,000	345,000,000	345,900,000	352,900,000	-708,500,000	354,600,000	354,300,000
Shares (Diluted)	364,400,000	-716,200,000	361,900,000	361,700,000	351,300,000	-694,100,000	347,500,000	347,100,000	346,800,000	-698,800,000	346,500,000	347,400,000	354,200,000	-710,700,000	355,900,000	355,500,000
EBITDA	$1.18B	·	$968M	$355M	$1.12B	·	$862M	$320M	$1.01B	·	$722M	$284M	$1.74B	·	$889M	$387M

Neraca 25

Data Triwulanan Neraca untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$147M	$1.63B	$181M	$1.51B	$360M	$1.32B	$93M	$1.50B	$169M	·	$539M	$1.96B	$771M	·	$78M	$1.13B
Receivables	$2.81B	$2.58B	$2.35B	$2.39B	$2.75B	$2.44B	$2.57B	$2.42B	$2.62B	·	$2.05B	$1.68B	$2.04B	·	$2.10B	$2.04B
Prepaid Expense	$1.07B	$381M	$1.15B	$374M	$999M	$445M	$1.37B	$438M	$1.02B	·	$1.11B	$326M	$833M	·	$913M	$356M
Other Current Assets	$153M	$161M	$139M	$164M	$155M	$194M	$139M	$136M	$102M	·	$119M	$133M	$137M	·	$288M	$208M
Current Assets	$6.29B	$6.75B	$5.46B	$6.05B	$6.13B	$6.66B	$6.08B	$6.49B	$6.17B	·	$5.94B	$6.20B	$5.87B	·	$5.73B	$6.02B
PP&E (Net)	$56.10B	$55.40B	$54.40B	$53.62B	$52.81B	$52.16B	$51.36B	$50.62B	$49.85B	·	$48.53B	$47.93B	$47.29B	·	$50.39B	$49.66B
Accum. Depreciation	$25M	$25M	$25M	$25M	$25M	$25M	$24M	$24M	$24M	·	$24M	$23M	$23M	·	$731M	$696M
Goodwill	$406M	$406M	$408M	$408M	$408M	$408M	$408M	$408M	$408M	·	$408M	$408M	$407M	·	$439M	$439M
Intangibles	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$1.22B	$1.24B
Other Non-current Assets	$11.29B	$11.24B	$10.76B	$10.64B	$10.61B	$10.61B	$10.07B	$9.73B	$9.62B	·	$9.00B	$8.70B	$8.74B	·	$8.83B	$8.60B
Total Assets	$74.74B	$74.60B	$71.84B	$71.50B	$70.69B	$70.56B	$68.64B	$67.92B	$66.68B	$66.33B	$64.41B	$63.77B	$62.80B	$69.06B	$65.76B	$65.07B
Accounts Payable	$1.66B	$1.95B	$1.58B	$1.55B	$1.45B	$1.68B	$1.47B	$1.50B	$1.44B	·	$1.31B	$1.32B	$1.36B	·	$1.59B	$1.55B
Short-term Debt	$869M	$1.57B	$552M	$1.22B	$350M	$2.17B	$2.06B	$2.45B	$2.30B	·	$1.88B	$1.95B	$411M	·	$1.94B	$2.24B
Current Liabilities	$5.29B	$6.61B	$5.08B	$5.51B	$4.78B	$6.43B	$6.03B	$6.22B	$6.24B	·	$6.05B	$6.07B	$4.89B	·	$6.89B	$6.82B
Capital Leases	$380M	$377M	$394M	$394M	$394M	$386M	$430M	$430M	$430M	·	$477M	$472M	$474M	·	$772M	$774M
Long-term Debt	·	$25.80B	·	·	·	$24.71B	·	·	·	·	·	·	·	·	·	·
Total Debt	$869M	·	$552M	$1.22B	$350M	·	$25.50B	$25.76B	$24.23B	·	$22.53B	$22.60B	$21.06B	·	$24.29B	$24.61B
Common Stock	$40M	$39M	·	·	·	$38M	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$12.25B	$11.44B	·	·	·	$9.99B	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$15.46B	$14.86B	·	·	·	$14.05B	·	·	·	·	·	·	·	·	·	·
Treasury Stock	$2.02B	$2.02B	·	·	·	$2.02B	·	·	·	·	·	·	·	·	·	·
AOCI	$12M	$15M	·	·	·	$29M	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$25.60B	$24.19B	$24.17B	$23.76B	$23.78B	$21.96B	$21.90B	$21.56B	$21.61B	·	$21.08B	$20.80B	$20.84B	$20.89B	$20.75B	$20.39B
Liabilities + Equity	$74.74B	$74.60B	$71.84B	$71.50B	$70.69B	$70.56B	$68.64B	$67.92B	$66.68B	·	$64.41B	$63.77B	$62.80B	·	$65.76B	$65.07B
Shares Outstanding	368,000,000	361,000,000	361,000,000	361,000,000	360,000,000	347,000,000	346,000,000	346,000,000	346,000,000	345,000,000	345,000,000	344,000,000	346,000,000	355,000,000	355,000,000	354,000,000

Arus Kas 13

Data Triwulanan Arus Kas untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$572M	$595M	$586M	$576M	$564M	$554M	$550M	$512M	$539M	$524M	$512M	$496M	$499M	$463M	$525M	$539M
Deferred Tax	$351M	$92M	$197M	$54M	$247M	$-32M	$287M	$-27M	$188M	$33M	$248M	$-68M	$-81M	$118M	$167M	$-17M
Operating Cash Flow	$174M	$1.48B	$504M	$1.98B	$837M	$1.31B	$392M	$1.34B	$573M	$975M	$17M	$1.07B	$92M	$1.32B	$661M	$1.48B
Investing Cash Flow	$-936M	$-1.46B	$-1.13B	$-1.42B	$-1.23B	$-1.38B	$-1.27B	$-1.28B	$-1.34B	$-1.35B	$-1.10B	$-1.17B	$2.62B	$-1.22B	$-1.23B	$-1.17B
Debt Issued	·	$900M	$250M	·	·	$1.45B	$125M	$1.40B	$0	$1.55B	$0	$0	$500M	$800M	$0	$0
Net Debt Issued	·	·	·	·	·	·	·	·	$0	·	·	·	$440M	·	·	·
Stock Issued	·	·	·	·	·	·	$15M	$15M	$15M	·	$14M	$12M	$15M	·	$14M	$15M
Stock Repurchased	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0	$1.00B	$0	$0	$0
Net Stock Activity	·	·	·	·	·	·	·	·	$15M	·	·	·	$-985M	·	·	·
Dividends Paid	$308M	$295M	$295M	$294M	$282M	$276M	$275M	$275M	$274M	$267M	$267M	$278M	$284M	$277M	$268M	$268M
Financing Cash Flow	$-721M	$1.43B	$-698M	$592M	$-579M	$1.30B	$-530M	$1.27B	$-249M	$1.03B	$-327M	$1.28B	$-3.47B	$1.19B	$-432M	$725M
Net Change in Cash	$-1.48B	$1.45B	$-1.32B	$1.15B	$-973M	$1.23B	$-1.41B	$1.33B	$-1.02B	$649M	$-1.41B	$1.18B	$-756M	$1.29B	$-999M	$1.04B
Taxes Paid	$-7M	$2M	$14M	$-148M	$-33M	$1M	$2M	$1M	$3M	$37M	$139M	$211M	$10M	$17M	$11M	$20M

Profitabilitas 7

Data Triwulanan Profitabilitas untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	23.1%	·	21.4%	9.9%	23.4%	·	21.1%	9.9%	23.6%	·	18.6%	9.7%	39.5%	·	21.3%	11.3%
Net Margin	18.1%	·	15.2%	6.8%	16.5%	·	14.4%	6.3%	16.8%	·	13.6%	7.7%	32.6%	·	14.7%	7.5%
Pretax Margin	24.1%	·	19.7%	8.2%	21.5%	·	17.6%	6.0%	21.1%	·	17.3%	8.7%	38.0%	·	18.7%	7.9%
EBITDA Margin	23.1%	·	21.4%	9.9%	23.4%	·	21.1%	9.9%	23.6%	·	18.6%	9.7%	39.5%	·	21.3%	11.3%
ROA	1.3%	·	0.98%	0.35%	1.1%	·	0.88%	0.31%	1.1%	·	0.81%	0.35%	2.3%	·	0.95%	0.40%
ROE	3.7%	·	3.0%	1.1%	3.5%	·	2.7%	0.95%	3.4%	·	2.5%	1.1%	7.0%	·	3.0%	1.3%
ROIC	3.4%	·	3.0%	1.2%	3.6%	·	1.5%	0.71%	1.8%	·	1.3%	0.58%	3.5%	·	1.6%	0.81%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	1.1	1.1	1.3	·	1.0	1.0	1.0	·	1.0	1.0	1.2	·	0.8	0.9
Quick Ratio	0.6	·	0.5	0.7	0.7	·	0.4	0.6	0.4	·	0.4	0.6	0.6	·	0.3	0.5
Debt / Equity	0.0	·	0.0	0.1	0.0	·	1.2	1.2	1.1	·	1.1	1.1	1.0	·	1.2	1.2
LT Debt / Equity	·	·	·	·	·	·	1.1	1.1	1.0	·	1.0	1.0	1.0	·	1.1	1.1
Interest Coverage	3.8	·	3.1	1.2	3.6	·	2.8	1.1	3.5	·	2.8	1.2	6.6	·	4.5	1.9

Efisiensi 2

Data Triwulanan Efisiensi untuk ED
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.0	0.1	·	0.1	0.0	0.1	·	0.1	0.1
Receivables Turnover		1.8	·	1.8	1.5	1.8	·	1.8	1.6	1.8	·	1.9	1.6	2.1	·	2.1	1.8

Per Saham 6

Data Triwulanan Per Saham untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$69.55	·	$66.95	$65.81	$66.06	·	$63.29	$62.31	$62.47	·	$61.10	$60.48	$60.24	·	$58.45	$57.59
Revenue / Share	$13.98	·	$12.52	$9.94	$13.66	·	$11.78	$9.28	$12.34	·	$11.17	$8.47	$12.43	·	$11.70	$9.61
Cash Flow / Share	$0.48	·	·	·	$2.38	·	·	·	$1.65	·	·	·	$0.26	·	·	·
Cash / Share	$0.40	·	$0.50	$4.17	$1.00	·	$0.27	$4.34	$0.49	·	$1.56	$5.68	$2.23	·	$0.22	$3.18
Dividend Paid / Share	·	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1
EPS (TTM)	$7.37	·	$6.52	$5.20	$6.60	·	$5.87	$4.83	$8.30	·	$7.94	$7.14	$8.19	·	$5.66	$4.42

Valuasi (TTM) 13

Data Triwulanan Valuasi (TTM) untuk ED
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$18.02B	·	$17.02B	$15.71B	$16.39B	·	$15.46B	$14.32B	$15.50B	·	$15.38B	$14.93B	$16.04B	·	$15.25B	$14.06B
Net Income TTM	$2.65B	·	$2.31B	$1.83B	$2.30B	·	$2.04B	$1.67B	$2.90B	·	$2.80B	$2.53B	$2.90B	·	$2.01B	$1.56B
Market Cap	$41.65B	·	$36.29B	$36.23B	$39.81B	·	$36.03B	$30.94B	$31.42B	·	$29.51B	$31.10B	$33.10B	·	$30.44B	$33.67B
Enterprise Value	$42.37B	·	$36.66B	$35.94B	$39.80B	·	$61.43B	$55.20B	$55.48B	·	$51.50B	$51.74B	$53.39B	·	$54.66B	$57.14B
P/E	15.4	·	15.4	19.3	16.8	·	17.7	18.5	10.9	·	10.8	12.7	11.7	·	15.2	21.5
P/S	2.3	·	2.1	2.3	2.4	·	2.3	2.2	2.0	·	1.9	2.1	2.1	·	2.0	2.4
P/B	1.6	·	1.5	1.5	1.7	·	1.6	1.4	1.5	·	1.4	1.5	1.6	·	1.5	1.7
P / Tangible Book	1.7	·	1.5	1.6	1.7	·	1.7	1.5	1.5	·	1.4	1.5	1.6	·	1.6	1.8
P / Cash Flow	239.4	·	·	·	47.6	·	·	·	54.8	·	·	·	359.8	·	·	·
EV / EBITDA	36.0	·	37.9	101.2	35.4	·	71.3	172.5	54.9	·	71.3	182.2	30.7	·	61.5	147.7
EV / Revenue	2.4	·	2.2	2.3	2.4	·	4.0	3.9	3.6	·	3.3	3.5	3.3	·	3.6	4.1
Earnings Yield	6.5%	·	6.5%	5.2%	6.0%	·	5.6%	5.4%	9.1%	·	9.3%	7.9%	8.6%	·	6.6%	4.7%
Payout Ratio	33.3%	·	·	·	35.6%	·	·	·	38.1%	·	·	·	19.8%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Pendapatan	$16.92B	—	$15.26B	—	—
Margin Operasi %	17.3%	—	17.5%	—	—
Laba Bersih	$2.02B	—	$1.82B	—	—
EPS Dilusian	$5.64	—	$5.24	—	—

Neraca

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Utang / Ekuitas	1.1	—	1.2	—	—
Rasio Lancar	1.0	—	1.0	—	—
Rasio Cepat	0.6	—	0.6	—	—

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Prospek Saham Consolidated Edison: Apakah Wall Street Optimis atau Pesimis? Yahoo Finance · 6 hari, 6 jam lalu

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

BLUECHIP_DIP @ $108.71 RR 2,33 Apr 20

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

ED Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

ED Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

ED Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap